{"text_format":"1","workbook":"xlsx","n_sheets":23,"sheets":["Custos Diversos","Deprec.Aum.Frota","Benefícios","Plan4 R$ Pessoal","Q.Frota","FU Lei Mot.","Custos Variáveis","FU RESUMO","FU RESUMO - ANO 11","Plan2 R$ Pessoal","Enc.Soc.","Dados Passag e km","MO Oper_Adm.","MO Oper_Adm. ano 11","Plan 3 Custo Capital","Custo Capital B","FC Pág.1","FC Pág.2","FC Pág.3","saldo","CC","km SIT","Histórico Investimento Frota"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":26,"defined_names":2223,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Custos Diversos","index":0,"n_rows":36,"n_cols":8,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Piracicabana","Bacia 1"]
[null,"Abertura dos Custos Administrativos Mensais"]
[]
[null,"Custos Diversos"]
[null,"    Serviços Públicos",null,null,{"$f":"SUM(E6:E8)","v":13200}]
[null,"    Água",null,null,1200]
[null,"    Luz",null,null,6000]
[null,"    Telefonia Geral",null,null,6000]
[]
[null,"Serviços de Terceiros",null,null,{"$f":"SUM(E11:E16)","v":9000}]
[null,"    Administração de rede / data center",null,null,1200]
[null,"    Rede de Comunicação",null,null,1000]
[null,"    Honorários de advogados",null,null,3000]
[null,"    Auditoria externa",null,null,800]
[null,"    Comunicação social",null,null,1500]
[null,"    Treinamento",null,null,1500]
[null,null,null,null,null,"Frota","R$"]
[null,"Impostos e taxas (IPTU / empresariais)",null,null,1500,"na","Por"]
[null,null,null,null,null,"Licitação","Veículo"]
[null,"Total Geral Custos Diversos",null,null,{"$f":"E5+E10+E18","v":23700},{"$f":"Q.Frota!R5","v":387},{"$f":"E20/F20","v":61.240310077519403}]
[]
[]
[null,"Histórico",null,null,"R$ Total","Custo/Veíc."]
[null,"Manutenção e Operação de garagens (mês)",null,null,11000,{"$f":"E24/Q.Frota!R5","v":28.4237726098191},"ver pela proposta eletrônica, onde incluir"]
[]
[]
[null,"Histórico",null,null,"R$ Total","R$ Mês Total"]
[null,"Licenciamento Por Veículo/Ano",null,null,48.46,{"$f":"E28*Q.Frota!R5/12","v":1562.835},"ver pela proposta eletrônica, onde incluir"]
[]
[]
[null,"Histórico",null,null,"R$ Total","Custo/Veíc."]
[null,"Pro-labore da Diretoria - Valor Mensal",null,null,18000,{"$f":"E32/Q.Frota!R5","v":46.511627906976699}]
[]
[]
[null,"Histórico",null,null,"R$ Total","Custo/Veíc."]
[null,"Custos não considerados nos itens acima",null,null,110839.29,{"$f":"E36/Q.Frota!R5","v":286.40643410852698},"ver pela proposta eletrônica a composição desse custo para revisar."]

{"sheet":"Deprec.Aum.Frota","index":1,"n_rows":37,"n_cols":7,"rows_kept":37,"cut":false,"hidden":false,"merged":[[36,3,36,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4]]}
["PIRACICABANA"]
[]
["Estudo de Viabilidade Econômica Financeira ",null,null,"Lote (Bacia): 1"]
[]
[]
["Notas Explicativas"]
[]
["O valor da venda considerado corresponde ao valor do veículo novo sem pneus deduzido do valor da depreciação"]
[]
[]
[]
["Edificações de garagem: ",null,"Vida útil",20,"anos"]
[null,null,"Valor residual","sem"]
[]
["Instalações de garagem",null,"Vida útil",10.52631579,"depreciação"]
["Equipamentos de Garagem",null,"Vida útil",16.798999999999999,"depreciação"]
[null,null,"Valor residual","sem"]
[]
[]
["Sim e Sistema de Vigilância",null,"Vida útil",5.2728919999999997,"Depreciação","Renovação:",0.179298495]
[null,null,"Valor residual","sem"]
[]
["Centro de Controle Operacional da empresa",null,"Vida útil",10,"anos"]
[null,null,"Valor residual","sem"]
[]
[]
[]
[null,"DEPRECIAÇÃO DA FROTA ACRESCENTADA"]
["Tipo de Ônibus","Licitada","Acrescida","Frota Total","R$ Deprec."]
[null,null,null,null,"Mês/Carro"]
["Ônibus Básico",{"$f":"Q.Frota!F22","v":324},0,{"$f":"B31+C31","v":324},{"$f":"'Plan 3 Custo Capital'!E33/12/B31","v":5075.7695473250997}]
["Depreciação Anual",null,"Início Ano 2",{"$f":"E31*12*C31","v":0}]
[null,null,"Ano 3",{"$f":"D32","v":0}]
[null,null,"Ano 4",{"$f":"D33","v":0}]
[null,null,"Ano 5",{"$f":"D34","v":0}]
[null,null,"Ano 9",{"$f":"D35","v":0}]
[null,null,"Ano 10",{"$f":"D36","v":0}]

{"sheet":"Benefícios","index":2,"n_rows":30,"n_cols":8,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Valores dos Benefícios"]
[]
[null,"Item","Valor Base (R$)","Parcela","Valor Final (R$)"]
[null,null,null,"Empregador"]
[null,"Cesta básica",131.6,1,{"$f":"C6*D6","v":131.6}]
[null,"Vale refeição",325.98,0.9,{"$f":"C7*D7","v":293.38200000000001}]
[null,"Plano de Saúde",150,1,{"$f":"C8*D8","v":150}]
[null,"Plano Odontológico",15,1,{"$f":"C9*D9","v":15}]
[null,"Seguro de vida em grupo",3.2,0.5,{"$f":"C10*D10","v":1.6}]
[null,"Sub-Total",null,null,{"$f":"SUM(E6:E10)","v":591.58199999999999}]
[null,"Benefícios Adicionais",null,null,21.898]
[null,"Sub-Total",null,null,{"$f":"E11+E12","v":613.48}]
[]
[]
[]
[]
[]
[null,"Motoristas","Fatores de utilização (equivalentes)",null,null,{"$f":"'Plan2 R$ Pessoal'!D8","v":2.4500000000000002}]
[null,null,"Fatores de utilização (empregados)",null,null,2.00739,2.00652176,"utilizou no cálculo benefícios"]
[null,null,"Frota operacional",null,null,{"$f":"Q.Frota!T22","v":398}]
[null,null,"Quantidade de empregados",null,null,{"$f":"G20*F21","v":798.59566047999999}]
[]
[null,"Cobradores","Fatores de utilização (equivalentes)",null,null,2.1295500000000001]
[null,null,"Fatores de utilização (empregados)",null,null,2.0438499999999999,2.0443349749999999,"utilizou no cálculo benefícios"]
[null,null,"Frota operacional",null,null,{"$f":"Q.Frota!T22-Q.Frota!E22","v":338}]
[null,null,"Quantidade de empregados",null,null,{"$f":"G25*F26","v":690.98522155000001}]
[]
[null,"O cálculo do custo de salários e encargos sociais dos motoristas e cobradores consideram o fator de utilização equivalente."]
[null,"O cálculo do custo de benefícios considera a quantidade empregados"]

{"sheet":"Plan4 R$ Pessoal","index":3,"n_rows":130,"n_cols":13,"rows_kept":130,"cut":false,"hidden":false,"merged":[[35,4,35,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[83,4,83,5],[84,4,84,5],[85,4,85,5],[123,4,123,5],[40,4,40,5],[41,4,41,5],[79,4,79,5],[80,4,80,5],[81,4,81,5],[2,1,3,3],[90,1,91,3],[46,1,47,3],[129,4,129,5],[4,1,6,1],[48,1,50,1],[92,1,94,1],[4,2,6,2],[48,2,50,2],[92,2,94,2],[124,4,124,5],[125,4,125,5],[126,4,126,5],[127,4,127,5],[128,4,128,5],[82,4,82,5]]}
[]
[null,"Planilha 2 - Demonstração do Custo com Pessoal de Administração até 31/12/2014",null,null,null,null,null,null,null,null,null,null,"Piracicabana"]
[null,"Composição do Custo mensal com Pessoal",null,null,null,null,null,null,null,null,null,"Bacia/Lote:",1]
[]
[null,"Funções","Cargo","Fator de","Qtde. de","Salário Base","Salário Total","Horas extras","% Encargos","Encargos","Salário + Enc.","Benefícios","Total"]
[null,null,null,"Utilização","Funcionários","(R$/mês)","R$","e adicional","aplicáveis","R$","R$/mês","R$/mês","R$/mês"]
[null,null,null,null,null,null,null,"noturno"]
[null,"Administração","Gerente Adm. Financeiro",{"$f":"E8/Q.Frota!$T$5","v":2.5125628140703501E-3},1,7200,{"$f":"E8*F8","v":7200},0,{"$f":"Enc.Soc.!C40","v":0.5156744064772697},{"$f":"(G8+H8)*I8","v":3712.8557266363418},{"$f":"G8+J8","v":10912.855726636342},{"$f":"E8*Benefícios!$E$13","v":613.48},{"$f":"K8+L8-0.01","v":11526.325726636342}]
[null,null,"Gerente de Operação",{"$f":"E9/Q.Frota!$T$5","v":2.5125628140703501E-3},1,6800,6800,0,{"$f":"I8","v":0.5156744064772697},3506.5859640454341,10306.585964045435,{"$f":"E9*Benefícios!$E$13","v":613.48},{"$f":"K9+L9-0.01","v":10920.055964045434}]
[null,null,"Controle de Manutenção",{"$f":"E10/Q.Frota!$T$5","v":2.5125628140703501E-3},1,4500,4500,0,{"$f":"I9","v":0.5156744064772697},2320.5348291477135,6820.534829147713,{"$f":"E10*Benefícios!$E$13","v":613.48},{"$f":"K10+L10","v":7434.0148291477126}]
[null,null,"Auxiliar de Contabilidade",{"$f":"E11/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1200,1200,0,{"$f":"I10","v":0.5156744064772697},618.80928777272368,1818.8092877727236,{"$f":"E11*Benefícios!$E$13","v":613.48},{"$f":"K11+L11","v":2432.2892877727236}]
[null,null,"Assistente Adm./Financeiro",{"$f":"E12/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1000,3000,0,{"$f":"I11+0.000044%","v":0.51567484647726969},1547.024539431809,4547.024539431809,{"$f":"E12*Benefícios!$E$13","v":1840.44},{"$f":"K12+L12","v":6387.4645394318086}]
[null,null,"Contador",{"$f":"E13/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3000,3000,0,{"$f":"I12","v":0.51567484647726969},1547.024539431809,4547.024539431809,{"$f":"E13*Benefícios!$E$13","v":613.48},{"$f":"K13+L13","v":5160.5045394318095}]
[null,null,"Auxiliar Adm./Financeiro",{"$f":"E14/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1000,3000,0,0.51567484647726969,1547.024539431809,4547.024539431809,{"$f":"E14*Benefícios!$E$13","v":1840.44},{"$f":"K14+L14","v":6387.4645394318086}]
[null,null,"Secretária Executiva",{"$f":"E15/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2000,2000,0,0.51567484647726969,1031.3496929545395,3031.3496929545395,{"$f":"E15*Benefícios!$E$13","v":613.48},3644.8296929545395]
[null,null,"Telefonista",{"$f":"E16/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1100,2200,0,0.51567484647726969,1134.4846622499933,3334.4846622499936,{"$f":"E16*Benefícios!$E$13","v":1226.96},4561.4446622499936]
[null,null,"Aux de serviços gerais",{"$f":"E17/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1100,2200,0,0.51567484647726969,1134.4846622499933,3334.4846622499936,{"$f":"E17*Benefícios!$E$13","v":1226.96},4561.4446622499936]
[null,null,"Encarregado do Depto.Pessoal",{"$f":"E18/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3200,3200,0,0.51567484647726969,1650.1595087272631,4850.1595087272635,{"$f":"E18*Benefícios!$E$13","v":613.48},5463.6395087272631]
[null,null,"Auxiliar Administrativo",{"$f":"E19/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1000,2000,0,0.51567484647726969,1031.3496929545395,3031.3496929545395,{"$f":"E19*Benefícios!$E$13","v":1226.96},4258.3096929545391]
[null,null,"Psicólogo",{"$f":"E20/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3000,3000,0,0.51567484647726969,1547.024539431809,4547.024539431809,{"$f":"E20*Benefícios!$E$13","v":613.48},5160.5045394318095]
[null,null,"Auxiliar Administrativo",{"$f":"E21/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1000,1000,0,0.51567484647726969,515.67484647726974,1515.6748464772697,{"$f":"E21*Benefícios!$E$13","v":613.48},2129.1548464772695]
[null,null,"Assistente Recrut./Seleção",{"$f":"E22/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1600,1600,0,0.51567484647726969,825.07975436363154,2425.0797543636318,{"$f":"E22*Benefícios!$E$13","v":613.48},3038.5597543636318]
[null,null,"Assistente Treinam./Capacitação",{"$f":"E23/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1600,1600,0,0.51567484647726969,825.07975436363154,2425.0797543636318,{"$f":"E23*Benefícios!$E$13","v":613.48},3038.5597543636318]
[null,null,"Assessor Jurídico",{"$f":"E24/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3000,{"$f":"E24*F24","v":3000},0,0.51567484647726969,1547.024539431809,{"$f":"G24+J24","v":4547.024539431809},{"$f":"E24*Benefícios!$E$13","v":613.48},{"$f":"K24+L24","v":5160.5045394318095}]
[null,null,"Auxiliar de Compras",{"$f":"E25/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1100,1100,0,0.51567484647726969,567.24233112499667,1667.2423311249968,{"$f":"E25*Benefícios!$E$13","v":613.48},2280.7223311249968]
[null,null,"Médico do Trabalho",{"$f":"E26/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2700,2700,0,0.51567484647726969,1392.3220854886281,4092.3220854886281,{"$f":"E26*Benefícios!$E$13","v":613.48},4705.8020854886281]
[null,null,"Eng. Seg. Trabalho",{"$f":"E27/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2700,2700,0,0.51567484647726969,1392.3220854886281,4092.3220854886281,{"$f":"E27*Benefícios!$E$13","v":613.48},4705.8020854886281]
[null,null,"Téc. Segurança do Trabalho",{"$f":"E28/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2100,2100,0,0.51567484647726969,1082.9171776022663,3182.9171776022663,{"$f":"E28*Benefícios!$E$13","v":613.48},{"$f":"K28+L28-0.01","v":3796.3871776022661}]
[null,null,"Auxiliar de CPD",{"$f":"E29/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1700,1700,0,0.51567484647726969,876.64723901135847,2576.6472390113586,{"$f":"E29*Benefícios!$E$13","v":613.48},3190.1272390113586]
[null,null,"Técnico em Informática",{"$f":"E30/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1000,1000,0,0.51567484647726969,515.67484647726974,1515.6748464772697,{"$f":"E30*Benefícios!$E$13","v":613.48},2129.1548464772695]
[null,null,"Auxiliar de Monitoramento",{"$f":"E31/Q.Frota!$T$5","v":1.00502512562814E-2},4,1000,4000,0,0.51567484647726969,2062.699385909079,6062.699385909079,{"$f":"E31*Benefícios!$E$13","v":2453.92},{"$f":"K31+L31-0.01","v":8516.6093859090779}]
[null,null,"Porteiro",{"$f":"E32/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1000,3000,0,0.51567484647726969,1547.024539431809,4547.024539431809,{"$f":"E32*Benefícios!$E$13","v":1840.44},6387.4645394318086]
[null,"Total",null,{"$f":"SUM(D8:D32)","v":9.2964824120603001E-2},{"$f":"SUM(E8:E32)","v":37},{"$f":"G33/E33","v":1859.45945945946},{"$f":"SUM(G8:G32)","v":68800},{"$f":"SUM(H8:H32)","v":0},null,{"$f":"SUM(J8:J32)-0.02","v":35478.400769636151},{"$f":"SUM(K8:K32)-0.02","v":104278.40076963615},{"$f":"SUM(L8:L32)-0.05","v":22698.71},{"$f":"SUM(M8:M32)-0.03","v":126977.11076963614}]
[]
[null,"Demais custos administrativos"]
[null,null,null,"Valores","Valores (R$/ano)"]
[null,"Itens",null,"(R$/mês)"]
[null,"Custos administrativos diversos",null,{"$f":"'Custos Diversos'!E20","v":23700},{"$f":"D38*12","v":284400}]
[null,"Custos de manutenção SIM e Sist. de Vigilância",null,{"$f":"650520/12","v":54210},{"$f":"D39*12","v":650520}]
[null,"Custos com seguros diversos",null,76538.820000000007,{"$f":"D40*12","v":918465.84}]
[null,"Custos não considerados nos itens acima",null,{"$f":"'Custos Diversos'!E36","v":110839.29},{"$f":"D41*12","v":1330071.48}]
[null,"Pró-labore da diretoria",null,{"$f":"'Custos Diversos'!E32","v":18000},{"$f":"D42*12","v":216000}]
[]
[]
[]
[null,"Planilha 2 - Demonstração do Custo com Pessoal de Administração após 31/12/2014",null,null,null,null,null,null,null,null,null,null,"Piracicabana"]
[null,"Composição do Custo mensal com Pessoal",null,null,null,null,null,null,null,null,null,"Bacia/Lote:",1]
[]
[null,"Funções","Cargo","Fator de","Qtde. de","Salário Base","Salário Total","Horas extras","% Encargos","Encargos","Salário + Enc.","Benefícios","Total"]
[null,null,null,"Utilização","Funcionários","(R$/mês)","R$","e adicional","aplicáveis","R$","R$/mês","R$/mês","R$/mês"]
[null,null,null,null,null,null,null,"noturno"]
[null,"Administração","Gerente Adm. Financeiro",{"$f":"E52/Q.Frota!$T$5","v":2.5125628140703501E-3},1,7200,{"$f":"E52*F52","v":7200},0,{"$f":"Enc.Soc.!C85","v":0.56567886899224884},{"$f":"(G52+H52)*I52","v":4072.8878567441916},{"$f":"G52+J52","v":11272.887856744192},{"$f":"E52*Benefícios!$E$13","v":613.48},{"$f":"K52+L52","v":11886.367856744191}]
[null,null,"Gerente de Operação",{"$f":"E53/Q.Frota!$T$5","v":2.5125628140703501E-3},1,6800,6800,0,{"$f":"I52","v":0.56567886899224884},3846.6163091472922,10646.616309147292,{"$f":"E53*Benefícios!$E$13","v":613.48},11260.096309147291]
[null,null,"Controle de Manutenção",{"$f":"E54/Q.Frota!$T$5","v":2.5125628140703501E-3},1,4500,4500,0,{"$f":"I53","v":0.56567886899224884},2545.55491046512,7045.55491046512,{"$f":"E54*Benefícios!$E$13","v":613.48},7659.0349104651195]
[null,null,"Auxiliar de Contabilidade",{"$f":"E55/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1200,1200,0,{"$f":"I54","v":0.56567886899224884},678.8146427906986,1878.8146427906986,{"$f":"E55*Benefícios!$E$13","v":613.48},2492.2946427906986]
[null,null,"Assistente Adm./Financeiro",{"$f":"E56/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1000,3000,0,{"$f":"I55+0.000044%","v":0.56567930899224883},1697.0379269767466,4697.0379269767463,{"$f":"E56*Benefícios!$E$13","v":1840.44},6537.4779269767459]
[null,null,"Contador",{"$f":"E57/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3000,3000,0,{"$f":"I56","v":0.56567930899224883},1697.0379269767466,4697.0379269767463,{"$f":"E57*Benefícios!$E$13","v":613.48},5310.5179269767468]
[null,null,"Auxiliar Adm./Financeiro",{"$f":"E58/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1000,3000,0,0.56567930899224883,1697.0379269767466,4697.0379269767463,{"$f":"E58*Benefícios!$E$13","v":1840.44},{"$f":"K58+L58","v":6537.4779269767459}]
[null,null,"Secretária Executiva",{"$f":"E59/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2000,2000,0,0.56567930899224883,1131.3586179844976,3131.3586179844979,{"$f":"E59*Benefícios!$E$13","v":613.48},3744.8386179844979]
[null,null,"Telefonista",{"$f":"E60/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1100,2200,0,0.56567930899224883,1244.4944797829473,3444.4944797829476,{"$f":"E60*Benefícios!$E$13","v":1226.96},4671.4544797829476]
[null,null,"Aux de serviços gerais",{"$f":"E61/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1100,2200,0,0.56567930899224883,1244.4944797829473,3444.4944797829476,{"$f":"E61*Benefícios!$E$13","v":1226.96},4671.4544797829476]
[null,null,"Encarregado do Depto.Pessoal",{"$f":"E62/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3200,3200,0,0.56567930899224883,1810.1737887751963,5010.173788775196,{"$f":"E62*Benefícios!$E$13","v":613.48},5623.6537887751965]
[null,null,"Auxiliar Administrativo",{"$f":"E63/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1000,2000,0,0.56567930899224883,1131.3586179844976,3131.3586179844979,{"$f":"E63*Benefícios!$E$13","v":1226.96},4358.3186179844979]
[null,null,"Psicólogo",{"$f":"E64/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3000,3000,0,0.56567930899224883,1697.0379269767466,4697.0379269767463,{"$f":"E64*Benefícios!$E$13","v":613.48},5310.5179269767468]
[null,null,"Auxiliar Administrativo",{"$f":"E65/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1000,1000,0,0.56567930899224883,565.67930899224882,1565.6793089922489,{"$f":"E65*Benefícios!$E$13","v":613.48},2179.159308992249]
[null,null,"Assistente Recrut./Seleção",{"$f":"E66/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1600,1600,0,0.56567930899224883,905.08689438759814,2505.086894387598,{"$f":"E66*Benefícios!$E$13","v":613.48},3118.566894387598]
[null,null,"Assistente Treinam./Capacitação",{"$f":"E67/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1600,1600,0,0.56567930899224883,905.08689438759814,2505.086894387598,{"$f":"E67*Benefícios!$E$13","v":613.48},3118.566894387598]
[null,null,"Assessor Jurídico",{"$f":"E68/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3000,3000,0,0.56567930899224883,1697.0379269767466,4697.0379269767463,{"$f":"E68*Benefícios!$E$13","v":613.48},5310.5179269767468]
[null,null,"Auxiliar de Compras",{"$f":"E69/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1100,1100,0,0.56567930899224883,622.24723989147367,1722.2472398914738,{"$f":"E69*Benefícios!$E$13","v":613.48},2335.7272398914738]
[null,null,"Médico do Trabalho",{"$f":"E70/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2700,2700,0,0.56567930899224883,1527.3341342790718,4227.3341342790718,{"$f":"E70*Benefícios!$E$13","v":613.48},4840.8141342790714]
[null,null,"Eng. Seg. Trabalho",{"$f":"E71/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2700,2700,0,0.56567930899224883,1527.3341342790718,4227.3341342790718,{"$f":"E71*Benefícios!$E$13","v":613.48},4840.8141342790714]
[null,null,"Téc. Segurança do Trabalho",{"$f":"E72/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2100,2100,0,0.56567930899224883,1187.9265488837225,3287.9265488837227,{"$f":"E72*Benefícios!$E$13","v":613.48},3901.4065488837227]
[null,null,"Auxiliar de CPD",{"$f":"E73/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1700,1700,0,0.56567930899224883,961.65482528682298,2661.6548252868229,{"$f":"E73*Benefícios!$E$13","v":613.48},3275.1348252868229]
[null,null,"Técnico em Informática",{"$f":"E74/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1000,1000,0,0.56567930899224883,565.67930899224882,1565.6793089922489,{"$f":"E74*Benefícios!$E$13","v":613.48},2179.159308992249]
[null,null,"Auxiliar de Monitoramento",{"$f":"E75/Q.Frota!$T$5","v":1.00502512562814E-2},4,1000,4000,0,0.56567930899224883,2262.7172359689953,6262.7172359689957,{"$f":"E75*Benefícios!$E$13","v":2453.92},{"$f":"K75+L75-0.01","v":8716.6272359689956}]
[null,null,"Porteiro",{"$f":"E76/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1000,3000,0,0.56567930899224883,1697.0379269767466,4697.0379269767463,{"$f":"E76*Benefícios!$E$13","v":1840.44},{"$f":"K76+L76","v":6537.4779269767459}]
[null,"Total",null,{"$f":"SUM(D52:D76)","v":9.2964824120603001E-2},{"$f":"SUM(E52:E76)","v":37},{"$f":"G77/E77","v":1859.45945945946},{"$f":"SUM(G52:G76)","v":68800},{"$f":"SUM(H52:H76)","v":0},null,{"$f":"SUM(J52:J76)-0.03","v":38918.697790666716},{"$f":"SUM(K52:K76)-0.03","v":107718.69779066669},{"$f":"SUM(L52:L76)-0.05","v":22698.71},{"$f":"SUM(M52:M76)-0.06","v":130417.41779066672}]
[]
[null,"Demais custos administrativos"]
[null,null,null,"Valores","Valores (R$/ano)"]
[null,"Itens",null,"(R$/mês)"]
[null,"Custos administrativos diversos",null,{"$f":"D38","v":23700},{"$f":"D82*12","v":284400}]
[null,"Custos de manutenção SIM e Sist. de Vigilância",null,{"$f":"D39","v":54210},{"$f":"D83*12","v":650520}]
[null,"Custos com seguros diversos",null,{"$f":"D40","v":76538.820000000007},{"$f":"D84*12","v":918465.84}]
[null,"Custos não considerados nos itens acima",null,{"$f":"D41","v":110839.29},{"$f":"D85*12","v":1330071.48}]
[null,"Pró-labore da diretoria",null,{"$f":"D42","v":18000},{"$f":"D86*12","v":216000}]
[]
[]
[]
[null,"Planilha 2 - Demonstração do Custo com Pessoal de Administração após o 5º ano de concessão",null,null,null,null,null,null,null,null,null,null,"Piracicabana"]
[null,"Composição do Custo mensal com Pessoal",null,null,null,null,null,null,null,null,null,"Bacia/Lote:",1]
[]
[null,"Funções","Cargo","Fator de","Qtde. de","Salário Base","Salário Total","Horas extras","% Encargos","Encargos","Salário + Enc.","Benefícios","Total"]
[null,null,null,"Utilização","Funcionários","(R$/mês)","R$","e adicional","aplicáveis","R$","R$/mês","R$/mês","R$/mês"]
[null,null,null,null,null,null,null,"noturno"]
[null,"Administração","Gerente Adm. Financeiro",{"$f":"E96/Q.Frota!$T$5","v":2.5125628140703501E-3},1,7560,{"$f":"F96*E96","v":7560},0,{"$f":"Enc.Soc.!C85","v":0.56567886899224884},{"$f":"(G96+H96)*I96","v":4276.5322495814016},{"$f":"G96+J96","v":11836.532249581402},{"$f":"E96*Benefícios!$E$13","v":613.48},{"$f":"K96+L96","v":12450.012249581401}]
[null,null,"Gerente de Operação",{"$f":"E97/Q.Frota!$T$5","v":2.5125628140703501E-3},1,7140,7140,0,{"$f":"I96","v":0.56567886899224884},4038.9471246046569,11178.947124604656,{"$f":"E97*Benefícios!$E$13","v":613.48},11792.427124604656]
[null,null,"Controle de Manutenção",{"$f":"E98/Q.Frota!$T$5","v":2.5125628140703501E-3},1,4725,4725,0,{"$f":"I97","v":0.56567886899224884},2672.8326559883758,7397.8326559883753,{"$f":"E98*Benefícios!$E$13","v":613.48},8011.3126559883749]
[null,null,"Auxiliar de Contabilidade",{"$f":"E99/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1260,1260,0,{"$f":"I98","v":0.56567886899224884},712.75537493023353,1972.7553749302335,{"$f":"E99*Benefícios!$E$13","v":613.48},2586.2353749302338]
[null,null,"Assistente Adm./Financeiro",{"$f":"E100/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1050,3150,0,{"$f":"I99+0.000044%","v":0.56567930899224883},1781.8898233255838,4931.8898233255841,{"$f":"E100*Benefícios!$E$13","v":1840.44},6772.3298233255846]
[null,null,"Contador",{"$f":"E101/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3150,3150,0,{"$f":"I100","v":0.56567930899224883},1781.8898233255838,4931.8898233255841,{"$f":"E101*Benefícios!$E$13","v":613.48},5545.3698233255836]
[null,null,"Auxiliar Adm./Financeiro",{"$f":"E102/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1050,3150,0,0.56567930899224883,1781.8898233255838,4931.8898233255841,{"$f":"E102*Benefícios!$E$13","v":1840.44},{"$f":"K102+L102","v":6772.3298233255846}]
[null,null,"Secretária Executiva",{"$f":"E103/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2100,2100,0,0.56567930899224883,1187.9265488837225,3287.9265488837227,{"$f":"E103*Benefícios!$E$13","v":613.48},3901.4065488837227]
[null,null,"Telefonista",{"$f":"E104/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1155,2310,0,0.56567930899224883,1306.7192037720947,3616.7192037720947,{"$f":"E104*Benefícios!$E$13","v":1226.96},4843.6792037720952]
[null,null,"Aux de serviços gerais",{"$f":"E105/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1155,2310,0,0.56567930899224883,1306.7192037720947,3616.7192037720947,{"$f":"E105*Benefícios!$E$13","v":1226.96},4843.6792037720952]
[null,null,"Encarregado do Depto.Pessoal",{"$f":"E106/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3360,3360,0,0.56567930899224883,1900.6824782139561,5260.6824782139556,{"$f":"E106*Benefícios!$E$13","v":613.48},5874.1624782139552]
[null,null,"Auxiliar Administrativo",{"$f":"E107/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1050,2100,0,0.56567930899224883,1187.9265488837225,3287.9265488837227,{"$f":"E107*Benefícios!$E$13","v":1226.96},4514.8865488837228]
[null,null,"Psicólogo",{"$f":"E108/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3150,3150,0,0.56567930899224883,1781.8898233255838,4931.8898233255841,{"$f":"E108*Benefícios!$E$13","v":613.48},5545.3698233255836]
[null,null,"Auxiliar Administrativo",{"$f":"E109/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1050,1050,0,0.56567930899224883,593.96327444186124,1643.9632744418614,{"$f":"E109*Benefícios!$E$13","v":613.48},2257.4432744418614]
[null,null,"Assistente Recrut./Seleção",{"$f":"E110/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1680,1680,0,0.56567930899224883,950.34123910697804,2630.3412391069778,{"$f":"E110*Benefícios!$E$13","v":613.48},3243.8212391069778]
[null,null,"Assistente Treinam./Capacitação",{"$f":"E111/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1680,1680,0,0.56567930899224883,950.34123910697804,2630.3412391069778,{"$f":"E111*Benefícios!$E$13","v":613.48},3243.8212391069778]
[null,null,"Assessor Jurídico",{"$f":"E112/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3150,3150,0,0.56567930899224883,1781.8898233255838,4931.8898233255841,{"$f":"E112*Benefícios!$E$13","v":613.48},5545.3698233255836]
[null,null,"Auxiliar de Compras",{"$f":"E113/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1155,1155,0,0.56567930899224883,653.35960188604736,1808.3596018860474,{"$f":"E113*Benefícios!$E$13","v":613.48},2421.8396018860476]
[null,null,"Médico do Trabalho",{"$f":"E114/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2835,2835,0,0.56567930899224883,1603.7008409930254,4438.7008409930258,{"$f":"E114*Benefícios!$E$13","v":613.48},5052.1808409930254]
[null,null,"Eng. Seg. Trabalho",{"$f":"E115/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2835,2835,0,0.56567930899224883,1603.7008409930254,4438.7008409930258,{"$f":"E115*Benefícios!$E$13","v":613.48},5052.1808409930254]
[null,null,"Téc. Segurança do Trabalho",{"$f":"E116/Q.Frota!$T$5","v":2.5125628140703501E-3},1,2205,2205,0,0.56567930899224883,1247.3228763279087,3452.3228763279085,{"$f":"E116*Benefícios!$E$13","v":613.48},4065.8028763279085]
[null,null,"Auxiliar de CPD",{"$f":"E117/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1785,1785,0,0.56567930899224883,1009.7375665511642,2794.737566551164,{"$f":"E117*Benefícios!$E$13","v":613.48},3408.2175665511641]
[null,null,"Técnico em Informática",{"$f":"E118/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1050,1050,0,0.56567930899224883,593.96327444186124,1643.9632744418614,{"$f":"E118*Benefícios!$E$13","v":613.48},2257.4432744418614]
[null,null,"Auxiliar de Monitoramento",{"$f":"E119/Q.Frota!$T$5","v":1.00502512562814E-2},4,1050,4200,0,0.56567930899224883,2375.853097767445,6575.8530977674454,{"$f":"E119*Benefícios!$E$13","v":2453.92},{"$f":"K119+L119-0.01","v":9029.7630977674453}]
[null,null,"Porteiro",{"$f":"E120/Q.Frota!$T$5","v":7.5376884422110497E-3},3,1050,3150,0,0.56567930899224883,1781.8898233255838,4931.8898233255841,{"$f":"E120*Benefícios!$E$13","v":1840.44},{"$f":"K120+L120","v":6772.3298233255846}]
[null,"Total",null,{"$f":"SUM(D96:D120)","v":9.2964824120603001E-2},{"$f":"SUM(E96:E120)","v":37},{"$f":"G121/E121","v":1952.43243243243},{"$f":"SUM(G96:G120)","v":72240},{"$f":"SUM(H96:H120)","v":0},null,{"$f":"SUM(J96:J120)-0.03","v":40864.634180200061},{"$f":"SUM(K96:K120)-0.02","v":113104.64418020005},{"$f":"SUM(L96:L120)-0.05","v":22698.71},{"$f":"SUM(M96:M120)-0.06","v":135803.35418020005}]
[]
[null,"Demais custos administrativos"]
[null,null,null,"Valores","Valores (R$/ano)"]
[null,"Itens",null,"(R$/mês)"]
[null,"Custos administrativos diversos",null,{"$f":"D82","v":23700},{"$f":"D126*12","v":284400}]
[null,"Custos de manutenção SIM e Sist. de Vigilância",null,{"$f":"D83","v":54210},{"$f":"D127*12","v":650520}]
[null,"Custos com seguros diversos",null,{"$f":"D84","v":76538.820000000007},{"$f":"D128*12","v":918465.84}]
[null,"Custos não considerados nos itens acima",null,{"$f":"D85","v":110839.29},{"$f":"D129*12","v":1330071.48}]
[null,"Pró-labore da diretoria",null,{"$f":"D86","v":18000},{"$f":"D130*12","v":216000}]

{"sheet":"Q.Frota","index":4,"n_rows":69,"n_cols":20,"rows_kept":69,"cut":false,"hidden":false,"merged":[[1,5,1,19],[2,2,2,4],[2,5,2,7],[2,8,2,10],[2,11,2,13],[2,14,2,16],[2,17,2,19],[36,14,36,16],[36,17,36,19],[18,5,18,19],[19,2,19,4],[19,5,19,7],[19,8,19,10],[19,11,19,13],[19,14,19,16],[19,17,19,19],[2,1,3,1],[19,1,20,1],[36,1,37,1],[53,1,54,1],[52,5,52,19],[53,2,53,4],[53,5,53,7],[53,8,53,10],[53,11,53,13],[53,14,53,16],[53,17,53,19],[35,5,35,19],[36,2,36,4],[36,5,36,7],[36,8,36,10],[36,11,36,13]]}
[]
[null,"PIRA",null,null,null,"Frota Homologada Disponível e Operacional - Ano 1"]
[null,"FONTE","Miniônibus",null,null,"Básico",null,null,"Padron",null,null,"Artic.Conv.",null,null,"Artic.BRT",null,null,"Frota total"]
[null,null,"Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper."]
[null,"Edital",63,{"$f":"C5-E5","v":3},60,324,{"$f":"F5-H5","v":15},309,0,{"$f":"I5-K5","v":0},0,0,{"$f":"L5-N5","v":-29},29,0,{"$f":"O5-Q5","v":0},0,{"$f":"C5+F5+I5+L5+O5","v":387},{"$f":"R5-T5","v":-11},{"$f":"E5+H5+K5+N5+Q5","v":398}]
[null,"2013-10-01",0,{"$f":"C6-E6","v":0},0,142,{"$f":"F6-H6","v":7},135,0,{"$f":"I6-K6","v":0},0,null,{"$f":"L6-N6","v":0},null,0,{"$f":"O6-Q6","v":0},0,{"$f":"C6+F6+I6+L6+O6","v":142},7,135]
[null,{"$f":"DATE(YEAR(B6),MONTH(B6)+1,DAY(B6))","v":"2013-11-01"},10,0,10,181,9,172,0,0,0,null,0,null,0,0,0,191,9,182]
[null,"2013-12-01",49,2,47,313,15,298,0,0,0,null,0,null,0,0,0,362,17,345]
[null,"2014-01-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-02-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-03-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-04-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-05-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-06-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-07-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-08-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-09-01",63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[]
[null,{"$f":"B2","v":"PIRA"},null,null,null,"Frota Homologada Disponível e Operacional - Ano 2"]
[null,"FONTE","Miniônibus",null,null,"Básico",null,null,"Padron",null,null,"Artic.Conv.",null,null,"Artic.BRT",null,null,"Frota total"]
[null,null,"Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper."]
[null,"Edital",{"$f":"C5","v":63},3,60,324,15,309,0,0,0,0,-29,29,0,0,0,{"$f":"C22+F22+I22+L22+O22","v":387},{"$f":"D22+G22+J22+M22+P22","v":-11},{"$f":"E22+H22+K22+N22+Q22","v":398}]
[null,{"$f":"DATE(YEAR(B17),MONTH(B17)+1,DAY(B17))","v":"2014-10-01"},63,{"$f":"C23-E23","v":3},60,404,{"$f":"F23-H23","v":20},384,0,{"$f":"I23-K23","v":0},0,null,{"$f":"L23-N23","v":0},null,0,{"$f":"O23-Q23","v":0},0,{"$f":"C23+F23+I23+L23+O23","v":467},23,444]
[null,{"$f":"DATE(YEAR(B23),MONTH(B23)+1,DAY(B23))","v":"2014-11-01"},63,3,60,404,20,384,0,0,0,null,0,null,0,0,0,467,23,444]
[null,"2014-12-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-01-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-02-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-03-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-04-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-05-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-06-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-07-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-08-01",63,3,60,434,21,413,0,0,0,null,0,null,0,0,0,497,24,473]
[null,"2015-09-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[]
[null,{"$f":"B19","v":"PIRA"},null,null,null,"Frota Homologada Disponível e Operacional - Ano 3"]
[null,"FONTE","Miniônibus",null,null,"Básico",null,null,"Padron",null,null,"Artic.Conv.",null,null,"Artic.BRT",null,null,"Frota total"]
[null,null,"Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper."]
[null,"Edital",{"$f":"C22","v":63},3,60,324,15,309,0,0,0,0,-29,29,0,0,0,{"$f":"C39+F39+I39+L39+O39","v":387},{"$f":"D39+G39+J39+M39+P39","v":-11},{"$f":"E39+H39+K39+N39+Q39","v":398}]
[null,{"$f":"DATE(YEAR(B34),MONTH(B34)+1,DAY(B34))","v":"2015-10-01"},63,{"$f":"C40-E40","v":3},60,454,{"$f":"F40-H40","v":22},432,0,{"$f":"I40-K40","v":0},0,null,{"$f":"L40-N40","v":0},null,0,{"$f":"O40-Q40","v":0},0,{"$f":"C40+F40+I40+L40+O40","v":517},{"$f":"D40+G40+J40+M40+P40","v":25},{"$f":"E40+H40+K40+N40+Q40","v":492}]
[null,{"$f":"DATE(YEAR(B40),MONTH(B40)+1,DAY(B40))","v":"2015-11-01"},63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2015-12-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-01-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-02-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-03-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-04-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-05-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-06-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-07-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-08-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[null,"2016-09-01",63,3,60,454,22,432,0,0,0,null,0,null,0,0,0,517,25,492]
[]
[null,{"$f":"B36","v":"PIRA"},null,null,null,"Frota Homologada Disponível e Operacional - Ano 4"]
[null,"FONTE","Miniônibus",null,null,"Básico",null,null,"Padron",null,null,"Artic.Conv.",null,null,"Artic.BRT",null,null,"Frota total"]
[null,null,"Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper.","Disp.","Res.","Oper."]
[null,"Edital",{"$f":"C39","v":63},3,60,324,15,309,0,0,0,0,-29,29,0,0,0,{"$f":"C56+F56+I56+L56+O56","v":387},{"$f":"D56+G56+J56+M56+P56","v":-11},{"$f":"E56+H56+K56+N56+Q56","v":398}]
[null,{"$f":"DATE(YEAR(B51),MONTH(B51)+1,DAY(B51))","v":"2016-10-01"},63,{"$f":"C57-E57","v":3},60,454,{"$f":"F57-H57","v":22},432,0,{"$f":"I57-K57","v":0},0,0,{"$f":"L57-N57","v":0},0,0,{"$f":"O57-Q57","v":0},0,{"$f":"C57+F57+I57+L57+O57","v":517},{"$f":"D57+G57+J57+M57+P57","v":25},{"$f":"E57+H57+K57+N57+Q57","v":492}]
[null,{"$f":"DATE(YEAR(B57),MONTH(B57)+1,DAY(B57))","v":"2016-11-01"},63,3,60,454,22,432,0,0,0,0,0,0,0,0,0,517,25,492]
[null,"2016-12-01",63,3,60,454,22,432,0,0,0,0,0,0,0,0,0,517,25,492]
[null,"2017-01-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-02-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-03-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-04-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-05-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-06-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-07-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-08-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"2017-09-01",63,3,60,454,22,432,9,0,9,0,0,0,0,0,0,526,25,501]
[null,"OBS: Para os demais anos seguem 526 total, 25 reservas e 501 operacionais"]

{"sheet":"FU Lei Mot.","index":5,"n_rows":301,"n_cols":10,"rows_kept":301,"cut":false,"hidden":false,"merged":[[0,0,0,8],[2,2,2,4],[2,6,2,8],[32,0,32,9],[34,8,34,9],[35,8,35,9],[45,0,45,1],[46,0,46,1],[48,0,48,8],[55,0,55,7],[69,0,69,9],[71,8,71,9],[72,8,72,9],[82,0,82,1],[85,0,85,8],[92,0,92,7],[104,8,104,9],[105,8,105,9],[115,0,115,1],[116,0,116,1],[118,0,118,8],[125,0,125,7],[137,8,137,9],[138,8,138,9],[148,0,148,1],[151,0,151,8],[158,0,158,7],[170,8,170,9],[171,8,171,9],[181,0,181,1],[240,8,240,9],[241,8,241,9],[182,0,182,1],[184,0,184,8],[191,0,191,7],[207,8,207,9],[208,8,208,9],[274,8,274,9],[284,0,284,1],[287,0,287,8],[294,0,294,7],[3,3,4,3],[3,4,4,4],[3,7,4,7],[3,8,4,8],[251,0,251,1],[252,0,252,1],[254,0,254,8],[261,0,261,7],[273,8,273,9],[218,0,218,1],[221,0,221,8],[228,0,228,7]]}
["TABELA CÁLCULO FU EDITAL e OFERTADO na LICITAÇÃO da BACIA 3"]
["Dados Constantes no Anexo II.10 e II.11 do Edital da Licitação"]
["Pe-","Fx.","Frequência por faixa Horária",null,null,null,"Utilização Equiv.Fx.Horária"]
["río-","ho-","Dias","Sáb.","Dom.",null,"Dias","Sáb.","Dom."]
["do","ra","Úteis",null,null,null,"Úteis"]
["MAD",0,29.4,20.5,22.4,null,{"$f":"C6/$C$12","v":0.120098039215686},8.3741830065359499E-2,9.1503267973856203E-2]
["MAD",1,21.5,9.3000000000000007,7,null,8.7826797385620894E-2,3.7990196078431397E-2,2.8594771241830099E-2]
["MAD",2,22.4,10.6,3.2,null,9.1503267973856203E-2,4.3300653594771199E-2,1.30718954248366E-2]
["MAD",3,36,5.2,4.2,null,0.14705882352941199,2.1241830065359499E-2,1.7156862745097999E-2]
["MAD",4,142.69999999999999,35.299999999999997,25.7,null,0.58292483660130701,0.144199346405229,{"$f":"E10/$C$12","v":0.104983660130719}]
["PM",5,166.1,89.6,56.2,null,0.67851307189542498,0.36601307189542498,0.22957516339869299]
["PM",6,244.8,162.19999999999999,73.8,null,1,0.66258169934640498,0.30147058823529399]
["PM",7,147.1,148.6,62.9,null,0.60089869281045705,0.60702614379084996,0.25694444444444398]
["EP",8,115.4,88,44.7,null,0.47140522875816998,0.35947712418300698,0.18259803921568599]
["EP",9,84.3,65,39.299999999999997,null,0.34436274509803899,0.26552287581699302,0.16053921568627399]
["EP",10,75.900000000000006,67,46.2,null,0.31004901960784298,0.27369281045751598,0.18872549019607801]
["EP",11,102,80.400000000000006,48,null,0.41666666666666702,0.32843137254902,0.19607843137254899]
["EP",12,142.80000000000001,94.6,56.2,null,0.58333333333333304,0.38643790849673199,0.22957516339869299]
["EP",13,119.6,91.6,47.2,null,0.48856209150326801,0.37418300653594799,0.19281045751633999]
["EP",14,113.5,92.7,47.3,null,0.463643790849673,0.378676470588235,0.19321895424836599]
["EP",15,140.6,91.2,56.1,null,0.57434640522875802,0.37254901960784298,0.22916666666666699]
["PT",16,169.6,103.4,58.7,null,{"$f":"C22/$C$12","v":0.69281045751633996},0.42238562091503301,0.239787581699346]
["PT",17,191.1,108.7,74.3,null,0.78063725490196101,0.444035947712418,0.30351307189542498]
["PT",18,140.30000000000001,90.8,66.400000000000006,null,0.57312091503268003,0.37091503267973902,0.27124183006536001]
["PPT",19,195.8,89.2,66.7,null,0.79983660130719003,0.36437908496732002,0.272467320261438]
["PPT",20,111.2,55.6,43,null,0.454248366013072,0.227124183006536,0.17565359477124201]
["PN",21,120.1,60.2,41.9,null,0.490604575163399,0.24591503267973899,0.171160130718954]
["PN",22,78.400000000000006,52.6,26.7,null,0.32026143790849698,0.21486928104575201,0.10906862745098]
["PN",23,31.5,29.5,21.8,null,0.128676470588235,0.120506535947712,8.9052287581699294E-2]
[null,null,{"$f":"SUM(C6:C29)","v":2742.1},{"$f":"SUM(D6:D29)","v":1741.8},{"$f":"SUM(E6:E29)","v":1039.9000000000001},null,{"$f":"SUM(G6:G29)","v":11.2013888888889},{"$f":"SUM(H6:H29)","v":7.1151960784313699},{"$f":"SUM(I6:I29)","v":4.24795751633987}]
[null,null,null,null,null,null,{"$f":"G30/100*100","v":11.2013888888889},{"$f":"H30/100*100","v":7.1151960784313699},{"$f":"I30/100*100","v":4.24795751633987}]
[]
["Cálculo do Fator de Utilização Vencedor da Licitação Pela Bacia 3 - Salário Motoristas"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I36","v":6},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"06:00:00"]
[{"$f":"A34/A35","v":1.8668981481481499},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I35*24","v":6}]
[{"$f":"IF(A36>2,A36-2,0)","v":0},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A37*1.5","v":0},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A36-A38","v":1.8668981481481499},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A38+A39","v":1.8668981481481499},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A54*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A40*A41","v":0.254135055895715},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A40+A42","v":2.1210332040438602},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A44-A43)/A43","v":5.18458625477803E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"(A43-A47)/A43","v":-0.15509742861589501},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"'Plan2 R$ Pessoal'!D8","v":2.4500000000000002},null,"FU considerado na Tarifa Vencedora da Licitação"]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A61>1,(A61-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A50:A53)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A35","v":6},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A57/A59","v":1.1858660130719001},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A58/A59","v":0.70799291938997799},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A60+A61)/2","v":0.94692946623093699},"U","Média de Sáb e Dom [(S + T) / 2]"]
[]
[null,null,"MAD","Madrugada",null,null,"PM","Pico da Manhã"]
["Legenda:",null,"EP","Entre-pico",null,null,"PT","Pico da Tarde"]
[null,null,"PPT","Pós Pico da Tarde",null,null,"PN","Pico da Noite"]
[]
[]
[]
["Cálculo do Fator de Utilização conforme Lei Motorista - Salário do Motorista"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I73","v":5.5000000000000098},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"05:30:00"]
[{"$f":"A71/A72","v":2.03661616161616},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I72*24","v":5.5000000000000098}]
[{"$f":"IF(A73>2,A73-2,0)","v":3.6616161616159097E-2},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A74*1.5","v":5.4924242424238698E-2},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A73-A75","v":1.98169191919192},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A75+A76","v":2.03661616161616},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A91*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A77*A78","v":0.277238242795325},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A77+A79","v":2.3138544044114799},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A81-A80)/A80","v":-3.5807959331199998E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"A46","v":-0.15509742861589501},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"A80-(A80*A83)","v":2.6727272727272702},null,"FU devido aplicação Lei Mot.",null,null,null,null,null,"Complemento: 2,28037 - 2,09034 =",{"$f":"A84-A47","v":0.222727272727269}]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A98>1,(A98-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A87:A90)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A72","v":5.5000000000000098},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A94/A96","v":1.29367201426025},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A95/A96","v":0.77235591206179299},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A97+A98)/2","v":1.03301396316102},"U","Média de Sáb e Dom [(S + T) / 2]"]
[]
[]
[]
["Cálculo do Fator de Utilização Vencedor da Licitação Pela Bacia 3",null,null,null,null,null,null,null,null,"Benefícios Motorista"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I106","v":6},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"06:00:00"]
[{"$f":"A104/A105","v":1.8668981481481499},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I105*24","v":6}]
[{"$f":"IF(A106>2,A106-2,0)","v":0},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A107*1.5","v":0},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A106-A108","v":1.8668981481481499},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A108+A109","v":1.8668981481481499},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A124*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A110*A111","v":0.254135055895715},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A110+A112","v":2.1210332040438602},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A114-A113)/A113","v":5.18458625477803E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"(A113-A117)/A113","v":5.3988520229453003E-2},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"Benefícios!G20","v":2.00652176},null,"FU considerado na Tarifa Vencedora da Licitação"]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A131>1,(A131-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A120:A123)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A105","v":6},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A127/A129","v":1.1858660130719001},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A128/A129","v":0.70799291938997799},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A130+A131)/2","v":0.94692946623093699},"U","Média de Sáb e Dom [(S + T) / 2]"]
[]
[]
[]
["Cálculo do Fator de Utilização conforme Lei Motorista",null,null,null,null,null,null,null,null,"Benefícios do Motorista"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I139","v":5.5000000000000098},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"05:30:00"]
[{"$f":"A137/A138","v":2.03661616161616},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I138*24","v":5.5000000000000098}]
[{"$f":"IF(A139>2,A139-2,0)","v":3.6616161616159097E-2},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A140*1.5","v":5.4924242424238698E-2},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A139-A141","v":1.98169191919192},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A141+A142","v":2.03661616161616},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A157*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A143*A144","v":0.277238242795325},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A143+A145","v":2.3138544044114799},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A147-A146)/A146","v":-3.5807959331199998E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"A116","v":5.3988520229453003E-2},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"A146-(A146*A149)","v":2.18893282909091},null,"FU devido aplicação Lei Mot.",null,null,null,null,null,"Complemento: 2,18893 - 2,00652 =",{"$f":"A150-A117","v":0.18241106909090599}]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A164>1,(A164-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A153:A156)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A138","v":5.5000000000000098},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A160/A162","v":1.29367201426025},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A161/A162","v":0.77235591206179299},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A163+A164)/2","v":1.03301396316102},"U","Média de Sáb e Dom [(S + T) / 2]"]
[]
[]
[]
["Cálculo do Fator de Utilização Vencedor da Licitação Pela Bacia 3",null,null,null,null,null,null,null,null,"Salário do Cobrador"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I172","v":6},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"06:00:00"]
[{"$f":"A170/A171","v":1.8668981481481499},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I171*24","v":6}]
[{"$f":"IF(A172>2,A172-2,0)","v":0},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A173*1.5","v":0},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A172-A174","v":1.8668981481481499},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A174+A175","v":1.8668981481481499},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A190*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A176*A177","v":0.254135055895715},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A176+A178","v":2.1210332040438602},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A180-A179)/A179","v":5.18458625477803E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"(A179-A183)/A179","v":-0.15509742861589501},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"'Plan2 R$ Pessoal'!D13","v":2.4500000000000002},null,"FU considerado na Tarifa Vencedora da Licitação"]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A197>1,(A197-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A186:A189)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A171","v":6},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A193/A195","v":1.1858660130719001},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A194/A195","v":0.70799291938997799},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A196+A197)/2","v":0.94692946623093699},"U","Média de Sáb e Dom [(S + T) / 2]"]
[]
[null,null,"MAD","Madrugada",null,null,"PM","Pico da Manhã"]
["Legenda:",null,"EP","Entre-pico",null,null,"PT","Pico da Tarde"]
[null,null,"PPT","Pós Pico da Tarde",null,null,"PN","Pico da Noite"]
[]
[]
[]
["Cálculo do Fator de Utilização conforme Lei Motorista",null,null,null,null,null,null,null,null,"Salário do Cobrador"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I209","v":5.5000000000000098},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"05:30:00"]
[{"$f":"A207/A208","v":2.03661616161616},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I208*24","v":5.5000000000000098}]
[{"$f":"IF(A209>2,A209-2,0)","v":3.6616161616159097E-2},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A210*1.5","v":5.4924242424238698E-2},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A209-A211","v":1.98169191919192},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A211+A212","v":2.03661616161616},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A227*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A213*A214","v":0.277238242795325},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A213+A215","v":2.3138544044114799},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A217-A216)/A216","v":-3.5807959331199998E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"A182","v":-0.15509742861589501},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"A216-(A216*A219)","v":2.6727272727272702},null,"FU devido aplicação Lei Mot.",null,null,null,null,null,"Complemento: 2,32315 - 2,12955 =",{"$f":"A220-A183","v":0.222727272727269}]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A234>1,(A234-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A223:A226)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A208","v":5.5000000000000098},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A230/A232","v":1.29367201426025},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A231/A232","v":0.77235591206179299},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A233+A234)/2","v":1.03301396316102},"U","Média de Sáb e Dom [(S + T) / 2]"]
[]
[]
[]
["Cálculo do Fator de Utilização Vencedor da Licitação Pela Bacia 3",null,null,null,null,null,null,null,null,"Benefícios Cobrador"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I242","v":6},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"06:00:00"]
[{"$f":"A240/A241","v":1.8668981481481499},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I241*24","v":6}]
[{"$f":"IF(A242>2,A242-2,0)","v":0},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A243*1.5","v":0},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A242-A244","v":1.8668981481481499},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A244+A245","v":1.8668981481481499},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A260*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A246*A247","v":0.254135055895715},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A246+A248","v":2.1210332040438602},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A250-A249)/A249","v":5.18458625477803E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"(A249-A253)/A249","v":3.61607865910041E-2},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"Benefícios!G25","v":2.0443349749999999},null,"FU considerado na Tarifa Vencedora da Licitação"]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A267>1,(A267-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A256:A259)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A241","v":6},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A263/A265","v":1.1858660130719001},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A264/A265","v":0.70799291938997799},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A266+A267)/2","v":0.94692946623093699},"U","Média de Sáb e Dom [(S + T) / 2]"]
[]
[]
[]
["Cálculo do Fator de Utilização conforme Lei Motorista",null,null,null,null,null,null,null,null,"Benefícios do Cobrador"]
[{"$f":"G31","v":11.2013888888889},"A","Duração Equivalente da Operação em Dias Úteis"]
[{"$f":"I275","v":5.5000000000000098},"B","Jornada Diária de Trabalho de Motorista e Cobrador",null,null,null,null,null,"05:30:00"]
[{"$f":"A273/A274","v":2.03661616161616},"C","Coeficiente de Utilização em Horas Normais (A/B)",null,null,null,null,null,{"$f":"I274*24","v":5.5000000000000098}]
[{"$f":"IF(A275>2,A275-2,0)","v":3.6616161616159097E-2},"D","Horas Extras [(C-2) se Positivo; Se Negativo adotar 0]"]
[{"$f":"A276*1.5","v":5.4924242424238698E-2},"E","Horas Extras com Coef.equivalente (D x 1,5)"]
[{"$f":"A275-A277","v":1.98169191919192},"F","Horas Normais (C - E) OBS: Veja nos lotes 1 e 4 a fórmula é (C-D)"]
[{"$f":"A277+A278","v":2.03661616161616},"G","Coeficiente de Utilização (E + F)"]
[{"$f":"A293*100/100","v":0.136126899128269},"H","Percentual de Pessoal p/ cobrir Folgas, Férias e Reservas (O*100/100)"]
[{"$f":"A279*A280","v":0.277238242795325},"I","Pessoal para Cobrir Flogas, Férias e Reservas (G x H)"]
[{"$f":"A279+A281","v":2.3138544044114799},"J","Fator de Utilização de Motoristas e Cobradores (G + I)"]
[2.2309999999999999,null,"Fator de Utilização adotado (Maior valor entre FU do Lote e FU Global)"]
[{"$f":"(A283-A282)/A282","v":-3.5807959331199998E-2},null,"Percentual a maior apurado no FU bacia 3 p/ o FU Global"]
[{"$f":"A252","v":3.61607865910041E-2},null,"Desconto FU Considerado sobre o FU de 2,121 apurado p/ bacia 3"]
[{"$f":"A282-(A282*A285)","v":2.23018360909091},null,"FU devido aplicação Lei Mot.",null,null,null,null,null,"Complemento: 2,23018 - 2,04433 =",{"$f":"A286-A253","v":0.18584863409090599}]
[]
["Detalhamento do Item \"H\""]
[{"$f":"IF(A300>1,(A300-1)/7,0)","v":0},"K","% Pessoal Sábado e Domingo [(T-1)/7, se T>1]"]
[2.3300000000000001E-2,"L","% Pessoal Feriados (12 dias ano / 365=3,28%) OBS: usaram 2,33%"]
[{"$f":"(12/11)-1","v":9.0909090909090801E-2},"M","% Pessoal de Férias (12/11)-1"]
[{"$f":"8/365","v":2.19178082191781E-2},"N","% Pessoal de Faltas (8 dias ano / 365)"]
[{"$f":"SUM(A289:A292)","v":0.136126899128269},"O","Total (K + L + M + N)"]
[]
["Detalhamento do Item \"K\""]
[{"$f":"H31","v":7.1151960784313699},"P","Duração Equivalente da Operação no Sábado"]
[{"$f":"I31","v":4.24795751633987},"Q","Duração Equivalente da Operação no Domingo"]
[{"$f":"A274","v":5.5000000000000098},"R","Jornada Diária de Trabalho de Motorista e Cobrador"]
[{"$f":"A296/A298","v":1.29367201426025},"S","Coeficiente de Utilização Sáb (P / R)"]
[{"$f":"A297/A298","v":0.77235591206179299},"T","Coeficiente de Utilização Dom (Q / R)"]
[{"$f":"(A299+A300)/2","v":1.03301396316102},"U","Média de Sáb e Dom [(S + T) / 2]"]

{"sheet":"Custos Variáveis","index":6,"n_rows":52,"n_cols":58,"rows_kept":52,"cut":false,"hidden":false,"merged":[[1,54,1,57],[8,0,8,1],[8,9,8,10],[8,18,8,19],[8,27,8,28],[8,36,8,37],[8,45,8,46],[20,0,20,7],[21,0,21,1],[22,0,22,1],[23,0,23,1],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[33,2,33,6],[34,2,34,3],[34,4,35,4],[34,5,35,5],[34,6,35,6],[35,2,35,3],[36,2,36,3],[37,2,37,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[41,4,41,5],[45,2,45,3],[46,2,46,3],[47,2,47,3],[45,4,46,4],[45,5,46,5],[48,2,48,3],[49,2,49,3],[50,2,50,3],[51,2,51,3],[54,2,54,3]]}
["Custos Variáveis",null,null,null,null,null,null,"Viação Piracicabana"]
[null,null,null,null,null,null,"Bacia (Lote):",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Metodologia de Cálculo do Diesel - ICMS Monofásico"]
["Combustível - Início até 31/12/2020",null,null,null,null,null,null,null,null,"Combustível - jan-21 a abr-21",null,null,null,null,null,null,null,null,"Combustível - mai-21 a dez-21",null,null,null,null,null,null,null,null,"Combustível - jan-22 a dez-22",null,null,null,null,null,null,null,null,"Combustível - jan-23 a abr-23",null,null,null,null,null,null,null,null,"Combustível - mai-23 em diante",null,null,null,null,null,null,null,null,"2012-09-01","a",1.929,"Preço Médio Distribuição ANP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2022-09-01","b",5.9539999999999997,"Preço Médio Distribuição ANP"]
[null,null,"Preço Proposta",1.655,null,0,"Alíquota ICMS",null,null,null,null,"Preço Proposta",1.655,null,0.15,"Alíquota ICMS",null,null,null,null,"Preço Proposta",1.655,null,0.15,"Alíquota ICMS",null,null,null,null,"Preço Proposta",1.655,null,0.14000000000000001,"Alíquota ICMS",null,null,null,null,"Preço Proposta",1.655,null,0.13,"Alíquota ICMS",null,null,null,null,"Preço Proposta",1.655,null,null,null,null,null,"Percentual Acumulado","c = b/a",{"$f":"BE4/BE3","v":3.0865733540694702},"Acumulado para Deflacionar"]
[null,null,"Preço:",{"$f":"1.655/(1-(F7/100*100))","v":1.655},"R$/litro",{"$f":"F5*G6","v":0},0.8,null,null,null,null,"Preço:",{"$f":"1.655/(1-(O5/100*100))","v":1.94705882352941},"R$/litro",null,null,null,null,null,null,"Preço:",{"$f":"V5/(1-(X7/100*100))","v":1.7061855670103101},"R$/litro",{"$f":"X5*Y6","v":0.12},0.8,null,null,null,null,"Preço:",{"$f":"AE5/(1-(AG7/100*100))","v":1.7026748971193399},"R$/litro",{"$f":"AG5*AH6","v":0.112},0.8,null,null,null,null,"Preço:",{"$f":"AN5/(1-(AP7/100*100))","v":1.6991786447638599},"R$/litro",{"$f":"AP5*AQ6","v":0.104},0.8,null,null,null,null,"Preço:",{"$f":"BE11","v":1.7358987739334899},"R$/litro","ICMS Monofásico",null,null,null,1,"d",0.9456,"ICMS Bruto"]
[null,null,"Energia:",0.76521739130434796,null,{"$f":"F5-F6","v":0},0.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X5-X6","v":0.03},0.2,null,null,null,null,null,null,null,{"$f":"AG5-AG6","v":2.8000000000000001E-2},0.2,null,null,null,null,null,null,null,{"$f":"AP5-AP6","v":2.5999999999999999E-2},0.2,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BE7/BE6","v":0.73593485617597298},"e",0.69589999999999996,"Desconto Efetivo ICMS"]
["Combustível",null,null,null,null,"Lubrificante - Coeficiente do custo/km c/combustível",null,"Média km/L",null,"Combustível",null,null,null,null,"Lubrificante - Coeficiente do custo/km c/combustível",null,"Média km/L",null,"Combustível",null,null,null,null,"Lubrificante - Coeficiente do custo/km c/combustível",null,"Média km/L",null,"Combustível",null,null,null,null,"Lubrificante - Coeficiente do custo/km c/combustível",null,"Média km/L",null,"Combustível",null,null,null,null,"Lubrificante - Coeficiente do custo/km c/combustível",null,"Média km/L",null,"Combustível",null,null,null,null,"Lubrificante - Coeficiente do custo/km c/combustível",null,"Média km/L",null,{"$f":"BC6-BC7","v":0.26406514382402702},"f = e/d",{"$f":"BE6-BE7","v":0.24970000000000001},"ICMS Efetivamente Pago"]
["Tipo Veículo",null,"Ar Condicionado","Litros/km","R$/km","Coeficiente","R$/km","Veículo",null,"Tipo Veículo",null,"Ar Condicionado","Litros/km","R$/km","Coeficiente","R$/km","Veículo",null,"Tipo Veículo",null,"Ar Condicionado","Litros/km","R$/km","Coeficiente","R$/km","Veículo",null,"Tipo Veículo",null,"Ar Condicionado","Litros/km","R$/km","Coeficiente","R$/km","Veículo",null,"Tipo Veículo",null,"Ar Condicionado","Litros/km","R$/km","Coeficiente","R$/km","Veículo",null,"Tipo Veículo",null,"Ar Condicionado","Litros/km","R$/km","Coeficiente","R$/km","Veículo",null,null,"g = f/c",{"$f":"BE8/BE5","v":8.0898773933490098E-2},"ICMS Pago Deflacionado a Preços de Proposta"]
["Miniônibus",null,"Sem Ar",{"$f":"0.2857105188","v":0.28571051879999998},{"$f":"D10*$D$6","v":0.47285090861399998},0.03,{"$f":"E10*$F$10","v":1.4185527258420001E-2},{"$f":"1/D10","v":3.50004614530839},null,"Miniônibus",null,"Sem Ar",{"$f":"0.2857105188","v":0.28571051879999998},{"$f":"M10*$D$6","v":0.47285090861399998},0.03,{"$f":"N10*$F$10","v":1.4185527258420001E-2},{"$f":"1/M10","v":3.50004614530839},null,"Miniônibus",null,"Sem Ar",{"$f":"0.2857105188","v":0.28571051879999998},{"$f":"V10*$D$6","v":0.47285090861399998},0.03,{"$f":"W10*$F$10","v":1.4185527258420001E-2},{"$f":"1/V10","v":3.50004614530839},null,"Miniônibus",null,"Sem Ar",{"$f":"0.2857105188","v":0.28571051879999998},{"$f":"AE10*$D$6","v":0.47285090861399998},0.03,{"$f":"AF10*$F$10","v":1.4185527258420001E-2},{"$f":"1/AE10","v":3.50004614530839},null,"Miniônibus",null,"Sem Ar",{"$f":"0.2857105188","v":0.28571051879999998},{"$f":"AN10*$D$6","v":0.47285090861399998},0.03,{"$f":"AO10*$F$10","v":1.4185527258420001E-2},{"$f":"1/AN10","v":3.50004614530839},null,"Miniônibus",null,"Sem Ar",{"$f":"0.2857105188","v":0.28571051879999998},{"$f":"AW10*$D$6","v":0.47285090861399998},0.03,{"$f":"AX10*$F$10","v":1.4185527258420001E-2},{"$f":"1/AW10","v":3.50004614530839},null,null,"h",{"$f":"AW5","v":1.655},"Preço Diesel Proposta"]
["Ônibus Básico",null,"Sem Ar",{"$f":"0.3600005188","v":0.3600005188},{"$f":"D11*$D$6","v":0.59580085861400001},null,{"$f":"E11*$F$10","v":1.7874025758419999E-2},{"$f":"1/D11","v":2.7777737746971298},null,"Ônibus Básico",null,"Sem Ar",{"$f":"0.3600005188","v":0.3600005188},{"$f":"M11*$D$6","v":0.59580085861400001},null,{"$f":"N11*$F$10","v":1.7874025758419999E-2},{"$f":"1/M11","v":2.7777737746971298},null,"Ônibus Básico",null,"Sem Ar",{"$f":"0.3600005188","v":0.3600005188},{"$f":"V11*$D$6","v":0.59580085861400001},null,{"$f":"W11*$F$10","v":1.7874025758419999E-2},{"$f":"1/V11","v":2.7777737746971298},null,"Ônibus Básico",null,"Sem Ar",{"$f":"0.3600005188","v":0.3600005188},{"$f":"AE11*$D$6","v":0.59580085861400001},null,{"$f":"AF11*$F$10","v":1.7874025758419999E-2},{"$f":"1/AE11","v":2.7777737746971298},null,"Ônibus Básico",null,"Sem Ar",{"$f":"0.3600005188","v":0.3600005188},{"$f":"AN11*$D$6","v":0.59580085861400001},null,{"$f":"AO11*$F$10","v":1.7874025758419999E-2},{"$f":"1/AN11","v":2.7777737746971298},null,"Ônibus Básico",null,"Sem Ar",{"$f":"0.3600005188","v":0.3600005188},{"$f":"AW11*$D$6","v":0.59580085861400001},null,{"$f":"AX11*$F$10","v":1.7874025758419999E-2},{"$f":"1/AW11","v":2.7777737746971298},null,null,"i = h + g",{"$f":"BE9+BE10","v":1.7358987739334899},"Preço Diesel Proposta com ICMS"]
["Padron",null,"Com Ar",{"$f":"D11","v":0.3600005188},{"$f":"D12*$D$6","v":0.59580085861400001},null,{"$f":"E12*$F$10","v":1.7874025758419999E-2},{"$f":"1/D12","v":2.7777737746971298},null,"Padron",null,"Com Ar",{"$f":"M11","v":0.3600005188},{"$f":"M12*$D$6","v":0.59580085861400001},null,{"$f":"N12*$F$10","v":1.7874025758419999E-2},{"$f":"1/M12","v":2.7777737746971298},null,"Padron",null,"Com Ar",{"$f":"V11","v":0.3600005188},{"$f":"V12*$D$6","v":0.59580085861400001},null,{"$f":"W12*$F$10","v":1.7874025758419999E-2},{"$f":"1/V12","v":2.7777737746971298},null,"Padron",null,"Com Ar",{"$f":"AE11","v":0.3600005188},{"$f":"AE12*$D$6","v":0.59580085861400001},null,{"$f":"AF12*$F$10","v":1.7874025758419999E-2},{"$f":"1/AE12","v":2.7777737746971298},null,"Padron",null,"Com Ar",{"$f":"AN11","v":0.3600005188},{"$f":"AN12*$D$6","v":0.59580085861400001},null,{"$f":"AO12*$F$10","v":1.7874025758419999E-2},{"$f":"1/AN12","v":2.7777737746971298},null,"Padron",null,"Com Ar",{"$f":"AW11","v":0.3600005188},{"$f":"AW12*$D$6","v":0.59580085861400001},null,{"$f":"AX12*$F$10","v":1.7874025758419999E-2},{"$f":"1/AW12","v":2.7777737746971298}]
["Articulado",null,"Com Ar",{"$f":"0.6100005188","v":0.61000051879999995},{"$f":"D13*$D$6","v":1.0095508586140001},null,{"$f":"E13*$F$10","v":3.0286525758419999E-2},{"$f":"1/D13","v":1.63934286804741},null,"Articulado",null,"Com Ar",{"$f":"0.6100005188","v":0.61000051879999995},{"$f":"M13*$D$6","v":1.0095508586140001},null,{"$f":"N13*$F$10","v":3.0286525758419999E-2},{"$f":"1/M13","v":1.63934286804741},null,"Articulado",null,"Com Ar",{"$f":"0.6100005188","v":0.61000051879999995},{"$f":"V13*$D$6","v":1.0095508586140001},null,{"$f":"W13*$F$10","v":3.0286525758419999E-2},{"$f":"1/V13","v":1.63934286804741},null,"Articulado",null,"Com Ar",{"$f":"0.6100005188","v":0.61000051879999995},{"$f":"AE13*$D$6","v":1.0095508586140001},null,{"$f":"AF13*$F$10","v":3.0286525758419999E-2},{"$f":"1/AE13","v":1.63934286804741},null,"Articulado",null,"Com Ar",{"$f":"0.6100005188","v":0.61000051879999995},{"$f":"AN13*$D$6","v":1.0095508586140001},null,{"$f":"AO13*$F$10","v":3.0286525758419999E-2},{"$f":"1/AN13","v":1.63934286804741},null,"Articulado",null,"Com Ar",{"$f":"0.6100005188","v":0.61000051879999995},{"$f":"AW13*$D$6","v":1.0095508586140001},null,{"$f":"AX13*$F$10","v":3.0286525758419999E-2},{"$f":"1/AW13","v":1.63934286804741}]
["Elétrico",null,"Com Ar",1.1499999999999999,{"$f":"D14*$D$7","v":0.88},null,null,0,null,{"$f":"A14","v":"Elétrico"},null,"Com Ar",{"$f":"D14","v":1.1499999999999999},{"$f":"M14*$D$7","v":0.88},null,null,0,null,"Articulado BRT",null,"Com Ar",0,{"$f":"V14*$D$6","v":0},null,{"$f":"W14*$F$10","v":0},0,null,"Articulado BRT",null,"Com Ar",0,{"$f":"AE14*$D$6","v":0},null,{"$f":"AF14*$F$10","v":0},0,null,"Articulado BRT",null,"Com Ar",0,{"$f":"AN14*$D$6","v":0},null,{"$f":"AO14*$F$10","v":0},0,null,"Articulado BRT",null,"Com Ar",0,{"$f":"AW14*$D$6","v":0},null,{"$f":"AX14*$F$10","v":0},0]
[]
[]
[]
[]
[]
["Pneus"]
["Pneus"]
["Tipo",null,"Quantidade","Custo (R$)","Vida","Número de","Custo Unitário","Custo por km"]
["Veículos",null,"de Pneus","Unitário","Útil","Recapagens","Recapagem (R$)","(R$/km)"]
["Miniônibus",null,6,560,90000,0,288,{"$f":"((C24*D24+C24*F24*G24)/E24)","v":3.7333333333333302E-2}]
["Ônibus Básico",null,6,960,150000,2,288,{"$f":"((C25*D25+C25*F25*G25)/E25)","v":6.1440000000000002E-2}]
["Padron",null,{"$f":"C25","v":6},{"$f":"D27","v":960},{"$f":"E25","v":150000},{"$f":"F27","v":2},{"$f":"G25","v":288},{"$f":"((C26*D26+C26*F26*G26)/E26)","v":6.1440000000000002E-2}]
["Articulado",null,10,960,150000,2,288,{"$f":"((C27*D27+C27*F27*G27)/E27)","v":0.1024}]
["Articulado BRT",null,0,0,0,0,0,0]
[]
[]
[]
["Peças e acessórios de reposição"]
[]
[null,null,"Coeficiente do valor do veículo novo"]
[null,null,"Tipo",null,"Ar Condicionado","Coeficiente","R$/km"]
[null,null,"Veículos"]
[null,null,"Miniônibus",null,"Sem Ar",{"$f":"0.00000072+E42","v":7.2021015800000001E-7},{"$f":"'Plan 3 Custo Capital'!F9*F37","v":0.16322843020912001}]
[null,null,"Ônibus Básico",null,"Sem Ar",{"$f":"0.00000072+E42","v":7.2021015800000001E-7},{"$f":"'Plan 3 Custo Capital'!G9*'Custos Variáveis'!F38","v":0.17590412898992}]
[null,null,"Padron",null,null,{"$f":"F38","v":7.2021015800000001E-7},{"$f":"'Plan 3 Custo Capital'!H9*F39","v":0.25262946387207802}]
[null,null,"Articulado",null,"Com Ar",{"$f":"0.0000007201+E42","v":7.2031015800000001E-7},{"$f":"F40*'Plan 3 Custo Capital'!I13","v":0.5333176409832}]
[null,null,"Elétrico",null,null,2.2143827706938899E-7,{"$f":"F41*'Custo Capital B'!I13","v":0.104382879316421}]
[null,null,null,null,2.1015800000000001E-10]
[null,null,null,null,null,{"$f":"'FC Pág.1'!D27","v":6770810.0803145953}]
["Custo variável por km",null,null,null,null,6086532.1299999999,"Fluxo real"]
[null,null,null,null,null,{"$f":"F44-F43","v":-684277.95031459536}]
[null,null,"Tipo",null,"Ar Condicionado","R$/km (total)"]
[null,null,"Veículos"]
[null,null,"Miniônibus",null,"Sem Ar",{"$f":"E10+G10+H24+G37","v":0.68759819941487299}]
[null,null,"Ônibus Básico",null,"Sem Ar",{"$f":"E11+G11+H25+G38","v":0.85101901336233998}]
[null,null,"Padron",null,null,{"$f":"E12+G12+H26+G39","v":0.92774434824449803}]
[null,null,"Articulado",null,"Com Ar",{"$f":"E13+G13+H27+G40","v":1.67555502535562}]
[null,null,"Articulado BRT",null,null,{"$f":"E14+G14+H28+G41","v":0.98438287931642099}]

{"sheet":"FU RESUMO","index":7,"n_rows":190,"n_cols":79,"rows_kept":190,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,2,2,5],[2,6,2,10],[21,21,21,25],[21,29,21,32],[21,36,21,39],[21,43,21,46],[21,50,21,66],[22,2,22,10],[22,21,22,25],[22,29,22,33],[22,36,22,40],[22,43,22,47],[22,50,22,52],[22,53,22,55],[22,56,22,58],[22,59,22,61],[22,62,22,64],[22,65,22,67],[22,70,22,72],[22,73,22,75],[22,76,22,77],[23,2,23,3],[23,4,23,5],[38,21,38,25],[38,29,38,32],[38,36,38,39],[38,43,38,46],[38,50,38,66],[23,51,24,51],[23,54,24,54],[23,57,24,57],[23,60,24,60],[23,63,24,63],[23,66,24,66],[21,13,22,17],[38,13,39,17],[23,56,24,56],[23,59,24,59],[39,59,39,61],[23,62,24,62],[39,62,39,64],[23,65,24,65],[39,70,39,72],[39,73,39,75],[39,76,39,77],[40,2,40,3],[40,4,40,5],[55,21,55,25],[55,29,55,32],[55,36,55,39],[55,43,55,46],[55,50,55,66],[40,51,41,51],[40,54,41,54],[40,57,41,57],[40,60,41,60],[40,63,41,63],[40,66,41,66],[39,2,39,10],[39,21,39,25],[39,29,39,33],[39,36,39,40],[39,43,39,47],[39,50,39,52],[39,53,39,55],[39,56,39,58],[56,70,56,72],[56,73,56,75],[56,76,56,77],[57,2,57,3],[57,4,57,5],[72,21,72,25],[72,29,72,32],[72,36,72,39],[72,43,72,46],[72,50,72,66],[57,51,58,51],[57,54,58,54],[57,57,58,57],[57,60,58,60],[57,63,58,63],[57,66,58,66],[56,2,56,10],[56,21,56,25],[56,29,56,33],[56,36,56,40],[56,43,56,47],[56,50,56,52],[56,53,56,55],[56,56,56,58],[73,70,73,72],[73,73,73,75],[73,76,73,77],[74,2,74,3],[74,4,74,5],[89,21,89,25],[89,29,89,32],[89,36,89,39],[89,43,89,46],[89,50,89,66],[74,51,75,51],[74,54,75,54],[74,57,75,57],[74,60,75,60],[74,63,75,63],[74,66,75,66],[73,2,73,10],[73,21,73,25],[73,29,73,33],[73,36,73,40],[73,43,73,47],[73,50,73,52],[73,53,73,55],[73,56,73,58],[90,70,90,72],[90,73,90,75],[90,76,90,77],[91,2,91,3],[91,4,91,5],[106,21,106,25],[106,29,106,32],[106,36,106,39],[106,43,106,46],[106,50,106,66],[91,14,92,14],[91,51,92,51],[91,54,92,54],[91,57,92,57],[91,60,92,60],[91,63,92,63],[91,66,92,66],[90,2,90,10],[90,21,90,25],[90,29,90,33],[90,36,90,40],[90,43,90,47],[90,50,90,52],[90,53,90,55],[107,70,107,72],[107,73,107,75],[107,76,107,77],[108,2,108,3],[108,4,108,5],[123,21,123,25],[123,29,123,32],[123,36,123,39],[123,43,123,46],[123,50,123,66],[108,14,109,14],[108,51,109,51],[108,54,109,54],[108,57,109,57],[108,60,109,60],[108,63,109,63],[108,66,109,66],[107,2,107,10],[107,21,107,25],[107,29,107,33],[107,36,107,40],[107,43,107,47],[107,50,107,52],[107,53,107,55],[124,70,124,72],[124,73,124,75],[124,76,124,77],[125,2,125,3],[125,4,125,5],[140,21,140,25],[140,29,140,32],[140,36,140,39],[140,43,140,46],[140,50,140,66],[125,14,126,14],[125,51,126,51],[125,54,126,54],[125,57,126,57],[125,60,126,60],[125,63,126,63],[125,66,126,66],[124,2,124,10],[124,21,124,25],[124,29,124,33],[124,36,124,40],[124,43,124,47],[124,50,124,52],[124,53,124,55],[141,70,141,72],[141,73,141,75],[141,76,141,77],[142,2,142,3],[142,4,142,5],[157,21,157,25],[157,29,157,32],[157,36,157,39],[157,43,157,46],[157,50,157,66],[142,14,143,14],[142,51,143,51],[142,54,143,54],[142,57,143,57],[142,60,143,60],[142,63,143,63],[142,66,143,66],[141,2,141,10],[141,21,141,25],[141,29,141,33],[141,36,141,40],[141,43,141,47],[141,50,141,52],[141,53,141,55],[158,70,158,72],[158,73,158,75],[158,76,158,77],[159,2,159,3],[159,4,159,5],[174,21,174,25],[174,29,174,32],[174,36,174,39],[174,43,174,46],[174,50,174,66],[159,14,160,14],[159,51,160,51],[159,54,160,54],[159,57,160,57],[159,60,160,60],[159,63,160,63],[159,66,160,66],[158,2,158,10],[158,21,158,25],[158,29,158,33],[158,36,158,40],[158,43,158,47],[158,50,158,52],[158,53,158,55],[175,2,175,10],[175,21,175,25],[175,29,175,33],[175,36,175,40],[175,43,175,47],[175,50,175,52],[175,53,175,55],[175,56,175,58],[175,59,175,61],[175,62,175,64],[175,65,175,67],[175,70,175,72],[175,73,175,75],[175,76,175,77],[176,2,176,3],[176,4,176,5],[2,1,4,1],[3,6,4,6],[3,7,4,7],[23,7,24,7],[40,7,41,7],[57,7,58,7],[74,7,75,7],[91,7,92,7],[108,7,109,7],[125,7,126,7],[142,7,143,7],[159,7,160,7],[176,7,177,7],[23,14,24,14],[40,14,41,14],[57,14,58,14],[23,50,24,50],[40,50,41,50],[57,50,58,50],[74,50,75,50],[91,50,92,50],[108,50,109,50],[125,50,126,50],[142,50,143,50],[159,50,160,50],[23,53,24,53],[40,53,41,53],[57,53,58,53],[74,53,75,53],[91,53,92,53],[108,53,109,53],[125,53,126,53],[142,53,143,53],[159,53,160,53],[40,56,41,56],[57,56,58,56],[74,56,75,56],[91,56,92,56],[108,56,109,56],[125,56,126,56],[142,56,143,56],[159,56,160,56],[158,56,158,58],[141,56,141,58],[124,56,124,58],[107,56,107,58],[90,56,90,58],[108,65,109,65],[125,65,126,65],[142,65,143,65],[159,65,160,65],[158,65,158,67],[40,59,41,59],[57,59,58,59],[74,59,75,59],[91,59,92,59],[108,59,109,59],[125,59,126,59],[142,59,143,59],[159,59,160,59],[158,59,158,61],[141,59,141,61],[124,59,124,61],[107,59,107,61],[90,59,90,61],[73,59,73,61],[56,59,56,61],[39,65,39,67],[176,66,177,66],[174,13,175,17],[157,13,158,17],[140,13,141,17],[123,13,124,17],[106,13,107,17],[89,13,90,17],[72,13,73,17],[55,13,56,17],[176,63,177,63],[176,65,177,65],[176,60,177,60],[176,62,177,62],[176,57,177,57],[176,59,177,59],[176,54,177,54],[176,56,177,56],[176,51,177,51],[56,65,56,67],[40,62,41,62],[57,62,58,62],[74,62,75,62],[91,62,92,62],[176,53,177,53],[176,14,177,14],[176,50,177,50],[74,14,75,14],[40,65,41,65],[141,65,141,67],[124,65,124,67],[107,65,107,67],[90,65,90,67],[73,65,73,67],[108,62,109,62],[125,62,126,62],[142,62,143,62],[159,62,160,62],[158,62,158,64],[141,62,141,64],[124,62,124,64],[107,62,107,64],[90,62,90,64],[73,62,73,64],[56,62,56,64],[57,65,58,65],[74,65,75,65],[91,65,92,65]]}
[]
[null,"STPC/DF - DISSÍDIO COLETIVO - REAJUSTES DOS SALÁRIOS E BENEFÍCIOS"]
[null,"Histórico","REAJUSTES DE MÃO DE OBRA",null,null,null,"Benefícios"]
[null,null,"Mot.","Mot.","Cobra-","Demais","Tikets","Cestas","Plano","Plano","Seguro Vida"]
[null,null,"Diversos","Artic.","dores","Funcionários",null,null,"de Saúde","Odontol.","é deduzido"]
[null,"Licitação",100,100,100,100,100,100,100,100,100]
[null,"2013-05-01",6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,0]
[null,null,{"$f":"C6*(1+C7)","v":106.68},{"$f":"D6*(1+D7)","v":106.68},106.68,106.68,106.68,106.68,106.68,106.68,100]
[null,"2014-05-01",0.2,0.3,0.2,0.2,0.12,0.4,0.12,0.12,0]
[null,null,{"$f":"C8*(1+C9)","v":128.01599999999999},{"$f":"D8*(1+D9)","v":138.684},128.01599999999999,128.01599999999999,119.4816,149.352,119.4816,119.4816,100]
[null,"2015-05-01",0.1,0.1,0.1,0.1,0.11,0.11,0,0,0]
[null,null,{"$f":"C10*(1+C11)","v":140.8176},{"$f":"D10*(1+D11)","v":152.55240000000001},140.8176,140.8176,132.62457599999999,165.78072,119.4816,119.4816,100]
[null,"2016-05-01",0.1,0.1,0.1,0.1,0.11,0.11,0.11,0.3,0]
[null,null,{"$f":"C12*(1+C13)","v":154.89936},{"$f":"D12*(1+D13)","v":167.80763999999999},154.89936,154.89936,147.21327936,184.0165992,132.62457599999999,155.32607999999999,100]
[null,"2017-05-01",5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,0.14000000000000001,0.14000000000000001,0]
[null,null,{"$f":"C14*(1+C15)","v":163.03157640000001},{"$f":"D14*(1+D15)","v":176.61754110000001},163.03157640000001,163.03157640000001,154.9419765264,193.677470658,151.19201663999999,177.07173119999999,100]
[null,"2018-08-01",4.4499999999999998E-2,4.4499999999999998E-2,4.4499999999999998E-2,4.4499999999999998E-2,0.05,0.05,7.8E-2,0.05,0]
[null,null,{"$f":"C16*(1+C17)","v":170.28648154979999},{"$f":"D16*(1+D17)","v":184.47702167895},170.28648154979999,170.28648154979999,162.68907535272001,203.36134419090001,162.98499393792,185.92531776000001,100]
[null,"% Acumulado",{"$f":"(C18/C6)-100%","v":0.70286481549799995},0.84477021678950004,0.70286481549799995,0.70286481549799995,0.62689075352720003,1.033613441909,0.62984993937920097,0.85925317759999997,0]
[]
[]
[null,"Bacia 1","R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 1",null,{"$f":"B22","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K22","v":"Ano 1"},null,{"$f":"M22","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S22","v":"Ano 1"},null,{"$f":"U22","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA22","v":"Ano 1"},null,{"$f":"AC22","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH22","v":"Ano 1"},null,{"$f":"AJ22","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO22","v":"Ano 1"},null,{"$f":"AQ22","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV22","v":"Ano 1"},null,{"$f":"AX22","v":"Bacia 1"},{"$f":"BP22","v":"Ano 1"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,"de","Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,"2013-11-01",null,null,{"$f":"BW26","v":{"$error":"#DIV/0!"}},{"$f":"BX26","v":{"$error":"#DIV/0!"}},{"$f":"IF(C26>0,((C26*E26)+(D26*F26))/(E26+F26),0)","v":0},null,null,null,null,null,{"$f":"B26","v":"2013-11-01"},null,null,null,null,null,{"$f":"SUM(N26:R26)","v":0},null,{"$f":"M26","v":"2013-11-01"},{"$f":"N26/G26","v":{"$error":"#DIV/0!"}},{"$f":"O26/H26","v":{"$error":"#DIV/0!"}},{"$f":"P26/I26","v":{"$error":"#DIV/0!"}},{"$f":"Q26/J26","v":{"$error":"#DIV/0!"}},{"$f":"R26/K26","v":{"$error":"#DIV/0!"}},{"$f":"SUM(V26:Z26)","v":{"$error":"#DIV/0!"}},null,{"$f":"U26","v":"2013-11-01"},null,null,null,null,null,null,{"$f":"AC26","v":"2013-11-01"},2.4500000000000002,{"$f":"AK26","v":2.4500000000000002},{"$f":"'Plan2 R$ Pessoal'!D23","v":0.12060326633165799},{"$f":"'Plan2 R$ Pessoal'!D45","v":0.447236180904522},{"$f":"'Plan4 R$ Pessoal'!D33","v":9.2964824120603001E-2},null,{"$f":"AJ26","v":"2013-11-01"},2.4500000000000002,{"$f":"AR26","v":2.4500000000000002},0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,{"$f":"AQ26","v":"2013-11-01"},null,{"$f":"V26","v":{"$error":"#DIV/0!"}},{"$f":"AZ26-AY26","v":{"$error":"#DIV/0!"}},null,{"$f":"W26","v":{"$error":"#DIV/0!"}},{"$f":"BC26-BB26","v":{"$error":"#DIV/0!"}},null,{"$f":"X26","v":{"$error":"#DIV/0!"}},{"$f":"BF26-BE26","v":{"$error":"#DIV/0!"}},null,{"$f":"Y26","v":{"$error":"#DIV/0!"}},{"$f":"BI26-BH26","v":{"$error":"#DIV/0!"}},null,{"$f":"Z26","v":{"$error":"#DIV/0!"}},{"$f":"BL26-BK26","v":{"$error":"#DIV/0!"}},{"$f":"AY26+BB26+BE26+BH26+BK26","v":0},{"$f":"AZ26+BC26+BF26+BI26+BL26","v":{"$error":"#DIV/0!"}},{"$f":"BO26-BN26","v":{"$error":"#DIV/0!"}},null,{"$f":"AX26","v":"2013-11-01"},null,{"$f":"AY26/AD26","v":{"$error":"#DIV/0!"}},{"$f":"BT26*BS26","v":{"$error":"#DIV/0!"}},{"$f":"AY26","v":0},{"$f":"BV26-BX26","v":{"$error":"#DIV/0!"}},{"$f":"BU26","v":{"$error":"#DIV/0!"}},{"$f":"N26/BV26*BW26","v":{"$error":"#DIV/0!"}},{"$f":"N26/BV26*BX26","v":{"$error":"#DIV/0!"}},{"$f":"BY26+BZ26","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)+1,DAY(B26))","v":"2013-12-01"},{"$f":"C26","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(C27>0,((C27*E27)+(D27*F27))/(E27+F27),0)","v":0},{"$f":"H26","v":0},0,0,0,null,"2013-12-01",null,null,null,null,null,{"$f":"SUM(N27:R27)","v":0},null,"2013-12-01",{"$f":"N27/G27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V27:Z27)","v":{"$error":"#DIV/0!"}},null,"2013-12-01",null,null,null,null,null,null,{"$f":"AC27","v":"2013-12-01"},2.4500000000000002,{"$f":"AK27","v":2.4500000000000002},{"$f":"AM26","v":0.12060326633165799},{"$f":"AN26","v":0.447236180904522},{"$f":"AO26","v":9.2964824120603001E-2},null,{"$f":"AJ27","v":"2013-12-01"},{"$f":"AK27","v":2.4500000000000002},{"$f":"AR27","v":2.4500000000000002},{"$f":"AT26","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2013-12-01",null,{"$f":"V27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2013-12-01",null,{"$f":"AY27/AD27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AY27","v":0},{"$f":"BV27-BX27","v":{"$error":"#DIV/0!"}},{"$f":"BU27","v":{"$error":"#DIV/0!"}},{"$f":"N27/BV27*BW27","v":{"$error":"#DIV/0!"}},{"$f":"N27/BV27*BX27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"2014-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(C28>0,((C28*E28)+(D28*F28))/(E28+F28),0)","v":0},0,0,0,0,null,"2014-01-01",null,null,null,null,null,0,null,"2014-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-01-01",null,null,null,null,null,null,"2014-01-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,{"$f":"AJ28","v":"2014-01-01"},2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$f":"BU28","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N28/BV28*BX28","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"2014-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2014-02-01",null,null,null,null,null,0,null,"2014-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-02-01",null,null,null,null,null,null,"2014-02-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-02-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$f":"BU29","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-03-01",{"$f":"C29*(C9/100*100+1)","v":0},{"$f":"D29*(D9/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H29*(E9/100*100+1)","v":0},{"$f":"I29*(F9/100*100+1)","v":0},{"$f":"J29*(F9/100*100+1)","v":0},{"$f":"K29*(F9/100*100+1)","v":0},null,"2014-03-01",null,null,null,null,null,0,null,"2014-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-03-01",null,null,null,null,null,null,"2014-03-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-03-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$f":"BU30","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-04-01",{"$f":"C30","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H30","v":0},0,0,0,null,"2014-04-01",null,null,null,null,null,0,null,"2014-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-04-01",null,null,null,null,null,null,"2014-04-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-04-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2014-05-01",null,null,null,null,null,0,null,"2014-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-05-01",null,null,null,null,null,null,"2014-05-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-05-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2014-06-01",null,null,null,null,null,0,null,"2014-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-06-01",null,null,null,null,null,null,"2014-06-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-06-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2014-07-01",null,null,null,null,null,0,null,"2014-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-07-01",null,null,null,null,null,null,"2014-07-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-07-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2014-08-01",null,null,null,null,null,0,null,"2014-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-08-01",null,null,null,null,null,null,"2014-08-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-08-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2014-09-01",null,null,null,null,null,0,null,"2014-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-09-01",null,null,null,null,null,null,"2014-09-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-09-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2014-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2014-10-01",null,null,null,null,null,0,null,"2014-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-10-01",null,null,null,null,null,null,"2014-10-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-10-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2014-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B22","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 2",null,{"$f":"B39","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K39","v":"Ano 2"},null,{"$f":"M39","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S39","v":"Ano 2"},null,{"$f":"U39","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA39","v":"Ano 2"},null,{"$f":"AC39","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH39","v":"Ano 2"},null,{"$f":"AJ39","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO39","v":"Ano 2"},null,{"$f":"AQ39","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV39","v":"Ano 2"},null,{"$f":"AX39","v":"Bacia 1"},{"$f":"BP39","v":"Ano 2"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)+1,DAY(B37))","v":"2014-11-01"},{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"BW43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C43>0,((C43*E43)+(D43*F43))/(E43+F43),0)","v":0},{"$f":"H37","v":0},{"$f":"I37","v":0},{"$f":"J37","v":0},{"$f":"K37","v":0},null,{"$f":"B43","v":"2014-11-01"},null,null,null,null,null,{"$f":"SUM(N43:R43)","v":0},null,{"$f":"M43","v":"2014-11-01"},{"$f":"N43/G43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V43:Z43)","v":{"$error":"#DIV/0!"}},null,{"$f":"U43","v":"2014-11-01"},null,null,null,null,null,null,{"$f":"AC43","v":"2014-11-01"},2.4500000000000002,{"$f":"AK43","v":2.4500000000000002},{"$f":"AM37","v":0.12060326633165799},{"$f":"AN37","v":0.447236180904522},{"$f":"AO37","v":9.2964824120603001E-2},null,{"$f":"AJ43","v":"2014-11-01"},{"$f":"AK43","v":2.4500000000000002},{"$f":"AR43","v":2.4500000000000002},{"$f":"AT37","v":0.12060326633165799},{"$f":"AU37","v":0.447236180904522},{"$f":"AV37","v":9.2964824120603001E-2},null,{"$f":"AQ43","v":"2014-11-01"},null,{"$f":"V43","v":{"$error":"#DIV/0!"}},{"$f":"AZ43-AY43","v":{"$error":"#DIV/0!"}},null,{"$f":"W43","v":{"$error":"#DIV/0!"}},{"$f":"BC43-BB43","v":{"$error":"#DIV/0!"}},null,{"$f":"X43","v":{"$error":"#DIV/0!"}},{"$f":"BF43-BE43","v":{"$error":"#DIV/0!"}},null,{"$f":"Y43","v":{"$error":"#DIV/0!"}},{"$f":"BI43-BH43","v":{"$error":"#DIV/0!"}},null,{"$f":"Z43","v":{"$error":"#DIV/0!"}},{"$f":"BL43-BK43","v":{"$error":"#DIV/0!"}},{"$f":"AY43+BB43+BE43+BH43+BK43","v":0},{"$error":"#DIV/0!"},{"$f":"BO43-BN43","v":{"$error":"#DIV/0!"}},null,{"$f":"AX43","v":"2014-11-01"},null,{"$f":"AY43/AD43","v":{"$error":"#DIV/0!"}},{"$f":"BT43*BS43","v":{"$error":"#DIV/0!"}},{"$f":"AY43","v":0},{"$f":"BV43-BX43","v":{"$error":"#DIV/0!"}},{"$f":"BU43","v":{"$error":"#DIV/0!"}},{"$f":"N43/BV43*BW43","v":{"$error":"#DIV/0!"}},{"$f":"N43/BV43*BX43","v":{"$error":"#DIV/0!"}},{"$f":"BY43+BZ43","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B43),MONTH(B43)+1,DAY(B43))","v":"2014-12-01"},{"$f":"C43","v":0},{"$f":"D43","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H43","v":0},{"$f":"I43","v":0},{"$f":"J43","v":0},{"$f":"K43","v":0},null,"2014-12-01",null,null,null,null,null,0,null,"2014-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-12-01",null,null,null,null,null,null,"2014-12-01",2.4500000000000002,{"$f":"AK44","v":2.4500000000000002},{"$f":"AM43","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2014-12-01",{"$f":"AK44","v":2.4500000000000002},{"$f":"AR44","v":2.4500000000000002},{"$f":"AT43","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2014-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2014-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-01-01",{"$f":"C44","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H44","v":0},0,0,0,null,"2015-01-01",null,null,null,null,null,0,null,"2015-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-01-01",null,null,null,null,null,null,"2015-01-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-01-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2015-02-01",null,null,null,null,null,0,null,"2015-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-02-01",null,null,null,null,null,null,"2015-02-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-02-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-03-01",{"$f":"C46*(C11/100*100+1)","v":0},{"$f":"D46*(D11/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H46*(E11/100*100+1)","v":0},{"$f":"I46*(F11/100*100+1)","v":0},{"$f":"J46*(F11/100*100+1)","v":0},{"$f":"K46*(F11/100*100+1)","v":0},null,"2015-03-01",null,null,null,null,null,0,null,"2015-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-03-01",null,null,null,null,null,null,"2015-03-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-03-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-04-01",{"$f":"C47","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H47","v":0},0,0,0,null,"2015-04-01",null,null,null,null,null,0,null,"2015-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-04-01",null,null,null,null,null,null,"2015-04-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-04-01",2.4500000000000002,2.4500000000000002,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2015-05-01",null,null,null,null,null,0,null,"2015-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-05-01",null,null,null,null,null,null,"2015-05-01",2.7568999999999999,{"$f":"AK49","v":2.7568999999999999},0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2015-06-01",null,null,null,null,null,0,null,"2015-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-06-01",null,null,null,null,null,null,"2015-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2015-07-01",null,null,null,null,null,0,null,"2015-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-07-01",null,null,null,null,null,null,"2015-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2015-08-01",null,null,null,null,null,0,null,"2015-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-08-01",null,null,null,null,null,null,"2015-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2015-09-01",null,null,null,null,null,0,null,"2015-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-09-01",null,null,null,null,null,null,"2015-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2015-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2015-10-01",null,null,null,null,null,0,null,"2015-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-10-01",null,null,null,null,null,null,"2015-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2015-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B39","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 3",null,{"$f":"B56","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K56","v":"Ano 3"},null,{"$f":"M56","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S56","v":"Ano 3"},null,{"$f":"U56","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA56","v":"Ano 3"},null,{"$f":"AC56","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH56","v":"Ano 3"},null,{"$f":"AJ56","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO56","v":"Ano 3"},null,{"$f":"AQ56","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV56","v":"Ano 3"},null,{"$f":"AX56","v":"Bacia 1"},{"$f":"BP56","v":"Ano 3"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B54),MONTH(B54)+1,DAY(B54))","v":"2015-11-01"},{"$f":"C54","v":0},{"$f":"D54","v":0},{"$f":"BW60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C60>0,((C60*E60)+(D60*F60))/(E60+F60),0)","v":0},{"$f":"H54","v":0},{"$f":"I54","v":0},{"$f":"J54","v":0},{"$f":"K54","v":0},null,{"$f":"B60","v":"2015-11-01"},null,null,null,null,null,{"$f":"SUM(N60:R60)","v":0},null,{"$f":"M60","v":"2015-11-01"},{"$f":"N60/G60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V60:Z60)","v":{"$error":"#DIV/0!"}},null,{"$f":"U60","v":"2015-11-01"},null,null,null,null,null,null,{"$f":"AC60","v":"2015-11-01"},2.7568999999999999,{"$f":"AK60","v":2.7568999999999999},{"$f":"AM54","v":0.12060326633165799},{"$f":"AN54","v":0.447236180904522},{"$f":"AO54","v":9.2964824120603001E-2},null,{"$f":"AJ60","v":"2015-11-01"},{"$f":"AK60","v":2.7568999999999999},{"$f":"AR60","v":2.7568999999999999},{"$f":"AT54","v":0.12060326633165799},{"$f":"AU54","v":0.447236180904522},{"$f":"AV54","v":9.2964824120603001E-2},null,{"$f":"AQ60","v":"2015-11-01"},null,{"$f":"V60","v":{"$error":"#DIV/0!"}},{"$f":"AZ60-AY60","v":{"$error":"#DIV/0!"}},null,{"$f":"W60","v":{"$error":"#DIV/0!"}},{"$f":"BC60-BB60","v":{"$error":"#DIV/0!"}},null,{"$f":"X60","v":{"$error":"#DIV/0!"}},{"$f":"BF60-BE60","v":{"$error":"#DIV/0!"}},null,{"$f":"Y60","v":{"$error":"#DIV/0!"}},{"$f":"BI60-BH60","v":{"$error":"#DIV/0!"}},null,{"$f":"Z60","v":{"$error":"#DIV/0!"}},{"$f":"BL60-BK60","v":{"$error":"#DIV/0!"}},{"$f":"AY60+BB60+BE60+BH60+BK60","v":0},{"$error":"#DIV/0!"},{"$f":"BO60-BN60","v":{"$error":"#DIV/0!"}},null,{"$f":"AX60","v":"2015-11-01"},null,{"$f":"AY60/AD60","v":{"$error":"#DIV/0!"}},{"$f":"BT60*BS60","v":{"$error":"#DIV/0!"}},{"$f":"AY60","v":0},{"$f":"BV60-BX60","v":{"$error":"#DIV/0!"}},{"$f":"BU60","v":{"$error":"#DIV/0!"}},{"$f":"N60/BV60*BW60","v":{"$error":"#DIV/0!"}},{"$f":"N60/BV60*BX60","v":{"$error":"#DIV/0!"}},{"$f":"BY60+BZ60","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B60),MONTH(B60)+1,DAY(B60))","v":"2015-12-01"},{"$f":"C60","v":0},{"$f":"D60","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H60","v":0},{"$f":"I60","v":0},{"$f":"J60","v":0},{"$f":"K60","v":0},null,"2015-12-01",null,null,null,null,null,0,null,"2015-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-12-01",null,null,null,null,null,null,"2015-12-01",2.7568999999999999,{"$f":"AK61","v":2.7568999999999999},{"$f":"AM60","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2015-12-01",{"$f":"AK61","v":2.7568999999999999},{"$f":"AR61","v":2.7568999999999999},{"$f":"AT60","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2015-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2015-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H61","v":0},{"$f":"I61","v":0},0,0,null,"2016-01-01",null,null,null,null,null,0,null,"2016-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-01-01",null,null,null,null,null,null,"2016-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2016-02-01",null,null,null,null,null,0,null,"2016-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-02-01",null,null,null,null,null,null,"2016-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-03-01",{"$f":"C63*(C13/100*100+1)","v":0},{"$f":"D63*(D13/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H63*(E13/100*100+1)","v":0},{"$f":"I63*(F13/100*100+1)","v":0},{"$f":"J63*(F13/100*100+1)","v":0},{"$f":"K63*(F13/100*100+1)","v":0},null,"2016-03-01",null,null,null,null,null,0,null,"2016-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-03-01",null,null,null,null,null,null,"2016-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-04-01",{"$f":"C64","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H64","v":0},0,0,0,null,"2016-04-01",null,null,null,null,null,0,null,"2016-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-04-01",null,null,null,null,null,null,"2016-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2016-05-01",null,null,null,null,null,0,null,"2016-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-05-01",null,null,null,null,null,null,"2016-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2016-06-01",null,null,null,null,null,0,null,"2016-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-06-01",null,null,null,null,null,null,"2016-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2016-07-01",null,null,null,null,null,0,null,"2016-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-07-01",null,null,null,null,null,null,"2016-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2016-08-01",null,null,null,null,null,0,null,"2016-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-08-01",null,null,null,null,null,null,"2016-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2016-09-01",null,null,null,null,null,0,null,"2016-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-09-01",null,null,null,null,null,null,"2016-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2016-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2016-10-01",null,null,null,null,null,0,null,"2016-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-10-01",null,null,null,null,null,null,"2016-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2016-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B56","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 4",null,{"$f":"B73","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K73","v":"Ano 4"},null,{"$f":"M73","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S73","v":"Ano 4"},null,{"$f":"U73","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA73","v":"Ano 4"},null,{"$f":"AC73","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH73","v":"Ano 4"},null,{"$f":"AJ73","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO73","v":"Ano 4"},null,{"$f":"AQ73","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV73","v":"Ano 4"},null,{"$f":"AX73","v":"Bacia 1"},{"$f":"BP73","v":"Ano 4"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B71),MONTH(B71)+1,DAY(B71))","v":"2016-11-01"},{"$f":"C71","v":0},{"$f":"D71","v":0},{"$f":"BW77","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C77>0,((C77*E77)+(D77*F77))/(E77+F77),0)","v":0},{"$f":"H71","v":0},{"$f":"I71","v":0},{"$f":"J71","v":0},{"$f":"K71","v":0},null,{"$f":"B77","v":"2016-11-01"},null,null,null,null,null,{"$f":"SUM(N77:R77)","v":0},null,{"$f":"M77","v":"2016-11-01"},{"$f":"N77/G77","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V77:Z77)","v":{"$error":"#DIV/0!"}},null,{"$f":"U77","v":"2016-11-01"},null,null,null,null,null,null,{"$f":"AC77","v":"2016-11-01"},2.7568999999999999,{"$f":"AK77","v":2.7568999999999999},{"$f":"AM71","v":0.12060326633165799},{"$f":"AN71","v":0.447236180904522},{"$f":"AO71","v":9.2964824120603001E-2},null,{"$f":"AJ77","v":"2016-11-01"},{"$f":"AK77","v":2.7568999999999999},{"$f":"AR77","v":2.7568999999999999},{"$f":"AT71","v":0.12060326633165799},{"$f":"AU71","v":0.447236180904522},{"$f":"AV71","v":9.2964824120603001E-2},null,{"$f":"AQ77","v":"2016-11-01"},null,{"$f":"V77","v":{"$error":"#DIV/0!"}},{"$f":"AZ77-AY77","v":{"$error":"#DIV/0!"}},null,{"$f":"W77","v":{"$error":"#DIV/0!"}},{"$f":"BC77-BB77","v":{"$error":"#DIV/0!"}},null,{"$f":"X77","v":{"$error":"#DIV/0!"}},{"$f":"BF77-BE77","v":{"$error":"#DIV/0!"}},null,{"$f":"Y77","v":{"$error":"#DIV/0!"}},{"$f":"BI77-BH77","v":{"$error":"#DIV/0!"}},null,{"$f":"Z77","v":{"$error":"#DIV/0!"}},{"$f":"BL77-BK77","v":{"$error":"#DIV/0!"}},{"$f":"AY77+BB77+BE77+BH77+BK77","v":0},{"$error":"#DIV/0!"},{"$f":"BO77-BN77","v":{"$error":"#DIV/0!"}},null,{"$f":"AX77","v":"2016-11-01"},null,{"$f":"AY77/AD77","v":{"$error":"#DIV/0!"}},{"$f":"BT77*BS77","v":{"$error":"#DIV/0!"}},{"$f":"AY77","v":0},{"$f":"BV77-BX77","v":{"$error":"#DIV/0!"}},{"$f":"BU77","v":{"$error":"#DIV/0!"}},{"$f":"N77/BV77*BW77","v":{"$error":"#DIV/0!"}},{"$f":"N77/BV77*BX77","v":{"$error":"#DIV/0!"}},{"$f":"BY77+BZ77","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B77),MONTH(B77)+1,DAY(B77))","v":"2016-12-01"},{"$f":"C77","v":0},{"$f":"D77","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H77","v":0},{"$f":"I77","v":0},{"$f":"J77","v":0},{"$f":"K77","v":0},null,"2016-12-01",null,null,null,null,null,0,null,"2016-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-12-01",null,null,null,null,null,null,"2016-12-01",2.7568999999999999,{"$f":"AK78","v":2.7568999999999999},{"$f":"AM77","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2016-12-01",{"$f":"AK78","v":2.7568999999999999},{"$f":"AR78","v":2.7568999999999999},{"$f":"AT77","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2016-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2016-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H78","v":0},{"$f":"I78","v":0},0,0,null,"2017-01-01",null,null,null,null,null,0,null,"2017-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-01-01",null,null,null,null,null,null,"2017-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2017-02-01",null,null,null,null,null,0,null,"2017-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-02-01",null,null,null,null,null,null,"2017-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-03-01",{"$f":"C80*(C15/100*100+1)","v":0},{"$f":"D80*(D15/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H80*(E15/100*100+1)","v":0},{"$f":"I80*(F15/100*100+1)","v":0},{"$f":"J80*(F15/100*100+1)","v":0},{"$f":"K80*(F15/100*100+1)","v":0},null,"2017-03-01",null,null,null,null,null,0,null,"2017-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-03-01",null,null,null,null,null,null,"2017-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-04-01",{"$f":"C81","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H81","v":0},{"$f":"I81","v":0},{"$f":"J81","v":0},{"$f":"K81","v":0},null,"2017-04-01",null,null,null,null,null,0,null,"2017-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-04-01",null,null,null,null,null,null,"2017-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H82","v":0},0,0,0,null,"2017-05-01",null,null,null,null,null,0,null,"2017-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-05-01",null,null,null,null,null,null,"2017-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2017-06-01",null,null,null,null,null,0,null,"2017-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-06-01",null,null,null,null,null,null,"2017-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2017-07-01",null,null,null,null,null,0,null,"2017-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-07-01",null,null,null,null,null,null,"2017-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2017-08-01",null,null,null,null,null,0,null,"2017-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-08-01",null,null,null,null,null,null,"2017-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2017-09-01",null,null,null,null,null,0,null,"2017-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-09-01",null,null,null,null,null,null,"2017-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2017-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2017-10-01",null,null,null,null,null,0,null,"2017-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-10-01",null,null,null,null,null,null,"2017-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2017-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B73","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 5",null,{"$f":"B90","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K90","v":"Ano 5"},null,{"$f":"M90","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S90","v":"Ano 5"},null,{"$f":"U90","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA90","v":"Ano 5"},null,{"$f":"AC90","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH90","v":"Ano 5"},null,{"$f":"AJ90","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO90","v":"Ano 5"},null,{"$f":"AQ90","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV90","v":"Ano 5"},null,{"$f":"AX90","v":"Bacia 1"},{"$f":"BP90","v":"Ano 5"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B88),MONTH(B88)+1,DAY(B88))","v":"2017-11-01"},{"$f":"C88","v":0},{"$f":"D88","v":0},{"$f":"BW94","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C94>0,((C94*E94)+(D94*F94))/(E94+F94),0)","v":0},{"$f":"H88","v":0},{"$f":"I88","v":0},{"$f":"J88","v":0},{"$f":"K88","v":0},null,{"$f":"B94","v":"2017-11-01"},null,null,null,null,null,{"$f":"SUM(N94:R94)","v":0},null,{"$f":"M94","v":"2017-11-01"},{"$f":"N94/G94","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V94:Z94)","v":{"$error":"#DIV/0!"}},null,{"$f":"U94","v":"2017-11-01"},null,null,null,null,null,null,{"$f":"AC94","v":"2017-11-01"},2.7568999999999999,{"$f":"AK94","v":2.7568999999999999},{"$f":"AM88","v":0.12060326633165799},{"$f":"AN88","v":0.447236180904522},{"$f":"AO88","v":9.2964824120603001E-2},null,{"$f":"AJ94","v":"2017-11-01"},{"$f":"AK94","v":2.7568999999999999},{"$f":"AR94","v":2.7568999999999999},{"$f":"AT88","v":0.12060326633165799},{"$f":"AU88","v":0.447236180904522},{"$f":"AV88","v":9.2964824120603001E-2},null,{"$f":"AQ94","v":"2017-11-01"},null,{"$f":"V94","v":{"$error":"#DIV/0!"}},{"$f":"AZ94-AY94","v":{"$error":"#DIV/0!"}},null,{"$f":"W94","v":{"$error":"#DIV/0!"}},{"$f":"BC94-BB94","v":{"$error":"#DIV/0!"}},null,{"$f":"X94","v":{"$error":"#DIV/0!"}},{"$f":"BF94-BE94","v":{"$error":"#DIV/0!"}},null,{"$f":"Y94","v":{"$error":"#DIV/0!"}},{"$f":"BI94-BH94","v":{"$error":"#DIV/0!"}},null,{"$f":"Z94","v":{"$error":"#DIV/0!"}},{"$f":"BL94-BK94","v":{"$error":"#DIV/0!"}},{"$f":"AY94+BB94+BE94+BH94+BK94","v":0},{"$error":"#DIV/0!"},{"$f":"BO94-BN94","v":{"$error":"#DIV/0!"}},null,{"$f":"AX94","v":"2017-11-01"},null,{"$f":"AY94/AD94","v":{"$error":"#DIV/0!"}},{"$f":"BT94*BS94","v":{"$error":"#DIV/0!"}},{"$f":"AY94","v":0},{"$f":"BV94-BX94","v":{"$error":"#DIV/0!"}},{"$f":"BU94","v":{"$error":"#DIV/0!"}},{"$f":"N94/BV94*BW94","v":{"$error":"#DIV/0!"}},{"$f":"N94/BV94*BX94","v":{"$error":"#DIV/0!"}},{"$f":"BY94+BZ94","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B94),MONTH(B94)+1,DAY(B94))","v":"2017-12-01"},{"$f":"C94","v":0},{"$f":"D94","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H94","v":0},{"$f":"I94","v":0},{"$f":"J94","v":0},{"$f":"K94","v":0},null,"2017-12-01",null,null,null,null,null,0,null,"2017-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-12-01",null,null,null,null,null,null,"2017-12-01",2.7568999999999999,{"$f":"AK95","v":2.7568999999999999},{"$f":"AM94","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2017-12-01",{"$f":"AK95","v":2.7568999999999999},{"$f":"AR95","v":2.7568999999999999},{"$f":"AT94","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2017-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2017-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H95","v":0},0,0,0,null,"2018-01-01",null,null,null,null,null,0,null,"2018-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-01-01",null,null,null,null,null,null,"2018-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2018-02-01",null,null,null,null,null,0,null,"2018-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-02-01",null,null,null,null,null,null,"2018-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-03-01",0,{"$f":"D97","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2018-03-01",null,null,null,null,null,0,null,"2018-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-03-01",null,null,null,null,null,null,"2018-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2018-04-01",null,null,null,null,null,0,null,"2018-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-04-01",null,null,null,null,null,null,"2018-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2018-05-01",null,null,null,null,null,0,null,"2018-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-05-01",null,null,null,null,null,null,"2018-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-06-01",{"$f":"C100*(C17/100*100+1)","v":0},{"$f":"D100*(D17/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H100*(E17/100*100+1)","v":0},{"$f":"I100*(F17/100*100+1)","v":0},{"$f":"J100*(F17/100*100+1)","v":0},{"$f":"K100*(F17/100*100+1)","v":0},null,"2018-06-01",null,null,null,null,null,0,null,"2018-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-06-01",null,null,null,null,null,null,"2018-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-07-01",{"$f":"C101","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H101","v":0},0,0,0,null,"2018-07-01",null,null,null,null,null,0,null,"2018-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-07-01",null,null,null,null,null,null,"2018-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2018-08-01",null,null,null,null,null,0,null,"2018-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-08-01",null,null,null,null,null,null,"2018-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2018-09-01",null,null,null,null,null,0,null,"2018-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-09-01",null,null,null,null,null,null,"2018-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2018-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2018-10-01",null,null,null,null,null,0,null,"2018-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-10-01",null,null,null,null,null,null,"2018-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2018-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B90","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 6",null,{"$f":"B107","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K107","v":"Ano 6"},null,{"$f":"M107","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S107","v":"Ano 6"},null,{"$f":"U107","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA107","v":"Ano 6"},null,{"$f":"AC107","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH107","v":"Ano 6"},null,{"$f":"AJ107","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO107","v":"Ano 6"},null,{"$f":"AQ107","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV107","v":"Ano 6"},null,{"$f":"AX107","v":"Bacia 1"},{"$f":"BP107","v":"Ano 6"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B105),MONTH(B105)+1,DAY(B105))","v":"2018-11-01"},{"$f":"C105","v":0},{"$f":"D105","v":0},{"$f":"BW111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C111>0,((C111*E111)+(D111*F111))/(E111+F111),0)","v":0},{"$f":"H105","v":0},{"$f":"I105","v":0},{"$f":"J105","v":0},{"$f":"K105","v":0},null,{"$f":"B111","v":"2018-11-01"},null,null,null,null,null,{"$f":"SUM(N111:R111)","v":0},null,{"$f":"M111","v":"2018-11-01"},{"$f":"N111/G111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V111:Z111)","v":{"$error":"#DIV/0!"}},null,{"$f":"U111","v":"2018-11-01"},null,null,null,null,null,null,{"$f":"AC111","v":"2018-11-01"},2.7568999999999999,{"$f":"AK111","v":2.7568999999999999},{"$f":"AM105","v":0.12060326633165799},{"$f":"AN105","v":0.447236180904522},{"$f":"AO105","v":9.2964824120603001E-2},null,{"$f":"AJ111","v":"2018-11-01"},{"$f":"AK111","v":2.7568999999999999},{"$f":"AR111","v":2.7568999999999999},{"$f":"AT105","v":0.12060326633165799},{"$f":"AU105","v":0.447236180904522},{"$f":"AV105","v":9.2964824120603001E-2},null,{"$f":"AQ111","v":"2018-11-01"},null,{"$f":"V111","v":{"$error":"#DIV/0!"}},{"$f":"AZ111-AY111","v":{"$error":"#DIV/0!"}},null,{"$f":"W111","v":{"$error":"#DIV/0!"}},{"$f":"BC111-BB111","v":{"$error":"#DIV/0!"}},null,{"$f":"X111","v":{"$error":"#DIV/0!"}},{"$f":"BF111-BE111","v":{"$error":"#DIV/0!"}},null,{"$f":"Y111","v":{"$error":"#DIV/0!"}},{"$f":"BI111-BH111","v":{"$error":"#DIV/0!"}},null,{"$f":"Z111","v":{"$error":"#DIV/0!"}},{"$f":"BL111-BK111","v":{"$error":"#DIV/0!"}},{"$f":"AY111+BB111+BE111+BH111+BK111","v":0},{"$error":"#DIV/0!"},{"$f":"BO111-BN111","v":{"$error":"#DIV/0!"}},null,{"$f":"AC111","v":"2018-11-01"},null,{"$f":"AY111/AD111","v":{"$error":"#DIV/0!"}},{"$f":"BT111*BS111","v":{"$error":"#DIV/0!"}},{"$f":"AY111","v":0},{"$f":"BV111-BX111","v":{"$error":"#DIV/0!"}},{"$f":"BU111","v":{"$error":"#DIV/0!"}},{"$f":"N111/BV111*BW111","v":{"$error":"#DIV/0!"}},{"$f":"N111/BV111*BX111","v":{"$error":"#DIV/0!"}},{"$f":"BY111+BZ111","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B111),MONTH(B111)+1,DAY(B111))","v":"2018-12-01"},{"$f":"C111","v":0},{"$f":"D111","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H111","v":0},{"$f":"I111","v":0},{"$f":"J111","v":0},{"$f":"K111","v":0},null,"2018-12-01",null,null,null,null,null,0,null,"2018-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-12-01",null,null,null,null,null,null,"2018-12-01",2.7568999999999999,{"$f":"AK112","v":2.7568999999999999},{"$f":"AM111","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2018-12-01",{"$f":"AK112","v":2.7568999999999999},{"$f":"AR112","v":2.7568999999999999},{"$f":"AT111","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2018-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2018-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-01-01",{"$f":"C112","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H112","v":0},0,0,0,null,"2019-01-01",null,null,null,null,null,0,null,"2019-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-01-01",null,null,null,null,null,null,"2019-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AY113+BB113+BE113+BH113+BK113","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-02-01",null,null,null,null,null,0,null,"2019-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-02-01",null,null,null,null,null,null,"2019-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-03-01",1,1,1,1,1,5,null,"2019-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-03-01",null,null,null,null,null,null,"2019-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-04-01",{"$f":"N115","v":1},1,1,1,1,5,null,"2019-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-04-01",null,null,null,null,null,null,"2019-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-04-01",{"$f":"AY115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-05-01",1,{"$f":"O116","v":1},1,1,1,5,null,"2019-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-05-01",null,null,null,null,null,null,"2019-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-06-01",1,1,1,1,1,5,null,"2019-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-06-01",null,null,null,null,null,null,"2019-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-07-01",1,1,1,1,1,5,null,"2019-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-07-01",null,null,null,null,null,null,"2019-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-08-01",1,1,1,1,1,5,null,"2019-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-08-01",null,null,null,null,null,null,"2019-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-09-01",1,1,1,1,1,5,null,"2019-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-09-01",null,null,null,null,null,null,"2019-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2019-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2019-10-01",1,1,1,1,1,5,null,"2019-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-10-01",null,null,null,null,null,null,"2019-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2019-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B107","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 7",null,{"$f":"B124","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K124","v":"Ano 7"},null,{"$f":"M124","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S124","v":"Ano 7"},null,{"$f":"U124","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA124","v":"Ano 7"},null,{"$f":"AC124","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH124","v":"Ano 7"},null,{"$f":"AJ124","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO124","v":"Ano 7"},null,{"$f":"AQ124","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV124","v":"Ano 7"},null,{"$f":"AX124","v":"Bacia 1"},{"$f":"BP124","v":"Ano 7"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B122),MONTH(B122)+1,DAY(B122))","v":"2019-11-01"},{"$f":"C122","v":0},{"$f":"D122","v":0},{"$f":"BW128","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C128>0,((C128*E128)+(D128*F128))/(E128+F128),0)","v":0},{"$f":"H122","v":0},{"$f":"I122","v":0},{"$f":"J122","v":0},{"$f":"K122","v":0},null,{"$f":"B128","v":"2019-11-01"},{"$f":"N122","v":1},{"$f":"O122","v":1},{"$f":"P122","v":1},{"$f":"Q122","v":1},{"$f":"R122","v":1},{"$f":"SUM(N128:R128)","v":5},null,{"$f":"M128","v":"2019-11-01"},{"$f":"N128/G128","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V128:Z128)","v":{"$error":"#DIV/0!"}},null,{"$f":"U128","v":"2019-11-01"},null,null,null,null,null,null,{"$f":"AC128","v":"2019-11-01"},2.7568999999999999,{"$f":"AK128","v":2.7568999999999999},{"$f":"AM122","v":0.12060326633165799},{"$f":"AN122","v":0.447236180904522},{"$f":"AO122","v":9.2964824120603001E-2},null,{"$f":"AJ128","v":"2019-11-01"},{"$f":"AK128","v":2.7568999999999999},{"$f":"AR128","v":2.7568999999999999},{"$f":"AT122","v":0.12060326633165799},{"$f":"AU122","v":0.447236180904522},{"$f":"AV122","v":9.2964824120603001E-2},null,{"$f":"AQ128","v":"2019-11-01"},{"$f":"AY122","v":0},{"$f":"V128","v":{"$error":"#DIV/0!"}},{"$f":"AZ128-AY128","v":{"$error":"#DIV/0!"}},{"$f":"BB122","v":0},{"$f":"W128","v":{"$error":"#DIV/0!"}},{"$f":"BC128-BB128","v":{"$error":"#DIV/0!"}},{"$f":"BE122","v":0},{"$f":"X128","v":{"$error":"#DIV/0!"}},{"$f":"BF128-BE128","v":{"$error":"#DIV/0!"}},{"$f":"BH122","v":0},{"$f":"Y128","v":{"$error":"#DIV/0!"}},{"$f":"BI128-BH128","v":{"$error":"#DIV/0!"}},{"$f":"BK122","v":0},{"$f":"Z128","v":{"$error":"#DIV/0!"}},{"$f":"BL128-BK128","v":{"$error":"#DIV/0!"}},{"$f":"AY128+BB128+BE128+BH128+BK128","v":0},{"$error":"#DIV/0!"},{"$f":"BO128-BN128","v":{"$error":"#DIV/0!"}},null,{"$f":"AX128","v":"2019-11-01"},null,{"$f":"AY128/AD128","v":{"$error":"#DIV/0!"}},{"$f":"BT128*BS128","v":{"$error":"#DIV/0!"}},{"$f":"AY128","v":0},{"$f":"BV128-BX128","v":{"$error":"#DIV/0!"}},{"$f":"BU128","v":{"$error":"#DIV/0!"}},{"$f":"N128/BV128*BW128","v":{"$error":"#DIV/0!"}},{"$f":"N128/BV128*BX128","v":{"$error":"#DIV/0!"}},{"$f":"BY128+BZ128","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B128),MONTH(B128)+1,DAY(B128))","v":"2019-12-01"},{"$f":"C128","v":0},{"$f":"D128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H128","v":0},{"$f":"I128","v":0},{"$f":"J128","v":0},{"$f":"K128","v":0},null,"2019-12-01",{"$f":"N128","v":1},1,1,1,1,5,null,"2019-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-12-01",null,null,null,null,null,null,"2019-12-01",2.7568999999999999,{"$f":"AK129","v":2.7568999999999999},{"$f":"AM128","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2019-12-01",{"$f":"AK129","v":2.7568999999999999},{"$f":"AR129","v":2.7568999999999999},{"$f":"AT128","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2019-12-01",{"$f":"AY128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2019-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-01-01",{"$f":"C129","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H129","v":0},0,0,0,null,"2020-01-01",1,1,1,1,1,5,null,"2020-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-01-01",null,null,null,null,null,null,"2020-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-02-01",1,1,1,1,1,5,null,"2020-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-02-01",null,null,null,null,null,null,"2020-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-03-01",1,1,1,1,1,5,null,"2020-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-03-01",null,null,null,null,null,null,"2020-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-04-01",1,1,1,1,1,5,null,"2020-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-04-01",null,null,null,null,null,null,"2020-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-05-01",1,1,1,1,1,5,null,"2020-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-05-01",null,null,null,null,null,null,"2020-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-06-01",1,1,1,1,1,5,null,"2020-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-06-01",null,null,null,null,null,null,"2020-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-07-01",1,1,1,1,1,5,null,"2020-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-07-01",null,null,null,null,null,null,"2020-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-08-01",1,1,1,1,1,5,null,"2020-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-08-01",null,null,null,null,null,null,"2020-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-09-01",1,1,1,1,1,5,null,"2020-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-09-01",null,null,null,null,null,null,"2020-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2020-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2020-10-01",1,1,1,1,1,5,null,"2020-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-10-01",null,null,null,null,null,null,"2020-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2020-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B124","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 8",null,{"$f":"B141","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K141","v":"Ano 8"},null,{"$f":"M141","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S141","v":"Ano 8"},null,{"$f":"U141","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA141","v":"Ano 8"},null,{"$f":"AC141","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH141","v":"Ano 8"},null,{"$f":"AJ141","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO141","v":"Ano 8"},null,{"$f":"AQ141","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV141","v":"Ano 8"},null,{"$f":"AX141","v":"Bacia 1"},{"$f":"BP141","v":"Ano 8"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B139),MONTH(B139)+1,DAY(B139))","v":"2020-11-01"},{"$f":"C139","v":0},{"$f":"D139","v":0},{"$f":"BW145","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C145>0,((C145*E145)+(D145*F145))/(E145+F145),0)","v":0},{"$f":"H139","v":0},{"$f":"I139","v":0},{"$f":"J139","v":0},{"$f":"K139","v":0},null,{"$f":"B145","v":"2020-11-01"},{"$f":"N139","v":1},{"$f":"O139","v":1},{"$f":"P139","v":1},{"$f":"Q139","v":1},{"$f":"R139","v":1},{"$f":"SUM(N145:R145)","v":5},null,{"$f":"M145","v":"2020-11-01"},{"$f":"N145/G145","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V145:Z145)","v":{"$error":"#DIV/0!"}},null,{"$f":"U145","v":"2020-11-01"},null,null,null,null,null,null,{"$f":"AC145","v":"2020-11-01"},2.7568999999999999,{"$f":"AK145","v":2.7568999999999999},{"$f":"AM139","v":0.12060326633165799},{"$f":"AN139","v":0.447236180904522},{"$f":"AO139","v":9.2964824120603001E-2},null,{"$f":"AJ145","v":"2020-11-01"},{"$f":"AK145","v":2.7568999999999999},{"$f":"AR145","v":2.7568999999999999},{"$f":"AT139","v":0.12060326633165799},{"$f":"AU139","v":0.447236180904522},{"$f":"AV139","v":9.2964824120603001E-2},null,{"$f":"AQ145","v":"2020-11-01"},{"$f":"AY139","v":0},{"$f":"V145","v":{"$error":"#DIV/0!"}},{"$f":"AZ145-AY145","v":{"$error":"#DIV/0!"}},{"$f":"BB139","v":0},{"$f":"W145","v":{"$error":"#DIV/0!"}},{"$f":"BC145-BB145","v":{"$error":"#DIV/0!"}},{"$f":"BE139","v":0},{"$f":"X145","v":{"$error":"#DIV/0!"}},{"$f":"BF145-BE145","v":{"$error":"#DIV/0!"}},{"$f":"BH139","v":0},{"$f":"Y145","v":{"$error":"#DIV/0!"}},{"$f":"BI145-BH145","v":{"$error":"#DIV/0!"}},{"$f":"BK139","v":0},{"$f":"Z145","v":{"$error":"#DIV/0!"}},{"$f":"BL145-BK145","v":{"$error":"#DIV/0!"}},{"$f":"AY145+BB145+BE145+BH145+BK145","v":0},{"$error":"#DIV/0!"},{"$f":"BO145-BN145","v":{"$error":"#DIV/0!"}},null,{"$f":"AX145","v":"2020-11-01"},null,{"$f":"AY145/AD145","v":{"$error":"#DIV/0!"}},{"$f":"BT145*BS145","v":{"$error":"#DIV/0!"}},{"$f":"AY145","v":0},{"$f":"BV145-BX145","v":{"$error":"#DIV/0!"}},{"$f":"BU145","v":{"$error":"#DIV/0!"}},{"$f":"N145/BV145*BW145","v":{"$error":"#DIV/0!"}},{"$f":"N145/BV145*BX145","v":{"$error":"#DIV/0!"}},{"$f":"BY145+BZ145","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B145),MONTH(B145)+1,DAY(B145))","v":"2020-12-01"},{"$f":"C145","v":0},{"$f":"D145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H145","v":0},{"$f":"I145","v":0},{"$f":"J145","v":0},{"$f":"K145","v":0},null,"2020-12-01",{"$f":"N145","v":1},1,1,1,1,5,null,"2020-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-12-01",null,null,null,null,null,null,"2020-12-01",2.7568999999999999,{"$f":"AK146","v":2.7568999999999999},{"$f":"AM145","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2020-12-01",{"$f":"AK146","v":2.7568999999999999},{"$f":"AR146","v":2.7568999999999999},{"$f":"AT145","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2020-12-01",{"$f":"AY145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2020-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-01-01",{"$f":"C146","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H146","v":0},0,0,0,null,"2021-01-01",1,1,1,1,1,5,null,"2021-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-01-01",null,null,null,null,null,null,"2021-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-02-01",1,1,1,1,1,5,null,"2021-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-02-01",null,null,null,null,null,null,"2021-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-03-01",1,1,1,1,1,5,null,"2021-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-03-01",null,null,null,null,null,null,"2021-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-04-01",1,1,1,1,1,5,null,"2021-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-04-01",null,null,null,null,null,null,"2021-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-05-01",1,1,1,1,1,5,null,"2021-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-05-01",null,null,null,null,null,null,"2021-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-06-01",1,1,1,1,1,5,null,"2021-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-06-01",null,null,null,null,null,null,"2021-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-07-01",1,1,1,1,1,5,null,"2021-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-07-01",null,null,null,null,null,null,"2021-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-08-01",1,1,1,1,1,5,null,"2021-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-08-01",null,null,null,null,null,null,"2021-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-09-01",1,1,1,1,1,5,null,"2021-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-09-01",null,null,null,null,null,null,"2021-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2021-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2021-10-01",1,1,1,1,1,5,null,"2021-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-10-01",null,null,null,null,null,null,"2021-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2021-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B141","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 9",null,{"$f":"B158","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K158","v":"Ano 9"},null,{"$f":"M158","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S158","v":"Ano 9"},null,{"$f":"U158","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA158","v":"Ano 9"},null,{"$f":"AC158","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH158","v":"Ano 9"},null,{"$f":"AJ158","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO158","v":"Ano 9"},null,{"$f":"AQ158","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV158","v":"Ano 9"},null,{"$f":"AX158","v":"Bacia 1"},{"$f":"BP158","v":"Ano 9"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B156),MONTH(B156)+1,DAY(B156))","v":"2021-11-01"},{"$f":"C156","v":0},{"$f":"D156","v":0},{"$f":"BW162","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C162>0,((C162*E162)+(D162*F162))/(E162+F162),0)","v":0},{"$f":"H156","v":0},{"$f":"I156","v":0},{"$f":"J156","v":0},{"$f":"K156","v":0},null,{"$f":"B162","v":"2021-11-01"},{"$f":"N156","v":1},{"$f":"O156","v":1},{"$f":"P156","v":1},{"$f":"Q156","v":1},{"$f":"R156","v":1},{"$f":"SUM(N162:R162)","v":5},null,{"$f":"M162","v":"2021-11-01"},{"$f":"N162/G162","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V162:Z162)","v":{"$error":"#DIV/0!"}},null,{"$f":"U162","v":"2021-11-01"},null,null,null,null,null,null,{"$f":"AC162","v":"2021-11-01"},2.7568999999999999,{"$f":"AK162","v":2.7568999999999999},{"$f":"AM156","v":0.12060326633165799},{"$f":"AN156","v":0.447236180904522},{"$f":"AO156","v":9.2964824120603001E-2},null,{"$f":"AJ162","v":"2021-11-01"},{"$f":"AK162","v":2.7568999999999999},{"$f":"AR162","v":2.7568999999999999},{"$f":"AT156","v":0.12060326633165799},{"$f":"AU156","v":0.447236180904522},{"$f":"AV156","v":9.2964824120603001E-2},null,{"$f":"AQ162","v":"2021-11-01"},{"$f":"AY156","v":0},{"$f":"V162","v":{"$error":"#DIV/0!"}},{"$f":"AZ162-AY162","v":{"$error":"#DIV/0!"}},{"$f":"BB156","v":0},{"$f":"W162","v":{"$error":"#DIV/0!"}},{"$f":"BC162-BB162","v":{"$error":"#DIV/0!"}},{"$f":"BE156","v":0},{"$f":"X162","v":{"$error":"#DIV/0!"}},{"$f":"BF162-BE162","v":{"$error":"#DIV/0!"}},{"$f":"BH156","v":0},{"$f":"Y162","v":{"$error":"#DIV/0!"}},{"$f":"BI162-BH162","v":{"$error":"#DIV/0!"}},{"$f":"BK156","v":0},{"$f":"Z162","v":{"$error":"#DIV/0!"}},{"$f":"BL162-BK162","v":{"$error":"#DIV/0!"}},{"$f":"AY162+BB162+BE162+BH162+BK162","v":0},{"$error":"#DIV/0!"},{"$f":"BO162-BN162","v":{"$error":"#DIV/0!"}},null,{"$f":"AX162","v":"2021-11-01"},null,{"$f":"AY162/AD162","v":{"$error":"#DIV/0!"}},{"$f":"BT162*BS162","v":{"$error":"#DIV/0!"}},{"$f":"AY162","v":0},{"$f":"BV162-BX162","v":{"$error":"#DIV/0!"}},{"$f":"BU162","v":{"$error":"#DIV/0!"}},{"$f":"N162/BV162*BW162","v":{"$error":"#DIV/0!"}},{"$f":"N162/BV162*BX162","v":{"$error":"#DIV/0!"}},{"$f":"BY162+BZ162","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B162),MONTH(B162)+1,DAY(B162))","v":"2021-12-01"},{"$f":"C162","v":0},{"$f":"D162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H162","v":0},{"$f":"I162","v":0},{"$f":"J162","v":0},{"$f":"K162","v":0},null,"2021-12-01",{"$f":"N162","v":1},1,1,1,1,5,null,"2021-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-12-01",null,null,null,null,null,null,"2021-12-01",2.7568999999999999,{"$f":"AK163","v":2.7568999999999999},{"$f":"AM162","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2021-12-01",{"$f":"AK163","v":2.7568999999999999},{"$f":"AR163","v":2.7568999999999999},{"$f":"AT162","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2021-12-01",{"$f":"AY162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2021-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"DATE(YEAR(B163),MONTH(B163)+1,DAY(B163))","v":"2022-01-01"},{"$f":"C163","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H163","v":0},0,0,0,null,"2022-01-01",1,1,1,1,1,5,null,"2022-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-01-01",null,null,null,null,null,null,"2022-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-02-01",1,1,1,1,1,5,null,"2022-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-02-01",null,null,null,null,null,null,"2022-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-03-01",1,1,1,1,1,5,null,"2022-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-03-01",null,null,null,null,null,null,"2022-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-04-01",1,1,1,1,1,5,null,"2022-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-04-01",null,null,null,null,null,null,"2022-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-05-01",1,1,1,1,1,5,null,"2022-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-05-01",null,null,null,null,null,null,"2022-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-06-01",1,1,1,1,1,5,null,"2022-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-06-01",null,null,null,null,null,null,"2022-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-07-01",1,1,1,1,1,5,null,"2022-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-07-01",null,null,null,null,null,null,"2022-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-08-01",1,1,1,1,1,5,null,"2022-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-08-01",null,null,null,null,null,null,"2022-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-09-01",1,1,1,1,1,5,null,"2022-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-09-01",null,null,null,null,null,null,"2022-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2022-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2022-10-01",1,1,1,1,1,5,null,"2022-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-10-01",null,null,null,null,null,null,"2022-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2022-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B158","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 10",null,{"$f":"B175","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K175","v":"Ano 10"},null,{"$f":"M175","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S175","v":"Ano 10"},null,{"$f":"U175","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA175","v":"Ano 10"},null,{"$f":"AC175","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH175","v":"Ano 10"},null,{"$f":"AJ175","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO175","v":"Ano 10"},null,{"$f":"AQ175","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV175","v":"Ano 10"},null,{"$f":"AX175","v":"Bacia 1"},{"$f":"BP175","v":"Ano 10"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B173),MONTH(B173)+1,DAY(B173))","v":"2022-11-01"},{"$f":"C173","v":0},{"$f":"D173","v":0},{"$f":"BW179","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C179>0,((C179*E179)+(D179*F179))/(E179+F179),0)","v":0},{"$f":"H173","v":0},{"$f":"I173","v":0},{"$f":"J173","v":0},{"$f":"K173","v":0},null,{"$f":"B179","v":"2022-11-01"},{"$f":"N173","v":1},{"$f":"O173","v":1},{"$f":"P173","v":1},{"$f":"Q173","v":1},{"$f":"R173","v":1},{"$f":"SUM(N179:R179)","v":5},null,{"$f":"M179","v":"2022-11-01"},{"$f":"N179/G179","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V179:Z179)","v":{"$error":"#DIV/0!"}},null,{"$f":"U179","v":"2022-11-01"},null,null,null,null,null,null,{"$f":"AC179","v":"2022-11-01"},2.7568999999999999,{"$f":"AK179","v":2.7568999999999999},{"$f":"AM173","v":0.12060326633165799},{"$f":"AN173","v":0.447236180904522},{"$f":"AO173","v":9.2964824120603001E-2},null,{"$f":"AJ179","v":"2022-11-01"},{"$f":"AK179","v":2.7568999999999999},{"$f":"AR179","v":2.7568999999999999},{"$f":"AT173","v":0.12060326633165799},{"$f":"AU173","v":0.447236180904522},{"$f":"AV173","v":9.2964824120603001E-2},null,{"$f":"AQ179","v":"2022-11-01"},{"$f":"AY173","v":0},{"$f":"V179","v":{"$error":"#DIV/0!"}},{"$f":"AZ179-AY179","v":{"$error":"#DIV/0!"}},{"$f":"BB173","v":0},{"$f":"W179","v":{"$error":"#DIV/0!"}},{"$f":"BC179-BB179","v":{"$error":"#DIV/0!"}},{"$f":"BE173","v":0},{"$f":"X179","v":{"$error":"#DIV/0!"}},{"$f":"BF179-BE179","v":{"$error":"#DIV/0!"}},{"$f":"BH173","v":0},{"$f":"Y179","v":{"$error":"#DIV/0!"}},{"$f":"BI179-BH179","v":{"$error":"#DIV/0!"}},{"$f":"BK173","v":0},{"$f":"Z179","v":{"$error":"#DIV/0!"}},{"$f":"BL179-BK179","v":{"$error":"#DIV/0!"}},{"$f":"AY179+BB179+BE179+BH179+BK179","v":0},{"$error":"#DIV/0!"},{"$f":"BO179-BN179","v":{"$error":"#DIV/0!"}},null,{"$f":"AX179","v":"2022-11-01"},null,{"$f":"AY179/AD179","v":{"$error":"#DIV/0!"}},{"$f":"BT179*BS179","v":{"$error":"#DIV/0!"}},{"$f":"AY179","v":0},{"$f":"BV179-BX179","v":{"$error":"#DIV/0!"}},{"$f":"BU179","v":{"$error":"#DIV/0!"}},{"$f":"N179/BV179*BW179","v":{"$error":"#DIV/0!"}},{"$f":"N179/BV179*BX179","v":{"$error":"#DIV/0!"}},{"$f":"BY179+BZ179","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B179),MONTH(B179)+1,DAY(B179))","v":"2022-12-01"},{"$f":"C179","v":0},{"$f":"D179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H179","v":0},{"$f":"I179","v":0},{"$f":"J179","v":0},{"$f":"K179","v":0},null,"2022-12-01",{"$f":"N179","v":1},1,1,1,1,5,null,"2022-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-12-01",null,null,null,null,null,null,"2022-12-01",2.7568999999999999,{"$f":"AK180","v":2.7568999999999999},{"$f":"AM179","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2022-12-01",{"$f":"AK180","v":2.7568999999999999},{"$f":"AR180","v":2.7568999999999999},{"$f":"AT179","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2022-12-01",{"$f":"AY179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2022-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-01-01",{"$f":"C180","v":0},{"$f":"D180","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H180","v":0},0,0,0,null,"2023-01-01",1,1,1,1,1,5,null,"2023-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-01-01",null,null,null,null,null,null,"2023-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-02-01",1,1,1,1,1,5,null,"2023-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-02-01",null,null,null,null,null,null,"2023-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-03-01",1,1,1,1,1,5,null,"2023-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-03-01",null,null,null,null,null,null,"2023-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-04-01",1,1,1,1,1,5,null,"2023-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-04-01",null,null,null,null,null,null,"2023-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-05-01",1,1,1,1,1,5,null,"2023-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-05-01",null,null,null,null,null,null,"2023-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-06-01",1,1,1,1,1,5,null,"2023-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-06-01",null,null,null,null,null,null,"2023-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-07-01",1,1,1,1,1,5,null,"2023-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-07-01",null,null,null,null,null,null,"2023-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-08-01",1,1,1,1,1,5,null,"2023-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-08-01",null,null,null,null,null,null,"2023-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-09-01",1,1,1,1,1,5,null,"2023-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-09-01",null,null,null,null,null,null,"2023-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2023-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2023-10-01",1,1,1,1,1,5,null,"2023-10-01",{"$f":"N190/G190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"R190/K190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"2023-10-01",null,null,null,null,null,null,"2023-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2023-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AY190+BB190+BE190+BH190+BK190","v":0},{"$f":"AZ190+BC190+BF190+BI190+BL190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"2023-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"FU RESUMO - ANO 11","index":8,"n_rows":192,"n_cols":79,"rows_kept":192,"cut":false,"hidden":false,"merged":[[1,1,1,10],[2,2,2,5],[2,6,2,10],[21,21,21,25],[21,29,21,32],[21,36,21,39],[21,43,21,46],[21,50,21,66],[22,2,22,10],[22,21,22,25],[22,29,22,33],[22,36,22,40],[22,43,22,47],[22,50,22,52],[22,53,22,55],[22,56,22,58],[22,59,22,61],[22,62,22,64],[22,65,22,67],[22,70,22,72],[22,73,22,75],[22,76,22,77],[23,2,23,3],[23,4,23,5],[38,21,38,25],[38,29,38,32],[38,36,38,39],[38,43,38,46],[38,50,38,66],[23,51,24,51],[23,54,24,54],[23,57,24,57],[23,60,24,60],[23,63,24,63],[23,66,24,66],[23,53,24,53],[23,59,24,59],[23,56,24,56],[39,65,39,67],[39,70,39,72],[39,73,39,75],[39,76,39,77],[40,2,40,3],[40,4,40,5],[55,21,55,25],[55,29,55,32],[55,36,55,39],[55,43,55,46],[55,50,55,66],[40,51,41,51],[40,54,41,54],[40,57,41,57],[40,60,41,60],[40,63,41,63],[40,66,41,66],[39,2,39,10],[39,21,39,25],[39,29,39,33],[39,36,39,40],[39,43,39,47],[39,50,39,52],[39,53,39,55],[56,65,56,67],[56,70,56,72],[56,73,56,75],[56,76,56,77],[57,2,57,3],[57,4,57,5],[72,21,72,25],[72,29,72,32],[72,36,72,39],[72,43,72,46],[72,50,72,66],[57,51,58,51],[57,54,58,54],[57,57,58,57],[57,60,58,60],[57,63,58,63],[57,66,58,66],[56,2,56,10],[56,21,56,25],[56,29,56,33],[56,36,56,40],[56,43,56,47],[56,50,56,52],[56,53,56,55],[73,65,73,67],[73,70,73,72],[73,73,73,75],[73,76,73,77],[74,2,74,3],[74,4,74,5],[89,21,89,25],[89,29,89,32],[89,36,89,39],[89,43,89,46],[89,50,89,66],[74,51,75,51],[74,54,75,54],[74,57,75,57],[74,60,75,60],[74,63,75,63],[74,66,75,66],[73,2,73,10],[73,21,73,25],[73,29,73,33],[73,36,73,40],[73,43,73,47],[73,50,73,52],[73,53,73,55],[90,65,90,67],[90,70,90,72],[90,73,90,75],[90,76,90,77],[91,2,91,3],[91,4,91,5],[106,21,106,25],[106,29,106,32],[106,36,106,39],[106,43,106,46],[106,50,106,66],[91,14,92,14],[91,51,92,51],[91,54,92,54],[91,57,92,57],[91,60,92,60],[91,63,92,63],[91,66,92,66],[90,2,90,10],[90,21,90,25],[90,29,90,33],[90,36,90,40],[90,43,90,47],[90,50,90,52],[107,65,107,67],[107,70,107,72],[107,73,107,75],[107,76,107,77],[108,2,108,3],[108,4,108,5],[123,21,123,25],[123,29,123,32],[123,36,123,39],[123,43,123,46],[123,50,123,66],[108,14,109,14],[108,51,109,51],[108,54,109,54],[108,57,109,57],[108,60,109,60],[108,63,109,63],[108,66,109,66],[107,2,107,10],[107,21,107,25],[107,29,107,33],[107,36,107,40],[107,43,107,47],[107,50,107,52],[124,65,124,67],[124,70,124,72],[124,73,124,75],[124,76,124,77],[125,2,125,3],[125,4,125,5],[140,21,140,25],[140,29,140,32],[140,36,140,39],[140,43,140,46],[140,50,140,66],[125,14,126,14],[125,51,126,51],[125,54,126,54],[125,57,126,57],[125,60,126,60],[125,63,126,63],[125,66,126,66],[124,2,124,10],[124,21,124,25],[124,29,124,33],[124,36,124,40],[124,43,124,47],[124,50,124,52],[141,65,141,67],[141,70,141,72],[141,73,141,75],[141,76,141,77],[142,2,142,3],[142,4,142,5],[157,21,157,25],[157,29,157,32],[157,36,157,39],[157,43,157,46],[157,50,157,66],[142,14,143,14],[142,51,143,51],[142,54,143,54],[142,57,143,57],[142,60,143,60],[142,63,143,63],[142,66,143,66],[141,2,141,10],[141,21,141,25],[141,29,141,33],[141,36,141,40],[141,43,141,47],[141,50,141,52],[158,65,158,67],[158,70,158,72],[158,73,158,75],[158,76,158,77],[159,2,159,3],[159,4,159,5],[174,21,174,25],[174,29,174,32],[174,36,174,39],[174,43,174,46],[174,50,174,66],[159,14,160,14],[159,51,160,51],[159,54,160,54],[159,57,160,57],[159,60,160,60],[159,63,160,63],[159,66,160,66],[158,2,158,10],[158,21,158,25],[158,29,158,33],[158,36,158,40],[158,43,158,47],[158,50,158,52],[175,65,175,67],[175,70,175,72],[175,73,175,75],[175,76,175,77],[176,2,176,3],[176,4,176,5],[2,1,4,1],[3,6,4,6],[3,7,4,7],[23,7,24,7],[40,7,41,7],[57,7,58,7],[74,7,75,7],[91,7,92,7],[108,7,109,7],[125,7,126,7],[142,7,143,7],[159,7,160,7],[176,7,177,7],[23,14,24,14],[40,14,41,14],[57,14,58,14],[74,14,75,14],[175,2,175,10],[176,14,177,14],[23,50,24,50],[40,50,41,50],[57,50,58,50],[74,50,75,50],[91,50,92,50],[108,50,109,50],[125,50,126,50],[142,50,143,50],[159,50,160,50],[176,50,177,50],[175,21,175,25],[175,29,175,33],[175,36,175,40],[175,43,175,47],[175,50,175,52],[176,51,177,51],[74,53,75,53],[91,53,92,53],[108,53,109,53],[125,53,126,53],[142,53,143,53],[159,53,160,53],[176,53,177,53],[175,53,175,55],[158,53,158,55],[141,53,141,55],[124,53,124,55],[107,53,107,55],[90,53,90,55],[176,54,177,54],[176,57,177,57],[40,53,41,53],[57,53,58,53],[176,59,177,59],[175,59,175,61],[158,59,158,61],[141,59,141,61],[124,59,124,61],[107,59,107,61],[90,59,90,61],[73,59,73,61],[56,59,56,61],[40,56,41,56],[57,56,58,56],[74,56,75,56],[91,56,92,56],[108,56,109,56],[125,56,126,56],[142,56,143,56],[159,56,160,56],[176,56,177,56],[175,56,175,58],[158,56,158,58],[141,56,141,58],[40,59,41,59],[57,59,58,59],[74,59,75,59],[91,59,92,59],[108,59,109,59],[125,59,126,59],[142,59,143,59],[159,59,160,59],[39,56,39,58],[39,59,39,61],[124,56,124,58],[107,56,107,58],[90,56,90,58],[73,56,73,58],[56,56,56,58],[39,62,39,64],[176,62,177,62],[175,62,175,64],[158,62,158,64],[141,62,141,64],[124,62,124,64],[107,62,107,64],[90,62,90,64],[73,62,73,64],[56,62,56,64],[40,62,41,62],[57,62,58,62],[74,62,75,62],[91,62,92,62],[108,62,109,62],[125,62,126,62],[142,62,143,62],[159,62,160,62],[176,66,177,66],[21,13,22,17],[38,13,39,17],[55,13,56,17],[72,13,73,17],[89,13,90,17],[106,13,107,17],[123,13,124,17],[140,13,141,17],[157,13,158,17],[174,13,175,17],[176,63,177,63],[23,65,24,65],[40,65,41,65],[57,65,58,65],[74,65,75,65],[91,65,92,65],[108,65,109,65],[125,65,126,65],[142,65,143,65],[159,65,160,65],[176,65,177,65],[176,60,177,60],[23,62,24,62]]}
[]
[null,"STPC/DF - DISSÍDIO COLETIVO - REAJUSTES DOS SALÁRIOS E BENEFÍCIOS"]
[null,"Histórico","REAJUSTES DE MÃO DE OBRA",null,null,null,"Benefícios"]
[null,null,"Mot.","Mot.","Cobra-","Demais","Tikets","Cestas","Plano","Plano","Seguro Vida"]
[null,null,"Diversos","Artic.","dores","Funcionários",null,null,"de Saúde","Odontol.","é deduzido"]
[null,"Licitação",100,100,100,100,100,100,100,100,100]
[null,"2013-05-01",6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,6.6799999999999998E-2,0]
[null,null,{"$f":"C6*(1+C7)","v":106.68},{"$f":"D6*(1+D7)","v":106.68},106.68,106.68,106.68,106.68,106.68,106.68,100]
[null,"2014-05-01",0.2,0.3,0.2,0.2,0.12,0.4,0.12,0.12,0]
[null,null,{"$f":"C8*(1+C9)","v":128.01599999999999},{"$f":"D8*(1+D9)","v":138.684},128.01599999999999,128.01599999999999,119.4816,149.352,119.4816,119.4816,100]
[null,"2015-05-01",0.1,0.1,0.1,0.1,0.11,0.11,0,0,0]
[null,null,{"$f":"C10*(1+C11)","v":140.8176},{"$f":"D10*(1+D11)","v":152.55240000000001},140.8176,140.8176,132.62457599999999,165.78072,119.4816,119.4816,100]
[null,"2016-05-01",0.1,0.1,0.1,0.1,0.11,0.11,0.11,0.3,0]
[null,null,{"$f":"C12*(1+C13)","v":154.89936},{"$f":"D12*(1+D13)","v":167.80763999999999},154.89936,154.89936,147.21327936,184.0165992,132.62457599999999,155.32607999999999,100]
[null,"2017-05-01",5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,5.2499999999999998E-2,0.14000000000000001,0.14000000000000001,0]
[null,null,{"$f":"C14*(1+C15)","v":163.03157640000001},{"$f":"D14*(1+D15)","v":176.61754110000001},163.03157640000001,163.03157640000001,154.9419765264,193.677470658,151.19201663999999,177.07173119999999,100]
[null,"2018-08-01",4.4499999999999998E-2,4.4499999999999998E-2,4.4499999999999998E-2,4.4499999999999998E-2,0.05,0.05,7.8E-2,0.05,0]
[null,null,{"$f":"C16*(1+C17)","v":170.28648154979999},{"$f":"D16*(1+D17)","v":184.47702167895},170.28648154979999,170.28648154979999,162.68907535272001,203.36134419090001,162.98499393792,185.92531776000001,100]
[null,"% Acumulado",{"$f":"(C18/C6)-100%","v":0.70286481549799995},0.84477021678950004,0.70286481549799995,0.70286481549799995,0.62689075352720003,1.033613441909,0.62984993937920097,0.85925317759999997,0]
[]
[]
[null,"Bacia 1","R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 1",null,{"$f":"B22","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K22","v":"Ano 1"},null,{"$f":"M22","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S22","v":"Ano 1"},null,{"$f":"U22","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA22","v":"Ano 1"},null,{"$f":"AC22","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH22","v":"Ano 1"},null,{"$f":"AJ22","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO22","v":"Ano 1"},null,{"$f":"AQ22","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV22","v":"Ano 1"},null,{"$f":"AX22","v":"Bacia 1"},{"$f":"BP22","v":"Ano 1"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,"de","Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,"2023-11-01",null,null,{"$f":"BW26","v":{"$error":"#DIV/0!"}},{"$f":"BX26","v":{"$error":"#DIV/0!"}},{"$f":"IF(C26>0,((C26*E26)+(D26*F26))/(E26+F26),0)","v":0},null,null,null,null,null,{"$f":"B26","v":"2023-11-01"},null,null,null,null,null,{"$f":"SUM(N26:R26)","v":0},null,{"$f":"M26","v":"2023-11-01"},{"$f":"N26/G26","v":{"$error":"#DIV/0!"}},{"$f":"O26/H26","v":{"$error":"#DIV/0!"}},{"$f":"P26/I26","v":{"$error":"#DIV/0!"}},{"$f":"Q26/J26","v":{"$error":"#DIV/0!"}},{"$f":"R26/K26","v":{"$error":"#DIV/0!"}},{"$f":"SUM(V26:Z26)","v":{"$error":"#DIV/0!"}},null,{"$f":"U26","v":"2023-11-01"},null,null,null,null,null,null,{"$f":"AC26","v":"2023-11-01"},{"$f":"'FU RESUMO'!AK190","v":2.7568999999999999},{"$f":"'FU RESUMO'!AL190","v":2.7568999999999999},{"$f":"'Plan2 R$ Pessoal'!D23","v":0.12060326633165799},{"$f":"'Plan2 R$ Pessoal'!D45","v":0.447236180904522},{"$f":"'Plan4 R$ Pessoal'!D33","v":9.2964824120603001E-2},null,{"$f":"AJ26","v":"2023-11-01"},2.7568999999999999,{"$f":"AR26","v":2.7568999999999999},0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,{"$f":"AQ26","v":"2023-11-01"},null,{"$f":"V26","v":{"$error":"#DIV/0!"}},{"$f":"AZ26-AY26","v":{"$error":"#DIV/0!"}},null,{"$f":"W26","v":{"$error":"#DIV/0!"}},{"$f":"BC26-BB26","v":{"$error":"#DIV/0!"}},null,{"$f":"X26","v":{"$error":"#DIV/0!"}},{"$f":"BF26-BE26","v":{"$error":"#DIV/0!"}},null,{"$f":"Y26","v":{"$error":"#DIV/0!"}},{"$f":"BI26-BH26","v":{"$error":"#DIV/0!"}},null,{"$f":"Z26","v":{"$error":"#DIV/0!"}},{"$f":"BL26-BK26","v":{"$error":"#DIV/0!"}},{"$f":"AY26+BB26+BE26+BH26+BK26","v":0},{"$f":"AZ26+BC26+BF26+BI26+BL26","v":{"$error":"#DIV/0!"}},{"$f":"BO26-BN26","v":{"$error":"#DIV/0!"}},null,{"$f":"AX26","v":"2023-11-01"},null,{"$f":"AY26/AD26","v":{"$error":"#DIV/0!"}},{"$f":"BT26*BS26","v":{"$error":"#DIV/0!"}},{"$f":"AY26","v":0},{"$f":"BV26-BX26","v":{"$error":"#DIV/0!"}},{"$f":"BU26","v":{"$error":"#DIV/0!"}},{"$f":"N26/BV26*BW26","v":{"$error":"#DIV/0!"}},{"$f":"N26/BV26*BX26","v":{"$error":"#DIV/0!"}},{"$f":"BY26+BZ26","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B26),MONTH(B26)+1,DAY(B26))","v":"2023-12-01"},{"$f":"C26","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(C27>0,((C27*E27)+(D27*F27))/(E27+F27),0)","v":0},{"$f":"H26","v":0},0,0,0,null,{"$f":"B27","v":"2023-12-01"},null,null,null,null,null,{"$f":"SUM(N27:R27)","v":0},null,{"$f":"M27","v":"2023-12-01"},{"$f":"N27/G27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V27:Z27)","v":{"$error":"#DIV/0!"}},null,{"$f":"U27","v":"2023-12-01"},null,null,null,null,null,null,{"$f":"AC27","v":"2023-12-01"},{"$f":"AK26","v":2.7568999999999999},{"$f":"AK27","v":2.7568999999999999},{"$f":"AM26","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,{"$f":"AJ27","v":"2023-12-01"},{"$f":"AK27","v":2.7568999999999999},{"$f":"AR27","v":2.7568999999999999},{"$f":"AT26","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2023-12-01",null,{"$f":"V27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2023-12-01",null,{"$f":"AY27/AD27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"AY27","v":0},{"$f":"BV27-BX27","v":{"$error":"#DIV/0!"}},{"$f":"BU27","v":{"$error":"#DIV/0!"}},{"$f":"N27/BV27*BW27","v":{"$error":"#DIV/0!"}},{"$f":"N27/BV27*BX27","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"2024-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"IF(C28>0,((C28*E28)+(D28*F28))/(E28+F28),0)","v":0},0,0,0,0,null,"2024-01-01",null,null,null,null,null,0,null,"2024-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-01-01",null,null,null,null,null,null,"2024-01-01",{"$f":"AK27","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,{"$f":"AJ28","v":"2024-01-01"},2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$f":"BU28","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"N28/BV28*BX28","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,"2024-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2024-02-01",null,null,null,null,null,0,null,"2024-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-02-01",null,null,null,null,null,null,"2024-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$f":"BU29","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-03-01",{"$f":"C29*(C9/100*100+1)","v":0},{"$f":"D29*(D9/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H29*(E9/100*100+1)","v":0},{"$f":"I29*(F9/100*100+1)","v":0},{"$f":"J29*(F9/100*100+1)","v":0},{"$f":"K29*(F9/100*100+1)","v":0},null,"2024-03-01",null,null,null,null,null,0,null,"2024-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-03-01",null,null,null,null,null,null,"2024-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$f":"BU30","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-04-01",{"$f":"C30","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H30","v":0},0,0,0,null,"2024-04-01",null,null,null,null,null,0,null,"2024-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-04-01",null,null,null,null,null,null,"2024-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2024-05-01",null,null,null,null,null,0,null,"2024-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-05-01",null,null,null,null,null,null,"2024-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2024-06-01",null,null,null,null,null,0,null,"2024-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-06-01",null,null,null,null,null,null,"2024-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2024-07-01",null,null,null,null,null,0,null,"2024-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-07-01",null,null,null,null,null,null,"2024-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2024-08-01",null,null,null,null,null,0,null,"2024-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-08-01",null,null,null,null,null,null,"2024-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2024-09-01",null,null,null,null,null,0,null,"2024-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-09-01",null,null,null,null,null,null,"2024-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2024-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2024-10-01",null,null,null,null,null,0,null,"2024-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-10-01",null,null,null,null,null,null,"2024-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2024-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B22","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 2",null,{"$f":"B39","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K39","v":"Ano 2"},null,{"$f":"M39","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S39","v":"Ano 2"},null,{"$f":"U39","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA39","v":"Ano 2"},null,{"$f":"AC39","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH39","v":"Ano 2"},null,{"$f":"AJ39","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO39","v":"Ano 2"},null,{"$f":"AQ39","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV39","v":"Ano 2"},null,{"$f":"AX39","v":"Bacia 1"},{"$f":"BP39","v":"Ano 2"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B37),MONTH(B37)+1,DAY(B37))","v":"2024-11-01"},{"$f":"C37","v":0},{"$f":"D37","v":0},{"$f":"BW43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C43>0,((C43*E43)+(D43*F43))/(E43+F43),0)","v":0},{"$f":"H37","v":0},{"$f":"I37","v":0},{"$f":"J37","v":0},{"$f":"K37","v":0},null,{"$f":"B43","v":"2024-11-01"},null,null,null,null,null,{"$f":"SUM(N43:R43)","v":0},null,{"$f":"M43","v":"2024-11-01"},{"$f":"N43/G43","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V43:Z43)","v":{"$error":"#DIV/0!"}},null,{"$f":"U43","v":"2024-11-01"},null,null,null,null,null,null,{"$f":"AC43","v":"2024-11-01"},{"$f":"AK37","v":2.7568999999999999},{"$f":"AK43","v":2.7568999999999999},{"$f":"AM37","v":0.12060326633165799},{"$f":"AN37","v":0.447236180904522},{"$f":"AO37","v":9.2964824120603001E-2},null,{"$f":"AJ43","v":"2024-11-01"},{"$f":"AK43","v":2.7568999999999999},{"$f":"AR43","v":2.7568999999999999},{"$f":"AT37","v":0.12060326633165799},{"$f":"AU37","v":0.447236180904522},{"$f":"AV37","v":9.2964824120603001E-2},null,{"$f":"AQ43","v":"2024-11-01"},null,{"$f":"V43","v":{"$error":"#DIV/0!"}},{"$f":"AZ43-AY43","v":{"$error":"#DIV/0!"}},null,{"$f":"W43","v":{"$error":"#DIV/0!"}},{"$f":"BC43-BB43","v":{"$error":"#DIV/0!"}},null,{"$f":"X43","v":{"$error":"#DIV/0!"}},{"$f":"BF43-BE43","v":{"$error":"#DIV/0!"}},null,{"$f":"Y43","v":{"$error":"#DIV/0!"}},{"$f":"BI43-BH43","v":{"$error":"#DIV/0!"}},null,{"$f":"Z43","v":{"$error":"#DIV/0!"}},{"$f":"BL43-BK43","v":{"$error":"#DIV/0!"}},{"$f":"AY43+BB43+BE43+BH43+BK43","v":0},{"$error":"#DIV/0!"},{"$f":"BO43-BN43","v":{"$error":"#DIV/0!"}},null,{"$f":"AX43","v":"2024-11-01"},null,{"$f":"AY43/AD43","v":{"$error":"#DIV/0!"}},{"$f":"BT43*BS43","v":{"$error":"#DIV/0!"}},{"$f":"AY43","v":0},{"$f":"BV43-BX43","v":{"$error":"#DIV/0!"}},{"$f":"BU43","v":{"$error":"#DIV/0!"}},{"$f":"N43/BV43*BW43","v":{"$error":"#DIV/0!"}},{"$f":"N43/BV43*BX43","v":{"$error":"#DIV/0!"}},{"$f":"BY43+BZ43","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B43),MONTH(B43)+1,DAY(B43))","v":"2024-12-01"},{"$f":"C43","v":0},{"$f":"D43","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H43","v":0},{"$f":"I43","v":0},{"$f":"J43","v":0},{"$f":"K43","v":0},null,"2024-12-01",null,null,null,null,null,0,null,"2024-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-12-01",null,null,null,null,null,null,"2024-12-01",{"$f":"AK43","v":2.7568999999999999},{"$f":"AK44","v":2.7568999999999999},{"$f":"AM43","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2024-12-01",2.7568999999999999,{"$f":"AR44","v":2.7568999999999999},{"$f":"AT43","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2024-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2024-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-01-01",{"$f":"C44","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H44","v":0},0,0,0,null,"2025-01-01",null,null,null,null,null,0,null,"2025-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-01-01",null,null,null,null,null,null,"2025-01-01",{"$f":"AK44","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2025-02-01",null,null,null,null,null,0,null,"2025-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-02-01",null,null,null,null,null,null,"2025-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-03-01",{"$f":"C46*(C11/100*100+1)","v":0},{"$f":"D46*(D11/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H46*(E11/100*100+1)","v":0},{"$f":"I46*(F11/100*100+1)","v":0},{"$f":"J46*(F11/100*100+1)","v":0},{"$f":"K46*(F11/100*100+1)","v":0},null,"2025-03-01",null,null,null,null,null,0,null,"2025-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-03-01",null,null,null,null,null,null,"2025-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-04-01",{"$f":"C47","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H47","v":0},0,0,0,null,"2025-04-01",null,null,null,null,null,0,null,"2025-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-04-01",null,null,null,null,null,null,"2025-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2025-05-01",null,null,null,null,null,0,null,"2025-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-05-01",null,null,null,null,null,null,"2025-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2025-06-01",null,null,null,null,null,0,null,"2025-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-06-01",null,null,null,null,null,null,"2025-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2025-07-01",null,null,null,null,null,0,null,"2025-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-07-01",null,null,null,null,null,null,"2025-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2025-08-01",null,null,null,null,null,0,null,"2025-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-08-01",null,null,null,null,null,null,"2025-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2025-09-01",null,null,null,null,null,0,null,"2025-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-09-01",null,null,null,null,null,null,"2025-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2025-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2025-10-01",null,null,null,null,null,0,null,"2025-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-10-01",null,null,null,null,null,null,"2025-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2025-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B39","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 3",null,{"$f":"B56","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K56","v":"Ano 3"},null,{"$f":"M56","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S56","v":"Ano 3"},null,{"$f":"U56","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA56","v":"Ano 3"},null,{"$f":"AC56","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH56","v":"Ano 3"},null,{"$f":"AJ56","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO56","v":"Ano 3"},null,{"$f":"AQ56","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV56","v":"Ano 3"},null,{"$f":"AX56","v":"Bacia 1"},{"$f":"BP56","v":"Ano 3"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B54),MONTH(B54)+1,DAY(B54))","v":"2025-11-01"},{"$f":"C54","v":0},{"$f":"D54","v":0},{"$f":"BW60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C60>0,((C60*E60)+(D60*F60))/(E60+F60),0)","v":0},{"$f":"H54","v":0},{"$f":"I54","v":0},{"$f":"J54","v":0},{"$f":"K54","v":0},null,{"$f":"B60","v":"2025-11-01"},null,null,null,null,null,{"$f":"SUM(N60:R60)","v":0},null,{"$f":"M60","v":"2025-11-01"},{"$f":"N60/G60","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V60:Z60)","v":{"$error":"#DIV/0!"}},null,{"$f":"U60","v":"2025-11-01"},null,null,null,null,null,null,{"$f":"AC60","v":"2025-11-01"},{"$f":"AK54","v":2.7568999999999999},{"$f":"AK60","v":2.7568999999999999},{"$f":"AM54","v":0.12060326633165799},{"$f":"AN54","v":0.447236180904522},{"$f":"AO54","v":9.2964824120603001E-2},null,{"$f":"AJ60","v":"2025-11-01"},{"$f":"AK60","v":2.7568999999999999},{"$f":"AR60","v":2.7568999999999999},{"$f":"AT54","v":0.12060326633165799},{"$f":"AU54","v":0.447236180904522},{"$f":"AV54","v":9.2964824120603001E-2},null,{"$f":"AQ60","v":"2025-11-01"},null,{"$f":"V60","v":{"$error":"#DIV/0!"}},{"$f":"AZ60-AY60","v":{"$error":"#DIV/0!"}},null,{"$f":"W60","v":{"$error":"#DIV/0!"}},{"$f":"BC60-BB60","v":{"$error":"#DIV/0!"}},null,{"$f":"X60","v":{"$error":"#DIV/0!"}},{"$f":"BF60-BE60","v":{"$error":"#DIV/0!"}},null,{"$f":"Y60","v":{"$error":"#DIV/0!"}},{"$f":"BI60-BH60","v":{"$error":"#DIV/0!"}},null,{"$f":"Z60","v":{"$error":"#DIV/0!"}},{"$f":"BL60-BK60","v":{"$error":"#DIV/0!"}},{"$f":"AY60+BB60+BE60+BH60+BK60","v":0},{"$error":"#DIV/0!"},{"$f":"BO60-BN60","v":{"$error":"#DIV/0!"}},null,{"$f":"AX60","v":"2025-11-01"},null,{"$f":"AY60/AD60","v":{"$error":"#DIV/0!"}},{"$f":"BT60*BS60","v":{"$error":"#DIV/0!"}},{"$f":"AY60","v":0},{"$f":"BV60-BX60","v":{"$error":"#DIV/0!"}},{"$f":"BU60","v":{"$error":"#DIV/0!"}},{"$f":"N60/BV60*BW60","v":{"$error":"#DIV/0!"}},{"$f":"N60/BV60*BX60","v":{"$error":"#DIV/0!"}},{"$f":"BY60+BZ60","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B60),MONTH(B60)+1,DAY(B60))","v":"2025-12-01"},{"$f":"C60","v":0},{"$f":"D60","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H60","v":0},{"$f":"I60","v":0},{"$f":"J60","v":0},{"$f":"K60","v":0},null,"2025-12-01",null,null,null,null,null,0,null,"2025-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-12-01",null,null,null,null,null,null,"2025-12-01",{"$f":"AK60","v":2.7568999999999999},{"$f":"AK61","v":2.7568999999999999},{"$f":"AM60","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2025-12-01",2.7568999999999999,{"$f":"AR61","v":2.7568999999999999},{"$f":"AT60","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2025-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2025-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H61","v":0},{"$f":"I61","v":0},0,0,null,"2026-01-01",null,null,null,null,null,0,null,"2026-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-01-01",null,null,null,null,null,null,"2026-01-01",{"$f":"AK61","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2026-02-01",null,null,null,null,null,0,null,"2026-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-02-01",null,null,null,null,null,null,"2026-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-03-01",{"$f":"C63*(C13/100*100+1)","v":0},{"$f":"D63*(D13/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H63*(E13/100*100+1)","v":0},{"$f":"I63*(F13/100*100+1)","v":0},{"$f":"J63*(F13/100*100+1)","v":0},{"$f":"K63*(F13/100*100+1)","v":0},null,"2026-03-01",null,null,null,null,null,0,null,"2026-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-03-01",null,null,null,null,null,null,"2026-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-04-01",{"$f":"C64","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H64","v":0},0,0,0,null,"2026-04-01",null,null,null,null,null,0,null,"2026-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-04-01",null,null,null,null,null,null,"2026-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2026-05-01",null,null,null,null,null,0,null,"2026-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-05-01",null,null,null,null,null,null,"2026-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2026-06-01",null,null,null,null,null,0,null,"2026-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-06-01",null,null,null,null,null,null,"2026-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2026-07-01",null,null,null,null,null,0,null,"2026-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-07-01",null,null,null,null,null,null,"2026-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2026-08-01",null,null,null,null,null,0,null,"2026-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-08-01",null,null,null,null,null,null,"2026-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2026-09-01",null,null,null,null,null,0,null,"2026-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-09-01",null,null,null,null,null,null,"2026-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2026-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2026-10-01",null,null,null,null,null,0,null,"2026-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-10-01",null,null,null,null,null,null,"2026-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2026-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B56","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 4",null,{"$f":"B73","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K73","v":"Ano 4"},null,{"$f":"M73","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S73","v":"Ano 4"},null,{"$f":"U73","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA73","v":"Ano 4"},null,{"$f":"AC73","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH73","v":"Ano 4"},null,{"$f":"AJ73","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO73","v":"Ano 4"},null,{"$f":"AQ73","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV73","v":"Ano 4"},null,{"$f":"AX73","v":"Bacia 1"},{"$f":"BP73","v":"Ano 4"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B71),MONTH(B71)+1,DAY(B71))","v":"2026-11-01"},{"$f":"C71","v":0},{"$f":"D71","v":0},{"$f":"BW77","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C77>0,((C77*E77)+(D77*F77))/(E77+F77),0)","v":0},{"$f":"H71","v":0},{"$f":"I71","v":0},{"$f":"J71","v":0},{"$f":"K71","v":0},null,{"$f":"B77","v":"2026-11-01"},null,null,null,null,null,{"$f":"SUM(N77:R77)","v":0},null,{"$f":"M77","v":"2026-11-01"},{"$f":"N77/G77","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V77:Z77)","v":{"$error":"#DIV/0!"}},null,{"$f":"U77","v":"2026-11-01"},null,null,null,null,null,null,{"$f":"AC77","v":"2026-11-01"},{"$f":"AK71","v":2.7568999999999999},{"$f":"AK77","v":2.7568999999999999},{"$f":"AM71","v":0.12060326633165799},{"$f":"AN71","v":0.447236180904522},{"$f":"AO71","v":9.2964824120603001E-2},null,{"$f":"AJ77","v":"2026-11-01"},{"$f":"AK77","v":2.7568999999999999},{"$f":"AR77","v":2.7568999999999999},{"$f":"AT71","v":0.12060326633165799},{"$f":"AU71","v":0.447236180904522},{"$f":"AV71","v":9.2964824120603001E-2},null,{"$f":"AQ77","v":"2026-11-01"},null,{"$f":"V77","v":{"$error":"#DIV/0!"}},{"$f":"AZ77-AY77","v":{"$error":"#DIV/0!"}},null,{"$f":"W77","v":{"$error":"#DIV/0!"}},{"$f":"BC77-BB77","v":{"$error":"#DIV/0!"}},null,{"$f":"X77","v":{"$error":"#DIV/0!"}},{"$f":"BF77-BE77","v":{"$error":"#DIV/0!"}},null,{"$f":"Y77","v":{"$error":"#DIV/0!"}},{"$f":"BI77-BH77","v":{"$error":"#DIV/0!"}},null,{"$f":"Z77","v":{"$error":"#DIV/0!"}},{"$f":"BL77-BK77","v":{"$error":"#DIV/0!"}},{"$f":"AY77+BB77+BE77+BH77+BK77","v":0},{"$error":"#DIV/0!"},{"$f":"BO77-BN77","v":{"$error":"#DIV/0!"}},null,{"$f":"AX77","v":"2026-11-01"},null,{"$f":"AY77/AD77","v":{"$error":"#DIV/0!"}},{"$f":"BT77*BS77","v":{"$error":"#DIV/0!"}},{"$f":"AY77","v":0},{"$f":"BV77-BX77","v":{"$error":"#DIV/0!"}},{"$f":"BU77","v":{"$error":"#DIV/0!"}},{"$f":"N77/BV77*BW77","v":{"$error":"#DIV/0!"}},{"$f":"N77/BV77*BX77","v":{"$error":"#DIV/0!"}},{"$f":"BY77+BZ77","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B77),MONTH(B77)+1,DAY(B77))","v":"2026-12-01"},{"$f":"C77","v":0},{"$f":"D77","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H77","v":0},{"$f":"I77","v":0},{"$f":"J77","v":0},{"$f":"K77","v":0},null,"2026-12-01",null,null,null,null,null,0,null,"2026-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-12-01",null,null,null,null,null,null,"2026-12-01",{"$f":"AK77","v":2.7568999999999999},{"$f":"AK78","v":2.7568999999999999},{"$f":"AM77","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2026-12-01",2.7568999999999999,{"$f":"AR78","v":2.7568999999999999},{"$f":"AT77","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2026-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2026-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H78","v":0},{"$f":"I78","v":0},0,0,null,"2027-01-01",null,null,null,null,null,0,null,"2027-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-01-01",null,null,null,null,null,null,"2027-01-01",{"$f":"AK78","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2027-02-01",null,null,null,null,null,0,null,"2027-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-02-01",null,null,null,null,null,null,"2027-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-03-01",{"$f":"C80*(C15/100*100+1)","v":0},{"$f":"D80*(D15/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H80*(E15/100*100+1)","v":0},{"$f":"I80*(F15/100*100+1)","v":0},{"$f":"J80*(F15/100*100+1)","v":0},{"$f":"K80*(F15/100*100+1)","v":0},null,"2027-03-01",null,null,null,null,null,0,null,"2027-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-03-01",null,null,null,null,null,null,"2027-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-04-01",{"$f":"C81","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H81","v":0},{"$f":"I81","v":0},{"$f":"J81","v":0},{"$f":"K81","v":0},null,"2027-04-01",null,null,null,null,null,0,null,"2027-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-04-01",null,null,null,null,null,null,"2027-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H82","v":0},0,0,0,null,"2027-05-01",null,null,null,null,null,0,null,"2027-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-05-01",null,null,null,null,null,null,"2027-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2027-06-01",null,null,null,null,null,0,null,"2027-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-06-01",null,null,null,null,null,null,"2027-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2027-07-01",null,null,null,null,null,0,null,"2027-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-07-01",null,null,null,null,null,null,"2027-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2027-08-01",null,null,null,null,null,0,null,"2027-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-08-01",null,null,null,null,null,null,"2027-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2027-09-01",null,null,null,null,null,0,null,"2027-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-09-01",null,null,null,null,null,null,"2027-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2027-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2027-10-01",null,null,null,null,null,0,null,"2027-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-10-01",null,null,null,null,null,null,"2027-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2027-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B73","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 5",null,{"$f":"B90","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K90","v":"Ano 5"},null,{"$f":"M90","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S90","v":"Ano 5"},null,{"$f":"U90","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA90","v":"Ano 5"},null,{"$f":"AC90","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH90","v":"Ano 5"},null,{"$f":"AJ90","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO90","v":"Ano 5"},null,{"$f":"AQ90","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV90","v":"Ano 5"},null,{"$f":"AX90","v":"Bacia 1"},{"$f":"BP90","v":"Ano 5"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B88),MONTH(B88)+1,DAY(B88))","v":"2027-11-01"},{"$f":"C88","v":0},{"$f":"D88","v":0},{"$f":"BW94","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C94>0,((C94*E94)+(D94*F94))/(E94+F94),0)","v":0},{"$f":"H88","v":0},{"$f":"I88","v":0},{"$f":"J88","v":0},{"$f":"K88","v":0},null,{"$f":"B94","v":"2027-11-01"},null,null,null,null,null,{"$f":"SUM(N94:R94)","v":0},null,{"$f":"M94","v":"2027-11-01"},{"$f":"N94/G94","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V94:Z94)","v":{"$error":"#DIV/0!"}},null,{"$f":"U94","v":"2027-11-01"},null,null,null,null,null,null,{"$f":"AC94","v":"2027-11-01"},{"$f":"AK88","v":2.7568999999999999},{"$f":"AK94","v":2.7568999999999999},{"$f":"AM88","v":0.12060326633165799},{"$f":"AN88","v":0.447236180904522},{"$f":"AO88","v":9.2964824120603001E-2},null,{"$f":"AJ94","v":"2027-11-01"},{"$f":"AK94","v":2.7568999999999999},{"$f":"AR94","v":2.7568999999999999},{"$f":"AT88","v":0.12060326633165799},{"$f":"AU88","v":0.447236180904522},{"$f":"AV88","v":9.2964824120603001E-2},null,{"$f":"AQ94","v":"2027-11-01"},null,{"$f":"V94","v":{"$error":"#DIV/0!"}},{"$f":"AZ94-AY94","v":{"$error":"#DIV/0!"}},null,{"$f":"W94","v":{"$error":"#DIV/0!"}},{"$f":"BC94-BB94","v":{"$error":"#DIV/0!"}},null,{"$f":"X94","v":{"$error":"#DIV/0!"}},{"$f":"BF94-BE94","v":{"$error":"#DIV/0!"}},null,{"$f":"Y94","v":{"$error":"#DIV/0!"}},{"$f":"BI94-BH94","v":{"$error":"#DIV/0!"}},null,{"$f":"Z94","v":{"$error":"#DIV/0!"}},{"$f":"BL94-BK94","v":{"$error":"#DIV/0!"}},{"$f":"AY94+BB94+BE94+BH94+BK94","v":0},{"$error":"#DIV/0!"},{"$f":"BO94-BN94","v":{"$error":"#DIV/0!"}},null,{"$f":"AX94","v":"2027-11-01"},null,{"$f":"AY94/AD94","v":{"$error":"#DIV/0!"}},{"$f":"BT94*BS94","v":{"$error":"#DIV/0!"}},{"$f":"AY94","v":0},{"$f":"BV94-BX94","v":{"$error":"#DIV/0!"}},{"$f":"BU94","v":{"$error":"#DIV/0!"}},{"$f":"N94/BV94*BW94","v":{"$error":"#DIV/0!"}},{"$f":"N94/BV94*BX94","v":{"$error":"#DIV/0!"}},{"$f":"BY94+BZ94","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B94),MONTH(B94)+1,DAY(B94))","v":"2027-12-01"},{"$f":"C94","v":0},{"$f":"D94","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H94","v":0},{"$f":"I94","v":0},{"$f":"J94","v":0},{"$f":"K94","v":0},null,"2027-12-01",null,null,null,null,null,0,null,"2027-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-12-01",null,null,null,null,null,null,"2027-12-01",{"$f":"AK94","v":2.7568999999999999},{"$f":"AK95","v":2.7568999999999999},{"$f":"AM94","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2027-12-01",2.7568999999999999,{"$f":"AR95","v":2.7568999999999999},{"$f":"AT94","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2027-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2027-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-01-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H95","v":0},0,0,0,null,"2028-01-01",null,null,null,null,null,0,null,"2028-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-01-01",null,null,null,null,null,null,"2028-01-01",{"$f":"AK95","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2028-02-01",null,null,null,null,null,0,null,"2028-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-02-01",null,null,null,null,null,null,"2028-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-03-01",0,{"$f":"D97","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2028-03-01",null,null,null,null,null,0,null,"2028-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-03-01",null,null,null,null,null,null,"2028-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2028-04-01",null,null,null,null,null,0,null,"2028-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-04-01",null,null,null,null,null,null,"2028-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2028-05-01",null,null,null,null,null,0,null,"2028-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-05-01",null,null,null,null,null,null,"2028-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-06-01",{"$f":"C100*(C17/100*100+1)","v":0},{"$f":"D100*(D17/100*100+1)","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H100*(E17/100*100+1)","v":0},{"$f":"I100*(F17/100*100+1)","v":0},{"$f":"J100*(F17/100*100+1)","v":0},{"$f":"K100*(F17/100*100+1)","v":0},null,"2028-06-01",null,null,null,null,null,0,null,"2028-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-06-01",null,null,null,null,null,null,"2028-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-07-01",{"$f":"C101","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H101","v":0},0,0,0,null,"2028-07-01",null,null,null,null,null,0,null,"2028-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-07-01",null,null,null,null,null,null,"2028-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2028-08-01",null,null,null,null,null,0,null,"2028-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-08-01",null,null,null,null,null,null,"2028-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2028-09-01",null,null,null,null,null,0,null,"2028-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-09-01",null,null,null,null,null,null,"2028-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2028-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2028-10-01",null,null,null,null,null,0,null,"2028-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-10-01",null,null,null,null,null,null,"2028-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2028-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B90","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 6",null,{"$f":"B107","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K107","v":"Ano 6"},null,{"$f":"M107","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S107","v":"Ano 6"},null,{"$f":"U107","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA107","v":"Ano 6"},null,{"$f":"AC107","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH107","v":"Ano 6"},null,{"$f":"AJ107","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO107","v":"Ano 6"},null,{"$f":"AQ107","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV107","v":"Ano 6"},null,{"$f":"AX107","v":"Bacia 1"},{"$f":"BP107","v":"Ano 6"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B105),MONTH(B105)+1,DAY(B105))","v":"2028-11-01"},{"$f":"C105","v":0},{"$f":"D105","v":0},{"$f":"BW111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C111>0,((C111*E111)+(D111*F111))/(E111+F111),0)","v":0},{"$f":"H105","v":0},{"$f":"I105","v":0},{"$f":"J105","v":0},{"$f":"K105","v":0},null,{"$f":"B111","v":"2028-11-01"},null,null,null,null,null,{"$f":"SUM(N111:R111)","v":0},null,{"$f":"M111","v":"2028-11-01"},{"$f":"N111/G111","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V111:Z111)","v":{"$error":"#DIV/0!"}},null,{"$f":"U111","v":"2028-11-01"},null,null,null,null,null,null,{"$f":"AC111","v":"2028-11-01"},{"$f":"AK105","v":2.7568999999999999},{"$f":"AK111","v":2.7568999999999999},{"$f":"AM105","v":0.12060326633165799},{"$f":"AN105","v":0.447236180904522},{"$f":"AO105","v":9.2964824120603001E-2},null,{"$f":"AJ111","v":"2028-11-01"},{"$f":"AK111","v":2.7568999999999999},{"$f":"AR111","v":2.7568999999999999},{"$f":"AT105","v":0.12060326633165799},{"$f":"AU105","v":0.447236180904522},{"$f":"AV105","v":9.2964824120603001E-2},null,{"$f":"AQ111","v":"2028-11-01"},null,{"$f":"V111","v":{"$error":"#DIV/0!"}},{"$f":"AZ111-AY111","v":{"$error":"#DIV/0!"}},null,{"$f":"W111","v":{"$error":"#DIV/0!"}},{"$f":"BC111-BB111","v":{"$error":"#DIV/0!"}},null,{"$f":"X111","v":{"$error":"#DIV/0!"}},{"$f":"BF111-BE111","v":{"$error":"#DIV/0!"}},null,{"$f":"Y111","v":{"$error":"#DIV/0!"}},{"$f":"BI111-BH111","v":{"$error":"#DIV/0!"}},null,{"$f":"Z111","v":{"$error":"#DIV/0!"}},{"$f":"BL111-BK111","v":{"$error":"#DIV/0!"}},{"$f":"AY111+BB111+BE111+BH111+BK111","v":0},{"$error":"#DIV/0!"},{"$f":"BO111-BN111","v":{"$error":"#DIV/0!"}},null,{"$f":"AC111","v":"2028-11-01"},null,{"$f":"AY111/AD111","v":{"$error":"#DIV/0!"}},{"$f":"BT111*BS111","v":{"$error":"#DIV/0!"}},{"$f":"AY111","v":0},{"$f":"BV111-BX111","v":{"$error":"#DIV/0!"}},{"$f":"BU111","v":{"$error":"#DIV/0!"}},{"$f":"N111/BV111*BW111","v":{"$error":"#DIV/0!"}},{"$f":"N111/BV111*BX111","v":{"$error":"#DIV/0!"}},{"$f":"BY111+BZ111","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B111),MONTH(B111)+1,DAY(B111))","v":"2028-12-01"},{"$f":"C111","v":0},{"$f":"D111","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H111","v":0},{"$f":"I111","v":0},{"$f":"J111","v":0},{"$f":"K111","v":0},null,"2028-12-01",null,null,null,null,null,0,null,"2028-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-12-01",null,null,null,null,null,null,"2028-12-01",{"$f":"AK111","v":2.7568999999999999},{"$f":"AK112","v":2.7568999999999999},{"$f":"AM111","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2028-12-01",2.7568999999999999,{"$f":"AR112","v":2.7568999999999999},{"$f":"AT111","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2028-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2028-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-01-01",{"$f":"C112","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H112","v":0},0,0,0,null,"2029-01-01",null,null,null,null,null,0,null,"2029-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-01-01",null,null,null,null,null,null,"2029-01-01",{"$f":"AK112","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AY113+BB113+BE113+BH113+BK113","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-02-01",null,null,null,null,null,0,null,"2029-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-02-01",null,null,null,null,null,null,"2029-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-03-01",1,1,1,1,1,5,null,"2029-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-03-01",null,null,null,null,null,null,"2029-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-04-01",{"$f":"N115","v":1},1,1,1,1,5,null,"2029-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-04-01",null,null,null,null,null,null,"2029-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-04-01",{"$f":"AY115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK115","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-05-01",1,1,1,1,1,5,null,"2029-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-05-01",null,null,null,null,null,null,"2029-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-06-01",1,1,1,1,1,5,null,"2029-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-06-01",null,null,null,null,null,null,"2029-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-07-01",1,1,1,1,1,5,null,"2029-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-07-01",null,null,null,null,null,null,"2029-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-08-01",1,1,1,1,1,5,null,"2029-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-08-01",null,null,null,null,null,null,"2029-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-09-01",1,1,1,1,1,5,null,"2029-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-09-01",null,null,null,null,null,null,"2029-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2029-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2029-10-01",1,1,1,1,1,5,null,"2029-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-10-01",null,null,null,null,null,null,"2029-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2029-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B107","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 7",null,{"$f":"B124","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K124","v":"Ano 7"},null,{"$f":"M124","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S124","v":"Ano 7"},null,{"$f":"U124","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA124","v":"Ano 7"},null,{"$f":"AC124","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH124","v":"Ano 7"},null,{"$f":"AJ124","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO124","v":"Ano 7"},null,{"$f":"AQ124","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV124","v":"Ano 7"},null,{"$f":"AX124","v":"Bacia 1"},{"$f":"BP124","v":"Ano 7"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B122),MONTH(B122)+1,DAY(B122))","v":"2029-11-01"},{"$f":"C122","v":0},{"$f":"D122","v":0},{"$f":"BW128","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C128>0,((C128*E128)+(D128*F128))/(E128+F128),0)","v":0},{"$f":"H122","v":0},{"$f":"I122","v":0},{"$f":"J122","v":0},{"$f":"K122","v":0},null,{"$f":"B128","v":"2029-11-01"},{"$f":"N122","v":1},{"$f":"O122","v":1},{"$f":"P122","v":1},{"$f":"Q122","v":1},{"$f":"R122","v":1},{"$f":"SUM(N128:R128)","v":5},null,{"$f":"M128","v":"2029-11-01"},{"$f":"N128/G128","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V128:Z128)","v":{"$error":"#DIV/0!"}},null,{"$f":"U128","v":"2029-11-01"},null,null,null,null,null,null,{"$f":"AC128","v":"2029-11-01"},{"$f":"AK122","v":2.7568999999999999},{"$f":"AK128","v":2.7568999999999999},{"$f":"AM122","v":0.12060326633165799},{"$f":"AN122","v":0.447236180904522},{"$f":"AO122","v":9.2964824120603001E-2},null,{"$f":"AJ128","v":"2029-11-01"},{"$f":"AK128","v":2.7568999999999999},{"$f":"AR128","v":2.7568999999999999},{"$f":"AT122","v":0.12060326633165799},{"$f":"AU122","v":0.447236180904522},{"$f":"AV122","v":9.2964824120603001E-2},null,{"$f":"AQ128","v":"2029-11-01"},{"$f":"AY122","v":0},{"$f":"V128","v":{"$error":"#DIV/0!"}},{"$f":"AZ128-AY128","v":{"$error":"#DIV/0!"}},{"$f":"BB122","v":0},{"$f":"W128","v":{"$error":"#DIV/0!"}},{"$f":"BC128-BB128","v":{"$error":"#DIV/0!"}},{"$f":"BE122","v":0},{"$f":"X128","v":{"$error":"#DIV/0!"}},{"$f":"BF128-BE128","v":{"$error":"#DIV/0!"}},{"$f":"BH122","v":0},{"$f":"Y128","v":{"$error":"#DIV/0!"}},{"$f":"BI128-BH128","v":{"$error":"#DIV/0!"}},{"$f":"BK122","v":0},{"$f":"Z128","v":{"$error":"#DIV/0!"}},{"$f":"BL128-BK128","v":{"$error":"#DIV/0!"}},{"$f":"AY128+BB128+BE128+BH128+BK128","v":0},{"$error":"#DIV/0!"},{"$f":"BO128-BN128","v":{"$error":"#DIV/0!"}},null,{"$f":"AX128","v":"2029-11-01"},null,{"$f":"AY128/AD128","v":{"$error":"#DIV/0!"}},{"$f":"BT128*BS128","v":{"$error":"#DIV/0!"}},{"$f":"AY128","v":0},{"$f":"BV128-BX128","v":{"$error":"#DIV/0!"}},{"$f":"BU128","v":{"$error":"#DIV/0!"}},{"$f":"N128/BV128*BW128","v":{"$error":"#DIV/0!"}},{"$f":"N128/BV128*BX128","v":{"$error":"#DIV/0!"}},{"$f":"BY128+BZ128","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B128),MONTH(B128)+1,DAY(B128))","v":"2029-12-01"},{"$f":"C128","v":0},{"$f":"D128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H128","v":0},{"$f":"I128","v":0},{"$f":"J128","v":0},{"$f":"K128","v":0},null,"2029-12-01",{"$f":"N128","v":1},1,1,1,1,5,null,"2029-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-12-01",null,null,null,null,null,null,"2029-12-01",{"$f":"AK128","v":2.7568999999999999},{"$f":"AK129","v":2.7568999999999999},{"$f":"AM128","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2029-12-01",2.7568999999999999,{"$f":"AR129","v":2.7568999999999999},{"$f":"AT128","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2029-12-01",{"$f":"AY128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK128","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2029-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-01-01",{"$f":"C129","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H129","v":0},0,0,0,null,"2030-01-01",1,1,1,1,1,5,null,"2030-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-01-01",null,null,null,null,null,null,"2030-01-01",{"$f":"AK129","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-02-01",1,1,1,1,1,5,null,"2030-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-02-01",null,null,null,null,null,null,"2030-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-03-01",1,1,1,1,1,5,null,"2030-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-03-01",null,null,null,null,null,null,"2030-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-04-01",1,1,1,1,1,5,null,"2030-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-04-01",null,null,null,null,null,null,"2030-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-05-01",1,1,1,1,1,5,null,"2030-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-05-01",null,null,null,null,null,null,"2030-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-06-01",1,1,1,1,1,5,null,"2030-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-06-01",null,null,null,null,null,null,"2030-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-07-01",1,1,1,1,1,5,null,"2030-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-07-01",null,null,null,null,null,null,"2030-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-08-01",1,1,1,1,1,5,null,"2030-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-08-01",null,null,null,null,null,null,"2030-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-09-01",1,1,1,1,1,5,null,"2030-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-09-01",null,null,null,null,null,null,"2030-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2030-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2030-10-01",1,1,1,1,1,5,null,"2030-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-10-01",null,null,null,null,null,null,"2030-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2030-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B124","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 8",null,{"$f":"B141","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K141","v":"Ano 8"},null,{"$f":"M141","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S141","v":"Ano 8"},null,{"$f":"U141","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA141","v":"Ano 8"},null,{"$f":"AC141","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH141","v":"Ano 8"},null,{"$f":"AJ141","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO141","v":"Ano 8"},null,{"$f":"AQ141","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV141","v":"Ano 8"},null,{"$f":"AX141","v":"Bacia 1"},{"$f":"BP141","v":"Ano 8"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B139),MONTH(B139)+1,DAY(B139))","v":"2030-11-01"},{"$f":"C139","v":0},{"$f":"D139","v":0},{"$f":"BW145","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C145>0,((C145*E145)+(D145*F145))/(E145+F145),0)","v":0},{"$f":"H139","v":0},{"$f":"I139","v":0},{"$f":"J139","v":0},{"$f":"K139","v":0},null,{"$f":"B145","v":"2030-11-01"},{"$f":"N139","v":1},{"$f":"O139","v":1},{"$f":"P139","v":1},{"$f":"Q139","v":1},{"$f":"R139","v":1},{"$f":"SUM(N145:R145)","v":5},null,{"$f":"M145","v":"2030-11-01"},{"$f":"N145/G145","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V145:Z145)","v":{"$error":"#DIV/0!"}},null,{"$f":"U145","v":"2030-11-01"},null,null,null,null,null,null,{"$f":"AC145","v":"2030-11-01"},{"$f":"AK139","v":2.7568999999999999},{"$f":"AK145","v":2.7568999999999999},{"$f":"AM139","v":0.12060326633165799},{"$f":"AN139","v":0.447236180904522},{"$f":"AO139","v":9.2964824120603001E-2},null,{"$f":"AJ145","v":"2030-11-01"},{"$f":"AK145","v":2.7568999999999999},{"$f":"AR145","v":2.7568999999999999},{"$f":"AT139","v":0.12060326633165799},{"$f":"AU139","v":0.447236180904522},{"$f":"AV139","v":9.2964824120603001E-2},null,{"$f":"AQ145","v":"2030-11-01"},{"$f":"AY139","v":0},{"$f":"V145","v":{"$error":"#DIV/0!"}},{"$f":"AZ145-AY145","v":{"$error":"#DIV/0!"}},{"$f":"BB139","v":0},{"$f":"W145","v":{"$error":"#DIV/0!"}},{"$f":"BC145-BB145","v":{"$error":"#DIV/0!"}},{"$f":"BE139","v":0},{"$f":"X145","v":{"$error":"#DIV/0!"}},{"$f":"BF145-BE145","v":{"$error":"#DIV/0!"}},{"$f":"BH139","v":0},{"$f":"Y145","v":{"$error":"#DIV/0!"}},{"$f":"BI145-BH145","v":{"$error":"#DIV/0!"}},{"$f":"BK139","v":0},{"$f":"Z145","v":{"$error":"#DIV/0!"}},{"$f":"BL145-BK145","v":{"$error":"#DIV/0!"}},{"$f":"AY145+BB145+BE145+BH145+BK145","v":0},{"$error":"#DIV/0!"},{"$f":"BO145-BN145","v":{"$error":"#DIV/0!"}},null,{"$f":"AX145","v":"2030-11-01"},null,{"$f":"AY145/AD145","v":{"$error":"#DIV/0!"}},{"$f":"BT145*BS145","v":{"$error":"#DIV/0!"}},{"$f":"AY145","v":0},{"$f":"BV145-BX145","v":{"$error":"#DIV/0!"}},{"$f":"BU145","v":{"$error":"#DIV/0!"}},{"$f":"N145/BV145*BW145","v":{"$error":"#DIV/0!"}},{"$f":"N145/BV145*BX145","v":{"$error":"#DIV/0!"}},{"$f":"BY145+BZ145","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B145),MONTH(B145)+1,DAY(B145))","v":"2030-12-01"},{"$f":"C145","v":0},{"$f":"D145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H145","v":0},{"$f":"I145","v":0},{"$f":"J145","v":0},{"$f":"K145","v":0},null,"2030-12-01",{"$f":"N145","v":1},1,1,1,1,5,null,"2030-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-12-01",null,null,null,null,null,null,"2030-12-01",{"$f":"AK145","v":2.7568999999999999},{"$f":"AK146","v":2.7568999999999999},{"$f":"AM145","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2030-12-01",2.7568999999999999,{"$f":"AR146","v":2.7568999999999999},{"$f":"AT145","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2030-12-01",{"$f":"AY145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK145","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2030-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-01-01",{"$f":"C146","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H146","v":0},0,0,0,null,"2031-01-01",1,1,1,1,1,5,null,"2031-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-01-01",null,null,null,null,null,null,"2031-01-01",{"$f":"AK146","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-02-01",1,1,1,1,1,5,null,"2031-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-02-01",null,null,null,null,null,null,"2031-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-03-01",1,1,1,1,1,5,null,"2031-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-03-01",null,null,null,null,null,null,"2031-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-04-01",1,1,1,1,1,5,null,"2031-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-04-01",null,null,null,null,null,null,"2031-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-05-01",1,1,1,1,1,5,null,"2031-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-05-01",null,null,null,null,null,null,"2031-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-06-01",1,1,1,1,1,5,null,"2031-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-06-01",null,null,null,null,null,null,"2031-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-07-01",1,1,1,1,1,5,null,"2031-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-07-01",null,null,null,null,null,null,"2031-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-08-01",1,1,1,1,1,5,null,"2031-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-08-01",null,null,null,null,null,null,"2031-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-09-01",1,1,1,1,1,5,null,"2031-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-09-01",null,null,null,null,null,null,"2031-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2031-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2031-10-01",1,1,1,1,1,5,null,"2031-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-10-01",null,null,null,null,null,null,"2031-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2031-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B141","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 9",null,{"$f":"B158","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K158","v":"Ano 9"},null,{"$f":"M158","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S158","v":"Ano 9"},null,{"$f":"U158","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA158","v":"Ano 9"},null,{"$f":"AC158","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH158","v":"Ano 9"},null,{"$f":"AJ158","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO158","v":"Ano 9"},null,{"$f":"AQ158","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV158","v":"Ano 9"},null,{"$f":"AX158","v":"Bacia 1"},{"$f":"BP158","v":"Ano 9"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B156),MONTH(B156)+1,DAY(B156))","v":"2031-11-01"},{"$f":"C156","v":0},{"$f":"D156","v":0},{"$f":"BW162","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C162>0,((C162*E162)+(D162*F162))/(E162+F162),0)","v":0},{"$f":"H156","v":0},{"$f":"I156","v":0},{"$f":"J156","v":0},{"$f":"K156","v":0},null,{"$f":"B162","v":"2031-11-01"},{"$f":"N156","v":1},{"$f":"O156","v":1},{"$f":"P156","v":1},{"$f":"Q156","v":1},{"$f":"R156","v":1},{"$f":"SUM(N162:R162)","v":5},null,{"$f":"M162","v":"2031-11-01"},{"$f":"N162/G162","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V162:Z162)","v":{"$error":"#DIV/0!"}},null,{"$f":"U162","v":"2031-11-01"},null,null,null,null,null,null,{"$f":"AC162","v":"2031-11-01"},{"$f":"AK156","v":2.7568999999999999},2.7568999999999999,{"$f":"AM156","v":0.12060326633165799},{"$f":"AN156","v":0.447236180904522},{"$f":"AO156","v":9.2964824120603001E-2},null,{"$f":"AJ162","v":"2031-11-01"},{"$f":"AK162","v":2.7568999999999999},{"$f":"AR162","v":2.7568999999999999},{"$f":"AT156","v":0.12060326633165799},{"$f":"AU156","v":0.447236180904522},{"$f":"AV156","v":9.2964824120603001E-2},null,{"$f":"AQ162","v":"2031-11-01"},{"$f":"AY156","v":0},{"$f":"V162","v":{"$error":"#DIV/0!"}},{"$f":"AZ162-AY162","v":{"$error":"#DIV/0!"}},{"$f":"BB156","v":0},{"$f":"W162","v":{"$error":"#DIV/0!"}},{"$f":"BC162-BB162","v":{"$error":"#DIV/0!"}},{"$f":"BE156","v":0},{"$f":"X162","v":{"$error":"#DIV/0!"}},{"$f":"BF162-BE162","v":{"$error":"#DIV/0!"}},{"$f":"BH156","v":0},{"$f":"Y162","v":{"$error":"#DIV/0!"}},{"$f":"BI162-BH162","v":{"$error":"#DIV/0!"}},{"$f":"BK156","v":0},{"$f":"Z162","v":{"$error":"#DIV/0!"}},{"$f":"BL162-BK162","v":{"$error":"#DIV/0!"}},{"$f":"AY162+BB162+BE162+BH162+BK162","v":0},{"$error":"#DIV/0!"},{"$f":"BO162-BN162","v":{"$error":"#DIV/0!"}},null,{"$f":"AX162","v":"2031-11-01"},null,{"$f":"AY162/AD162","v":{"$error":"#DIV/0!"}},{"$f":"BT162*BS162","v":{"$error":"#DIV/0!"}},{"$f":"AY162","v":0},{"$f":"BV162-BX162","v":{"$error":"#DIV/0!"}},{"$f":"BU162","v":{"$error":"#DIV/0!"}},{"$f":"N162/BV162*BW162","v":{"$error":"#DIV/0!"}},{"$f":"N162/BV162*BX162","v":{"$error":"#DIV/0!"}},{"$f":"BY162+BZ162","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B162),MONTH(B162)+1,DAY(B162))","v":"2031-12-01"},{"$f":"C162","v":0},{"$f":"D162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H162","v":0},{"$f":"I162","v":0},{"$f":"J162","v":0},{"$f":"K162","v":0},null,"2031-12-01",{"$f":"N162","v":1},1,1,1,1,5,null,"2031-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-12-01",null,null,null,null,null,null,"2031-12-01",{"$f":"AK162","v":2.7568999999999999},{"$f":"AK163","v":2.7568999999999999},{"$f":"AM162","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2031-12-01",2.7568999999999999,{"$f":"AR163","v":2.7568999999999999},{"$f":"AT162","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2031-12-01",{"$f":"AY162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK162","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2031-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,{"$f":"DATE(YEAR(B163),MONTH(B163)+1,DAY(B163))","v":"2032-01-01"},{"$f":"C163","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H163","v":0},0,0,0,null,"2032-01-01",1,1,1,1,1,5,null,"2032-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-01-01",null,null,null,null,null,null,"2032-01-01",{"$f":"AK163","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-02-01",1,1,1,1,1,5,null,"2032-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-02-01",null,null,null,null,null,null,"2032-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-03-01",1,1,1,1,1,5,null,"2032-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-03-01",null,null,null,null,null,null,"2032-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-04-01",1,1,1,1,1,5,null,"2032-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-04-01",null,null,null,null,null,null,"2032-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-05-01",1,1,1,1,1,5,null,"2032-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-05-01",null,null,null,null,null,null,"2032-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-06-01",1,1,1,1,1,5,null,"2032-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-06-01",null,null,null,null,null,null,"2032-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-07-01",1,1,1,1,1,5,null,"2032-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-07-01",null,null,null,null,null,null,"2032-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-08-01",1,1,1,1,1,5,null,"2032-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-08-01",null,null,null,null,null,null,"2032-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-09-01",1,1,1,1,1,5,null,"2032-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-09-01",null,null,null,null,null,null,"2032-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2032-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2032-10-01",1,1,1,1,1,5,null,"2032-10-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-10-01",null,null,null,null,null,null,"2032-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2032-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,{"$f":"B158","v":"Bacia 1"},"R$ da Licitação corrigidos nos Dissídios Coletivos",null,null,null,null,null,null,null,"Ano 10",null,{"$f":"B175","v":"Bacia 1"},"R$ Salário Total Com Horas Extras e Adicional Noturno Pago Por Função (Sem inclusão de Encargos Sociais) - Valor de GFIP",null,null,null,null,{"$f":"K175","v":"Ano 10"},null,{"$f":"M175","v":"Bacia 1"},"Quantidade de Funcionários - Cálculo pela Folha",null,null,null,null,{"$f":"S175","v":"Ano 10"},null,{"$f":"U175","v":"Bacia 1"},"Quantidade de Frota Operacional",null,null,null,{"$f":"AA175","v":"Ano 10"},null,{"$f":"AC175","v":"Bacia 1"},"FU POR FUNÇÃO",null,null,null,{"$f":"AH175","v":"Ano 10"},null,{"$f":"AJ175","v":"Bacia 1"},"FU FÍSICO PARA BENEFÍCIOS",null,null,null,{"$f":"AO175","v":"Ano 10"},null,{"$f":"AQ175","v":"Bacia 1"},"Qtde. Funcionários - FÍSICO para Benefícios e FOLHA para Salários base de cálculo dos Enc.Sociais",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AV175","v":"Ano 10"},null,{"$f":"AX175","v":"Bacia 1"},{"$f":"BP175","v":"Ano 10"}]
[null,"Mês","R$ Salário Médio da Função (Sem Encargos)",null,null,null,null,null,null,null,null,null,"Mês",null,null,null,null,null,null,null,"Mês","Inclusas todas as Horas Extras",null,null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","CÁLCULO SOBRE A FOLHA DE PAGAMENTO",null,null,null,null,null,"Mês",null,null,null,null,null,null,"Mês","Motoristas",null,null,"Cobradores",null,null,"Controle Operacional",null,null,"Manutenção",null,null,"Administração",null,null,"Total Geral",null,null,null,"Mês","Cálculo Mot.Articulados",null,null,"Qtde. Física de Motoristas",null,null,"Cálculo R$ Mot.Artic.",null,"R$"]
[null,null,"Motoristas",null,"Qtde.Física de Mot.",null,"R$ Salário","Cobradores","Controle","Manu-","Admi-",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração","R$",null,null,"Motoristas","Cobradores","Controle","Manutenção","Administração","Qtde.",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Motoristas","Cobradores","Controle","Manutenção","Administração",null,"de","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha","Físico","Folha","Dif.Folha",null,"de","Frota","FU físico","Mot.","Mot.","Mot.","Mot.","R$ Mot.","R$ Mot.","Total"]
[null,"Ref.","Diversos","Artic.","Div.","Artic.","Médio Mot.",null,"Operacional","tenção","nistração",null,"Ref.","Diversos",null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,"Total",null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"Operacional",null,null,null,"Ref.",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,null,"(-) Físico",null,"Ref.","Artic.","Mot.Div.","Artic.","Total","Diversos","Artic.","Diversos","Articulados","Motoristas"]
[null,{"$f":"DATE(YEAR(B173),MONTH(B173)+1,DAY(B173))","v":"2032-11-01"},{"$f":"C173","v":0},{"$f":"D173","v":0},{"$f":"BW179","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$f":"IF(C179>0,((C179*E179)+(D179*F179))/(E179+F179),0)","v":0},{"$f":"H173","v":0},{"$f":"I173","v":0},{"$f":"J173","v":0},{"$f":"K173","v":0},null,{"$f":"B179","v":"2032-11-01"},{"$f":"N173","v":1},{"$f":"O173","v":1},{"$f":"P173","v":1},{"$f":"Q173","v":1},{"$f":"R173","v":1},{"$f":"SUM(N179:R179)","v":5},null,{"$f":"M179","v":"2032-11-01"},{"$f":"N179/G179","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"SUM(V179:Z179)","v":{"$error":"#DIV/0!"}},null,{"$f":"U179","v":"2032-11-01"},null,null,null,null,null,null,{"$f":"AC179","v":"2032-11-01"},{"$f":"AK173","v":2.7568999999999999},{"$f":"AK179","v":2.7568999999999999},{"$f":"AM173","v":0.12060326633165799},{"$f":"AN173","v":0.447236180904522},{"$f":"AO173","v":9.2964824120603001E-2},null,{"$f":"AJ179","v":"2032-11-01"},{"$f":"AK179","v":2.7568999999999999},{"$f":"AR179","v":2.7568999999999999},{"$f":"AT173","v":0.12060326633165799},{"$f":"AU173","v":0.447236180904522},{"$f":"AV173","v":9.2964824120603001E-2},null,{"$f":"AQ179","v":"2032-11-01"},{"$f":"AY173","v":0},{"$f":"V179","v":{"$error":"#DIV/0!"}},{"$f":"AZ179-AY179","v":{"$error":"#DIV/0!"}},{"$f":"BB173","v":0},{"$f":"W179","v":{"$error":"#DIV/0!"}},{"$f":"BC179-BB179","v":{"$error":"#DIV/0!"}},{"$f":"BE173","v":0},{"$f":"X179","v":{"$error":"#DIV/0!"}},{"$f":"BF179-BE179","v":{"$error":"#DIV/0!"}},{"$f":"BH173","v":0},{"$f":"Y179","v":{"$error":"#DIV/0!"}},{"$f":"BI179-BH179","v":{"$error":"#DIV/0!"}},{"$f":"BK173","v":0},{"$f":"Z179","v":{"$error":"#DIV/0!"}},{"$f":"BL179-BK179","v":{"$error":"#DIV/0!"}},{"$f":"AY179+BB179+BE179+BH179+BK179","v":0},{"$error":"#DIV/0!"},{"$f":"BO179-BN179","v":{"$error":"#DIV/0!"}},null,{"$f":"AX179","v":"2032-11-01"},null,{"$f":"AY179/AD179","v":{"$error":"#DIV/0!"}},{"$f":"BT179*BS179","v":{"$error":"#DIV/0!"}},{"$f":"AY179","v":0},{"$f":"BV179-BX179","v":{"$error":"#DIV/0!"}},{"$f":"BU179","v":{"$error":"#DIV/0!"}},{"$f":"N179/BV179*BW179","v":{"$error":"#DIV/0!"}},{"$f":"N179/BV179*BX179","v":{"$error":"#DIV/0!"}},{"$f":"BY179+BZ179","v":{"$error":"#DIV/0!"}}]
[null,{"$f":"DATE(YEAR(B179),MONTH(B179)+1,DAY(B179))","v":"2032-12-01"},{"$f":"C179","v":0},{"$f":"D179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H179","v":0},{"$f":"I179","v":0},{"$f":"J179","v":0},{"$f":"K179","v":0},null,"2032-12-01",{"$f":"N179","v":1},1,1,1,1,5,null,"2032-12-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-12-01",null,null,null,null,null,null,"2032-12-01",{"$f":"AK179","v":2.7568999999999999},{"$f":"AK180","v":2.7568999999999999},{"$f":"AM179","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2032-12-01",2.7568999999999999,{"$f":"AR180","v":2.7568999999999999},{"$f":"AT179","v":0.12060326633165799},0.447236180904522,9.2964824120603001E-2,null,"2032-12-01",{"$f":"AY179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BB179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BE179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BH179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"BK179","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2032-12-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-01-01",{"$f":"C180","v":0},{"$f":"D180","v":0},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$f":"H180","v":0},0,0,0,null,"2033-01-01",1,1,1,1,1,5,null,"2033-01-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-01-01",null,null,null,null,null,null,"2033-01-01",{"$f":"AK180","v":2.7568999999999999},2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-01-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-01-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-01-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-02-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-02-01",1,1,1,1,1,5,null,"2033-02-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-02-01",null,null,null,null,null,null,"2033-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-02-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,{"$f":"AU181","v":0.447236180904522},9.2964824120603001E-2,null,"2033-02-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-02-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-03-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-03-01",1,1,1,1,1,5,null,"2033-03-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-03-01",null,null,null,null,null,null,"2033-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-03-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-03-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-03-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-04-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-04-01",1,1,1,1,1,5,null,"2033-04-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-04-01",null,null,null,null,null,null,"2033-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-04-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-04-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-04-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-05-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-05-01",1,1,1,1,1,5,null,"2033-05-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-05-01",null,null,null,null,null,null,"2033-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-05-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-05-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-05-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-06-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-06-01",1,1,1,1,1,5,null,"2033-06-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-06-01",null,null,null,null,null,null,"2033-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-06-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,{"$f":"AV185","v":9.2964824120603001E-2},null,"2033-06-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-06-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-07-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-07-01",1,1,1,1,1,5,null,"2033-07-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-07-01",null,null,null,null,null,null,"2033-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-07-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-07-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-07-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-08-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-08-01",1,1,1,1,1,5,null,"2033-08-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-08-01",null,null,null,null,null,null,"2033-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-08-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-08-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-08-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-09-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-09-01",1,1,1,1,1,5,null,"2033-09-01",{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-09-01",null,null,null,null,null,null,"2033-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-09-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-09-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,"2033-09-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"2033-10-01",0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,0,0,0,0,null,"2033-10-01",1,1,1,1,1,5,null,"2033-10-01",{"$f":"N190/G190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"R190/K190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"2033-10-01",null,null,null,null,null,null,"2033-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-10-01",2.7568999999999999,2.7568999999999999,0.12060326633165799,0.447236180904522,9.2964824120603001E-2,null,"2033-10-01",0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"AY190+BB190+BE190+BH190+BK190","v":0},{"$f":"AZ190+BC190+BF190+BI190+BL190","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},null,"2033-10-01",null,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.9030999999999998]

{"sheet":"Plan2 R$ Pessoal","index":9,"n_rows":145,"n_cols":13,"rows_kept":145,"cut":false,"hidden":false,"merged":[[104,7,104,8],[4,1,6,1],[7,1,10,1],[12,1,13,1],[53,1,55,1],[56,1,59,1],[61,1,62,1],[102,1,104,1],[2,1,3,3],[51,1,52,3],[100,1,101,3],[105,1,108,1],[110,1,111,1],[4,2,6,2],[53,2,55,2],[102,2,104,2]]}
[]
[null,"Planilha 2 - Demonstração do Custo com Pessoal até 31/12/2014",null,null,null,null,null,null,null,null,null,null,"PRACICABANA"]
[null,"Composição do Custo mensal com Pessoal",null,null,null,null,null,null,null,null,null,"Bacia/Lote:",1]
[null,null,null,null,null,null,null,null,"até 12/2024",0.4108]
[null,"Funções","Cargo","Fator de","Qtde. de","Salário Base","Total Salário","Horas extras e","% Encargos","Encargos","Salário + Enc.","Benefícios","Total"]
[null,null,null,"Utilização","Funcionários","(R$/mês)","R$","Ad.noturno","aplicáveis","R$","R$/mês","R$/mês","R$/mês"]
[]
[null,"Motorista","Motoristas (Miniônibus)",2.4500000000000002,{"$f":"(D8*Q.Frota!E5)-0.00043881","v":146.99956119000001},1506.43,{"$f":"E8*F8","v":221444.54896345199},{"$f":"G8*5.12423539%","v":11347.3399472111},{"$f":"Enc.Soc.!B40","v":0.56567440647726974},{"$f":"(G8+H8)*I8","v":131684.41359226184},{"$f":"G8+H8+J8","v":364476.30250292493},{"$f":"E8*Benefícios!E13","v":90181.290798841204},{"$f":"K8+L8","v":454657.59330176614}]
[null,null,"Motoristas (Ônibus Básicos)",2.4500000000000002,{"$f":"(D9*Q.Frota!H5)-0.0022447","v":757.04775529999995},{"$f":"F8","v":1506.43},{"$f":"E9*F9","v":1140439.4500165801},{"$f":"G9*5.12423347%","v":58438.780002833497},{"$f":"I8","v":0.56567440647726974},{"$f":"(G9+H9)*I9","v":678174.73120475153},{"$f":"G9+H9+J9","v":1877052.9612241653},{"$f":"E9*Benefícios!E13","v":464433.656921444},{"$f":"K9+L9","v":2341486.6181456093}]
[null,null,"Motoristas (Ônibus Articulados)",2.4500000000000002,{"$f":"D10*Q.Frota!N5-0.000204","v":71.049796000000001},{"$f":"F9","v":1506.43},{"$f":"E10*F10","v":107031.54418827999},{"$f":"G10*5.124237211%","v":5484.5502148037504},{"$f":"I9","v":0.56567440647726974},{"$f":"(G10+H10)*I10","v":63647.474920604851},{"$f":"G10+H10+J10","v":176163.5693236886},{"$f":"E10*Benefícios!E13","v":43587.62885008},{"$f":"K10+L10","v":219751.19817376859}]
[null,null,"Sub-total Motoristas",{"$f":"D8","v":2.4500000000000002},{"$f":"SUM(E8:E10)","v":975.09711248999997},null,{"$f":"SUM(G8:G10)","v":1468915.5431683101},{"$f":"SUM(H8:H10)","v":75270.670164848299},null,{"$f":"SUM(J8:J10)","v":873506.61971761822},{"$f":"SUM(K8:K10)","v":2417692.8330507791},{"$f":"SUM(L8:L10)","v":598202.576570365},{"$f":"SUM(M8:M10)","v":3015895.4096211437}]
[]
[null,"Cobrador","Cobradores ônibus básico e Artic.",{"$f":"D8","v":2.4500000000000002},{"$f":"D13*(Q.Frota!H5+Q.Frota!N5)-0.0029927","v":828.09700729999997},787.57,{"$f":"E13*F13","v":652184.36003926105},{"$f":"G13*4.06314558%","v":26499.199998386499},{"$f":"I10","v":0.56567440647726974},{"$f":"(G13+H13)*I13","v":383913.92001017678},{"$f":"G13+H13+J13","v":1062597.4800478243},{"$f":"E13*Benefícios!E13+L15","v":508020.95203840401},{"$f":"K13+L13","v":1570618.4320862284}]
[null,null,"Sub-total Cobradores",{"$f":"D13","v":2.4500000000000002},828.09700729999997,787.57,652184.36003926105,26499.199998386499,0.56567440647726974,383913.92001017678,1062597.4800478243,508020.95203840401,1570618.4320862284]
[]
[null,"Controle","Fiscal",{"$f":"E16/Q.Frota!$T$5","v":9.5477638190954797E-2},{"$f":"38+0.0001","v":38.000100000000003},1536.55,{"$f":"E16*F16","v":58389.053655000003},{"$f":"G16*0.500008135%","v":291.95001822451502},{"$f":"I13","v":0.56567440647726974},{"$f":"(G16+H16)*I16","v":33194.341924341767},{"$f":"G16+H16+J16","v":91875.34559756628},{"$f":"E16*Benefícios!$E$13-0.13","v":23312.171348},{"$f":"K16+L16","v":115187.51694556628}]
[null,"operacional","Inspetores de Tráfego",{"$f":"E17/Q.Frota!$T$5","v":7.5376884422110497E-3},3,2519.59,7558.77,37.794464905939499,{"$f":"I16","v":0.56567440647726974},4297.1820949519852,11893.746559857926,{"$f":"E17*Benefícios!$E$13","v":1840.44},13734.186559857926]
[null,null,"Chefe de Tráfego",{"$f":"E18/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3301.13,3301.13,16.5059185469255,{"$f":"I17","v":0.56567440647726974},1876.7017291317038,5194.3376476786289,{"$f":"E18*Benefícios!$E$13-0.004","v":613.476},5807.8136476786285]
[null,null,"Instrutor",{"$f":"E19/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1650.56,1650.56,8.2529342730560007,{"$f":"I18","v":0.56567440647726974},938.34802205172923,2597.1609563247853,{"$f":"E19*Benefícios!$E$13","v":613.48},3210.6409563247853]
[null,null,"Programadores",{"$f":"E20/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1320.45,1320.45,6.6023574186075003,{"$f":"I19+0.000044%","v":0.56567484647726973},750.68013855006961,2077.7324959686771,{"$f":"E20*Benefícios!$E$13","v":613.48},2691.2124959686771]
[null,null,"Escaladores",{"$f":"E21/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1320.45,2640.9,13.204714837215001,{"$f":"I20","v":0.56567484647726973},1501.3602771001392,4155.4649919373542,{"$f":"E21*Benefícios!$E$13","v":1226.96},5382.4249919373542]
[null,null,"Auxiliares",{"$f":"E22/Q.Frota!$T$5","v":5.0251256281407001E-3},2,967.4,1934.8,9.67415739598,{"$f":"I21","v":0.56567484647726973},1099.9401204639894,3044.4142778599694,{"$f":"E22*Benefícios!$E$13","v":1226.96},4271.3742778599699]
[null,null,"Sub-total Controle Operac.",{"$f":"SUM(D16:D22)","v":0.12060326633165799},{"$f":"SUM(E16:E22)","v":48.000100000000003},{"$f":"G23/E23","v":1599.9063263409901},{"$f":"SUM(G16:G22)","v":76795.663654999997},{"$f":"SUM(H16:H22)","v":383.98456560223798},{"$f":"I22","v":0.56567484647726973},{"$f":"SUM(J16:J22)","v":43658.554306591381},{"$f":"SUM(K16:K22)","v":120838.20252719363},{"$f":"SUM(L16:L22)","v":29446.967347999998},{"$f":"SUM(M16:M22)","v":150285.16987519362}]
[]
[null,"Manutenção","1/2 Oficial Eletricista",{"$f":"E25/Q.Frota!$T$5","v":1.5075376884422099E-2},6,925.93333333333305,{"$f":"E25*F25","v":5555.6},27.78,{"$f":"I23","v":0.56567484647726973},{"$f":"(G25+H25)*I25","v":3158.3776243242582},{"$f":"G25+H25+J25","v":8741.7576243242584},{"$f":"E25*Benefícios!$E$13","v":3680.88},{"$f":"K25+L25","v":12422.637624324259}]
[null,null,"1/2 Oficial Funileiro",{"$f":"E26/Q.Frota!$T$5","v":1.5075376884422099E-2},6,925.93333333333305,5555.6,27.78,{"$f":"I25","v":0.56567484647726973},3158.3776243242582,8741.7576243242584,{"$f":"E26*Benefícios!$E$13","v":3680.88},12422.637624324259]
[null,null,"Abastecedor",{"$f":"E27/Q.Frota!$T$5","v":3.0150753768844199E-2},12,1294.5150000000001,15534.18,{"$f":"77.67","v":77.67},0.56567484647726973,8831.2308519761646,24443.080851976163,{"$f":"E27*Benefícios!$E$13","v":7361.76},31804.840851976165]
[null,null,"Auxiliar Almoxarife",{"$f":"E28/Q.Frota!$T$5","v":2.01005025125628E-2},8,900.69124999999997,7205.53,{"$f":"36.03","v":36.03},0.56567484647726973,4096.3683412559367,11337.928341255936,{"$f":"E28*Benefícios!$E$13","v":4907.84},16245.768341255936]
[null,null,"Auxiliar de Serviços Gerais",{"$f":"E29/Q.Frota!$T$5","v":7.2864321608040197E-2},29,748.25551724137904,21699.41,{"$f":"108.5","v":108.5},0.56567484647726973,12336.186141240116,34144.096141240116,{"$f":"E29*Benefícios!$E$13","v":17790.919999999998},51935.016141240114]
[null,null,"Borracheiro",{"$f":"E30/Q.Frota!$T$5","v":1.00502512562814E-2},4,1275.7325000000001,5102.93,25.51,0.56567484647726973,2901.0295096678897,8029.4695096678897,{"$f":"E30*Benefícios!$E$13","v":2453.92},10483.38950966789]
[null,null,"Comprador / Almoxarife",{"$f":"E31/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1392.46,2784.92,13.92,0.56567484647726973,1583.2333873144416,4382.0733873144418,{"$f":"E31*Benefícios!$E$13","v":1226.96},5609.0333873144418]
[null,null,"Controlador de manutenção",{"$f":"E32/Q.Frota!$T$5","v":1.00502512562814E-2},4,2583.4625000000001,10333.85,51.67,0.56567484647726973,5874.8274315866147,16260.347431586615,{"$f":"E32*Benefícios!$E$13","v":2453.92},18714.267431586617]
[null,null,"Eletricista (A e B)",{"$f":"E33/Q.Frota!$T$5","v":2.01005025125628E-2},8,1637.7262499999999,13101.81,65.510000000000005,0.56567484647726973,7448.4217195170831,20615.741719517082,{"$f":"E33*Benefícios!$E$13","v":4907.84},25523.581719517082]
[null,null,"Eletrônico",{"$f":"E34/Q.Frota!$T$5","v":1.00502512562814E-2},4,1637.7275,6550.91,32.75,0.56567484647726973,3724.2108597585416,10307.870859758541,{"$f":"E34*Benefícios!$E$13","v":2453.92},12761.790859758541]
[null,null,"Funileiro (A e B)",{"$f":"E35/Q.Frota!$T$5","v":2.01005025125628E-2},8,1427.76,11422.08,57.11,0.56567484647726973,6493.4890409334103,17972.67904093341,{"$f":"E35*Benefícios!$E$13","v":4907.84},22880.51904093341]
[null,null,"Chefe de Manutenção",{"$f":"E36/Q.Frota!$T$5","v":5.0251256281407001E-3},2,3301.13,6602.26,33.01,0.56567484647726973,3753.4053385852339,10388.675338585235,{"$f":"E36*Benefícios!$E$13","v":1226.96},11615.635338585234]
[null,null,"Lavador",{"$f":"E37/Q.Frota!$T$5","v":3.0150753768844199E-2},12,748.25583333333304,8979.07,{"$f":"44.9","v":44.9},0.56567484647726973,5104.6328443654875,14128.602844365487,{"$f":"E37*Benefícios!$E$13","v":7361.76},21490.362844365489]
[null,null,"Lubrificador",{"$f":"E38/Q.Frota!$T$5","v":2.01005025125628E-2},8,1196.8025,9574.42,47.87,0.56567484647726973,5443.0874185097682,15065.377418509768,{"$f":"E38*Benefícios!$E$13","v":4907.84},19973.217418509768]
[null,null,"Manobrista",{"$f":"E39/Q.Frota!$T$5","v":5.7788944723618098E-2},23,1536.55391304348,35340.74,{"$f":"176.7","v":176.7},0.56567484647726973,20091.322419265638,55608.762419265637,{"$f":"E39*Benefícios!$E$13","v":14110.04},69718.802419265645]
[null,null,"Mecânico (A, B e C)",{"$f":"E40/Q.Frota!$T$5","v":4.0201005025125601E-2},16,1751.1087500000001,28017.74,{"$f":"140.09","v":140.09},0.56567484647726973,15928.176162383061,44086.006162383062,{"$f":"E40*Benefícios!$E$13","v":9815.68},53901.686162383063]
[null,null,"Mecânico de Revisão",{"$f":"E41/Q.Frota!$T$5","v":1.5075376884422099E-2},6,1751.1083333333299,10506.65,{"$f":"52.53","v":52.53},0.56567484647726973,5973.0625254258575,16532.242525425856,{"$f":"E41*Benefícios!$E$13","v":3680.88},20213.122525425857]
[null,null,"Mecânico Montador",{"$f":"E42/Q.Frota!$T$5","v":1.00502512562814E-2},4,1751.11,7004.44,{"$f":"35.02","v":35.020000000000003},0.56567484647726973,3982.0454547828813,11021.50545478288,{"$f":"E42*Benefícios!$E$13","v":2453.92},13475.42545478288]
[null,null,"Moleiro",{"$f":"E43/Q.Frota!$T$5","v":2.01005025125628E-2},8,1259.7874999999999,10078.299999999999,50.39,0.56567484647726973,5729.5451607658561,15858.235160765855,{"$f":"E43*Benefícios!$E$13","v":4907.84},20766.075160765853]
[null,null,"Pintor",{"$f":"E44/Q.Frota!$T$5","v":2.01005025125628E-2},8,1427.76,11422.08,57.11,0.56567484647726973,6493.4890409334103,17972.67904093341,{"$f":"E44*Benefícios!$E$13","v":4907.84},22880.51904093341]
[null,null,"Sub-total Manutenção",{"$f":"SUM(D25:D44)","v":0.447236180904522},{"$f":"SUM(E25:E44)","v":178},{"$f":"G45/E45","v":1305.4635955056201},{"$f":"SUM(G25:G44)","v":232372.52},{"$f":"SUM(H25:H44)","v":1161.8499999999999},null,{"$f":"SUM(J25:J44)","v":132104.51889691592},{"$f":"SUM(K25:K44)","v":365638.88889691595},{"$f":"SUM(L25:L44)","v":109199.44},{"$f":"SUM(M25:M44)","v":474838.32889691589}]
[]
[null,"Total",null,{"$f":"D11+D14+D23+D45","v":5.4678394472361802},{"$f":"E11+E14+E23+E45","v":2029.19421979},null,{"$f":"G11+G14+G23+G45-0.01","v":2430268.0768625699},{"$f":"H11+H14+H23+H45","v":103315.70472883699},null,{"$f":"J11+J14+J23+J45","v":1433183.6129313023},{"$f":"K11+K14+K23+K45","v":3966767.4045227133},{"$f":"L11+L14+L23+L45","v":1244869.9359567701},{"$f":"M11+M14+M23+M45+0.01","v":5211637.3504794808}]
[]
[]
[]
[null,"Planilha 2 - Demonstração do Custo com Pessoal após 31/12/2014",null,null,null,null,null,null,null,null,null,null,"PRACICABANA"]
[null,"Composição do Custo mensal com Pessoal",null,null,null,null,null,null,null,null,null,"Bacia/Lote:",1]
[]
[null,"Funções","Cargo","Fator de","Qtde. de","Salário Base","Total Salário","Horas extras e","% Encargos","Encargos","Salário + Enc.","Benefícios","Total"]
[null,null,null,"Utilização","Funcionários","(R$/mês)","R$","Ad.noturno","aplicáveis","R$","R$/mês","R$/mês","R$/mês"]
[]
[null,"Motorista","Motoristas (Miniônibus)",2.4500000000000002,{"$f":"E8","v":146.99956119000001},1506.43,{"$f":"E57*F57","v":221444.54896345199},{"$f":"G57*5.12423539%","v":11347.3399472111},{"$f":"Enc.Soc.!B85","v":0.56567886899224884},{"$f":"(G57+H57)*I57","v":131685.45242955312},{"$f":"G57+H57+J57","v":364477.34134021623},{"$f":"E57*Benefícios!E13","v":90181.290798841204},{"$f":"K57+L57","v":454658.63213905744}]
[null,null,"Motoristas (Ônibus Básicos)",2.4500000000000002,{"$f":"E9","v":757.04775529999995},{"$f":"F57","v":1506.43},{"$f":"E58*F58","v":1140439.4500165801},{"$f":"G58*5.12423347%","v":58438.780002833497},{"$f":"I57","v":0.56567886899224884},{"$f":"(G58+H58)*I58","v":678180.08121681109},{"$f":"G58+H58+J58","v":1877058.3112362246},{"$f":"E58*Benefícios!E13","v":464433.656921444},{"$f":"K58+L58","v":2341491.9681576686}]
[null,null,"Motoristas (Ônibus Articulados)",2.4500000000000002,{"$f":"E10","v":71.049796000000001},{"$f":"F58","v":1506.43},{"$f":"E59*F59","v":107031.54418827999},{"$f":"G59*5.124237211%","v":5484.5502148037504},{"$f":"I58","v":0.56567886899224884},{"$f":"(G59+H59)*I59","v":63647.977025361513},{"$f":"G59+H59+J59","v":176164.07142844526},{"$f":"E59*Benefícios!E13","v":43587.62885008},{"$f":"K59+L59","v":219751.70027852524}]
[null,null,"Sub-total Motoristas",{"$f":"D57","v":2.4500000000000002},{"$f":"SUM(E57:E59)","v":975.09711248999997},null,{"$f":"SUM(G57:G59)","v":1468915.5431683101},{"$f":"SUM(H57:H59)","v":75270.670164848299},null,{"$f":"SUM(J57:J59)","v":873513.51067172573},{"$f":"SUM(K57:K59)","v":2417699.7240048861},{"$f":"SUM(L57:L59)","v":598202.576570365},{"$f":"SUM(M57:M59)","v":3015902.3005752512}]
[]
[null,"Cobrador","Cobradores ônibus básico e Artic.",{"$f":"D57","v":2.4500000000000002},{"$f":"E13","v":828.09700729999997},787.57,{"$f":"E62*F62","v":652184.36003926105},{"$f":"G62*4.06314558%","v":26499.199998386499},{"$f":"I59","v":0.56567886899224884},{"$f":"(G62+H62)*I62","v":383916.94864572951},{"$f":"G62+H62+J62","v":1062600.5086833772},{"$f":"E62*Benefícios!E13+L64","v":508021.28203840402},{"$f":"K62+L62","v":1570621.7907217811}]
[null,null,"Sub-total Cobradores",{"$f":"D62","v":2.4500000000000002},828.09700729999997,787.57,652184.36003926105,26499.199998386499,0.56567886899224884,383916.94864572951,1062600.5086833772,508021.28203840402,1570621.7907217811]
[null,null,null,null,null,null,null,null,null,null,null,0.33]
[null,"Controle","Fiscal",{"$f":"E65/Q.Frota!$T$5","v":9.5477638190954797E-2},{"$f":"38+0.0001","v":38.000100000000003},1536.55,{"$f":"E65*F65","v":58389.053655000003},{"$f":"G65*0.500008135%","v":291.95001822451502},{"$f":"I62","v":0.56567886899224884},{"$f":"(G65+H65)*I65","v":33194.603789199646},{"$f":"G65+H65+J65","v":91875.607462424174},{"$f":"E65*Benefícios!$E$13","v":23312.301348000001},{"$f":"K65+L65","v":115187.90881042418}]
[null,"operacional","Inspetores de Tráfego",{"$f":"E66/Q.Frota!$T$5","v":7.5376884422110497E-3},3,2519.59,7558.77,37.794464905939499,{"$f":"I65","v":0.56567886899224884},4297.2159947347,{"$f":"G66+H66+J66","v":11893.780459640639},{"$f":"E66*Benefícios!$E$13","v":1840.44},13734.220459640639]
[null,null,"Chefe de Tráfego",{"$f":"E67/Q.Frota!$T$5","v":2.5125628140703501E-3},1,3301.13,3301.13,16.5059185469255,{"$f":"I66","v":0.56567886899224884},1876.7165341316854,5194.3524526786114,{"$f":"E67*Benefícios!$E$13","v":613.48},5807.8324526786109]
[null,null,"Instrutor",{"$f":"E68/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1650.56,1650.56,8.2529342730560007,{"$f":"I67","v":0.56567886899224884},938.35542452929599,2597.168358802352,{"$f":"E68*Benefícios!$E$13","v":613.48},3210.648358802352]
[null,null,"Programadores",{"$f":"E69/Q.Frota!$T$5","v":2.5125628140703501E-3},1,1320.45,1320.45,6.6023574186075003,{"$f":"I68+0.000044%","v":0.56567930899224883},750.68606054109273,2077.7384179597002,{"$f":"E69*Benefícios!$E$13","v":613.48},2691.2184179597002]
[null,null,"Escaladores",{"$f":"E70/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1320.45,2640.9,13.204714837215001,{"$f":"I69","v":0.56567930899224883},1501.3721210821855,4155.4768359194004,{"$f":"E70*Benefícios!$E$13","v":1226.96},5382.4368359194004]
[null,null,"Auxiliares",{"$f":"E71/Q.Frota!$T$5","v":5.0251256281407001E-3},2,967.4,1934.8,9.67415739598,{"$f":"I70","v":0.56567930899224883},1099.9487977090432,3044.422955105023,{"$f":"E71*Benefícios!$E$13","v":1226.96},4271.382955105023]
[null,null,"Sub-total Controle Operac.",{"$f":"SUM(D65:D71)","v":0.12060326633165799},{"$f":"SUM(E65:E71)","v":48.000100000000003},{"$f":"G72/E72","v":1599.9063263409901},{"$f":"SUM(G65:G71)","v":76795.663654999997},{"$f":"SUM(H65:H71)","v":383.98456560223798},{"$f":"I71","v":0.56567930899224883},{"$f":"SUM(J65:J71)","v":43658.898721927653},{"$f":"SUM(K65:K71)","v":120838.54694252989},{"$f":"SUM(L65:L71)","v":29447.101348},{"$f":"SUM(M65:M71)","v":150285.64829052988}]
[]
[null,"Manutenção","1/2 Oficial Eletricista",{"$f":"E74/Q.Frota!$T$5","v":1.5075376884422099E-2},6,925.93333333333305,{"$f":"E74*F74","v":5555.6},27.78,{"$f":"I72","v":0.56567930899224883},{"$f":"(G74+H74)*I74","v":3158.4025402411426},{"$f":"G74+H74+J74","v":8741.7825402411436},{"$f":"E74*Benefícios!$E$13","v":3680.88},{"$f":"K74+L74","v":12422.662540241145}]
[null,null,"1/2 Oficial Funileiro",{"$f":"E75/Q.Frota!$T$5","v":1.5075376884422099E-2},6,925.93333333333305,5555.6,27.78,{"$f":"I74","v":0.56567930899224883},3158.4025402411426,8741.7825402411436,{"$f":"E75*Benefícios!$E$13","v":3680.88},12422.662540241145]
[null,null,"Abastecedor",{"$f":"E76/Q.Frota!$T$5","v":3.0150753768844199E-2},12,1294.5150000000001,15534.18,{"$f":"77.67","v":77.67},0.56567930899224883,8831.3005200906409,24443.150520090639,{"$f":"E76*Benefícios!$E$13","v":7361.76},31804.910520090642]
[null,null,"Auxiliar Almoxarife",{"$f":"E77/Q.Frota!$T$5","v":2.01005025125628E-2},8,900.69124999999997,7205.53,{"$f":"36.03","v":36.03},0.56567930899224883,4096.4006568259092,11337.960656825908,{"$f":"E77*Benefícios!$E$13","v":4907.84},16245.800656825908]
[null,null,"Auxiliar de Serviços Gerais",{"$f":"E78/Q.Frota!$T$5","v":7.2864321608040197E-2},29,748.25551724137904,21699.41,{"$f":"108.5","v":108.5},0.56567930899224883,12336.283459365153,34144.193459365153,{"$f":"E78*Benefícios!$E$13","v":17790.919999999998},51935.113459365151]
[null,null,"Borracheiro",{"$f":"E79/Q.Frota!$T$5","v":1.00502512562814E-2},4,1275.7325000000001,5102.93,25.51,0.56567930899224883,2901.0523954082087,8029.4923954082096,{"$f":"E79*Benefícios!$E$13","v":2453.92},10483.41239540821]
[null,null,"Comprador / Almoxarife",{"$f":"E80/Q.Frota!$T$5","v":5.0251256281407001E-3},2,1392.46,2784.92,13.92,0.56567930899224883,1583.2458771798658,4382.0858771798657,{"$f":"E80*Benefícios!$E$13","v":1226.96},5609.0458771798658]
[null,null,"Controlador de manutenção",{"$f":"E81/Q.Frota!$T$5","v":1.00502512562814E-2},4,2583.4625000000001,10333.85,51.67,0.56567930899224883,5874.8737771251799,16260.39377712518,{"$f":"E81*Benefícios!$E$13","v":2453.92},18714.313777125179]
[null,null,"Eletricista (A e B)",{"$f":"E82/Q.Frota!$T$5","v":2.01005025125628E-2},8,1637.7262499999999,13101.81,65.510000000000005,0.56567930899224883,7448.4804788798174,20615.800478879817,{"$f":"E82*Benefícios!$E$13","v":4907.84},25523.640478879817]
[null,null,"Eletrônico",{"$f":"E83/Q.Frota!$T$5","v":1.00502512562814E-2},4,1637.7275,6550.91,32.75,0.56567930899224883,3724.2402394399087,10307.900239439909,{"$f":"E83*Benefícios!$E$13","v":2453.92},12761.820239439909]
[null,null,"Funileiro (A e B)",{"$f":"E84/Q.Frota!$T$5","v":2.01005025125628E-2},8,1427.76,11422.08,57.11,0.56567930899224883,6493.5402669907335,17972.730266990733,{"$f":"E84*Benefícios!$E$13","v":4907.84},22880.570266990733]
[null,null,"Chefe de Manutenção",{"$f":"E85/Q.Frota!$T$5","v":5.0251256281407001E-3},2,3301.13,6602.26,33.01,0.56567930899224883,3753.434948576999,10388.704948577,{"$f":"E85*Benefícios!$E$13","v":1226.96},11615.664948576999]
[null,null,"Lavador",{"$f":"E86/Q.Frota!$T$5","v":3.0150753768844199E-2},12,748.25583333333304,8979.07,{"$f":"44.9","v":44.9},0.56567930899224883,5104.6731139667836,14128.643113966784,{"$f":"E86*Benefícios!$E$13","v":7361.76},21490.403113966786]
[null,null,"Lubrificador",{"$f":"E87/Q.Frota!$T$5","v":2.01005025125628E-2},8,1196.8025,9574.42,47.87,0.56567930899224883,5443.1303581230268,15065.420358123029,{"$f":"E87*Benefícios!$E$13","v":4907.84},19973.260358123029]
[null,null,"Manobrista",{"$f":"E88/Q.Frota!$T$5","v":5.7788944723618098E-2},23,1536.55391304348,35340.74,{"$f":"176.7","v":176.7},0.56567930899224883,{"$f":"(G88+H88)*I88","v":20091.480916373657},55608.920916373652,{"$f":"E88*Benefícios!$E$13","v":14110.04},69718.960916373646]
[null,null,"Mecânico (A, B e C)",{"$f":"E89/Q.Frota!$T$5","v":4.0201005025125601E-2},16,1751.1087500000001,28017.74,{"$f":"140.09","v":140.09},0.56567930899224883,15928.301817121215,44086.131817121219,{"$f":"E89*Benefícios!$E$13","v":9815.68},53901.811817121219]
[null,null,"Mecânico de Revisão",{"$f":"E90/Q.Frota!$T$5","v":1.5075376884422099E-2},6,1751.1083333333299,10506.65,{"$f":"52.53","v":52.53},0.56567930899224883,5973.1096459247738,16532.289645924775,{"$f":"E90*Benefícios!$E$13","v":3680.88},20213.169645924776]
[null,null,"Mecânico Montador",{"$f":"E91/Q.Frota!$T$5","v":1.00502512562814E-2},4,1751.11,7004.44,{"$f":"35.02","v":35.020000000000003},0.56567930899224883,3982.0768684785758,11021.536868478575,{"$f":"E91*Benefícios!$E$13","v":2453.92},13475.456868478575]
[null,null,"Moleiro",{"$f":"E92/Q.Frota!$T$5","v":2.01005025125628E-2},8,1259.7874999999999,10078.299999999999,50.39,0.56567930899224883,5729.5903601967002,15858.280360196699,{"$f":"E92*Benefícios!$E$13","v":4907.84},20766.120360196699]
[null,null,"Pintor",{"$f":"E93/Q.Frota!$T$5","v":2.01005025125628E-2},8,1427.76,11422.08,57.11,0.56567930899224883,6493.5402669907335,17972.730266990733,{"$f":"E93*Benefícios!$E$13","v":4907.84},22880.570266990733]
[null,null,"Sub-total Manutenção",{"$f":"SUM(D74:D93)","v":0.447236180904522},{"$f":"SUM(E74:E93)","v":178},{"$f":"G94/E94","v":1305.4635955056201},{"$f":"SUM(G74:G93)","v":232372.52},{"$f":"SUM(H74:H93)","v":1161.8499999999999},null,{"$f":"SUM(J74:J93)","v":132105.56104754019},{"$f":"SUM(K74:K93)","v":365639.93104754022},{"$f":"SUM(L74:L93)","v":109199.44},{"$f":"SUM(M74:M93)","v":474839.3710475401}]
[]
[null,"Total",null,{"$f":"D60+D63+D72+D94","v":5.4678394472361802},{"$f":"E60+E63+E72+E94","v":2029.19421979},null,{"$f":"G60+G63+G72+G94","v":2430268.0868625701},{"$f":"H60+H63+H72+H94","v":103315.70472883699},null,{"$f":"J60+J63+J72+J94","v":1433194.9190869231},{"$f":"K60+K63+K72+K94","v":3966778.710678333},{"$f":"L60+L63+L72+L94","v":1244870.39995677},{"$f":"M60+M63+M72+M94","v":5211649.1106351018}]
[]
[]
[]
[null,"Planilha 2 - Demonstração do Custo com Pessoal após o 5º ano de Concessão",null,null,null,null,null,null,null,null,null,null,"PRACICABANA"]
[null,"Composição do Custo mensal com Pessoal",null,null,null,null,null,null,null,null,null,"Bacia/Lote:",1]
[]
[null,"Funções","Cargo","Fator de","Qtde. de","Salário Base","Total Salário","Horas extras e","% Encargos","Encargos","Salário + Enc.","Benefícios","Total"]
[null,null,null,"Utilização","Funcionários","(R$/mês)","R$","Ad.noturno","aplicáveis","R$","R$/mês","R$/mês","R$/mês"]
[null,null,null,null,null,null,null,4.3587488418594902E-7]
[null,"Motorista","Motoristas (Miniônibus)",2.4500000000000002,{"$f":"E57","v":146.99956119000001},{"$f":"1506.43*1.05","v":1581.7515000000001},{"$f":"E106*F106","v":232516.77641162401},11679.5,{"$f":"I93-H105","v":0.56567887311736464},{"$f":"(G106+H106)*I106","v":138136.67445998397},{"$f":"G106+H106+J106","v":382332.95087160799},{"$f":"E106*Benefícios!E13","v":90181.290798841204},{"$f":"K106+L106","v":472514.24167044921}]
[null,null,"Motoristas (Ônibus Básicos)",2.4500000000000002,{"$f":"E58","v":757.04775529999995},{"$f":"F106","v":1581.7515000000001},{"$f":"E107*F107","v":1197461.42251741},60149.440000000002,{"$f":"I106","v":0.56567887311736464},{"$f":"(G107+H107)*I107","v":711403.89552900544},{"$f":"G107+H107+J107","v":1969014.7580464154},{"$f":"E107*Benefícios!E13","v":464433.656921444},{"$f":"K107+L107","v":2433448.4149678592}]
[null,null,"Motoristas (Ônibus Articulados)",2.4500000000000002,{"$f":"E59","v":71.049796000000001},{"$f":"F107","v":1581.7515000000001},{"$f":"E108*F108","v":112383.12139769401},5645.09,{"$f":"I107","v":0.56567887311736464},{"$f":"(G108+H108)*I108","v":66766.065619505636},{"$f":"G108+H108+J108","v":184794.27701719964},{"$f":"E108*Benefícios!E13","v":43587.62885008},{"$f":"K108+L108","v":228381.90586727962}]
[null,null,"Sub-total Motoristas",{"$f":"D106","v":2.4500000000000002},{"$f":"SUM(E106:E108)","v":975.09711248999997},null,{"$f":"SUM(G106:G108)","v":1542361.3203267299},{"$f":"SUM(H106:H108)","v":77474.03},null,{"$f":"SUM(J106:J108)","v":916306.63560849498},{"$f":"SUM(K106:K108)","v":2536141.9859352228},{"$f":"SUM(L106:L108)","v":598202.576570365},{"$f":"SUM(M106:M108)","v":3134344.5625055879}]
[]
[null,"Cobrador","Cobradores ônibus básico e Artic.",{"$f":"D106","v":2.4500000000000002},{"$f":"E62","v":828.09700729999997},{"$f":"787.57*1.05","v":826.94849999999997},{"$f":"E111*F111","v":684793.57804122404},26499.200000000001,{"$f":"I108","v":0.56567887311736464},{"$f":"(G111+H111)*I111","v":402363.29713887937},{"$f":"G111+H111+J111","v":1113656.0751801033},{"$f":"E111*Benefícios!E13+L113","v":508021.28203840402},{"$f":"K111+L111","v":1621677.3572185072}]
[null,null,"Sub-total Cobradores",{"$f":"D111","v":2.4500000000000002},828.09700729999997,826.94849999999997,684793.57804122404,26499.200000000001,0.56567887311736464,402363.29713887937,1113656.0751801033,508021.28203840402,1621677.3572185072]
[null,null,null,null,null,null,null,null,null,null,null,0.33]
[null,"Controle","Fiscal",{"$f":"E114/Q.Frota!$T$5","v":9.5477638190954797E-2},{"$f":"38+0.0001","v":38.000100000000003},{"$f":"1536.55*1.05","v":1613.3775000000001},{"$f":"E114*F114","v":61308.506337749997},{"$f":"G114*0.500008135%","v":306.54751913574103},{"$f":"I111","v":0.56567887311736464},{"$f":"(G114+H114)*I114","v":34854.334232828856},{"$f":"G114+H114+J114","v":96469.388089714601},{"$f":"E114*Benefícios!$E$13","v":23312.301348000001},{"$f":"K114+L114","v":119781.68943771461}]
[null,"operacional","Inspetores de Tráfego",{"$f":"E115/Q.Frota!$T$5","v":7.5376884422110497E-3},3,{"$f":"2519.59*1.05","v":2645.5695000000001},7936.7084999999997,{"$f":"G115*0.500008135%","v":39.684188151236498},{"$f":"I114","v":0.56567887311736464},4512.0768273749782,{"$f":"G115+H115+J115","v":12488.469515526214},{"$f":"E115*Benefícios!$E$13","v":1840.44},14328.909515526215]
[null,null,"Chefe de Tráfego",{"$f":"E116/Q.Frota!$T$5","v":2.5125628140703501E-3},1,{"$f":"3301.13*1.05-0.01","v":3466.1765},3466.1765,17.331164473458301,{"$f":"I115","v":0.56567887311736464},1970.5466901350485,5454.0543546085064,{"$f":"E116*Benefícios!$E$13","v":613.48},6067.534354608506]
[null,null,"Instrutor",{"$f":"E117/Q.Frota!$T$5","v":2.5125628140703501E-3},1,{"$f":"1650.56*1.05","v":1733.088},1733.088,8.6655809867088003,{"$f":"I116","v":0.56567887311736464},985.27320294069591,2727.0267839274047,{"$f":"E117*Benefícios!$E$13","v":613.48},3340.5067839274047]
[null,null,"Programadores",{"$f":"E118/Q.Frota!$T$5","v":2.5125628140703501E-3},1,{"$f":"1320.45*1.05","v":1386.4725000000001},1386.4725000000001,6.9324752895378703,{"$f":"I117+0.000044%","v":0.56567931311736463},788.22036931610432,2181.6253446056426,{"$f":"E118*Benefícios!$E$13","v":613.48},2795.1053446056426]
[null,null,"Escaladores",{"$f":"E119/Q.Frota!$T$5","v":5.0251256281407001E-3},2,{"$f":"1320.45*1.05","v":1386.4725000000001},2772.9450000000002,13.8649505790757,{"$f":"I118","v":0.56567931311736463},1576.4407386322086,4363.2506892112851,{"$f":"E119*Benefícios!$E$13","v":1226.96},5590.2106892112852]
[null,null,"Auxiliares",{"$f":"E120/Q.Frota!$T$5","v":5.0251256281407001E-3},2,{"$f":"967.4*1.05","v":1015.77},2031.54,10.157865265779,{"$f":"I119","v":0.56567931311736463},1154.9462460167356,3196.6441112825146,{"$f":"E120*Benefícios!$E$13","v":1226.96},4423.6041112825151]
[null,null,"Sub-total Controle Operac.",{"$f":"SUM(D114:D120)","v":0.12060326633165799},{"$f":"SUM(E114:E120)","v":48.000100000000003},{"$f":"G121/E121","v":1679.9014343251399},{"$f":"SUM(G114:G120)","v":80635.436837750007},{"$f":"SUM(H114:H120)","v":403.183743881537},{"$f":"I120","v":0.56567931311736463},{"$f":"SUM(J114:J120)","v":45841.83830724463},{"$f":"SUM(K114:K120)","v":126880.45888887616},{"$f":"SUM(L114:L120)","v":29447.101348},{"$f":"SUM(M114:M120)","v":156327.56023687616}]
[]
[null,"Manutenção","1/2 Oficial Eletricista",{"$f":"E123/Q.Frota!$T$5","v":1.5075376884422099E-2},6,{"$f":"925.933333333333*1.05","v":972.23},{"$f":"E123*F123","v":5833.38},{"$f":"H74*1.05","v":29.169},{"$f":"I121","v":0.56567931311736463},{"$f":"(G123+H123)*I123","v":3316.3226914368929},{"$f":"G123+H123+J123","v":9178.8716914368924},{"$f":"E123*Benefícios!$E$13","v":3680.88},{"$f":"K123+L123","v":12859.751691436893}]
[null,null,"1/2 Oficial Funileiro",{"$f":"E124/Q.Frota!$T$5","v":1.5075376884422099E-2},6,{"$f":"925.933333333333*1.05","v":972.23},5833.38,{"$f":"H75*1.05","v":29.169},{"$f":"I123","v":0.56567931311736463},3316.3226914368929,9178.8716914368924,{"$f":"E124*Benefícios!$E$13","v":3680.88},12859.751691436893]
[null,null,"Abastecedor",{"$f":"E125/Q.Frota!$T$5","v":3.0150753768844199E-2},12,{"$f":"1294.515*1.05","v":1359.2407499999999},16310.888999999999,{"$f":"H76*1.05","v":81.5535},0.56567931311736463,9272.865613715896,25665.308113715895,{"$f":"E125*Benefícios!$E$13","v":7361.76},33027.068113715897]
[null,null,"Auxiliar Almoxarife",{"$f":"E126/Q.Frota!$T$5","v":2.01005025125628E-2},8,{"$f":"900.69125*1.05","v":945.72581249999996},7565.8064999999997,37.85,0.56567931311736463,4301.2311861003845,11904.887686100385,{"$f":"E126*Benefícios!$E$13","v":4907.84},16812.727686100385]
[null,null,"Auxiliar de Serviços Gerais",{"$f":"E127/Q.Frota!$T$5","v":7.2864321608040197E-2},29,{"$f":"748.255517241379*1.05","v":785.66829310344804},22784.380499999999,113.97,0.56567931311736463,12953.123182360663,35851.473682360665,{"$f":"E127*Benefícios!$E$13","v":17790.919999999998},53642.393682360664]
[null,null,"Borracheiro",{"$f":"E128/Q.Frota!$T$5","v":1.00502512562814E-2},4,{"$f":"1275.7325*1.05","v":1339.519125},5358.0765000000001,{"$f":"H79*1.05","v":26.785499999999999},0.56567931311736463,3046.1050373917983,8430.9670373917979,{"$f":"E128*Benefícios!$E$13","v":2453.92},10884.887037391798]
[null,null,"Comprador / Almoxarife",{"$f":"E129/Q.Frota!$T$5","v":5.0251256281407001E-3},2,{"$f":"1392.46*1.05","v":1462.0830000000001},2924.1660000000002,14.616,0.56567931311736463,1662.4081831616752,4601.1901831616751,{"$f":"E129*Benefícios!$E$13","v":1226.96},5828.1501831616752]
[null,null,"Controlador de manutenção",{"$f":"E130/Q.Frota!$T$5","v":1.00502512562814E-2},4,{"$f":"2583.4625*1.05","v":2712.6356249999999},10850.5425,54.253500000000003,0.56567931311736463,6168.6175109649857,17073.413510964987,{"$f":"E130*Benefícios!$E$13","v":2453.92},19527.333510964985]
[null,null,"Eletricista (A e B)",{"$f":"E131/Q.Frota!$T$5","v":2.01005025125628E-2},8,{"$f":"1637.72625*1.05","v":1719.6125625},13756.9005,68.785499999999999,0.56567931311736463,7820.9045598563644,21646.590559856362,{"$f":"E131*Benefícios!$E$13","v":4907.84},26554.430559856362]
[null,null,"Eletrônico",{"$f":"E132/Q.Frota!$T$5","v":1.00502512562814E-2},4,{"$f":"1637.7275*1.05","v":1719.613875},6878.4555,34.387500000000003,0.56567931311736463,3910.4522799281822,10823.295279928181,{"$f":"E132*Benefícios!$E$13","v":2453.92},13277.215279928181]
[null,null,"Funileiro (A e B)",{"$f":"E133/Q.Frota!$T$5","v":2.01005025125628E-2},8,{"$f":"1427.76*1.05","v":1499.1479999999999},11993.183999999999,59.965499999999999,0.56567931311736463,6818.2173300609065,18871.366830060906,{"$f":"E133*Benefícios!$E$13","v":4907.84},23779.206830060906]
[null,null,"Chefe de Manutenção",{"$f":"E134/Q.Frota!$T$5","v":5.0251256281407001E-3},2,{"$f":"3301.13*1.05","v":3466.1864999999998},6932.3729999999996,34.660499999999999,0.56567931311736463,3941.1067247456685,10908.140224745668,{"$f":"E134*Benefícios!$E$13","v":1226.96},12135.100224745667]
[null,null,"Lavador",{"$f":"E135/Q.Frota!$T$5","v":3.0150753768844199E-2},12,{"$f":"748.255833333333*1.05","v":785.66862500000002},9428.0234999999993,47.19,0.56567931311736463,5359.9322643203805,14835.145764320379,{"$f":"E135*Benefícios!$E$13","v":7361.76},22196.905764320378]
[null,null,"Lubrificador",{"$f":"E136/Q.Frota!$T$5","v":2.01005025125628E-2},8,{"$f":"1196.8025*1.05","v":1256.642625},10053.141,50.28,0.56567931311736463,5715.2962514155579,15818.717251415557,{"$f":"E136*Benefícios!$E$13","v":4907.84},20726.557251415557]
[null,null,"Manobrista",{"$f":"E137/Q.Frota!$T$5","v":5.7788944723618098E-2},23,{"$f":"1536.55391304348*1.05","v":1613.3816086956499},37107.777000000002,{"$f":"H88*1.05","v":185.535},0.56567931311736463,{"$f":"(G137+H137)*I137","v":21096.055116031574},58389.367116031579,{"$f":"E137*Benefícios!$E$13","v":14110.04},72499.40711603158]
[null,null,"Mecânico (A, B e C)",{"$f":"E138/Q.Frota!$T$5","v":4.0201005025125601E-2},16,{"$f":"1751.10875*1.05","v":1838.6641875},29418.627,147.09450000000001,0.56567931311736463,16724.7170299393,46290.438529939303,{"$f":"E138*Benefícios!$E$13","v":9815.68},56106.118529939304]
[null,null,"Mecânico de Revisão",{"$f":"E139/Q.Frota!$T$5","v":1.5075376884422099E-2},6,{"$f":"1751.10833333333*1.05","v":1838.6637499999999},11031.9825,55.156500000000001,0.56567931311736463,6271.7651739567445,17358.904173956744,{"$f":"E139*Benefícios!$E$13","v":3680.88},21039.784173956745]
[null,null,"Mecânico Montador",{"$f":"E140/Q.Frota!$T$5","v":1.00502512562814E-2},4,{"$f":"1751.11*1.05","v":1838.6655000000001},7354.6620000000003,36.771000000000001,0.56567931311736463,4181.1807423930222,11572.613742393023,{"$f":"E140*Benefícios!$E$13","v":2453.92},14026.533742393023]
[null,null,"Moleiro",{"$f":"E141/Q.Frota!$T$5","v":2.01005025125628E-2},8,{"$f":"1259.7875*1.05","v":1322.776875},10582.215,52.909500000000001,0.56567931311736463,6016.069922077656,16651.194422077657,{"$f":"E141*Benefícios!$E$13","v":4907.84},21559.034422077657]
[null,null,"Pintor",{"$f":"E142/Q.Frota!$T$5","v":2.01005025125628E-2},8,{"$f":"1427.76*1.05","v":1499.1479999999999},11993.183999999999,59.965499999999999,0.56567931311736463,6818.2173300609065,18871.366830060906,{"$f":"E142*Benefícios!$E$13","v":4907.84},23779.206830060906]
[null,null,"Sub-total Manutenção",{"$f":"SUM(D123:D142)","v":0.447236180904522},{"$f":"SUM(E123:E142)","v":178},{"$f":"G143/E143","v":1370.7367752809},{"$f":"SUM(G123:G142)","v":243991.14600000001},{"$f":"SUM(H123:H142)","v":1220.0675000000001},null,{"$f":"SUM(J123:J142)","v":138710.91082135541},{"$f":"SUM(K123:K142)","v":383922.12432135543},{"$f":"SUM(L123:L142)","v":109199.44},{"$f":"SUM(M123:M142)","v":493121.56432135543}]
[]
[null,"Total",null,{"$f":"D109+D112+D121+D143","v":5.4678394472361802},{"$f":"E109+E112+E121+E143","v":2029.19421979},null,{"$f":"G109+G112+G121+G143","v":2551781.4812057},{"$f":"H109+H112+H121+H143","v":105596.48124388199},null,{"$f":"J109+J112+J121+J143","v":1503222.6818759744},{"$f":"K109+K112+K121+K143","v":4160600.6443255581},{"$f":"L109+L112+L121+L143","v":1244870.39995677},{"$f":"M109+M112+M121+M143","v":5405471.0442823265}]

{"sheet":"Enc.Soc.","index":10,"n_rows":95,"n_cols":5,"rows_kept":95,"cut":false,"hidden":false,"merged":[[57,0,58,0],[69,0,70,0],[78,0,79,0],[3,0,4,0],[12,0,13,0],[24,0,25,0],[33,0,34,0],[48,0,49,0]]}
["Composição dos encargos sociais previstos",null,{"$f":"'Custos Variáveis'!H1","v":"Viação Piracicabana"}]
[null,"Bacia (Lote):",{"$f":"'Custos Variáveis'!H2","v":1}]
[]
["Grupo A","Pessoal","Pessoal"]
[null,"Operacional","Administrativo"]
["INSS",0.15,0.1,"Reoneração"]
["Acidentes de trabalho",0.03,0.03]
["Salário educação",2.5000000000000001E-2,2.5000000000000001E-2]
["Incra",2E-3,2E-3]
["Sest / Senat / Sebrae",3.1E-2,3.1E-2]
["FGTS",0.08,0.08]
["Total A  >",{"$f":"SUM(B6:B11)","v":0.318},{"$f":"SUM(C6:C11)","v":0.26800000000000002}]
["Grupo B"]
[]
["Abono de Férias",2.7799999999999998E-2,2.7799999999999998E-2]
["Adicional ao Abono de Férias (7 dias)",1.9400000000000001E-2,1.9400000000000001E-2]
["Décimo terceiro salário",8.3299999999999999E-2,8.3299999999999999E-2]
["Aviso prévio trabalhado",1.1000000000000001E-3,1.1000000000000001E-3]
["Licença funeral / casamento",2.9999999999999997E-4,2.9999999999999997E-4]
["Licença paternidade",4.0000000000000002E-4,4.0000000000000002E-4]
["Adicional noturno*",0,0]
["Abono por",0,0]
["Total B  >",{"$f":"SUM(B15:B22)","v":0.1323},{"$f":"SUM(C15:C22)","v":0.1323}]
[]
["Grupo C"]
[]
["Aviso Prévio Indenizado",{"$f":"1/18","v":5.5555555555555601E-2},{"$f":"1/18","v":5.5555555555555601E-2}]
["FGTS sobre Aviso Prévio Indenizado",{"$f":"B27*8%","v":4.4444444444444401E-3},{"$f":"C27*8%","v":4.4444444444444401E-3}]
["Multa sobre FGTS em Rescisão sem justa causa",{"$f":"B28*5/4","v":5.5555555555555601E-3},{"$f":"C28*5/4","v":5.5555555555555601E-3}]
["Contribuição social Artigo 1º Lei C.110/01",{"$f":"8%*2*10%","v":1.6E-2},{"$f":"8%*2*10%","v":1.6E-2}]
["Cálculo de férias e 13º salário referente ao Aviso Prévio Indenizado",{"$f":"B27*1.3333/12","v":6.1726851851851804E-3},{"$f":"C27*1.3333/12","v":6.1726851851851804E-3}]
["FGTS do cálculo de férias e 13º salário ref. ao aviso prévio indenizado",{"$f":"B31*8%","v":4.9381481481481498E-4},{"$f":"C31*8%","v":4.9381481481481498E-4}]
["Total C  ",{"$f":"SUM(B27:B32)","v":8.8222055555555498E-2},{"$f":"SUM(C27:C32)","v":8.8222055555555498E-2}]
["Grupo D"]
[]
["     Incidência do Grupo A no Grupo B",{"$f":"C36","v":2.7126400000000002E-2},{"$f":"((C12*(C23-C17))+((C12-C6)*C17))","v":2.7126400000000002E-2}]
["Total C  ",{"$f":"B36","v":2.7126400000000002E-2},{"$f":"C36","v":2.7126400000000002E-2}]
[]
[]
[null,{"$f":"(B12+B23+B33+B36)+B41","v":0.56567440647726974},{"$f":"(C12+C23+C33+C36)+B41","v":0.5156744064772697}]
[null,2.5950921714146298E-5]
["* incluso no cálculo do custo direto de pessoal, conforme apresentado na Planilha 2"]
[]
[]
[]
["Composição dos encargos sociais previstos",null,{"$f":"C1","v":"Viação Piracicabana"}]
[null,"Bacia (Lote):",{"$f":"C2","v":1}]
[]
["Grupo A","Pessoal","Pessoal"]
[null,"Operacional","Administrativo"]
["INSS",0.15,0.15,"Reoneração"]
["Acidentes de trabalho",0.03,0.03]
["Salário educação",2.5000000000000001E-2,2.5000000000000001E-2]
["Incra",2E-3,2E-3]
["Sest / Senat / Sebrae",3.1E-2,3.1E-2]
["FGTS",0.08,0.08]
["Total A  >",{"$f":"SUM(B51:B56)","v":0.318},{"$f":"SUM(C51:C56)","v":0.318}]
["Grupo B"]
[]
["Abono de Férias",2.7799999999999998E-2,2.7799999999999998E-2]
["Adicional ao Abono de Férias (7 dias)",1.9400000000000001E-2,1.9400000000000001E-2]
["Décimo terceiro salário",8.3299999999999999E-2,8.3299999999999999E-2]
["Aviso prévio trabalhado",1.1000000000000001E-3,1.1000000000000001E-3]
["Licença funeral / casamento",2.9999999999999997E-4,2.9999999999999997E-4]
["Licença paternidade",4.0000000000000002E-4,4.0000000000000002E-4]
["Adicional noturno*",0,0]
["Abono por",0,0]
["Total B  >",{"$f":"SUM(B60:B67)","v":0.1323},{"$f":"SUM(C60:C67)","v":0.1323}]
[]
["Grupo C"]
[]
["Aviso Prévio Indenizado",{"$f":"1/18","v":5.5555555555555601E-2},{"$f":"1/18","v":5.5555555555555601E-2}]
["FGTS sobre Aviso Prévio Indenizado",{"$f":"B72*8%","v":4.4444444444444401E-3},{"$f":"C72*8%","v":4.4444444444444401E-3}]
["Multa sobre FGTS em Rescisão sem justa causa",{"$f":"B73*5/4","v":5.5555555555555601E-3},{"$f":"C73*5/4","v":5.5555555555555601E-3}]
["Contribuição social Artigo 1º Lei C.110/01",{"$f":"8%*2*10%","v":1.6E-2},{"$f":"8%*2*10%","v":1.6E-2}]
["Cálculo de férias e 13º salário referente ao Aviso Prévio Indenizado",{"$f":"B72*1.3333/12","v":6.1726851851851804E-3},{"$f":"C72*1.3333/12","v":6.1726851851851804E-3}]
["FGTS do cálculo de férias e 13º salário ref. ao aviso prévio indenizado",{"$f":"B76*8%","v":4.9381481481481498E-4},{"$f":"C76*8%","v":4.9381481481481498E-4}]
["Total C  ",{"$f":"SUM(B72:B77)","v":8.8222055555555498E-2},{"$f":"SUM(C72:C77)","v":8.8222055555555498E-2}]
["Grupo D"]
[]
["     Incidência do Grupo A no Grupo B",{"$f":"C81","v":2.7126400000000002E-2},{"$f":"C36","v":2.7126400000000002E-2}]
["Total C  ",{"$f":"B81","v":2.7126400000000002E-2},{"$f":"C81","v":2.7126400000000002E-2}]
[]
[null,{"$f":"B45","v":0}]
[null,{"$f":"(B57+B68+B78+B81)+B86","v":0.56567886899224884},{"$f":"(C57+C68+C78+C81)+B86","v":0.56567886899224884}]
[null,3.0413436693299501E-5]
["* incluso no cálculo do custo direto de pessoal, conforme apresentado na Planilha 2"]
[]
[]
[]
[null,"alíquota antes de 01/01/2025",null,0.4108]
[null,null,"alíquota 2025",0.05,0.4632]
[null,null,"alíquota 2026",0.1,0.51570000000000005]
[null,null,"alíquota 2027",0.15,0.56810000000000005]
[null,null,"alíquota 2028",0.2,0.62060000000000004]

{"sheet":"Dados Passag e km","index":11,"n_rows":565,"n_cols":20,"rows_kept":565,"cut":false,"hidden":false,"merged":[[149,2,149,9],[149,11,149,14],[149,16,149,19],[150,1,150,2],[150,3,150,7],[150,11,150,14],[150,16,150,19],[169,2,169,9],[169,11,169,14],[169,16,169,19],[170,1,170,2],[170,3,170,7],[170,11,170,14],[170,16,170,19],[189,2,189,9],[189,11,189,14],[189,16,189,19],[190,1,190,2],[190,3,190,7],[190,11,190,14],[190,16,190,19],[209,2,209,9],[209,11,209,14],[209,16,209,19],[210,1,210,2],[210,3,210,7],[210,11,210,14],[210,16,210,19],[229,2,229,9],[229,11,229,14],[229,16,229,19],[230,1,230,2],[230,3,230,7],[230,11,230,14],[230,16,230,19],[249,2,249,9],[249,11,249,14],[249,16,249,19],[250,1,250,2],[250,3,250,7],[250,11,250,14],[250,16,250,19],[350,3,350,7],[368,2,368,9],[369,1,369,2],[369,3,369,7],[269,2,269,9],[270,1,270,2],[270,3,270,7],[289,2,289,9],[290,1,290,2],[290,3,290,7],[309,2,309,9],[310,1,310,2],[310,3,310,7],[309,0,312,0],[329,0,332,0],[349,0,352,0],[368,0,371,0],[387,0,390,0],[406,0,409,0],[425,0,428,0],[444,2,444,9],[445,1,445,2],[445,3,445,7],[387,2,387,9],[388,1,388,2],[388,3,388,7],[406,2,406,9],[407,1,407,2],[407,3,407,7],[425,2,425,9],[426,1,426,2],[426,3,426,7],[329,2,329,9],[330,1,330,2],[330,3,330,7],[349,2,349,9],[350,1,350,2],[2,0,4,0],[149,0,152,0],[169,0,172,0],[189,0,192,0],[209,0,212,0],[229,0,232,0],[249,0,252,0],[269,0,272,0],[289,0,292,0],[444,0,447,0],[463,0,466,0],[482,0,485,0],[501,0,504,0],[520,0,523,0],[539,0,542,0],[541,3,542,3],[501,2,501,9],[502,1,502,2],[502,3,502,7],[520,2,520,9],[521,1,521,2],[521,3,521,7],[540,1,540,2],[540,3,540,7],[463,2,463,9],[464,1,464,2],[464,3,464,7],[482,2,482,9],[483,1,483,2],[483,3,483,7]]}
["Viação Piracicabana Ltda (Bacia1)"]
[]
["FONTE/Período","Passageiros",null,null,"Criança","Passag."]
[null,"Informação","Sêniors","Funcionais","Candanga","Pagante"]
[null,"Dftrans",null,null,null,"Transportado"]
["Edital",4442758.5829999996,0,0,0,{"$f":"B6-SUM(C6:E6)","v":4442758.5829999996}]
["2013-10-01",237951,0,0,0,{"$f":"B7-SUM(C7:E7)","v":237951}]
[{"$f":"DATE(YEAR(A7),MONTH(A7)+1,DAY(A7))","v":"2013-11-01"},1016482,0,0,0,1016482]
["2013-12-01",1822617,0,0,0,1822617]
["2014-01-01",3738770,0,0,0,3738770]
["2014-02-01",4367747,0,0,0,4367747]
["2014-03-01",4586949,0,0,0,4586949]
["2014-04-01",4651782,0,0,0,4651782]
["2014-05-01",4883237,0,0,0,4883237]
["2014-06-01",3999337,0,0,0,3999337]
["2014-07-01",4312697,0,0,0,4312697]
["2014-08-01",5083383,0,0,0,5083383]
["2014-09-01",{"$f":"5465006","v":5465006},0,0,0,5465006]
["2014-10-01",5962533,0,0,0,5962533]
["2014-11-01",5829337,0,0,0,5829337]
["2014-12-01",4972162,0,0,0,4972162]
["2015-01-01",4344972,0,0,0,4344972]
["2015-02-01",4447882,0,0,0,4447882]
["2015-03-01",6177990,0,0,0,6177990]
["2015-04-01",5698411,0,0,0,5698411]
["2015-05-01",5889606,0,0,0,5889606]
["2015-06-01",5042881,0,0,0,5042881]
["2015-07-01",5492481,0,0,0,5492481]
["2015-08-01",6468036,0,0,0,6468036]
["2015-09-01",6364978,0,0,0,6364978]
["2015-10-01",5914769,0,0,0,5914769]
["2015-11-01",5705797,0,0,0,5705797]
["2015-12-01",5114325,0,0,0,5114325]
["2016-01-01",4224198,0,0,0,4224198]
["2016-02-01",4578594,0,0,0,4578594]
[{"$f":"DATE(YEAR(A35),MONTH(A35)+1,DAY(A35))","v":"2016-03-01"},6173718,0,0,0,6173718]
["2016-04-01",5798699,0,0,0,5798699]
["2016-05-01",6028038,0,0,0,6028038]
["2016-06-01",5940835,0,0,0,5940835]
["2016-07-01",5142890,0,0,0,5142890]
["2016-08-01",5838772,0,0,0,5838772]
["2016-09-01",5754450,0,0,0,5754450]
["2016-10-01",5590798,0,0,0,5590798]
["2016-11-01",5260956,0,0,0,5260956]
["2016-12-01",4860852,0,0,0,4860852]
["2017-01-01",4071602,0,0,0,4071602]
["2017-02-01",4426296,0,0,0,4426296]
["2017-03-01",5805794,0,0,0,5805794]
["2017-04-01",4834856,0,0,0,4834856]
["2017-05-01",5858650,0,0,0,5858650]
["2017-06-01",5275805,0,0,0,5275805]
["2017-07-01",4331073,0,0,0,4331073]
["2017-08-01",5534550,0,0,0,5534550]
["2017-09-01",5397318,0,0,0,5397318]
["2017-10-01",5527811,0,0,0,5527811]
["2017-11-01",5227448,0,0,0,5227448]
["2017-12-01",4325805,0,0,0,4325805]
["2018-01-01",3958324,0,0,0,3958324]
["2018-02-01",4254875,0,0,0,4254875]
["2018-03-01",5689896,0,0,0,5689896]
["2018-04-01",5597098,0,0,0,5597098]
["2018-05-01",5795936,0,0,0,5795936]
["2018-06-01",5558611,0,0,0,5558611]
["2018-07-01",4548192,0,0,0,4548192]
["2018-08-01",6145285,0,0,0,6145285]
["2018-09-01",5630887,0,0,0,5630887]
["2018-10-01",6205160,0,0,0,6205160]
[{"$f":"DATE(YEAR(A67),MONTH(A67)+1,DAY(A67))","v":"2018-11-01"},5606842,0,0,0,{"$f":"B68-SUM(C68:E68)","v":5606842}]
["2018-12-01",4534052,0,0,0,4534052]
["2019-01-01",4265515,0,0,0,4265515]
["2019-02-01",4915993,0,0,0,4915993]
["2019-03-01",5399788,0,0,0,5399788]
["2019-04-01",5903662,0,0,0,5903662]
["2019-05-01",6361817,0,0,0,6361817]
["2019-06-01",5187104,0,0,0,{"$f":"B75","v":5187104}]
["2019-07-01",4857747,0,0,0,4857747]
["2019-08-01",6069367,0,0,0,6069367]
["2019-09-01",5982255,0,0,0,5982255]
["2019-10-01",6299898,0,0,0,6299898]
["2019-11-01",5749967,0,0,0,5749967]
["2019-12-01",4779676,0,0,0,4779676]
["2020-01-01",4282430,0,0,0,4282430]
["2020-02-01",4652539,0,0,0,4652539]
["2020-03-01",3728219,0,0,0,{"$f":"B84","v":3728219}]
["2020-04-01",1560064,0,0,0,1560064]
["2020-05-01",1809229,0,0,0,1809229]
["2020-06-01",2037968,0,0,0,2037968]
["2020-07-01",2345558,0,0,0,2345558]
["2020-08-01",2438392,0,0,0,2438392]
["2020-09-01",2624138,0,0,0,2624138]
["2020-10-01",2936294,0,0,0,{"$f":"B91","v":2936294}]
["2020-11-01",2921151,null,null,null,2921151]
["2020-12-01",3027135,null,null,null,3027135]
["2021-01-01",2848703,null,null,null,2848703]
["2021-02-01",2761210,null,null,null,2761210]
["2021-03-01",2900960,null,null,null,2900960]
["2021-04-01",2778343,null,null,null,2778343]
["2021-05-01",2978106,null,null,null,2978106]
["2021-06-01",3356375,null,null,null,3356375]
["2021-07-01",3415412,null,null,null,3415412]
["2021-08-01",3784525,null,null,null,3784525]
["2021-09-01",3935992,null,null,null,3935992]
["2021-10-01",4023375,null,null,null,4023375]
["2021-11-01",4234034,null,null,null,{"$f":"B104","v":4234034}]
["2021-12-01",4269278,null,null,null,4269278]
["2022-01-01",3727369,null,null,null,{"$f":"B106","v":3727369}]
["2022-02-01",4008918,null,null,null,{"$f":"B107","v":4008918}]
["2022-03-01",5236720,null,null,null,5236720]
["2022-04-01",4959282,null,null,null,4959282]
["2022-05-01",5630237,null,null,null,5630237]
["2022-06-01",5479680,null,null,null,5479680]
["2022-07-01",5042574,null,null,null,5042574]
["2022-08-01",6081519,null,null,null,6081519]
["2022-09-01",5542723,null,null,null,5542723]
["2022-10-01",5268316,null,null,null,5268316]
["2022-11-01",5267684,null,null,null,5267684]
["2022-12-01",4774376,null,null,null,4774376]
["2023-01-01",4660112,null,null,null,4660112]
["2023-02-01",4465664,null,null,null,4465664]
["2023-03-01",5836709,null,null,null,5836709]
["2023-04-01",5257803,null,null,null,5257803]
["2023-05-01",5917787,null,null,null,5917787]
["2023-06-01",5706032,null,null,null,5706032]
["2023-07-01",5129045,null,null,null,5129045]
["2023-08-01",5899631,null,null,null,5899631]
["2023-09-01",{"$f":"F126","v":5596170},null,null,null,5596170]
["2023-10-01",{"$f":"F127","v":5763140},null,null,null,5763140]
["2023-11-01",5125411,null,null,null,5125411]
["2023-12-01",4537595,null,null,null,4537595]
["2024-01-01",4175751,null,null,null,4175751]
["2024-02-01",4446485,null,null,null,4446485]
["2024-03-01",5347287,null,null,null,5347287]
["2024-04-01",5864081,null,null,null,5864081]
["2024-05-01",5546408,null,null,null,5546408]
["2024-06-01",5303998,null,null,null,5303998]
["2024-07-01",5204018,null,null,null,5204018]
["2024-08-01",5000000,null,null,null,5834107]
["2024-09-01",5000000,null,null,null,5438556]
["2024-10-01",5821696,null,null,null,5821696]
["2024-11-01",5310214,null,null,null,5310214]
["2024-12-01",4933955,null,null,null,4933955]
["2025-01-01",4509301,null,null,null,4509301]
["2025-02-01",5368833,null,null,null,5368833]
["2025-03-01",5510271,null,null,null,5510271]
["Totais",{"$f":"SUM(B7:B91)","v":411114704},{"$f":"SUM(C7:C91)","v":0},{"$f":"SUM(D7:D91)","v":0},{"$f":"SUM(E7:E91)","v":0},{"$f":"SUM(F7:F144)","v":661878761},null,5125411]
["Qtde. meses p/ média mensal p/ fluxo de caixa..........................................................",null,null,null,null,12,null,4537595]
["Média últimos 12 meses (cláusula XVII do Contrato)...................................................",null,null,null,null,{"$f":"SUM(F133:F144)/F146","v":5387119.833333333}]
[]
[null,null,null,null,261129.63,null,null,null,null,"Bacia 1"]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 1",null,null,null,null,null,null,null,null,"KM PREVISTA SIT DFTRANS",null,null,null,null,"KM PREVISTA SIT DFTRANS"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK",null,"Km Operacional Rodada Por Veículos Sem Ociosa de 5%",null,null,null,null,"Km Operacional Rodada Por Veículos Com Ociosa de 5%"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","Articulado","Total","c/ km",null,"Miniônibus","Básico","Padron","Operacional",null,"Miniônibus","Básico","Padron","Mês c/ Ociosa"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.","BRT","Mês","Ociosa",null,null,"Conv.",null,"Mensal",null,null,"Conv.",null,1.05]
["Edital Contratado",{"$f":"C154/1.05","v":2293047.6984126987},{"$f":"SUM(D154:H154)","v":2407700.0833333335},{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,{"$f":"2933791/12","v":244482.58333333334},0,{"$f":"B6","v":4442758.5829999996},{"$f":"I154/C154","v":1.84522923505042},null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0,null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0]
["2013-11-01",{"$f":"C155/1.05","v":1105289.8057142857},{"$f":"SUM(D155:H155)","v":1160554.2960000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A155,'km SIT'!$K$129:$K$251)","v":0},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A155,'km SIT'!$L$129:$L$251)+E149","v":1160554.2960000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A155,'km SIT'!$M$129:$M$251)","v":0},null,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A155,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F7+F8","v":1254433},1.0808912640481922,null,0,248694.89,0,{"$f":"SUM(L155:N155)","v":248694.89},null,{"$f":"L155*$T$153","v":0},{"$f":"M155*$T$153","v":261129.63450000001},{"$f":"N155*$T$153","v":0},{"$f":"SUM(Q155:S155)","v":261129.63450000001}]
[{"$f":"DATE(YEAR(A155),MONTH(A155)+1,DAY(A155))","v":"2013-12-01"},{"$f":"C156/1.05","v":1613058.78},1693711.719,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A156,'km SIT'!$K$129:$K$251)","v":42463.68},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A156,'km SIT'!$L$129:$L$251)","v":1651248.0390000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A156,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A156,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F9","v":1822617},1.0761081591122887,null,0,856594.92,0,856594.92,null,0,899424.66600000008,0,899424.66600000008]
["2014-01-01",3375460.4399999995,3544233.4619999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A157,'km SIT'!$K$129:$K$251)","v":467100.48},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A157,'km SIT'!$L$129:$L$251)","v":3077132.9819999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A157,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A157,'km SIT'!$N$129:$N$251)","v":0},3738770,1.0548881838867985,null,40441.599999999999,1572617.18,0,1613058.78,null,42463.68,1651248.0390000001,0,1693711.719]
["2014-02-01",3199664.04,3359647.2420000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A158,'km SIT'!$K$129:$K$251)","v":415584.33},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A158,'km SIT'!$L$129:$L$251)","v":2944062.912},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A158,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A158,'km SIT'!$N$129:$N$251)","v":0},4367747,1.3000611925554058,null,444857.59999999998,2930602.84,0,3375460.44,null,467100.48,3077132.9819999998,0,3544233.4619999998]
["2014-03-01",3373892.7399999998,3542587.3769999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A159,'km SIT'!$K$129:$K$251)","v":360809.29499999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A159,'km SIT'!$L$129:$L$251)","v":3181778.0819999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A159,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A159,'km SIT'!$N$129:$N$251)","v":0},4586949,1.2948019376403939,null,395794.6,2803869.44,0,3199664.04,null,415584.33,2944062.912,0,3359647.2420000001]
["2014-04-01",3307530.8699999996,3472907.4134999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A160,'km SIT'!$K$129:$K$251)","v":373052.4},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A160,'km SIT'!$L$129:$L$251)","v":3099855.0134999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A160,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A160,'km SIT'!$N$129:$N$251)","v":0},4651782,1.3394488957342889,null,343627.9,3030264.84,0,3373892.7399999998,null,360809.29500000004,3181778.0819999999,0,3542587.3769999999]
["2014-05-01",3469790,3643279.5,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A161,'km SIT'!$K$129:$K$251)","v":391521.375},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A161,'km SIT'!$L$129:$L$251)","v":3251758.125},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A161,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A161,'km SIT'!$N$129:$N$251)","v":0},4883237,1.3403410306565828,null,355288,2952242.87,0,3307530.87,null,373052.4,3099855.0135000004,0,3472907.4135000003]
["2014-06-01",3299756.44,3464744.2620000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A162,'km SIT'!$K$129:$K$251)","v":413068.55099999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A162,'km SIT'!$L$129:$L$251)","v":3051675.7110000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A162,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A162,'km SIT'!$N$129:$N$251)","v":0},3999337,1.1542950063770103,null,372877.5,3096912.5,0,3469790,null,391521.375,3251758.125,0,3643279.5]
["2014-07-01",3584825.32,3764066.5860000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A163,'km SIT'!$K$129:$K$251)","v":473790.28200000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A163,'km SIT'!$L$129:$L$251)","v":3290276.304},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A163,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A163,'km SIT'!$N$129:$N$251)","v":0},4312697,1.1457547047760965,null,393398.62,2906357.82,0,3299756.44,null,413068.55100000004,3051675.7110000001,0,3464744.2620000001]
["2014-08-01",3427634.6999999997,3599016.4350000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A164,'km SIT'!$K$129:$K$251)","v":455991.69},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A164,'km SIT'!$L$129:$L$251)","v":3143024.7450000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A164,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A164,'km SIT'!$N$129:$N$251)","v":0},5083383,1.4124367287030741,null,451228.84,3133596.48,0,3584825.32,null,473790.28200000006,3290276.304,0,3764066.5860000001]
["2014-09-01",3467137.34,3640494.2069999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A165,'km SIT'!$K$129:$K$251)","v":459071.80200000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A165,'km SIT'!$L$129:$L$251)","v":3181422.4049999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A165,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A165,'km SIT'!$N$129:$N$251)","v":0},5465006,1.5011714589441729,null,434277.8,2993356.9,0,3427634.6999999997,null,455991.69,3143024.7450000001,0,3599016.4350000001]
["2014-10-01",3732898.13,3919543.0364999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A166,'km SIT'!$K$129:$K$251)","v":495386.89199999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A166,'km SIT'!$L$129:$L$251)","v":3424156.1444999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A166,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A166,'km SIT'!$N$129:$N$251)","v":0},5962533,1.5212316702419246,null,437211.24,3029926.1,0,3467137.34,null,459071.80200000003,3181422.4050000003,0,3640494.2070000004]
["Totais Anual",36956938.605714291,38804785.536000006,{"$f":"SUM(D155:D166)","v":4347840.7770000007},34456944.759000003,0,0,0,50128491,1.2918120872873979,null,{"$f":"SUM(L155:L166)","v":3669003.6999999993},{"$f":"SUM(M155:M166)","v":29555036.780000001},{"$f":"SUM(N155:N166)","v":0},{"$f":"SUM(O155:O166)","v":33224040.48},null,{"$f":"SUM(Q155:Q166)","v":3852453.8850000002},{"$f":"SUM(R155:R166)","v":31032788.619000003},{"$f":"SUM(S155:S166)","v":0},{"$f":"SUM(T155:T166)","v":34885242.504000001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J149","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 2",null,null,null,null,null,null,null,null,"KM PREVISTA SIT DFTRANS",null,null,null,null,"KM PREVISTA SIT DFTRANS"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK",null,"Km Operacional Rodada Por Veículos Sem Ociosa de 5%",null,null,null,null,"Km Operacional Rodada Por Veículos Com Ociosa de 5%"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","Articulado","Total","c/ km",null,"Miniônibus","Básico","Padron","Operacional",null,"Miniônibus","Básico","Padron","Mês c/ Ociosa"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.","BRT","Mês","Ociosa",null,null,"Conv.",null,"Mensal",null,null,"Conv.",null,1.05]
["Edital Contratado",{"$f":"C174/1.05","v":2293047.6984126987},{"$f":"SUM(D174:H174)","v":2407700.0833333335},{"$f":"D154","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I174/C174","v":1.84522923505042},null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0,null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0]
[{"$f":"DATE(YEAR(A166),MONTH(A166)+1,DAY(A166))","v":"2014-11-01"},{"$f":"C175/1.05","v":3681564.3899999997},{"$f":"SUM(D175:H175)","v":3865642.6094999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A175,'km SIT'!$K$129:$K$251)","v":463412.565},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A175,'km SIT'!$L$129:$L$251)","v":3402230.0444999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A175,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A175,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F20","v":5829337},1.5079865339010203,null,471797.04,3261101.09,0,{"$f":"SUM(L175:N175)","v":3732898.13},null,{"$f":"L175*$T$153","v":495386.89199999999},{"$f":"M175*$T$153","v":3424156.1444999999},{"$f":"N175*$T$153","v":0},{"$f":"SUM(Q175:S175)","v":3919543.0364999999}]
[{"$f":"DATE(YEAR(A175),MONTH(A175)+1,DAY(A175))","v":"2014-12-01"},3666381.49,3849700.5645000003,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A176,'km SIT'!$K$129:$K$251)","v":448471.73700000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A176,'km SIT'!$L$129:$L$251)","v":3401228.8275000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A176,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A176,'km SIT'!$N$129:$N$251)","v":0},4972162,1.2915711018801757,null,441345.3,3240219.09,0,3681564.3899999997,null,463412.565,3402230.0444999998,0,3865642.6094999998]
["2015-01-01",3338429.63,3505351.1115000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A177,'km SIT'!$K$129:$K$251)","v":399018.06},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A177,'km SIT'!$L$129:$L$251)","v":3106333.0515000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A177,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A177,'km SIT'!$N$129:$N$251)","v":0},4344972,1.2395254745652888,null,427115.94,3239265.55,0,3666381.4899999998,null,448471.73700000002,3401228.8275000001,0,3849700.5645000003]
["2015-02-01",3273139.3499999996,3436796.3174999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A178,'km SIT'!$K$129:$K$251)","v":397414.22700000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A178,'km SIT'!$L$129:$L$251)","v":3039382.0904999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A178,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A178,'km SIT'!$N$129:$N$251)","v":0},4447882,1.2941942405348845,null,380017.2,2958412.43,0,3338429.6300000004,null,399018.06000000006,3106333.0515000005,0,3505351.1115000006]
["2015-03-01",3968680.63,4167114.6614999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A179,'km SIT'!$K$129:$K$251)","v":481196.35200000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A179,'km SIT'!$L$129:$L$251)","v":3685918.3095},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A179,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A179,'km SIT'!$N$129:$N$251)","v":0},6177990,1.4825581971810113,null,378489.74,2894649.61,0,3273139.3499999996,null,397414.22700000001,3039382.0904999999,0,3436796.3174999999]
["2015-04-01",{"$f":"C180/1.05","v":3708495.88},{"$f":"SUM(D180:H180)","v":3893920.6740000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A180,'km SIT'!$K$129:$K$251)","v":449776.57199999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A180,'km SIT'!$L$129:$L$251)","v":3444144.102},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A180,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A180,'km SIT'!$N$129:$N$251)","v":0},5698411,1.4634121948217171,null,458282.23999999999,3510398.39,0,3968680.63,null,481196.35200000001,3685918.3095000004,0,4167114.6615000004]
["2015-05-01",3793957.5,3983655.375,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A181,'km SIT'!$K$129:$K$251)","v":481094.18699999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A181,'km SIT'!$L$129:$L$251)","v":3502561.1880000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A181,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A181,'km SIT'!$N$129:$N$251)","v":0},5889606,1.478442647665023,null,428358.64,3280137.24,0,3708495.8800000004,null,449776.57200000004,3444144.1020000004,0,3893920.6740000006]
["2015-06-01",3784015.35,3973216.1175000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A182,'km SIT'!$K$129:$K$251)","v":479987.592},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A182,'km SIT'!$L$129:$L$251)","v":3493228.5255},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A182,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A182,'km SIT'!$N$129:$N$251)","v":0},5042881,1.2692189024877527,null,458184.94,3335772.56,0,3793957.5,null,481094.18700000003,3502561.1880000001,0,3983655.375]
["2015-07-01",3959987.4099999997,4157986.7804999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A183,'km SIT'!$K$129:$K$251)","v":508163.52299999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A183,'km SIT'!$L$129:$L$251)","v":3649823.2574999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A183,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A183,'km SIT'!$N$129:$N$251)","v":0},5492481,1.3209472011210979,null,457131.04,3326884.31,0,3784015.35,null,479987.592,3493228.5255,0,3973216.1175000002]
["2015-08-01",4048978.1699999995,4251427.0784999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A184,'km SIT'!$K$129:$K$251)","v":504727.33500000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A184,'km SIT'!$L$129:$L$251)","v":3746699.7434999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A184,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A184,'km SIT'!$N$129:$N$251)","v":0},6468036,1.521379969730557,null,483965.26,3476022.15,0,3959987.41,null,508163.52300000004,3649823.2574999998,0,4157986.7804999999]
["2015-09-01",3980164.55,4179172.7774999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A185,'km SIT'!$K$129:$K$251)","v":493810.02299999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A185,'km SIT'!$L$129:$L$251)","v":3685362.7544999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A185,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A185,'km SIT'!$N$129:$N$251)","v":0},6364978,1.5230234160856013,null,480692.7,3568285.47,0,4048978.1700000004,null,504727.33500000002,3746699.7435000003,0,4251427.0785000008]
["2015-10-01",3943229.05,4140390.5024999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A186,'km SIT'!$K$129:$K$251)","v":491349.62099999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A186,'km SIT'!$L$129:$L$251)","v":3649040.8815000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A186,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A186,'km SIT'!$N$129:$N$251)","v":0},5914769,1.4285534169853342,null,470295.26,3509869.29,0,3980164.55,null,493810.02300000004,3685362.7545000003,0,4179172.7775000003]
["Totais Anual",45147023.399999999,47404374.57,{"$f":"SUM(D175:D186)","v":5598421.7940000007},41805952.776000001,0,0,0,66643505,1.4058513714085692,null,{"$f":"SUM(L175:L186)","v":5335675.3},{"$f":"SUM(M175:M186)","v":39601017.179999992},{"$f":"SUM(N175:N186)","v":0},{"$f":"SUM(O175:O186)","v":44936692.480000004},null,{"$f":"SUM(Q175:Q186)","v":5602459.0650000004},{"$f":"SUM(R175:R186)","v":41581068.039000005},{"$f":"SUM(S175:S186)","v":0},{"$f":"SUM(T175:T186)","v":47183527.10400001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J169","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 3",null,null,null,null,null,null,null,null,"KM PREVISTA SIT DFTRANS",null,null,null,null,"KM PREVISTA SIT DFTRANS"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK",null,"Km Operacional Rodada Por Veículos Sem Ociosa de 5%",null,null,null,null,"Km Operacional Rodada Por Veículos Com Ociosa de 5%"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","Articulado","Total","c/ km",null,"Miniônibus","Básico","Padron","Operacional",null,"Miniônibus","Básico","Padron","Mês c/ Ociosa"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.","BRT","Mês","Ociosa",null,null,"Conv.",null,"Mensal",null,null,"Conv.",null,1.05]
["Edital Contratado",{"$f":"C194/1.05","v":2293047.6984126987},{"$f":"SUM(D194:H194)","v":2407700.0833333335},{"$f":"D174","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I194/C194","v":1.84522923505042},null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0,null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0]
[{"$f":"DATE(YEAR(A186),MONTH(A186)+1,DAY(A186))","v":"2015-11-01"},{"$f":"C195/1.05","v":3754835.2099999995},{"$f":"SUM(D195:H195)","v":3942576.9704999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A195,'km SIT'!$K$129:$K$251)","v":467408.61300000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A195,'km SIT'!$L$129:$L$251)","v":3475168.3574999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A195,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A195,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F32","v":5705797},{"$f":"I195/C195","v":1.4472252647679793},null,467952.02,3475277.03,0,{"$f":"SUM(L195:N195)","v":3943229.05},null,{"$f":"L195*$T$153","v":491349.62100000004},{"$f":"M195*$T$153","v":3649040.8815000001},{"$f":"N195*$T$153","v":0},{"$f":"SUM(Q195:S195)","v":4140390.5025000004}]
[{"$f":"DATE(YEAR(A195),MONTH(A195)+1,DAY(A195))","v":"2015-12-01"},3750548.53,3938075.9564999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A196,'km SIT'!$K$129:$K$251)","v":456540.65100000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A196,'km SIT'!$L$129:$L$251)","v":3481535.3054999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A196,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A196,'km SIT'!$N$129:$N$251)","v":0},5114325,1.2986862255814391,null,445151.06,3309684.15,0,3754835.21,null,467408.61300000001,3475168.3574999999,0,3942576.9704999998]
["2016-01-01",3469964.0900000003,3643462.2945000003,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A197,'km SIT'!$K$129:$K$251)","v":396888.93300000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A197,'km SIT'!$L$129:$L$251)","v":3246573.3615000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A197,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A197,'km SIT'!$N$129:$N$251)","v":0},4224198,1.1593911665770911,null,434800.62,3315747.91,0,3750548.5300000003,null,456540.65100000001,3481535.3055000002,0,3938075.9565000003]
["2016-02-01",3366108.2199999997,3534413.6310000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A198,'km SIT'!$K$129:$K$251)","v":383698.30800000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A198,'km SIT'!$L$129:$L$251)","v":3150715.3229999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A198,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A198,'km SIT'!$N$129:$N$251)","v":0},4578594,1.2954324190699116,null,377989.46,3091974.63,0,3469964.09,null,396888.93300000002,3246573.3615000001,0,3643462.2945000003]
["2016-03-01",4242087.3999999994,4454191.7699999996,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A199,'km SIT'!$K$129:$K$251)","v":526547.74199999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A199,'km SIT'!$L$129:$L$251)","v":3927644.0279999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A199,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A199,'km SIT'!$N$129:$N$251)","v":0},6173718,1.3860467440089588,null,365426.96,3000681.26,0,3366108.2199999997,null,383698.30800000002,3150715.3229999999,0,3534413.6310000001]
["2016-04-01",3990169.44,4189677.912,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A200,'km SIT'!$K$129:$K$251)","v":495046.88099999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A200,'km SIT'!$L$129:$L$251)","v":3694631.031},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A200,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A200,'km SIT'!$N$129:$N$251)","v":0},5798699,1.3840441011924738,null,501474.04,3740613.36,0,4242087.3999999994,null,526547.74199999997,3927644.0279999999,0,4454191.7699999996]
["2016-05-01",4095369.88,4300138.3739999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A201,'km SIT'!$K$129:$K$251)","v":504745.41600000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A201,'km SIT'!$L$129:$L$251)","v":3795392.9580000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A201,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A201,'km SIT'!$N$129:$N$251)","v":0},6028038,1.4018241916230951,null,471473.22,3518696.22,0,3990169.4400000004,null,495046.88099999999,3694631.0310000004,0,4189677.9120000005]
["2016-06-01",4039248.88,4241211.324,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A202,'km SIT'!$K$129:$K$251)","v":497850.78},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A202,'km SIT'!$L$129:$L$251)","v":3743360.5440000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A202,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A202,'km SIT'!$N$129:$N$251)","v":0},5940835,1.4007401532628747,null,480709.92,3614659.96,0,4095369.88,null,504745.41600000003,3795392.9580000001,0,4300138.3739999998]
["2016-07-01",3736180.46,3922989.483,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A203,'km SIT'!$K$129:$K$251)","v":443619.897},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A203,'km SIT'!$L$129:$L$251)","v":3479369.5860000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A203,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A203,'km SIT'!$N$129:$N$251)","v":0},5142890,1.3109619646665771,null,474143.6,3565105.28,0,4039248.88,null,497850.77999999997,3743360.5439999998,0,4241211.324]
["2016-08-01",3827364.6,4018732.83,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A204,'km SIT'!$K$129:$K$251)","v":451282.94400000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A204,'km SIT'!$L$129:$L$251)","v":3567449.8859999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A204,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A204,'km SIT'!$N$129:$N$251)","v":0},5838772,1.4528888201806638,null,422495.14,3313685.32,0,3736180.46,null,443619.89700000006,3479369.5860000001,0,3922989.483]
["2016-09-01",3864129.03,4057335.4814999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A205,'km SIT'!$K$129:$K$251)","v":468111.29399999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A205,'km SIT'!$L$129:$L$251)","v":3589224.1875},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A205,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A205,'km SIT'!$N$129:$N$251)","v":0},5754450,1.4182830151064008,null,429793.28000000003,3397571.32,0,3827364.5999999996,null,451282.94400000008,3567449.8859999999,0,4018732.83]
["2016-10-01",3844373.05,4036591.7025000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A206,'km SIT'!$K$129:$K$251)","v":462421.57500000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A206,'km SIT'!$L$129:$L$251)","v":3574170.1274999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A206,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A206,'km SIT'!$N$129:$N$251)","v":0},5590798,1.3850293544768044,null,445820.28,3418219.5,0,3864039.7800000003,null,468111.29400000005,3589130.4750000001,0,4057241.7690000003]
["Totais Anual",45980378.789999999,48279397.729500003,{"$f":"SUM(D195:D206)","v":5554163.034},42725234.695500001,0,0,0,65891114,1.3647874061970489,null,{"$f":"SUM(L195:L206)","v":5317229.6000000006},{"$f":"SUM(M195:M206)","v":40761915.939999998},{"$f":"SUM(N195:N206)","v":0},{"$f":"SUM(O195:O206)","v":46079145.539999999},null,{"$f":"SUM(Q195:Q206)","v":5583091.0800000001},{"$f":"SUM(R195:R206)","v":42800011.737000003},{"$f":"SUM(S195:S206)","v":0},{"$f":"SUM(T195:T206)","v":48383102.817000002}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J189","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 4",null,null,null,null,null,null,null,null,"KM PREVISTA SIT DFTRANS",null,null,null,null,"KM PREVISTA SIT DFTRANS"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK",null,"Km Operacional Rodada Por Veículos Sem Ociosa de 5%",null,null,null,null,"Km Operacional Rodada Por Veículos Com Ociosa de 5%"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","Articulado","Total","c/ km",null,"Miniônibus","Básico","Padron","Operacional",null,"Miniônibus","Básico","Padron","Mês c/ Ociosa"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.","BRT","Mês","Ociosa",null,null,"Conv.",null,"Mensal",null,null,"Conv.",null,1.05]
["Edital Contratado",{"$f":"C214/1.05","v":2293047.6984126987},{"$f":"SUM(D214:H214)","v":2407700.0833333335},{"$f":"D194","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I214/C214","v":1.84522923505042},null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0,null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0]
[{"$f":"DATE(YEAR(A206),MONTH(A206)+1,DAY(A206))","v":"2016-11-01"},{"$f":"C215/1.05","v":3864981.1799999997},{"$f":"SUM(D215:H215)","v":4058230.2390000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A215,'km SIT'!$K$129:$K$251)","v":463407.75599999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A215,'km SIT'!$L$129:$L$251)","v":3594822.483},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A215,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A215,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F44","v":5260956},{"$f":"I215/C215","v":1.2963670590795182},null,440401.5,3403971.55,0,{"$f":"SUM(L215:N215)","v":3844373.05},null,{"$f":"L215*$T$153","v":462421.57500000001},{"$f":"M215*$T$153","v":3574170.1274999999},{"$f":"N215*$T$153","v":0},{"$f":"SUM(Q215:S215)","v":4036591.7025000001}]
[{"$f":"DATE(YEAR(A215),MONTH(A215)+1,DAY(A215))","v":"2016-12-01"},3549822.4899999998,3727313.6145000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A216,'km SIT'!$K$129:$K$251)","v":396612.15299999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A216,'km SIT'!$L$129:$L$251)","v":3330701.4615000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A216,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A216,'km SIT'!$N$129:$N$251)","v":0},4860852,1.3041167185638223,null,441340.72,3423640.46,0,3864981.1799999997,null,463407.75599999999,3594822.483,0,4058230.2390000001]
["2017-01-01",3380082.34,3549086.4569999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A217,'km SIT'!$K$129:$K$251)","v":359766.35100000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A217,'km SIT'!$L$129:$L$251)","v":3157240.2960000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A217,'km SIT'!$M$129:$M$251)","v":32079.81},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A217,'km SIT'!$N$129:$N$251)","v":0},4071602,1.1472253632957918,null,377725.86,3173256.63,0,3550982.4899999998,null,396612.15299999999,3331919.4615000002,0,3728531.6145000001]
["2017-02-01",3317957.62,3483855.5010000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A218,'km SIT'!$K$129:$K$251)","v":381694.11},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A218,'km SIT'!$L$129:$L$251)","v":3095287.1460000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A218,'km SIT'!$M$129:$M$251)","v":6874.2449999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A218,'km SIT'!$N$129:$N$251)","v":0},4426296,1.2705165293823131,null,342634.62,3008345.52,30552.2,3381532.3400000003,null,359766.35100000002,3158762.7960000001,32079.81,3550608.9569999999]
["2017-03-01",3920521.81,4116547.9005,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A219,'km SIT'!$K$129:$K$251)","v":471875.60700000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A219,'km SIT'!$L$129:$L$251)","v":3644672.2935000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A219,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A219,'km SIT'!$N$129:$N$251)","v":0},5805794,1.4103550208403557,null,363518.2,2949052.52,6546.9,3319117.62,null,381694.11000000004,3096505.1460000002,6874.2449999999999,3485073.5010000002]
["2017-04-01",3582854.58,3761997.3090000004,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A220,'km SIT'!$K$129:$K$251)","v":432367.63500000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A220,'km SIT'!$L$129:$L$251)","v":3329629.6740000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A220,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A220,'km SIT'!$N$129:$N$251)","v":0},4834856,1.2851832691196643,null,449405.34,3472276.47,0,3921681.81,null,471875.60700000002,3645890.2935000001,0,4117765.9005]
["2017-05-01",3900822.56,4095863.6880000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A221,'km SIT'!$K$129:$K$251)","v":456755.565},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A221,'km SIT'!$L$129:$L$251)","v":3639108.1230000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A221,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A221,'km SIT'!$N$129:$N$251)","v":0},5858650,1.4303820747659608,null,411778.7,3172525.88,0,3584304.58,null,432367.63500000001,3331152.1740000001,0,3763519.8090000004]
["2017-06-01",3753273.8,3940937.4899999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A222,'km SIT'!$K$129:$K$251)","v":438827.886},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A222,'km SIT'!$L$129:$L$251)","v":3502109.6039999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A222,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A222,'km SIT'!$N$129:$N$251)","v":0},5275805,1.3387182652318599,null,435005.3,3466977.26,0,3901982.5599999996,null,456755.565,3640326.1230000001,0,4097081.6880000001]
["2017-07-01",3286046.7899999996,3450349.1294999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A223,'km SIT'!$K$129:$K$251)","v":361860.95400000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A223,'km SIT'!$L$129:$L$251)","v":3061925.2755},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A223,'km SIT'!$M$129:$M$251)","v":26562.9},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A223,'km SIT'!$N$129:$N$251)","v":0},4331073,1.2552564501284624,null,417931.32,3336502.48,0,3754433.8,null,438827.886,3503327.6040000003,0,3942155.49]
["2017-08-01",3892829.4,4087470.87,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A224,'km SIT'!$K$129:$K$251)","v":456755.565},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A224,'km SIT'!$L$129:$L$251)","v":3630715.3050000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A224,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A224,'km SIT'!$N$129:$N$251)","v":0},5534550,1.3540279982472387,null,344629.48,2917569.31,25298,3287496.79,null,361860.95399999997,3063447.7755,26562.9,3451871.6294999998]
["2017-09-01",3677424.59,3861295.8195000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A225,'km SIT'!$K$129:$K$251)","v":422905.20299999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A225,'km SIT'!$L$129:$L$251)","v":3438390.6165},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A225,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A225,'km SIT'!$N$129:$N$251)","v":0},5397318,1.3977996642326409,null,435005.3,3458984.1,0,3893989.4,null,456755.565,3631933.3050000002,0,4088688.87]
["2017-10-01",3736020.91,3922821.9555000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A226,'km SIT'!$K$129:$K$251)","v":421803.01799999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A226,'km SIT'!$L$129:$L$251)","v":3501018.9375},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A226,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A226,'km SIT'!$N$129:$N$251)","v":0},5527811,1.4091414452929025,null,402766.86,3275817.73,0,3678584.59,null,422905.20299999998,3439608.6165,0,3862513.8195000002]
["Totais Anual",43862638.07,46055769.973499998,{"$f":"SUM(D215:D226)","v":5064631.8030000003},40925621.215499997,65516.955000000002,0,0,61185563,1.3285102612594584,null,{"$f":"SUM(L215:L226)","v":4862143.2},{"$f":"SUM(M215:M226)","v":39058919.909999996},{"$f":"SUM(N215:N226)","v":62397.1},{"$f":"SUM(O215:O226)","v":43983460.209999993},null,{"$f":"SUM(Q215:Q226)","v":5105250.3600000003},{"$f":"SUM(R215:R226)","v":41011865.905499995},{"$f":"SUM(S215:S226)","v":65516.955000000002},{"$f":"SUM(T215:T226)","v":46182633.2205}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J209","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 5",null,null,null,null,null,null,null,null,"KM PREVISTA SIT DFTRANS",null,null,null,null,"KM PREVISTA SIT DFTRANS"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK",null,"Km Operacional Rodada Por Veículos Sem Ociosa de 5%",null,null,null,null,"Km Operacional Rodada Por Veículos Com Ociosa de 5%"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","Articulado","Total","c/ km",null,"Miniônibus","Básico","Padron","Operacional",null,"Miniônibus","Básico","Padron","Mês c/ Ociosa"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.","BRT","Mês","Ociosa",null,null,"Conv.",null,"Mensal",null,null,"Conv.",null,1.05]
["Edital Contratado",{"$f":"C234/1.05","v":2293047.6984126987},{"$f":"SUM(D234:H234)","v":2407700.0833333335},{"$f":"D214","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I234/C234","v":1.84522923505042},null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0,null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0]
[{"$f":"DATE(YEAR(A226),MONTH(A226)+1,DAY(A226))","v":"2017-11-01"},{"$f":"C235/1.05","v":3648642.1799999997},{"$f":"SUM(D235:H235)","v":3831074.2889999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A235,'km SIT'!$K$129:$K$251)","v":413898.74400000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A235,'km SIT'!$L$129:$L$251)","v":3417175.5449999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A235,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A235,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F56","v":5227448},{"$f":"I235/C235","v":1.3644862003875384},null,402587.16,3343898.75,0,{"$f":"SUM(L235:N235)","v":3746485.91},null,{"$f":"L235*$T$153","v":422716.51799999998},{"$f":"M235*$T$153","v":3511093.6875},{"$f":"N235*$T$153","v":0},{"$f":"SUM(Q235:S235)","v":3933810.2055000002}]
[{"$f":"DATE(YEAR(A235),MONTH(A235)+1,DAY(A235))","v":"2017-12-01"},3372614.78,3541245.5189999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A236,'km SIT'!$K$129:$K$251)","v":372583.13400000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A236,'km SIT'!$L$129:$L$251)","v":3168662.3849999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A236,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A236,'km SIT'!$N$129:$N$251)","v":0},4325805,1.2215490218880811,null,395349.28,3265618.82,0,3660968.0999999996,null,415116.74400000006,3428899.7609999999,0,3844016.5049999999]
["2018-01-01",3143687.1500000004,3300871.5075000003,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A237,'km SIT'!$K$129:$K$251)","v":336772.14899999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A237,'km SIT'!$L$129:$L$251)","v":2964099.3585000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A237,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A237,'km SIT'!$N$129:$N$251)","v":0},3958324,1.1991754271580048,null,355711.08,3032311.1,0,3388022.18,null,373496.63400000002,3183926.6550000003,0,3557423.2890000003]
["2018-02-01",2991660.9499999997,3141243.9975000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A238,'km SIT'!$K$129:$K$251)","v":357516.8835},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A238,'km SIT'!$L$129:$L$251)","v":2783727.1140000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A238,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A238,'km SIT'!$N$129:$N$251)","v":0},4254875,1.3545191024276682,null,320735.38,2837129.41,0,3157864.79,null,336772.14900000003,2978985.8805000004,0,3315758.0295000006]
["2018-03-01",3619622.44,3800603.5619999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A239,'km SIT'!$K$129:$K$251)","v":435642.88949999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A239,'km SIT'!$L$129:$L$251)","v":3364960.6724999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A239,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A239,'km SIT'!$N$129:$N$251)","v":0},5689896,1.4971032645682714,null,340492.27,2665346.3199999998,0,3005838.59,null,357516.88350000005,2798613.6359999999,0,3156130.5194999999]
["2018-04-01",3549769.54,3727258.017,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A240,'km SIT'!$K$129:$K$251)","v":429374.34749999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A240,'km SIT'!$L$129:$L$251)","v":3297883.6694999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A240,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A240,'km SIT'!$N$129:$N$251)","v":0},5597098,1.5016663655887712,null,414897.99,3220131.85,0,3635029.84,null,435642.88949999999,3381138.4425000004,0,3816781.3320000004]
["2018-05-01",3596421.9099999997,3776243.0055,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A241,'km SIT'!$K$129:$K$251)","v":433483.44900000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A241,'km SIT'!$L$129:$L$251)","v":3342759.5564999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A241,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A241,'km SIT'!$N$129:$N$251)","v":0},5795936,1.5348419028008446,null,408927.95,3155019.23,0,3563947.18,null,429374.34750000003,3312770.1915000002,0,3742144.5390000003]
["2018-06-01",3574772.5700000003,3753511.1985000004,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A242,'km SIT'!$K$129:$K$251)","v":431533.788},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A242,'km SIT'!$L$129:$L$251)","v":3321977.4105000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A242,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A242,'km SIT'!$N$129:$N$251)","v":0},5558611,1.4809096619243773,null,412841.38,3199609.89,0,3612451.27,null,433483.44900000002,3359590.3845000002,0,3793073.8335000002]
["2018-07-01",3257371.59,3420240.1694999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A243,'km SIT'!$K$129:$K$251)","v":356209.44449999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A243,'km SIT'!$L$129:$L$251)","v":3064030.7250000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A243,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A243,'km SIT'!$N$129:$N$251)","v":0},4548192,1.3297873174400188,null,410984.56,3177343.69,0,3588328.25,null,431533.788,3336210.8744999999,0,3767744.6625000001]
["2018-08-01",3817831.71,4008723.2955,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A244,'km SIT'!$K$129:$K$251)","v":458223.24449999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A244,'km SIT'!$L$129:$L$251)","v":3542242.3259999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A244,'km SIT'!$M$129:$M$251)","v":8257.7250000000004},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A244,'km SIT'!$N$129:$N$251)","v":0},6145285,1.5329780947710712,null,339247.09,2940158.94,0,3279406.03,null,356209.44450000004,3087166.8870000001,0,3443376.3315000003]
["2018-09-01",3417664.07,3588547.2735000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A245,'km SIT'!$K$129:$K$251)","v":409851.2145},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A245,'km SIT'!$L$129:$L$251)","v":3152456.5589999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A245,'km SIT'!$M$129:$M$251)","v":26239.5},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A245,'km SIT'!$N$129:$N$251)","v":0},5630887,1.569127162287054,null,437755.89,3383475.2,7864.5,3829095.5900000003,null,459643.68450000003,3552648.9600000004,8257.7250000000004,4020550.3695000005]
["2018-10-01",3735660.1100000003,3922443.1155000003,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A246,'km SIT'!$K$129:$K$251)","v":455878.7415},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A246,'km SIT'!$L$129:$L$251)","v":3438858.5490000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A246,'km SIT'!$M$129:$M$251)","v":27705.825000000001},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A246,'km SIT'!$N$129:$N$251)","v":0},6205160,1.5819630310200223,null,393716.49,3022755.62,24990,3441462.1100000003,null,413402.31450000004,3173893.4010000001,26239.5,3613535.2154999999]
["Totais Anual",41725719,43812004.950000003,{"$f":"SUM(D235:D246)","v":4890968.0295000002},38858833.870500006,62203.05,0,0,62937517,1.4365358780504747,null,{"$f":"SUM(L235:L246)","v":4633246.5200000005},{"$f":"SUM(M235:M246)","v":37242798.82},{"$f":"SUM(N235:N246)","v":32854.5},{"$f":"SUM(O235:O246)","v":41908899.840000004},null,{"$f":"SUM(Q235:Q246)","v":4864908.8460000008},{"$f":"SUM(R235:R246)","v":39104938.761},{"$f":"SUM(S235:S246)","v":34497.224999999999},{"$f":"SUM(T235:T246)","v":44004344.83200001}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J229","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 6",null,null,null,null,null,null,null,null,"KM PREVISTA SIT DFTRANS",null,null,null,null,"KM PREVISTA SIT DFTRANS"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK",null,"Km Operacional Rodada Por Veículos Sem Ociosa de 5%",null,null,null,null,"Km Operacional Rodada Por Veículos Com Ociosa de 5%"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","Articulado","Total","c/ km",null,"Miniônibus","Básico","Padron","Operacional",null,"Miniônibus","Básico","Padron","Mês c/ Ociosa"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.","BRT","Mês","Ociosa",null,null,"Conv.",null,"Mensal",null,null,"Conv.",null,1.05]
["Edital Contratado",{"$f":"C254/1.05","v":2293047.6984126987},{"$f":"SUM(D254:H254)","v":2407700.0833333335},{"$f":"D234","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I254/C254","v":1.84522923505042},null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0,null,{"$f":"3497799/12","v":291483.25},{"$f":"22460811/12","v":1871734.25},0,0]
[{"$f":"DATE(YEAR(A246),MONTH(A246)+1,DAY(A246))","v":"2018-11-01"},{"$f":"C255/1.05","v":3372825.0899999994},{"$f":"SUM(D255:H255)","v":3541466.3444999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A255,'km SIT'!$K$129:$K$251)","v":411154.72649999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A255,'km SIT'!$L$129:$L$251)","v":3107544.9929999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A255,'km SIT'!$M$129:$M$251)","v":22766.625},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A255,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F68","v":5606842},{"$f":"I255/C255","v":1.5831978775423319},null,437132.03,3289183.6,26386.5,{"$f":"SUM(L255:N255)","v":3752702.13},null,{"$f":"L255*$T$153","v":458988.63150000008},{"$f":"M255*$T$153","v":3453642.7800000003},{"$f":"N255*$T$153","v":27705.825000000001},{"$f":"SUM(Q255:S255)","v":3940337.2365000006}]
[{"$f":"DATE(YEAR(A255),MONTH(A255)+1,DAY(A255))","v":"2018-12-01"},3305633.05,3470914.7025000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A256,'km SIT'!$K$129:$K$251)","v":389686.76250000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A256,'km SIT'!$L$129:$L$251)","v":3058754.58},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A256,'km SIT'!$M$129:$M$251)","v":22473.360000000001},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A256,'km SIT'!$N$129:$N$251)","v":0},4534052,1.3062988833272833,null,394879.33,2983416.12,21682.5,3399977.95,null,414623.29650000005,3132586.9260000004,22766.625,3569976.8475000006]
["2019-01-01",3197453.69,3357326.3744999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A257,'km SIT'!$K$129:$K$251)","v":363939.54450000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A257,'km SIT'!$L$129:$L$251)","v":2970404.1150000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A257,'km SIT'!$M$129:$M$251)","v":22982.715},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A257,'km SIT'!$N$129:$N$251)","v":0},4265515,1.2705094840936502,null,375024.65,2940372.61,21403.200000000001,3336800.46,null,393775.88250000007,3087391.2404999998,22473.360000000001,3503640.4829999995]
["2019-02-01",3358476.29,3526400.1045000004,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A258,'km SIT'!$K$129:$K$251)","v":409006.93050000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A258,'km SIT'!$L$129:$L$251)","v":3096525.054},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A258,'km SIT'!$M$129:$M$251)","v":20868.12},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A258,'km SIT'!$N$129:$N$251)","v":0},4915993,1.394054235004915,null,349741.69,2848152.59,21888.3,3219782.5799999996,null,367228.7745,2990560.2195000001,22982.715,3380771.7089999998]
["2019-03-01",3640695.42,3822730.1910000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A259,'km SIT'!$K$129:$K$251)","v":452282.41800000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A259,'km SIT'!$L$129:$L$251)","v":3347634.8429999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A259,'km SIT'!$M$129:$M$251)","v":22812.93},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A259,'km SIT'!$N$129:$N$251)","v":0},5399788,1.4125475066780615,null,392577.61,2966408.44,19874.400000000001,3378860.4499999997,null,412206.49050000001,3114728.8620000002,20868.120000000003,3547803.4725000001]
["2019-04-01",3520816.01,3696856.8105000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A260,'km SIT'!$K$129:$K$251)","v":583113.09},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A260,'km SIT'!$L$129:$L$251)","v":3091579.0605000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A260,'km SIT'!$M$129:$M$251)","v":22164.66},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A260,'km SIT'!$N$129:$N$251)","v":0},5903662,1.5969409427035746,null,434554.16,3212033.42,21726.6,3668314.18,null,456281.86800000002,3372635.091,22812.93,3851729.889]
["2019-05-01",3658867.33,3841810.6965000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A261,'km SIT'!$K$129:$K$251)","v":631235.36699999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A261,'km SIT'!$L$129:$L$251)","v":3188242.5644999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A261,'km SIT'!$M$129:$M$251)","v":22332.764999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A261,'km SIT'!$N$129:$N$251)","v":0},6361817,1.655942341405785,null,453193.43,2963730.67,21109.200000000001,3438033.3000000003,null,475853.10149999999,3111917.2034999998,22164.660000000003,3609934.9649999999]
["2019-06-01",3337173.2799999993,{"$f":"D262+E262+F262","v":3504031.9439999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A262,'km SIT'!$K$129:$K$251)","v":568611.83400000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A262,'km SIT'!$L$129:$L$251)","v":2914999.71},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A262,'km SIT'!$M$129:$M$251)","v":20420.400000000001},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A262,'km SIT'!$N$129:$N$251)","v":0},5187104,1.4803244042572006,null,489815.59,3055256.51,21269.3,3566341.3999999994,null,514306.36950000003,3208019.3355,22332.764999999999,3744658.47]
["2019-07-01",3425307.89,{"$f":"D263+E263+F263","v":3596573.2845000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A263,'km SIT'!$K$129:$K$251)","v":633188.54550000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A263,'km SIT'!$L$129:$L$251)","v":2952670.5389999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A263,'km SIT'!$M$129:$M$251)","v":10714.2},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A263,'km SIT'!$N$129:$N$251)","v":0},4857747,1.3506598130323737,null,0,0,0,0,null,0,0,0,0]
["2019-08-01",3676074.54,{"$f":"SUM(D264:H264)","v":3859878.267},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A264,'km SIT'!$K$129:$K$251)","v":645707.13899999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A264,'km SIT'!$L$129:$L$251)","v":3206031.318},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A264,'km SIT'!$M$129:$M$251)","v":8139.81},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A264,'km SIT'!$N$129:$N$251)","v":0},6069367,1.5724244600898445,null,0,0,0,0,null,0,0,0,0]
["2019-09-01",3506853.88,3682196.574,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A265,'km SIT'!$K$129:$K$251)","v":618649.17449999996},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A265,'km SIT'!$L$129:$L$251)","v":3055713.0345000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A265,'km SIT'!$M$129:$M$251)","v":7834.3649999999998},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A265,'km SIT'!$N$129:$N$251)","v":0},5982255,1.6246430302609911,null,0,0,0,0,null,0,0,0,0]
["2019-10-01",3682039.68,{"$f":"SUM(D266:H266)","v":3866141.6640000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A266,'km SIT'!$K$129:$K$251)","v":660549.13049999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A266,'km SIT'!$L$129:$L$251)","v":3197965.3335000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A266,'km SIT'!$M$129:$M$251)","v":7627.2},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A266,'km SIT'!$N$129:$N$251)","v":0},6299898,1.6295052141162305,null,0,0,0,0,null,0,0,0,0]
["Totais Anual",41682216.149999999,43766326.957500003,{"$f":"SUM(D255:D266)","v":6367124.6624999996},37188065.145000003,211137.15,0,0,65384040,1.49393482490528,null,{"$f":"SUM(L255:L266)","v":3326918.49},{"$f":"SUM(M255:M266)","v":24258553.960000001},{"$f":"SUM(N255:N266)","v":175340},{"$f":"SUM(O255:O266)","v":27760812.449999999},null,{"$f":"SUM(Q255:Q266)","v":3493264.4145},{"$f":"SUM(R255:R266)","v":25471481.658},{"$f":"SUM(S255:S266)","v":184107},{"$f":"SUM(T255:T266)","v":29148853.072499998}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L167+L187+L207+L227+L247+SUM(L255:L262)","v":27144216.810000002},{"$f":"M167+M187+M207+M227+M247+SUM(M255:M262)","v":210478242.59},{"$f":"N167+N187+N207+N227+N247+SUM(N255:N262)","v":270591.59999999998},{"$f":"O167+O187+O207+O227+O247+SUM(O255:O262)","v":237893050.99999997},null,{"$f":"Q167+Q187+Q207+Q227+Q247+SUM(Q255:Q262)","v":28501427.6505},{"$f":"R167+R187+R207+R227+R247+SUM(R255:R262)","v":221002154.71950001},{"$f":"S167+S187+S207+S227+S247+SUM(S255:S262)","v":284121.18},{"$f":"T167+T187+T207+T227+T247+SUM(T255:T262)","v":249787703.55000001}]
[null,null,null,null,null,null,null,null,null,{"$f":"J249","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 7"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","Articulado","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.","BRT","Mês","Ociosa"]
["Edital Contratado",{"$f":"C274/1.05","v":2293047.6984126987},{"$f":"SUM(D274:H274)","v":2407700.0833333335},{"$f":"D254","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I274/C274","v":1.84522923505042}]
[{"$f":"DATE(YEAR(A266),MONTH(A266)+1,DAY(A266))","v":"2019-11-01"},{"$f":"C275/1.05","v":3374416.4499999997},{"$f":"SUM(D275:H275)","v":3543137.2725},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A275,'km SIT'!$K$129:$K$251)","v":591002.71649999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A275,'km SIT'!$L$129:$L$251)","v":2943787.5809999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A275,'km SIT'!$M$129:$M$251)","v":8346.9750000000004},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A275,'km SIT'!$N$129:$N$251)","v":0},{"$f":"F80","v":5749967},{"$f":"I275/C275","v":1.6228462398643912}]
[{"$f":"DATE(YEAR(A275),MONTH(A275)+1,DAY(A275))","v":"2019-12-01"},3347865.15,3515258.4075000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A276,'km SIT'!$K$129:$K$251)","v":579197.77650000004},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A276,'km SIT'!$L$129:$L$251)","v":2927747.781},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A276,'km SIT'!$M$129:$M$251)","v":8312.8499999999894},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A276,'km SIT'!$N$129:$N$251)","v":0},4779676,1.3596940668152004]
["2020-01-01",3368306.7099999995,3536722.0454999995,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A277,'km SIT'!$K$129:$K$251)","v":578045.01300000004},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A277,'km SIT'!$L$129:$L$251)","v":2950707.0074999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A277,'km SIT'!$M$129:$M$251)","v":7970.0249999999996},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A277,'km SIT'!$N$129:$N$251)","v":0},4282430,1.2108472039663996]
["2020-02-01",3331498.3200000003,3498073.2360000005,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A278,'km SIT'!$K$129:$K$251)","v":584576.95799999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A278,'km SIT'!$L$129:$L$251)","v":2905627.7880000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A278,'km SIT'!$M$129:$M$251)","v":7868.49},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A278,'km SIT'!$N$129:$N$251)","v":0},4652539,1.3300290434513931]
["2020-03-01",3526757.06,3703094.9130000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A279,'km SIT'!$K$129:$K$251)","v":617209.0575},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A279,'km SIT'!$L$129:$L$251)","v":3077915.8305000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A279,'km SIT'!$M$129:$M$251)","v":7970.0249999999996},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A279,'km SIT'!$N$129:$N$251)","v":0},3728219,1.0067846187014542]
["2020-04-01",3002233.34,3152345.0069999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A280,'km SIT'!$K$129:$K$251)","v":441148.86900000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A280,'km SIT'!$L$129:$L$251)","v":2674787.3879999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A280,'km SIT'!$M$129:$M$251)","v":36408.75},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A280,'km SIT'!$N$129:$N$251)","v":0},1560064,0.49488999349239066]
["2020-05-01",3251935.6599999992,3414532.4429999995,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A281,'km SIT'!$K$129:$K$251)","v":529853.57250000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A281,'km SIT'!$L$129:$L$251)","v":2837357.2604999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A281,'km SIT'!$M$129:$M$251)","v":42552.51},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A281,'km SIT'!$N$129:$N$251)","v":4769.1000000000004},1809229,0.52986141739816539]
["2020-06-01",3434625.6999999997,3606356.9849999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A282,'km SIT'!$K$129:$K$251)","v":671943.13199999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A282,'km SIT'!$L$129:$L$251)","v":2880452.19},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A282,'km SIT'!$M$129:$M$251)","v":42692.264999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A282,'km SIT'!$N$129:$N$251)","v":11269.397999999999},2037968,0.56510434448851443]
["2020-07-01",3689822.7099999995,3874313.8454999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A283,'km SIT'!$K$129:$K$251)","v":743895.57900000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A283,'km SIT'!$L$129:$L$251)","v":3085883.1044999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A283,'km SIT'!$M$129:$M$251)","v":21827.4},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A283,'km SIT'!$N$129:$N$251)","v":22707.761999999999},2345558,0.60541249200148206]
["2020-08-01",3517600.24,3693480.2520000003,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A284,'km SIT'!$K$129:$K$251)","v":698726.55299999996},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A284,'km SIT'!$L$129:$L$251)","v":2952572.49},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A284,'km SIT'!$M$129:$M$251)","v":21448.035},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A284,'km SIT'!$N$129:$N$251)","v":20733.173999999999},2438392,0.66018817852880718]
["2020-09-01",3445819.06,3618110.0130000003,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A285,'km SIT'!$K$129:$K$251)","v":687692.37600000005},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A285,'km SIT'!$L$129:$L$251)","v":2888884.6979999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A285,'km SIT'!$M$129:$M$251)","v":20799.764999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A285,'km SIT'!$N$129:$N$251)","v":20733.173999999999},2624138,0.7252786649856906]
["2020-10-01",3506479.6,3681803.58,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A286,'km SIT'!$K$129:$K$251)","v":688453.01699999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A286,'km SIT'!$L$129:$L$251)","v":2951169.3539999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A286,'km SIT'!$M$129:$M$251)","v":21448.035},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A286,'km SIT'!$N$129:$N$251)","v":20733.173999999999},2936294,0.79751511350314885]
["Totais Anual",40797360.000000007,42837228.000000007,{"$f":"SUM(D275:D286)","v":7411744.620000001},35076892.473000005,247645.12500000003,0,100945.78199999999,38944474,0.90912684639631658]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J269","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 8"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
["Edital Contratado",{"$f":"C294/1.05","v":2293047.6984126987},{"$f":"SUM(D294:H294)","v":2407700.0833333335},{"$f":"D274","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I294/C294","v":1.84522923505042}]
[{"$f":"DATE(YEAR(A286),MONTH(A286)+1,DAY(A286))","v":"2020-11-01"},{"$f":"C295/1.05","v":3243248.5},{"$f":"SUM(D295:H295)","v":3405410.9250000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A295,'km SIT'!$K$129:$K$251)","v":635914.18799999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A295,'km SIT'!$L$129:$L$251)","v":2730487.5359999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A295,'km SIT'!$M$129:$M$251)","v":20250.615000000002},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A295,'km SIT'!$N$129:$N$251)","v":18758.585999999999},{"$f":"F92","v":2921151},{"$f":"I295/C295","v":0.85779691917796963}]
[{"$f":"DATE(YEAR(A295),MONTH(A295)+1,DAY(A295))","v":"2020-12-01"},3109968.24,3265466.6520000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A296,'km SIT'!$K$129:$K$251)","v":568375.94099999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A296,'km SIT'!$L$129:$L$251)","v":2675612.2680000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A296,'km SIT'!$M$129:$M$251)","v":4138.9949999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A296,'km SIT'!$N$129:$N$251)","v":17339.448},3027135,0.92701451969995485]
["2021-01-01",2888655.03,3033087.7815,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A297,'km SIT'!$K$129:$K$251)","v":507949.554},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A297,'km SIT'!$L$129:$L$251)","v":2510260.1475},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A297,'km SIT'!$M$129:$M$251)","v":0},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A297,'km SIT'!$N$129:$N$251)","v":14878.08},2848703,0.93920888718597739]
["2021-02-01",2832303.15,2973918.3075000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A298,'km SIT'!$K$129:$K$251)","v":495899.14500000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A298,'km SIT'!$L$129:$L$251)","v":2458249.0274999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A298,'km SIT'!$M$129:$M$251)","v":4892.0550000000003},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A298,'km SIT'!$N$129:$N$251)","v":14878.08},2761210,0.92847540332107792]
["2021-03-01",3622079.84,3803183.8319999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A299,'km SIT'!$K$129:$K$251)","v":695006.19299999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A299,'km SIT'!$L$129:$L$251)","v":3069240.4470000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A299,'km SIT'!$M$129:$M$251)","v":21827.4},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A299,'km SIT'!$N$129:$N$251)","v":17109.792000000001},2900960,0.76277143786511559]
["2021-04-01",3340821.4,{"$f":"SUM(D300:H300)","v":3507862.47},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A300,'km SIT'!$K$129:$K$251)","v":663987.91200000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A300,'km SIT'!$L$129:$L$251)","v":2808471.2880000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A300,'km SIT'!$M$129:$M$251)","v":20525.189999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A300,'km SIT'!$N$129:$N$251)","v":14878.08},2778343,0.79203304683720965]
["2021-05-01",3504668.31,3679901.7255000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A301,'km SIT'!$K$129:$K$251)","v":695722.47149999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A301,'km SIT'!$L$129:$L$251)","v":2947109.2349999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A301,'km SIT'!$M$129:$M$251)","v":21448.035},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A301,'km SIT'!$N$129:$N$251)","v":15621.984},2978106,0.80928954688194965]
["2021-06-01",3428941.5,3600388.5750000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A302,'km SIT'!$K$129:$K$251)","v":714545.65350000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A302,'km SIT'!$L$129:$L$251)","v":2849421.1724999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A302,'km SIT'!$M$129:$M$251)","v":20799.764999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A302,'km SIT'!$N$129:$N$251)","v":15621.984},3356375,0.93222576677018809]
["2021-07-01",3601190.06,3781249.5630000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A303,'km SIT'!$K$129:$K$251)","v":744887.598},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A303,'km SIT'!$L$129:$L$251)","v":2998273.4670000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A303,'km SIT'!$M$129:$M$251)","v":21722.61},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A303,'km SIT'!$N$129:$N$251)","v":16365.888000000001},3415412,0.90324955893422998]
["2021-08-01",3579111.1699999995,3758066.7284999997,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A304,'km SIT'!$K$129:$K$251)","v":739822.55550000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A304,'km SIT'!$L$129:$L$251)","v":2980325.46},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A304,'km SIT'!$M$129:$M$251)","v":21552.825000000001},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A304,'km SIT'!$N$129:$N$251)","v":16365.888000000001},3784525,1.0070403942802157]
["2021-09-01",3444048.99,3616251.4395000003,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A305,'km SIT'!$K$129:$K$251)","v":697066.99650000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A305,'km SIT'!$L$129:$L$251)","v":2882762.6940000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A305,'km SIT'!$M$129:$M$251)","v":20799.764999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A305,'km SIT'!$N$129:$N$251)","v":15621.984},3935992,1.0884176794255791]
["2021-10-01",3416238.1599999997,3587050.068,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A306,'km SIT'!$K$129:$K$251)","v":654706.5},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A306,'km SIT'!$L$129:$L$251)","v":2896199.4180000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A306,'km SIT'!$M$129:$M$251)","v":21266.07},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A306,'km SIT'!$N$129:$N$251)","v":14878.08},4023375,1.1216389299643308]
["Totais Anual",40011274.349999994,42011838.067499995,{"$f":"SUM(D295:D306)","v":7813884.7080000006},33806412.160499997,199223.32500000001,0,192317.87399999998,38731287,0.92191365057084229]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J289","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 9"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
["Edital Contratado",{"$f":"C314/1.05","v":2293047.6984126987},{"$f":"SUM(D314:H314)","v":2407700.0833333335},{"$f":"D294","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I314/C314","v":1.84522923505042}]
[{"$f":"DATE(YEAR(A306),MONTH(A306)+1,DAY(A306))","v":"2021-11-01"},{"$f":"C315/1.05","v":3342122.12},{"$f":"SUM(D315:H315)","v":3509228.2260000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A315,'km SIT'!$K$129:$K$251)","v":633875.10900000005},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A315,'km SIT'!$L$129:$L$251)","v":2839672.017},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A315,'km SIT'!$M$129:$M$251)","v":20803.02},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A315,'km SIT'!$N$129:$N$251)","v":14878.08},{"$f":"F104","v":4234034},{"$f":"I315/C315","v":1.2065427858552735}]
[{"$f":"DATE(YEAR(A315),MONTH(A315)+1,DAY(A315))","v":"2021-12-01"},3663699.02,3846883.9710000004,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A316,'km SIT'!$K$129:$K$251)","v":699941.72849999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A316,'km SIT'!$L$129:$L$251)","v":3107819.8305000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A316,'km SIT'!$M$129:$M$251)","v":22012.62},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A316,'km SIT'!$N$129:$N$251)","v":17109.792000000001},4269278,1.1098016036314706]
["2022-01-01",3505173.21,3680431.8705000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A317,'km SIT'!$K$129:$K$251)","v":662604.56850000005},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A317,'km SIT'!$L$129:$L$251)","v":2980525.7579999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A317,'km SIT'!$M$129:$M$251)","v":21679.56},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A317,'km SIT'!$N$129:$N$251)","v":15621.984},3727369,1.0127531580943578]
["2022-02-01",3345711.7,3512997.2850000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A318,'km SIT'!$K$129:$K$251)","v":617752.33799999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A318,'km SIT'!$L$129:$L$251)","v":2860613.4270000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A318,'km SIT'!$M$129:$M$251)","v":19753.439999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A318,'km SIT'!$N$129:$N$251)","v":14878.08},4008918,1.1411674062822397]
["2022-03-01",3715984.6199999996,3901783.8509999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A319,'km SIT'!$K$129:$K$251)","v":694235.0625},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A319,'km SIT'!$L$129:$L$251)","v":3168426.3764999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A319,'km SIT'!$M$129:$M$251)","v":22012.62},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A319,'km SIT'!$N$129:$N$251)","v":17109.792000000001},5236720,1.3421348285753618]
["2022-04-01",3302762.7499999995,3467900.8874999997,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A320,'km SIT'!$K$129:$K$251)","v":597420.03300000005},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A320,'km SIT'!$L$129:$L$251)","v":2835648.4484999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A320,'km SIT'!$M$129:$M$251)","v":20698.23},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A320,'km SIT'!$N$129:$N$251)","v":14134.175999999999},4959282,1.4300529804284956]
["2022-05-01",3608490.6999999997,3788915.2349999999,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A321,'km SIT'!$K$129:$K$251)","v":654074.70449999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A321,'km SIT'!$L$129:$L$251)","v":3096690.2925},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A321,'km SIT'!$M$129:$M$251)","v":21784.35},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A321,'km SIT'!$N$129:$N$251)","v":16365.888000000001},5630237,1.4859759722230894]
["2022-06-01",3576664.2600000002,3755497.4730000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A322,'km SIT'!$K$129:$K$251)","v":647656.821},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A322,'km SIT'!$L$129:$L$251)","v":3066077.574},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A322,'km SIT'!$M$129:$M$251)","v":21259.56},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A322,'km SIT'!$N$129:$N$251)","v":20503.518},5479680,1.4591089567749522]
["2022-07-01",3576128.5200000005,3754934.9460000005,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A323,'km SIT'!$K$129:$K$251)","v":659424.42299999995},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A323,'km SIT'!$L$129:$L$251)","v":3057235.4190000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A323,'km SIT'!$M$129:$M$251)","v":21679.56},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A323,'km SIT'!$N$129:$N$251)","v":16595.544000000002},5042574,1.3429191377527527]
["2022-08-01",3739922.6199999996,3926918.7509999997,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A324,'km SIT'!$K$129:$K$251)","v":705325.98149999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A324,'km SIT'!$L$129:$L$251)","v":3182470.3574999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A324,'km SIT'!$M$129:$M$251)","v":22012.62},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A324,'km SIT'!$N$129:$N$251)","v":17109.792000000001},6081519,1.5486745169991933]
["2022-09-01",3507577.6599999997,3682956.5430000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A325,'km SIT'!$K$129:$K$251)","v":658953.75},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A325,'km SIT'!$L$129:$L$251)","v":2987349.5189999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A325,'km SIT'!$M$129:$M$251)","v":21031.29},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A325,'km SIT'!$N$129:$N$251)","v":15621.984},5542723,1.5049656261990816]
["2022-10-01",3507314.5,3682680.2250000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A326,'km SIT'!$K$129:$K$251)","v":650969.43449999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A326,'km SIT'!$L$129:$L$251)","v":2995381.4205},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A326,'km SIT'!$M$129:$M$251)","v":21451.29},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A326,'km SIT'!$N$129:$N$251)","v":14878.08},5268316,1.4305656962111066]
["Totais Anual",42391551.680000007,44511129.264000006,{"$f":"SUM(D315:D326)","v":7882233.9539999999},36177910.440000005,256178.16,0,194806.71,59480650,1.3363096147755376]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J309","v":"Bacia 1"}]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 10"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
["Edital Contratado",{"$f":"C334/1.05","v":2293047.6984126987},{"$f":"SUM(D334:H334)","v":2407700.0833333335},{"$f":"D314","v":291483.25},1871734.25,0,244482.58333333334,0,4442758.5829999996,{"$f":"I334/C334","v":1.84522923505042}]
[{"$f":"DATE(YEAR(A326),MONTH(A326)+1,DAY(A326))","v":"2022-11-01"},{"$f":"C335/1.05","v":3348062.19},{"$f":"SUM(D335:H335)","v":3515465.2995000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A335,'km SIT'!$K$129:$K$251)","v":617762.55449999997},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A335,'km SIT'!$L$129:$L$251)","v":2862993.8190000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A335,'km SIT'!$M$129:$M$251)","v":20574.75},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A335,'km SIT'!$N$129:$N$251)","v":14134.175999999999},{"$f":"F116","v":5267684},{"$f":"I335/C335","v":1.4984315165190836}]
[{"$f":"DATE(YEAR(A335),MONTH(A335)+1,DAY(A335))","v":"2022-12-01"},3721819.0599999996,3907910.0129999998,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A336,'km SIT'!$K$129:$K$251)","v":679576.34849999996},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A336,'km SIT'!$L$129:$L$251)","v":3190059.9465000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A336,'km SIT'!$M$129:$M$251)","v":21907.83},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A336,'km SIT'!$N$129:$N$251)","v":16365.888000000001},4774376,{"$f":"I336/C336","v":1.2217210693484819}]
["2023-01-01",3695965.5100000002,3880763.7855000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A337,'km SIT'!$K$129:$K$251)","v":675666.04350000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A337,'km SIT'!$L$129:$L$251)","v":3166947.5040000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A337,'km SIT'!$M$129:$M$251)","v":21784.35},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A337,'km SIT'!$N$129:$N$251)","v":16365.888000000001},4660112,1.2008234094051122]
["2023-02-01",3401484.67,3571558.9035,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A338,'km SIT'!$K$129:$K$251)","v":614006.90399999998},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A338,'km SIT'!$L$129:$L$251)","v":2922920.4794999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A338,'km SIT'!$M$129:$M$251)","v":19753.439999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A338,'km SIT'!$N$129:$N$251)","v":14878.08},4465664,1.2503402913567543]
["2023-03-01",3779289.07,3968253.5235000001,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A339,'km SIT'!$K$129:$K$251)","v":694457.08499999996},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A339,'km SIT'!$L$129:$L$251)","v":3234674.0265000002},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A339,'km SIT'!$M$129:$M$251)","v":22012.62},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A339,'km SIT'!$N$129:$N$251)","v":17109.792000000001},5836709,1.4708508328500196]
["2023-04-01",3499651.96,3674634.5580000002,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A340,'km SIT'!$K$129:$K$251)","v":634786.63500000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A340,'km SIT'!$L$129:$L$251)","v":3004043.3429999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A340,'km SIT'!$M$129:$M$251)","v":20926.5},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A340,'km SIT'!$N$129:$N$251)","v":14878.08},5257803,1.4308369763064748]
["2023-05-01",3818160.23,4009068.2415,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A341,'km SIT'!$K$129:$K$251)","v":687906.52350000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A341,'km SIT'!$L$129:$L$251)","v":3282039.3059999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A341,'km SIT'!$M$129:$M$251)","v":22012.62},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A341,'km SIT'!$N$129:$N$251)","v":17109.792000000001},5917787,1.4761003414064735]
["2023-06-01",3722348.9200000004,3908466.3660000004,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A342,'km SIT'!$K$129:$K$251)","v":641976.00600000005},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A342,'km SIT'!$L$129:$L$251)","v":3205327.7760000001},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A342,'km SIT'!$M$129:$M$251)","v":36923.207999999999},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A342,'km SIT'!$N$129:$N$251)","v":24239.376},5706032,1.4599158507892349]
["2023-07-01",3697379.4999999995,3882248.4749999996,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A343,'km SIT'!$K$129:$K$251)","v":614017.76100000006},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A343,'km SIT'!$L$129:$L$251)","v":3209171.9939999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A343,'km SIT'!$M$129:$M$251)","v":36631.224000000002},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A343,'km SIT'!$N$129:$N$251)","v":22427.495999999999},5129045,1.321153201045433]
["2023-08-01",3855574.7699999996,4048353.5084999995,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A344,'km SIT'!$K$129:$K$251)","v":637996.51650000003},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A344,'km SIT'!$L$129:$L$251)","v":3347405.2919999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A344,'km SIT'!$M$129:$M$251)","v":38388.252},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A344,'km SIT'!$N$129:$N$251)","v":24563.448},5899631,1.4572914612355425]
["2023-09-01",3660945.3499999996,3843992.6174999997,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A345,'km SIT'!$K$129:$K$251)","v":600150.495},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A345,'km SIT'!$L$129:$L$251)","v":3185308.1924999999},{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A345,'km SIT'!$M$129:$M$251)","v":36106.434000000001},0,{"$f":"SUMIF('km SIT'!$J$129:$J$251,'Dados Passag e km'!A345,'km SIT'!$N$129:$N$251)","v":22427.495999999999},5596170,1.455822254840738]
["2023-10-01",3761711.4476190475,3949797.02,520928.1,3376799.54,34146.32,0,17923.060000000001,5763140,1.4590977639656024]
["Totais Anual",43962392.67761904,46160512.311499991,{"$f":"SUM(D335:D346)","v":7619230.9725000001},37987691.218999997,331167.54799999995,0,222422.57199999999,64274153,1.3924055384451908]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 11"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A346),MONTH(A346)+1,DAY(A346))","v":"2023-11-01"},{"$f":"C354/1.05","v":3739120.2409523809},{"$f":"SUM(D354:H354)","v":3926076.253},296418.15000000002,3578113.5180000002,33621.525000000001,0,{"$f":"H346","v":17923.060000000001},{"$f":"F128","v":5125411},{"$f":"I354/C354","v":1.3054792290607098}]
[{"$f":"DATE(YEAR(A354),MONTH(A354)+1,DAY(A354))","v":"2023-12-01"},3686246.6899999995,3870559.0244999998,268059.30900000001,3553750.6935000001,31231.987499999999,0,17517.034500000002,{"$f":"F129","v":4537595},1.1723358231402163]
["2024-01-01",3636506.3428571429,3818331.66,{"$f":"242917.27+5704.78","v":248622.05},{"$f":"2965215.24+556401.04+2966.59+5490.66","v":3530073.5300000003},{"$f":"4692.24+17320.38","v":22012.620000000003},{"$f":"G355","v":0},{"$f":"17623.46","v":17623.46},{"$f":"F130","v":4175751},1.0936061536362192]
["2024-02-01",3441580.8190476187,3613659.86,{"$f":"233244.52+10075.78","v":243320.3},{"$f":"2717563.33+599363.05+2708.62+3651.2+5490.66","v":3328776.8600000003},{"$f":"4692.24+20595.58","v":25287.82},0,16274.88,{"$f":"F131","v":4446485},1.2304658358188698]
["2024-03-01",3685618.1047619046,3869899.01,{"$f":"246712.1+20182.36","v":266894.46000000002},{"$f":"738035.1+2708.62+8519.46+6863.32+2797185.37","v":3553311.87},{"$f":"27552.5+5865.3","v":33417.800000000003},0,{"$f":"H357","v":16274.88},{"$f":"F132","v":5347287},1.3817639649464653]
["2024-04-01",3713673.2476190473,3899356.9099999997,234274.78,3622901.13,29404.39,null,12776.61,5864081,1.5038584913736457]
["2024-05-01",3861137.3523809519,4054194.2199999997,239796.65,3770512.53,30527.67,null,13357.37,5546408,1.3680666734313485]
["2024-06-01",3551408.5142857144,3728978.9400000004,212233.2,3475024.2,30106.44,null,11615.1,5303998,{"$f":"I361/C361","v":1.4223727420675643}]
["2024-07-01",3880605.9147619051,{"$f":"SUM(D362:H362)","v":4074636.2105000005},245826.11549999999,3815452.7250000006,null,null,13357.37,5204018,1.2771736496597355]
["2024-08-01",3850515.5247619054,{"$f":"SUM(D363:H363)","v":4043041.3010000009},207480.2205,3818060.6205000011,null,null,17500.46,5834107,1.4429996049154876]
["2024-09-01",3714234.4404761903,{"$f":"SUM(D364:H364)","v":3899946.1625000001},139105.03949999998,3738725.193,null,null,22115.93,5438556,1.3945207891058933]
["2024-10-01",4008327.3014285713,{"$f":"SUM(D365:H365)","v":4208743.6665000003},154861.45500000002,4029660.0015000002,null,null,24222.21,5821696,1.3832384343904065]
["Totais Anual",44768974.49333334,47007423.21800001,{"$f":"SUM(D354:D365)","v":2756891.7294999999},{"$f":"SUM(E354:E365)","v":43814362.871500008},{"$f":"SUM(F354:F365)","v":235610.2525},{"$f":"SUM(G354:G365)","v":0},{"$f":"SUM(H354:H365)","v":200558.3645},62645393,1.3326702191157742]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 12"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A365),MONTH(A365)+1,DAY(A365))","v":"2024-11-01"},{"$f":"C373/1.05","v":3646603.5},{"$f":"SUM(D373:H373)","v":3828933.6750000003},132893.68050000002,3676030.344,0,0,20009.650500000003,5310214,{"$f":"I373/C373","v":1.3868649735751821},"entrada de 8 novos carros básico"]
[{"$f":"DATE(YEAR(A373),MONTH(A373)+1,DAY(A373))","v":"2024-12-01"},3827107.39,{"$f":"SUM(D374:H374)","v":4018462.7595000002},143162.18700000001,3853405.395,0,0,21895.177500000002,{"$f":"F141","v":4933955},1.2278215067032028,"acréscimo frota"]
["2025-01-01",3776791.2149999994,3965630.7757499996,139527.67500000002,3807790.5757499998,0,0,18312.525000000001,{"$f":"F142","v":4509301},1.1370955227537991]
["2025-02-01",3608730.99,3789167.5395000004,137366.9535,3635152.8360000006,{"$f":"F375","v":0},{"$f":"G375","v":0},16647.75,5368833,1.4168898429623]
["2025-03-01",3886218.24,4080529.1520000002,{"$f":"135951.1*1.05","v":142748.655},{"$f":"(3375977.6+358434.54)*1.05","v":3921132.7470000004},0,0,{"$f":"15855*1.05","v":16647.75},5510271,1.3503814811123789]
["2025-04-01",3886218.24,4080529.1520000002,{"$f":"D377","v":142748.655},{"$f":"E377","v":3921132.7470000004},0,0,{"$f":"H377","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2025-05-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2025-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2025-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2025-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2025-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2025-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",45948979.015000008,48246427.965750009,{"$f":"SUM(D373:D384)","v":1694939.7360000003},{"$f":"SUM(E373:E384)","v":46341441.126750007},0,0,210047.103,63342412.833333343,1.3128933167508261]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 13"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A384),MONTH(A384)+1,DAY(A384))","v":"2025-11-01"},{"$f":"C392/1.05","v":3886218.24},{"$f":"SUM(D392:H392)","v":4080529.1520000002},{"$f":"D384","v":142748.655},{"$f":"E384","v":3921132.7470000004},0,0,16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I392/C392","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A392),MONTH(A392)+1,DAY(A392))","v":"2025-12-01"},3886218.24,{"$f":"SUM(D393:H393)","v":4080529.1520000002},{"$f":"D392","v":142748.655},{"$f":"E392","v":3921132.7470000004},{"$f":"F392","v":0},{"$f":"G392","v":0},{"$f":"H392","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
[{"$f":"DATE(YEAR(A393),MONTH(A393)+1,DAY(A393))","v":"2026-01-01"},3886218.24,4080529.1520000002,{"$f":"D393","v":142748.655},{"$f":"E393","v":3921132.7470000004},{"$f":"F393","v":0},{"$f":"G393","v":0},{"$f":"H393","v":16647.75},5387119.833333333,1.3202012858290524]
["2026-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-05-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2026-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D392:D403)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 14"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A403),MONTH(A403)+1,DAY(A403))","v":"2026-11-01"},{"$f":"C411/1.05","v":3886218.24},{"$f":"SUM(D411:H411)","v":4080529.1520000002},{"$f":"D403","v":142748.655},{"$f":"E403","v":3921132.7470000004},0,0,16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I411/C411","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A411),MONTH(A411)+1,DAY(A411))","v":"2026-12-01"},3886218.24,4080529.1520000002,{"$f":"D411","v":142748.655},{"$f":"E411","v":3921132.7470000004},{"$f":"F411","v":0},{"$f":"G411","v":0},{"$f":"H411","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2027-01-01",3886218.24,4080529.1520000002,{"$f":"D412","v":142748.655},{"$f":"E412","v":3921132.7470000004},{"$f":"F412","v":0},{"$f":"G412","v":0},{"$f":"H412","v":16647.75},5387119.833333333,1.3202012858290524]
["2027-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-05-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2027-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D411:D422)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 15"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A422),MONTH(A422)+1,DAY(A422))","v":"2027-11-01"},{"$f":"C430/1.05","v":3886218.24},{"$f":"SUM(D430:H430)","v":4080529.1520000002},{"$f":"D422","v":142748.655},{"$f":"E422","v":3921132.7470000004},{"$f":"F422","v":0},{"$f":"G422","v":0},16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I430/C430","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A430),MONTH(A430)+1,DAY(A430))","v":"2027-12-01"},3886218.24,{"$f":"SUM(D431:H431)","v":4080529.1520000002},{"$f":"D430","v":142748.655},{"$f":"E430","v":3921132.7470000004},{"$f":"F430","v":0},{"$f":"G430","v":0},{"$f":"H430","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2028-01-01",3886218.24,4080529.1520000002,{"$f":"D431","v":142748.655},{"$f":"E431","v":3921132.7470000004},{"$f":"F431","v":0},{"$f":"G431","v":0},{"$f":"H431","v":16647.75},5387119.833333333,1.3202012858290524]
["2028-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-05-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2028-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D430:D441)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 16"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A441),MONTH(A441)+1,DAY(A441))","v":"2028-11-01"},{"$f":"C449/1.05","v":3886218.24},{"$f":"SUM(D449:H449)","v":4080529.1520000002},{"$f":"D441","v":142748.655},{"$f":"E441","v":3921132.7470000004},{"$f":"F441","v":0},{"$f":"G441","v":0},16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I449/C449","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A449),MONTH(A449)+1,DAY(A449))","v":"2028-12-01"},3886218.24,{"$f":"SUM(D450:H450)","v":4080529.1520000002},{"$f":"D449","v":142748.655},{"$f":"E449","v":3921132.7470000004},{"$f":"F449","v":0},{"$f":"G449","v":0},{"$f":"H449","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2029-01-01",3886218.24,4080529.1520000002,{"$f":"D450","v":142748.655},{"$f":"E450","v":3921132.7470000004},{"$f":"F450","v":0},{"$f":"G450","v":0},{"$f":"H450","v":16647.75},5387119.833333333,1.3202012858290524]
["2029-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-05-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2029-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D449:D460)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 17"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A460),MONTH(A460)+1,DAY(A460))","v":"2029-11-01"},{"$f":"C468/1.05","v":3886218.24},{"$f":"SUM(D468:H468)","v":4080529.1520000002},{"$f":"D460","v":142748.655},{"$f":"E460","v":3921132.7470000004},{"$f":"F460","v":0},{"$f":"G460","v":0},16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I468/C468","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A468),MONTH(A468)+1,DAY(A468))","v":"2029-12-01"},3886218.24,{"$f":"SUM(D469:H469)","v":4080529.1520000002},{"$f":"D468","v":142748.655},{"$f":"E468","v":3921132.7470000004},{"$f":"F468","v":0},{"$f":"G468","v":0},{"$f":"H468","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2030-01-01",3886218.24,4080529.1520000002,{"$f":"D469","v":142748.655},{"$f":"E469","v":3921132.7470000004},{"$f":"F469","v":0},{"$f":"G469","v":0},{"$f":"H469","v":16647.75},5387119.833333333,1.3202012858290524]
["2030-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-05-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2030-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D468:D479)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 18"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A479),MONTH(A479)+1,DAY(A479))","v":"2030-11-01"},{"$f":"C487/1.05","v":3886218.24},{"$f":"SUM(D487:H487)","v":4080529.1520000002},{"$f":"D479","v":142748.655},{"$f":"E479","v":3921132.7470000004},{"$f":"F479","v":0},{"$f":"G479","v":0},16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I487/C487","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A487),MONTH(A487)+1,DAY(A487))","v":"2030-12-01"},3886218.24,{"$f":"SUM(D488:H488)","v":4080529.1520000002},{"$f":"D487","v":142748.655},{"$f":"E487","v":3921132.7470000004},{"$f":"F487","v":0},{"$f":"G487","v":0},{"$f":"H487","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2031-01-01",3886218.24,4080529.1520000002,{"$f":"D488","v":142748.655},{"$f":"E488","v":3921132.7470000004},{"$f":"F488","v":0},{"$f":"G488","v":0},{"$f":"H488","v":16647.75},5387119.833333333,1.3202012858290524]
["2031-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-05-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2031-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D487:D498)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 19"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A498),MONTH(A498)+1,DAY(A498))","v":"2031-11-01"},{"$f":"C506/1.05","v":3886218.24},{"$f":"SUM(D506:H506)","v":4080529.1520000002},{"$f":"D498","v":142748.655},{"$f":"E498","v":3921132.7470000004},{"$f":"F498","v":0},{"$f":"G498","v":0},16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I506/C506","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A506),MONTH(A506)+1,DAY(A506))","v":"2031-12-01"},3886218.24,{"$f":"SUM(D507:H507)","v":4080529.1520000002},{"$f":"D506","v":142748.655},{"$f":"E506","v":3921132.7470000004},{"$f":"F506","v":0},{"$f":"G506","v":0},{"$f":"H506","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2032-01-01",3886218.24,4080529.1520000002,{"$f":"D507","v":142748.655},{"$f":"E507","v":3921132.7470000004},{"$f":"F507","v":0},{"$f":"G507","v":0},{"$f":"H507","v":16647.75},5387119.833333333,1.3202012858290524]
["2032-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-05-01",3886218.24,4080529.1520000002,142748.655,{"$f":"E511","v":3921132.7470000004},0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2032-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D506:D517)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[]
["FONTE",null," Km Rodada (OS) e Passageiros Pagantes Transportados - ANO 20"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO",null,null,null,null,"Passag.","IPK"]
[null,"Operacional","km Mensal","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Total","c/ km"]
[null,"Mensal","Oper. + Ociosa",null,"Conv.",null,"Conv.",null,"Mês","Ociosa"]
[{"$f":"DATE(YEAR(A517),MONTH(A517)+1,DAY(A517))","v":"2032-11-01"},{"$f":"C525/1.05","v":3886218.24},{"$f":"SUM(D525:H525)","v":4080529.1520000002},{"$f":"D517","v":142748.655},{"$f":"E517","v":3921132.7470000004},{"$f":"F517","v":0},{"$f":"G517","v":0},16647.75,{"$f":"$F$147","v":5387119.833333333},{"$f":"I525/C525","v":1.3202012858290524}]
[{"$f":"DATE(YEAR(A525),MONTH(A525)+1,DAY(A525))","v":"2032-12-01"},3886218.24,{"$f":"SUM(D526:H526)","v":4080529.1520000002},{"$f":"D525","v":142748.655},{"$f":"E525","v":3921132.7470000004},{"$f":"F525","v":0},{"$f":"G525","v":0},{"$f":"H525","v":16647.75},{"$f":"$F$147","v":5387119.833333333},1.3202012858290524]
["2033-01-01",3886218.24,4080529.1520000002,{"$f":"D526","v":142748.655},{"$f":"E526","v":3921132.7470000004},{"$f":"F526","v":0},{"$f":"G526","v":0},{"$f":"H526","v":16647.75},5387119.833333333,1.3202012858290524]
["2033-02-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-03-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-04-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-05-01",3886218.24,4080529.1520000002,142748.655,{"$f":"E530","v":3921132.7470000004},0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-06-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-07-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-08-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-09-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["2033-10-01",3886218.24,4080529.1520000002,142748.655,3921132.7470000004,0,0,16647.75,5387119.833333333,1.3202012858290524]
["Totais Anual",46634618.880000003,48966349.824000008,{"$f":"SUM(D525:D536)","v":1712983.86},47053592.964000009,0,0,199773,64645438.000000007,1.3202012858290524]
[]
[null,null,null,null,null,null,null,{"$f":"J329","v":"Bacia 1"}]
["FONTE",null,"km de acordo com as Ordens de Serviços- Resumo dos 10 Anos de Contrato"]
[null,"KM RODADA",null,"KM OPERACIONAL RODADA POR TIPO DE VEÍCULO"]
[null,"Operacional","km Anual","Miniônibus","Básico","Padron","Articulado","ELÉTRICO","Acessos"]
[null,"Anual","Oper. + Ociosa",null,"Conv.","BRT","Conv."]
["Edital Contratado",{"$f":"C544/1.05","v":27516572.380952381},{"$f":"C334*12","v":28892401}]
["Ano 1",36956938.605714291,{"$f":"SUM(D545:H545)","v":38804785.536000006},{"$f":"D167","v":4347840.7770000007},34456944.759000003,0,0,0,50128491]
["Ano 2",45147023.399999999,47404374.57,{"$f":"D187","v":5598421.7940000007},41805952.776000001,0,0,0,66643505]
["Ano 3",45980378.789999999,48279397.729500003,{"$f":"D207","v":5554163.034},42725234.695500001,0,0,0,65891114]
["Ano 4",43862638.07,46055769.973499998,{"$f":"D227","v":5064631.8030000003},40925621.215499997,65516.955000000002,0,0,61185563]
["Ano 5",41725719,43812004.950000003,{"$f":"D247","v":4890968.0295000002},38858833.870500006,62203.05,0,0,62937517]
["Ano 6",41682216.149999999,43766326.957500003,{"$f":"D267","v":6367124.6624999996},37188065.145000003,211137.15,0,0,65384040]
["Ano 7",40797360.000000007,42837228.000000007,{"$f":"D287","v":7411744.620000001},35076892.473000005,247645.12500000003,0,100945.78199999999,38944474]
["Ano 8",40011274.349999994,42011838.067499995,{"$f":"D307","v":7813884.7080000006},33806412.160499997,199223.32500000001,0,192317.87399999998,38731287]
["Ano 9",42391551.680000007,44511129.264000006,{"$f":"D327","v":7882233.9539999999},36177910.440000005,256178.16,0,194806.71,59480650]
["Ano 10",43962392.67761904,46160512.311499991,{"$f":"D347","v":7619230.9725000001},37987691.218999997,331167.54799999995,0,222422.57199999999,64274153]
["Ano 11",44768974.49333334,{"$f":"SUM(D555:H555)","v":47007423.21800001},{"$f":"D366","v":2756891.7294999999},{"$f":"E366","v":43814362.871500008},235610.2525,0,200558.3645,62645393]
["Ano 12",{"$f":"C556/1.05","v":45948979.015000008},48246427.965750009,{"$f":"D385","v":1694939.7360000003},{"$f":"E385","v":46341441.126750007},0,0,210047.103,{"$f":"I385","v":63342412.833333343}]
["Ano 13",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F404","v":0},0,210047.103,64645438.000000007]
["Ano 14",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F423","v":0},0,210047.103,64645438.000000007]
["Ano 15",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F442","v":0},0,210047.103,64645438.000000007]
["Ano 16",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F461","v":0},0,210047.103,64645438.000000007]
["Ano 17",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F480","v":0},0,210047.103,64645438.000000007]
["Ano 18",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F499","v":0},0,210047.103,64645438.000000007]
["Ano 19",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F518","v":0},0,210047.103,64645438.000000007]
["Ano 20",45948979.015000008,48246427.965750009,1694939.7360000003,46341441.126750007,{"$f":"F537","v":0},0,210047.103,64645438.000000007]
["Totais 10 Anos",{"$f":"SUM(B545:B564)","v":880827278.35166657},{"$f":"SUM(C545:C564)","v":924868642.26924992},80561593.708000004,839896891.7662499,1608681.5655,0,2801475.2295000008,1216752103.8333335]

{"sheet":"MO Oper_Adm.","index":12,"n_rows":840,"n_cols":69,"rows_kept":840,"cut":false,"hidden":false,"merged":[[0,0,0,4],[0,5,0,9],[0,10,0,14],[0,15,0,19],[0,20,0,25],[0,26,0,30],[0,31,0,35],[0,36,0,56],[0,57,0,61],[0,62,0,68],[1,0,1,5],[1,7,1,18],[2,21,2,22],[2,54,2,56],[2,57,2,58],[3,23,3,24],[3,40,3,51],[3,14,4,14],[3,21,4,21],[4,23,4,24],[3,7,4,7],[3,8,4,8],[3,10,4,10],[3,11,4,11],[3,13,4,13],[3,15,4,15],[3,12,4,12],[3,17,4,17],[3,54,4,54],[19,7,19,18],[19,25,19,36],[20,21,20,22],[20,25,20,36],[20,40,20,51],[20,54,20,56],[20,57,20,58],[21,23,21,24],[22,23,22,24],[54,0,54,5],[54,7,54,18],[54,25,54,36],[55,21,55,22],[55,25,55,36],[55,40,55,51],[55,54,55,56],[55,57,55,58],[21,7,22,7],[21,8,22,8],[21,10,22,10],[21,11,22,11],[21,13,22,13],[21,15,22,15],[21,12,22,12],[21,14,22,14],[21,17,22,17],[56,23,56,24],[57,23,57,24],[84,0,84,4],[84,5,84,9],[84,10,84,14],[84,15,84,19],[84,20,84,25],[84,26,84,30],[84,31,84,35],[84,36,84,56],[84,57,84,61],[84,62,84,68],[85,0,85,5],[85,7,85,18],[86,21,86,22],[86,54,86,56],[86,57,86,58],[56,7,57,7],[56,8,57,8],[56,10,57,10],[56,11,57,11],[56,13,57,13],[56,15,57,15],[56,12,57,12],[56,14,57,14],[56,17,57,17],[87,23,87,24],[87,40,87,51],[88,23,88,24],[103,0,103,5],[103,7,103,18],[103,25,103,36],[104,21,104,22],[104,25,104,36],[104,40,104,51],[104,54,104,56],[104,57,104,58],[105,23,105,24],[106,23,106,24],[138,0,138,5],[138,7,138,18],[138,25,138,36],[139,21,139,22],[139,25,139,36],[139,40,139,51],[139,54,139,56],[139,57,139,58],[87,7,88,7],[105,7,106,7],[87,8,88,8],[105,8,106,8],[87,10,88,10],[105,10,106,10],[87,11,88,11],[105,11,106,11],[87,13,88,13],[105,13,106,13],[87,15,88,15],[140,23,140,24],[141,23,141,24],[168,0,168,4],[168,5,168,9],[168,10,168,14],[168,15,168,19],[168,20,168,25],[168,26,168,30],[168,31,168,35],[168,36,168,56],[168,57,168,61],[168,62,168,68],[169,0,169,5],[169,7,169,18],[170,21,170,22],[170,54,170,56],[170,57,170,58],[140,7,141,7],[140,8,141,8],[140,10,141,10],[140,11,141,11],[140,13,141,13],[171,23,171,24],[171,40,171,51],[172,23,172,24],[187,0,187,5],[187,7,187,18],[187,25,187,36],[188,21,188,22],[188,25,188,36],[188,40,188,51],[188,54,188,56],[188,57,188,58],[189,23,189,24],[190,23,190,24],[222,0,222,5],[222,7,222,18],[222,25,222,36],[223,21,223,22],[223,25,223,36],[223,40,223,51],[223,54,223,56],[223,57,223,58],[171,7,172,7],[189,7,190,7],[171,8,172,8],[189,8,190,8],[171,10,172,10],[189,10,190,10],[171,11,172,11],[189,11,190,11],[171,13,172,13],[189,13,190,13],[179,21,184,21],[224,23,224,24],[225,23,225,24],[252,0,252,4],[252,5,252,9],[252,10,252,14],[252,15,252,19],[252,20,252,25],[252,26,252,30],[252,31,252,35],[252,36,252,56],[252,57,252,61],[252,62,252,68],[253,0,253,5],[253,7,253,18],[254,21,254,22],[254,54,254,56],[254,57,254,58],[224,7,225,7],[224,8,225,8],[224,10,225,10],[224,11,225,11],[224,13,225,13],[226,38,251,38],[255,23,255,24],[255,40,255,51],[256,23,256,24],[271,0,271,5],[271,7,271,18],[271,25,271,36],[272,21,272,22],[272,25,272,36],[272,40,272,51],[272,54,272,56],[272,57,272,58],[273,23,273,24],[274,23,274,24],[306,0,306,5],[306,7,306,18],[306,25,306,36],[307,21,307,22],[307,25,307,36],[307,40,307,51],[307,54,307,56],[307,57,307,58],[255,7,256,7],[273,7,274,7],[255,8,256,8],[273,8,274,8],[255,10,256,10],[273,10,274,10],[255,11,256,11],[273,11,274,11],[255,13,256,13],[273,13,274,13],[255,38,256,38],[308,23,308,24],[309,23,309,24],[336,0,336,4],[336,5,336,9],[336,10,336,14],[336,15,336,19],[336,20,336,25],[336,26,336,30],[336,31,336,35],[336,36,336,56],[336,57,336,61],[336,62,336,68],[337,0,337,5],[337,7,337,18],[338,21,338,22],[338,54,338,56],[338,57,338,58],[307,0,309,0],[310,0,335,0],[308,7,309,7],[308,8,309,8],[308,10,309,10],[308,11,309,11],[308,13,309,13],[310,21,335,21],[310,54,335,54],[310,38,335,38],[339,23,339,24],[339,40,339,51],[340,23,340,24],[355,0,355,5],[355,7,355,18],[355,25,355,36],[356,21,356,22],[356,25,356,36],[356,40,356,51],[356,54,356,56],[356,57,356,58],[357,23,357,24],[358,23,358,24],[390,0,390,5],[390,7,390,18],[390,25,390,36],[391,21,391,22],[391,25,391,36],[391,40,391,51],[391,54,391,56],[391,57,391,58],[338,0,340,0],[341,0,346,0],[347,0,352,0],[356,0,358,0],[359,0,366,0],[367,0,387,0],[339,7,340,7],[357,7,358,7],[339,8,340,8],[357,8,358,8],[339,10,340,10],[392,23,392,24],[393,23,393,24],[420,0,420,4],[420,5,420,9],[420,10,420,14],[420,15,420,19],[420,20,420,25],[420,26,420,30],[420,31,420,35],[420,36,420,56],[420,57,420,61],[420,62,420,68],[421,0,421,5],[421,7,421,18],[422,21,422,22],[422,54,422,56],[422,57,422,58],[391,0,393,0],[394,0,419,0],[392,7,393,7],[392,8,393,8],[394,54,419,54],[423,23,423,24],[423,40,423,51],[424,23,424,24],[439,0,439,5],[439,7,439,18],[439,25,439,36],[440,21,440,22],[440,25,440,36],[440,40,440,51],[440,54,440,56],[440,57,440,58],[441,23,441,24],[442,23,442,24],[474,0,474,5],[474,7,474,18],[474,25,474,36],[475,21,475,22],[475,25,475,36],[475,40,475,51],[475,54,475,56],[475,57,475,58],[422,0,424,0],[425,0,430,0],[431,0,436,0],[440,0,442,0],[443,0,450,0],[451,0,471,0],[423,7,424,7],[441,7,442,7],[423,8,424,8],[441,8,442,8],[431,38,436,38],[476,23,476,24],[477,23,477,24],[504,0,504,4],[504,5,504,9],[504,10,504,14],[504,15,504,19],[504,20,504,25],[504,26,504,30],[504,31,504,35],[504,36,504,56],[504,57,504,61],[504,62,504,68],[505,0,505,5],[505,7,505,18],[506,21,506,22],[506,54,506,56],[506,57,506,58],[475,0,477,0],[478,0,503,0],[476,7,477,7],[476,8,477,8],[476,13,477,13],[476,21,477,21],[478,21,503,21],[507,23,507,24],[507,40,507,51],[508,23,508,24],[523,0,523,5],[523,7,523,18],[523,25,523,36],[524,21,524,22],[524,25,524,36],[524,40,524,51],[524,54,524,56],[524,57,524,58],[525,23,525,24],[526,23,526,24],[558,0,558,5],[558,7,558,18],[558,25,558,36],[559,21,559,22],[559,25,559,36],[559,54,559,56],[559,57,559,58],[506,0,508,0],[509,0,514,0],[515,0,520,0],[524,0,526,0],[527,0,534,0],[535,0,555,0],[507,7,508,7],[525,7,526,7],[507,8,508,8],[525,8,526,8],[509,21,514,21],[515,21,520,21],[560,23,560,24],[560,40,560,51],[561,23,561,24],[588,0,588,4],[588,5,588,9],[588,10,588,14],[588,15,588,19],[588,20,588,25],[588,26,588,30],[588,31,588,35],[588,36,588,56],[588,57,588,61],[588,62,588,68],[589,0,589,5],[589,7,589,18],[590,21,590,22],[590,54,590,56],[590,57,590,58],[559,0,561,0],[562,0,587,0],[560,7,561,7],[560,8,561,8],[560,22,561,22],[560,14,561,14],[560,17,561,17],[591,23,591,24],[591,40,591,51],[592,23,592,24],[607,0,607,5],[607,7,607,18],[607,25,607,36],[608,21,608,22],[608,25,608,36],[608,40,608,51],[608,54,608,56],[608,57,608,58],[609,23,609,24],[610,23,610,24],[642,0,642,5],[642,7,642,18],[642,25,642,36],[643,21,643,22],[643,25,643,36],[643,40,643,51],[643,54,643,56],[643,57,643,58],[590,0,592,0],[593,0,598,0],[599,0,604,0],[608,0,610,0],[611,0,618,0],[619,0,639,0],[591,7,592,7],[609,7,610,7],[591,8,592,8],[609,8,610,8],[591,15,592,15],[644,23,644,24],[645,23,645,24],[672,0,672,4],[672,5,672,9],[672,10,672,14],[672,15,672,19],[672,20,672,25],[672,26,672,30],[672,31,672,35],[672,36,672,56],[672,57,672,61],[672,62,672,68],[673,0,673,5],[673,7,673,18],[674,21,674,22],[674,54,674,56],[674,57,674,58],[643,0,645,0],[646,0,671,0],[644,7,645,7],[644,8,645,8],[644,18,645,18],[644,55,645,55],[644,54,645,54],[646,54,671,54],[675,23,675,24],[675,40,675,51],[676,23,676,24],[691,0,691,5],[691,7,691,18],[691,25,691,36],[692,21,692,22],[692,25,692,36],[692,40,692,51],[692,54,692,56],[692,57,692,58],[693,23,693,24],[694,23,694,24],[726,0,726,5],[726,7,726,18],[726,25,726,36],[727,21,727,22],[727,25,727,36],[727,40,727,51],[727,54,727,56],[727,57,727,58],[674,0,676,0],[677,0,682,0],[683,0,688,0],[692,0,694,0],[695,0,702,0],[703,0,723,0],[675,7,676,7],[693,7,694,7],[675,8,676,8],[693,8,694,8],[675,16,676,16],[728,23,728,24],[729,23,729,24],[756,0,756,4],[756,5,756,9],[756,10,756,14],[756,15,756,19],[756,20,756,25],[756,26,756,30],[756,31,756,35],[756,36,756,56],[756,57,756,61],[756,62,756,68],[757,0,757,5],[757,7,757,18],[758,21,758,22],[758,54,758,56],[758,57,758,58],[727,0,729,0],[730,0,755,0],[728,7,729,7],[728,8,729,8],[728,22,729,22],[728,55,729,55],[759,23,759,24],[759,40,759,51],[760,23,760,24],[775,0,775,5],[775,7,775,18],[775,25,775,36],[776,21,776,22],[776,25,776,36],[776,40,776,51],[776,54,776,56],[776,57,776,58],[777,23,777,24],[778,23,778,24],[810,0,810,5],[810,7,810,18],[810,25,810,36],[811,21,811,22],[811,25,811,36],[811,40,811,51],[811,54,811,56],[811,57,811,58],[758,0,760,0],[761,0,766,0],[767,0,772,0],[776,0,778,0],[779,0,786,0],[787,0,807,0],[811,0,813,0],[759,7,760,7],[777,7,778,7],[812,7,813,7],[759,8,760,8],[812,23,812,24],[813,23,813,24],[2,0,4,0],[5,0,10,0],[11,0,16,0],[20,0,22,0],[23,0,30,0],[31,0,51,0],[55,0,57,0],[58,0,83,0],[86,0,88,0],[89,0,94,0],[95,0,100,0],[104,0,106,0],[107,0,114,0],[115,0,135,0],[139,0,141,0],[142,0,167,0],[170,0,172,0],[173,0,178,0],[179,0,184,0],[188,0,190,0],[191,0,198,0],[199,0,219,0],[223,0,225,0],[226,0,251,0],[254,0,256,0],[257,0,262,0],[263,0,268,0],[272,0,274,0],[275,0,282,0],[283,0,303,0],[814,0,839,0],[2,1,4,1],[20,1,22,1],[55,1,57,1],[86,1,88,1],[104,1,106,1],[139,1,141,1],[170,1,172,1],[188,1,190,1],[223,1,225,1],[254,1,256,1],[272,1,274,1],[307,1,309,1],[338,1,340,1],[356,1,358,1],[391,1,393,1],[422,1,424,1],[440,1,442,1],[475,1,477,1],[506,1,508,1],[524,1,526,1],[559,1,561,1],[590,1,592,1],[608,1,610,1],[643,1,645,1],[674,1,676,1],[692,1,694,1],[727,1,729,1],[758,1,760,1],[776,1,778,1],[811,1,813,1],[19,0,19,5],[777,8,778,8],[812,8,813,8],[3,9,4,9],[21,9,22,9],[56,9,57,9],[87,9,88,9],[105,9,106,9],[140,9,141,9],[171,9,172,9],[189,9,190,9],[224,9,225,9],[255,9,256,9],[273,9,274,9],[308,9,309,9],[339,9,340,9],[357,9,358,9],[392,9,393,9],[423,9,424,9],[441,9,442,9],[476,9,477,9],[507,9,508,9],[525,9,526,9],[560,9,561,9],[591,9,592,9],[609,9,610,9],[644,9,645,9],[675,9,676,9],[693,9,694,9],[728,9,729,9],[759,9,760,9],[777,9,778,9],[812,9,813,9],[357,10,358,10],[392,10,393,10],[423,10,424,10],[441,10,442,10],[476,10,477,10],[507,10,508,10],[525,10,526,10],[560,10,561,10],[591,10,592,10],[609,10,610,10],[644,10,645,10],[675,10,676,10],[693,10,694,10],[728,10,729,10],[759,10,760,10],[777,10,778,10],[812,10,813,10],[339,11,340,11],[357,11,358,11],[392,11,393,11],[423,11,424,11],[441,11,442,11],[476,11,477,11],[507,11,508,11],[525,11,526,11],[560,11,561,11],[591,11,592,11],[609,11,610,11],[644,11,645,11],[675,11,676,11],[693,11,694,11],[728,11,729,11],[759,11,760,11],[777,11,778,11],[87,12,88,12],[105,12,106,12],[140,12,141,12],[171,12,172,12],[189,12,190,12],[224,12,225,12],[255,12,256,12],[273,12,274,12],[308,12,309,12],[339,12,340,12],[357,12,358,12],[392,12,393,12],[423,12,424,12],[441,12,442,12],[357,13,358,13],[392,13,393,13],[423,13,424,13],[441,13,442,13],[507,13,508,13],[525,13,526,13],[560,13,561,13],[591,13,592,13],[609,13,610,13],[644,13,645,13],[675,13,676,13],[693,13,694,13],[728,13,729,13],[759,13,760,13],[777,13,778,13],[812,11,813,11],[476,12,477,12],[507,12,508,12],[525,12,526,12],[560,12,561,12],[591,12,592,12],[609,12,610,12],[644,12,645,12],[675,12,676,12],[693,12,694,12],[728,12,729,12],[759,12,760,12],[777,12,778,12],[812,12,813,12],[812,13,813,13],[87,14,88,14],[105,14,106,14],[140,14,141,14],[171,14,172,14],[189,14,190,14],[224,14,225,14],[255,14,256,14],[273,14,274,14],[308,14,309,14],[339,14,340,14],[357,14,358,14],[392,14,393,14],[423,14,424,14],[441,14,442,14],[476,14,477,14],[507,14,508,14],[525,14,526,14],[591,14,592,14],[609,14,610,14],[644,14,645,14],[675,14,676,14],[693,14,694,14],[728,14,729,14],[759,14,760,14],[777,14,778,14],[812,14,813,14],[339,13,340,13],[105,15,106,15],[140,15,141,15],[171,15,172,15],[189,15,190,15],[224,15,225,15],[255,15,256,15],[273,15,274,15],[308,15,309,15],[339,15,340,15],[357,15,358,15],[392,15,393,15],[423,15,424,15],[441,15,442,15],[476,15,477,15],[507,15,508,15],[525,15,526,15],[560,15,561,15],[609,15,610,15],[644,15,645,15],[675,15,676,15],[693,15,694,15],[728,15,729,15],[759,15,760,15],[777,15,778,15],[812,15,813,15],[3,16,4,16],[21,16,22,16],[56,16,57,16],[87,16,88,16],[105,16,106,16],[140,16,141,16],[171,16,172,16],[189,16,190,16],[224,16,225,16],[255,16,256,16],[273,16,274,16],[308,16,309,16],[339,16,340,16],[357,16,358,16],[392,16,393,16],[423,16,424,16],[441,16,442,16],[476,16,477,16],[507,16,508,16],[525,16,526,16],[560,16,561,16],[591,16,592,16],[609,16,610,16],[644,16,645,16],[693,16,694,16],[728,16,729,16],[759,16,760,16],[777,16,778,16],[812,16,813,16],[87,17,88,17],[105,17,106,17],[140,17,141,17],[171,17,172,17],[189,17,190,17],[224,17,225,17],[255,17,256,17],[273,17,274,17],[308,17,309,17],[339,17,340,17],[357,17,358,17],[392,17,393,17],[423,17,424,17],[441,17,442,17],[476,17,477,17],[507,17,508,17],[525,17,526,17],[591,17,592,17],[609,17,610,17],[644,17,645,17],[675,17,676,17],[693,17,694,17],[728,17,729,17],[759,17,760,17],[777,17,778,17],[812,17,813,17],[3,18,4,18],[21,18,22,18],[56,18,57,18],[87,18,88,18],[105,18,106,18],[140,18,141,18],[171,18,172,18],[189,18,190,18],[224,18,225,18],[255,18,256,18],[273,18,274,18],[308,18,309,18],[339,18,340,18],[357,18,358,18],[392,18,393,18],[423,18,424,18],[441,18,442,18],[476,18,477,18],[507,18,508,18],[525,18,526,18],[560,18,561,18],[591,18,592,18],[609,18,610,18],[675,18,676,18],[693,18,694,18],[728,18,729,18],[759,18,760,18],[777,18,778,18],[812,18,813,18],[5,21,10,21],[11,21,16,21],[21,21,22,21],[23,21,30,21],[31,21,51,21],[56,21,57,21],[58,21,83,21],[87,21,88,21],[89,21,94,21],[95,21,100,21],[105,21,106,21],[107,21,114,21],[115,21,135,21],[140,21,141,21],[142,21,167,21],[171,21,172,21],[173,21,178,21],[189,21,190,21],[191,21,198,21],[199,21,219,21],[224,21,225,21],[226,21,251,21],[255,21,256,21],[257,21,262,21],[263,21,268,21],[273,21,274,21],[275,21,282,21],[283,21,303,21],[308,21,309,21],[339,21,340,21],[341,21,346,21],[347,21,352,21],[357,21,358,21],[359,21,366,21],[367,21,387,21],[392,21,393,21],[394,21,419,21],[423,21,424,21],[425,21,430,21],[431,21,436,21],[441,21,442,21],[443,21,450,21],[451,21,471,21],[507,21,508,21],[525,21,526,21],[527,21,534,21],[535,21,555,21],[560,21,561,21],[562,21,587,21],[591,21,592,21],[593,21,598,21],[599,21,604,21],[609,21,610,21],[611,21,618,21],[619,21,639,21],[644,21,645,21],[646,21,671,21],[675,21,676,21],[677,21,682,21],[683,21,688,21],[693,21,694,21],[695,21,702,21],[703,21,723,21],[728,21,729,21],[730,21,755,21],[759,21,760,21],[761,21,766,21],[767,21,772,21],[777,21,778,21],[779,21,786,21],[787,21,807,21],[812,21,813,21],[814,21,839,21],[3,22,4,22],[21,22,22,22],[56,22,57,22],[87,22,88,22],[105,22,106,22],[140,22,141,22],[171,22,172,22],[189,22,190,22],[224,22,225,22],[255,22,256,22],[273,22,274,22],[308,22,309,22],[339,22,340,22],[357,22,358,22],[392,22,393,22],[423,22,424,22],[441,22,442,22],[476,22,477,22],[507,22,508,22],[525,22,526,22],[591,22,592,22],[609,22,610,22],[644,22,645,22],[675,22,676,22],[693,22,694,22],[759,22,760,22],[777,22,778,22],[812,22,813,22],[3,38,4,38],[5,38,10,38],[11,38,16,38],[21,38,22,38],[23,38,29,38],[31,38,51,38],[56,38,57,38],[58,38,83,38],[87,38,88,38],[89,38,94,38],[95,38,100,38],[105,38,106,38],[107,38,113,38],[115,38,135,38],[140,38,141,38],[142,38,167,38],[171,38,172,38],[173,38,178,38],[179,38,184,38],[189,38,190,38],[191,38,197,38],[199,38,219,38],[224,38,225,38],[257,38,262,38],[263,38,268,38],[273,38,274,38],[275,38,281,38],[283,38,303,38],[308,38,309,38]],"merged_total":1180,"flags":["merged_cut"]}
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 1",null,null,null,null,{"$f":"K1","v":"ANO 1"},null,null,null,null,{"$f":"P1","v":"ANO 1"},null,null,null,null,null,{"$f":"U1","v":"ANO 1"},null,null,null,null,{"$f":"AA1","v":"ANO 1"},null,null,null,null,{"$f":"AF1","v":"ANO 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK1","v":"ANO 1"},null,null,null,null,{"$f":"BF1","v":"ANO 1"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 1","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,"FU Lei Mot. Salário","FU Mot.",0,{"$f":"Z2","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",0,{"$f":"AO2","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios","2013-11-01",{"$f":"DATE(YEAR(H3),MONTH(H3)+1,DAY(H3))","v":"2013-12-01"},"2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U1","v":"ANO 1"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X3","v":"ANO 1"},"FU Benefícios",0,{"$f":"AO3","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"AK1","v":"ANO 1"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H3","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z4","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P1","v":"ANO 1"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z4","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F8","v":1506.43},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577},{"$f":"Enc.Soc.!D91","v":0.4108},{"$f":"(C6+D6)*(E6/100*100+1)","v":2234.1753554670122},{"$f":"Benefícios!E13","v":613.48},{"$f":"($F6*Z6*BF6)+($G6*AO6*BF6)","v":418605.33725365083},418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,{"$f":"SUM(H6:S6)","v":5023264.0470438087},null,"Motorista",{"$f":"B6","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X6/X11","v":1},{"$f":"Z11*$Y6+Z2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,"Motorista",{"$f":"W6","v":"Miniônibus"},{"$f":"AO11*$Y6+AO2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Motorista",{"$f":"W6","v":"Miniônibus"},63,60,60,60,60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",{"$f":"C6","v":1506.43},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577},{"$f":"E6","v":0.4108},{"$f":"(C7+D7)*(E7/100*100+1)","v":2234.1753554670122},{"$f":"G6","v":613.48},2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,2881400.0714292964,{"$f":"SUM(H7:S7)","v":34576800.85715156},null,null,{"$f":"B7","v":"Ônibus Básico"},{"$f":"X6","v":2.4500000000000002},{"$f":"X7/X11","v":1},{"$f":"Z11*$Y7+Z2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Ônibus Básico",{"$f":"AO11*$Y7+AO2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W7","v":"Ônibus Básico"},434,413,413,413,413,413,413,413,413,413,413,413,413]
[null,"Padron",{"$f":"C7","v":1506.43},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577},{"$f":"E7","v":0.4108},{"$f":"(C8+D8)*(E8/100*100+1)","v":2234.1753554670122},{"$f":"G7","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H8:S8)","v":0},null,null,{"$f":"B8","v":"Padron"},{"$f":"X7","v":2.4500000000000002},{"$f":"X8/X11","v":1},{"$f":"Z11*$Y8+Z2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Padron",{"$f":"AO11*$Y8+AO2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W8","v":"Padron"},{"$f":"Q.Frota!I5","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",{"$f":"C8","v":1506.43},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577},{"$f":"E8","v":0.4108},{"$f":"(C9+D9)*(E9/100*100+1)","v":2234.1753554670122},{"$f":"G8","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H9:S9)","v":0},null,null,{"$f":"B9","v":"Articulado"},{"$f":"X8","v":2.4500000000000002},{"$f":"X9/X11","v":1},{"$f":"Z11*$Y9+Z2","v":2.4500000000000002},{"$f":"AA11*$Y9+AA2","v":2.4500000000000002},{"$f":"AB11*$Y9+AB2","v":2.4500000000000002},{"$f":"AC11*$Y9+AC2","v":2.4500000000000002},{"$f":"AD11*$Y9+AD2","v":2.4500000000000002},2.4500000000000002,{"$f":"AF11*$Y9+AF2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Articulado",{"$f":"AO11*$Y9+AO2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W9","v":"Articulado"},{"$f":"Q.Frota!L5","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",{"$f":"C9","v":1506.43},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577},{"$f":"E9","v":0.4108},{"$f":"(C10+D10)*(E10/100*100+1)","v":2234.1753554670122},{"$f":"G9","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H10:S10)","v":0},null,null,{"$f":"B10","v":"Articulado BRT"},{"$f":"X9","v":2.4500000000000002},{"$f":"X10/X11","v":1},{"$f":"Z11*$Y10+Z2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Articulado BRT",{"$f":"AO11*$Y10+AO2","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W10","v":"Articulado BRT"},{"$f":"Q.Frota!O5","v":0},{"$f":"Q.Frota!Q6","v":0},{"$f":"Q.Frota!Q7","v":0},{"$f":"Q.Frota!Q8","v":0},{"$f":"Q.Frota!Q8","v":0},{"$f":"Q.Frota!Q10","v":0},{"$f":"Q.Frota!Q11","v":0},{"$f":"Q.Frota!Q12","v":0},{"$f":"Q.Frota!Q13","v":0},{"$f":"Q.Frota!Q14","v":0},{"$f":"Q.Frota!Q15","v":0},{"$f":"Q.Frota!Q16","v":0},{"$f":"Q.Frota!Q17","v":0}]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H6:H10)","v":3300005.408682947},{"$f":"SUM(I6:I10)","v":3300005.408682947},3300005.408682947,3300005.408682947,3300005.408682947,3300005.408682947,3300005.408682947,3300005.408682947,3300005.408682947,3300005.408682947,3300005.408682947,3300005.408682947,39600064.904195368,null,null,"Totais........................",{"$f":"X10","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$26","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$27","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$28","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$29","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$30","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$31","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$32","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$33","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$34","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$35","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$36","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$37","v":2.4500000000000002},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$26","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$27","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$28","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$29","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$30","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$31","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$32","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$33","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$34","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$35","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$36","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$37","v":2.4500000000000002},null,null,null,"Totais........................",{"$f":"SUM(BE6:BE10)","v":497},473,473,473,473,473,473,473,473,473,473,473,473]
["Cobrador","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F13","v":787.57},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644406002},{"$f":"E6","v":0.4108},{"$f":"(C12+D12)*(E12/100*100+1)","v":1156.2495191511282},{"$f":"G10","v":613.48},{"$f":"($F12*Z12*BF12)+($G12*AO12*BF12)","v":0},0,0,0,260150.23931521585,260150.23931521585,260150.23931521585,260150.23931521585,260150.23931521585,260150.23931521585,260150.23931521585,260150.23931521585,{"$f":"SUM(H12:S12)","v":2081201.9145217272},null,"Cobrador",{"$f":"B12","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X12/X17","v":1},0,0,0,0,{"$f":"AD17*$Y12+AD3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,"Cobrador","Miniônibus",0,0,0,0,{"$f":"AS17*$Y12+AS3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Cobrador",{"$f":"W12","v":"Miniônibus"},{"$f":"BE6","v":63},{"$f":"BF6","v":60},{"$f":"BG6","v":60},60,60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",{"$f":"'Plan2 R$ Pessoal'!F13","v":787.57},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644406002},{"$f":"E12","v":0.4108},{"$f":"(C13+D13)*(E13/100*100+1)","v":1156.2495191511282},{"$f":"G12","v":613.48},1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,1790700.813953069,{"$f":"SUM(H13:S13)","v":21488409.767436821},null,null,{"$f":"B13","v":"Ônibus Básico"},{"$f":"X12","v":2.4500000000000002},{"$f":"X13/X17","v":1},{"$f":"Z17*$Y13+Z3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Ônibus Básico",{"$f":"AO17*$Y13+AO3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W13","v":"Ônibus Básico"},{"$f":"BE7","v":434},{"$f":"BF7","v":413},413,413,413,413,413,413,413,413,413,413,413]
[null,"Padron",{"$f":"C13","v":787.57},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644406002},{"$f":"E13","v":0.4108},{"$f":"(C14+D14)*(E14/100*100+1)","v":1156.2495191511282},{"$f":"G13","v":613.48},{"$f":"($F14*Z14*BF14)+($G14*AO14*BF14)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H14:S14)","v":0},null,null,{"$f":"B14","v":"Padron"},{"$f":"X13","v":2.4500000000000002},{"$f":"X14/X17","v":1},{"$f":"Z17*$Y14+Z3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Padron",{"$f":"AO17*$Y14+AO3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W14","v":"Padron"},{"$f":"BE8","v":0},{"$f":"BF8","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",{"$f":"C14","v":787.57},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644406002},{"$f":"E14","v":0.4108},{"$f":"(C15+D15)*(E15/100*100+1)","v":1156.2495191511282},{"$f":"G14","v":613.48},{"$f":"($F15*Z15*BF15)+($G15*AO15*BF15)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H15:S15)","v":0},null,null,{"$f":"B15","v":"Articulado"},{"$f":"X14","v":2.4500000000000002},{"$f":"X15/X17","v":1},{"$f":"Z17*$Y15+Z3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Articulado",{"$f":"AO17*$Y15+AO3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W15","v":"Articulado"},{"$f":"BE9","v":0},{"$f":"BF9","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",{"$f":"C15","v":787.57},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644406002},{"$f":"E15","v":0.4108},{"$f":"(C16+D16)*(E16/100*100+1)","v":1156.2495191511282},{"$f":"G15","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H16:S16)","v":0},null,null,{"$f":"B16","v":"Articulado BRT"},{"$f":"X15","v":2.4500000000000002},{"$f":"X16/X17","v":1},{"$f":"Z17*$Y16+Z3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,"Articulado BRT",{"$f":"AO17*$Y16+AO3","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,null,null,null,{"$f":"W16","v":"Articulado BRT"},{"$f":"BE10","v":0},{"$f":"BF10","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H12:H16)","v":1790700.813953069},{"$f":"SUM(I12:I16)","v":1790700.813953069},1790700.813953069,1790700.813953069,2050851.053268285,2050851.053268285,2050851.053268285,2050851.053268285,2050851.053268285,2050851.053268285,2050851.053268285,2050851.053268285,23569611.681958549,null,null,"Totais........................",{"$f":"X16","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$26","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$27","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$28","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$29","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$30","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$31","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$32","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$33","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$34","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$35","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$36","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$37","v":2.4500000000000002},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$26","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$27","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$28","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$29","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$30","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$31","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$32","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$33","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$34","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$35","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$36","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$37","v":2.4500000000000002},null,null,null,"Totais........................",{"$f":"SUM(BE12:BE16)","v":497},473,473,473,473,473,473,473,473,473,473,473,473]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H11+H17","v":5090706.2226360161},{"$f":"I11+I17","v":5090706.2226360161},5090706.2226360161,5090706.2226360161,5350856.4619512316,5350856.4619512316,5350856.4619512316,5350856.4619512316,5350856.4619512316,5350856.4619512316,5350856.4619512316,5350856.4619512316,63169676.586153917]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G2","v":"Ano 1"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H3","v":"2013-11-01"},{"$f":"DATE(YEAR(H21),MONTH(H21)+1,DAY(H21))","v":"2013-12-01"},"2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U1","v":"ANO 1"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X21","v":"ANO 1"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF3","v":"ANO 1"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H21","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01",null,"Funções","Cargo",{"$f":"Z22","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z22","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T5","v":"ANO 1"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional","Fiscal",{"$f":"'Plan2 R$ Pessoal'!F16","v":1536.55},{"$f":"'Plan2 R$ Pessoal'!H16/'Plan2 R$ Pessoal'!E16","v":7.6828749983425002},{"$f":"E12","v":0.4108},{"$f":"(C24+D24)*(E24/100*100+1)","v":2178.6037400476616},{"$f":"Benefícios!E13","v":613.48},{"$f":"($F24*Z24*BF24)+($G24*AO24*BF24)","v":126093.07841501906},126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,126093.07841501906,{"$f":"SUM(H24:S24)","v":1513116.9409802286},null,"Controle Operacional",{"$f":"B24","v":"Fiscal"},{"$f":"'Plan2 R$ Pessoal'!D16","v":9.5477638190954797E-2},{"$f":"X24/X31","v":0.79166710069353996},{"$f":"Z31*$Y24","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W24","v":"Fiscal"},{"$f":"AO31*$Y24","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W24","v":"Fiscal"},{"$f":"BE$11","v":497},{"$f":"BF$11","v":473},473,473,473,473,473,473,473,473,473,473,473]
[null,"Inspetores de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F17","v":2519.59},{"$f":"'Plan2 R$ Pessoal'!H17/'Plan2 R$ Pessoal'!E17","v":12.598154968646501},0.4108,3572.4110490297671,{"$f":"G24","v":613.48},14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,14924.06884063627,179088.82608763521,null,null,"Inspetores de Tráfego",{"$f":"'Plan2 R$ Pessoal'!D17","v":7.5376884422110497E-3},{"$f":"X25/X31","v":6.2499869791937897E-2},{"$f":"Z31*$Y25","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO31*$Y25","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Chefe de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F18","v":3301.13},{"$f":"'Plan2 R$ Pessoal'!H18/'Plan2 R$ Pessoal'!E18","v":16.5059185469255},0.4108,4680.5207538860022,613.48,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,6291.6139612765774,75499.367535318932,null,null,"Chefe de Tráfego",{"$f":"'Plan2 R$ Pessoal'!D18","v":2.5125628140703501E-3},{"$f":"X26/X31","v":2.0833289930645999E-2},{"$f":"Z31*$Y26","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO31*$Y26","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Instrutor",{"$f":"'Plan2 R$ Pessoal'!F19","v":1650.56},{"$f":"'Plan2 R$ Pessoal'!H19/'Plan2 R$ Pessoal'!E19","v":8.2529342730560007},0.4108,2340.2532876724276,613.48,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,3510.3413192689882,42124.095831227867,null,null,"Instrutor",{"$f":"'Plan2 R$ Pessoal'!D19","v":2.5125628140703501E-3},{"$f":"X27/X31","v":2.0833289930645999E-2},{"$f":"Z31*$Y27","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO31*$Y27","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Programadores",{"$f":"'Plan2 R$ Pessoal'!F20","v":1320.45},{"$f":"'Plan2 R$ Pessoal'!H20/'Plan2 R$ Pessoal'!E20","v":6.6023574186075003},0.4108,1872.2054658461716,613.48,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,2954.0935310181867,35449.122372218248,null,null,"Programadores",{"$f":"'Plan2 R$ Pessoal'!D20","v":2.5125628140703501E-3},{"$f":"X28/X31","v":2.0833289930645999E-2},{"$f":"Z31*$Y28","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO31*$Y28","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Escaladores",{"$f":"'Plan2 R$ Pessoal'!F21","v":1320.45},{"$f":"'Plan2 R$ Pessoal'!H21/'Plan2 R$ Pessoal'!E21","v":6.6023574186075003},0.4108,1872.2054658461716,613.48,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,5908.1870620363734,70898.244744436495,null,null,"Escaladores",{"$f":"'Plan2 R$ Pessoal'!D21","v":5.0251256281407001E-3},{"$f":"X29/X31","v":4.1666579861291998E-2},{"$f":"Z31*$Y29","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO31*$Y29","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Auxiliares",{"$f":"'Plan2 R$ Pessoal'!F22","v":967.4},{"$f":"'Plan2 R$ Pessoal'!H22/'Plan2 R$ Pessoal'!E22","v":4.83707869799},0.4108,1371.6320706271244,613.48,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,4718.3819568172321,56620.583481806789,null,null,"Auxiliares",{"$f":"'Plan2 R$ Pessoal'!D22","v":5.0251256281407001E-3},{"$f":"X30/X31","v":4.1666579861291998E-2},{"$f":"Z31*$Y30","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO31*$Y30","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,{"$f":"BF$11","v":473},473,473,473,473,473,473,473,473,473,473,473]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H24:H30)","v":164399.76508607264},164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,164399.76508607264,1972797.1810328723,null,null,"Totais........................",{"$f":"SUM(X24:X30)","v":0.12060326633165799},{"$f":"SUM(Y24:Y30)","v":1},{"$f":"'FU RESUMO'!$AM$26","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$27","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$28","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$29","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$30","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$31","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$32","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$33","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$34","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$35","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$36","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$37","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$26","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$27","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$28","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$29","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$30","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$31","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$32","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$33","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$34","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$35","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$36","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$37","v":0.12060326633165799},null,null,null,"Totais........................",497,473,473,473,473,473,473,473,473,473,473,473,473]
["Manutenção","1/2 Oficial Eletricista",{"$f":"'Plan2 R$ Pessoal'!F25","v":925.93333333333305},{"$f":"'Plan2 R$ Pessoal'!H25/'Plan2 R$ Pessoal'!E25","v":4.63},{"$f":"E24","v":0.4108},{"$f":"(C32+D32)*(E32/100*100+1)","v":1312.8387506666663},{"$f":"G30","v":613.48},{"$f":"($F32*Z32*BF32)+($G32*AO32*BF32)","v":13735.911091437174},{"$f":"($F32*AA32*BG32)+($G32*AP32*BG32)","v":13735.911091437174},{"$f":"($F32*AB32*BH32)+($G32*AQ32*BH32)","v":13735.911091437174},{"$f":"($F32*AC32*BI32)+($G32*AR32*BI32)","v":13735.911091437174},{"$f":"($F32*AD32*BJ32)+($G32*AS32*BJ32)","v":13735.911091437174},{"$f":"($F32*AE32*BK32)+($G32*AT32*BK32)","v":13735.911091437174},{"$f":"($F32*AF32*BL32)+($G32*AU32*BL32)","v":13735.911091437174},{"$f":"($F32*AG32*BM32)+($G32*AV32*BM32)","v":13735.911091437174},{"$f":"($F32*AH32*BN32)+($G32*AW32*BN32)","v":13735.911091437174},{"$f":"($F32*AI32*BO32)+($G32*AX32*BO32)","v":13735.911091437174},{"$f":"($F32*AJ32*BP32)+($G32*AY32*BP32)","v":13735.911091437174},{"$f":"($F32*AK32*BQ32)+($G32*AZ32*BQ32)","v":13735.911091437174},{"$f":"SUM(H32:S32)","v":164830.9330972461},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"'Plan2 R$ Pessoal'!D25","v":1.5075376884422099E-2},{"$f":"X32/X52","v":3.3707865168539297E-2},{"$f":"Z52*$Y32","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO52*$Y32","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"1/2 Oficial Funileiro",{"$f":"'Plan2 R$ Pessoal'!F26","v":925.93333333333305},{"$f":"'Plan2 R$ Pessoal'!H26/'Plan2 R$ Pessoal'!E26","v":4.63},0.4108,1312.8387506666663,{"$f":"G32","v":613.48},13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,13735.911091437174,164830.9330972461,null,null,"1/2 Oficial Funileiro",{"$f":"'Plan2 R$ Pessoal'!D26","v":1.5075376884422099E-2},{"$f":"X33/X52","v":3.3707865168539297E-2},{"$f":"Z52*$Y33","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO52*$Y33","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Abastecedor",{"$f":"'Plan2 R$ Pessoal'!F27","v":1294.5150000000001},{"$f":"'Plan2 R$ Pessoal'!H27/'Plan2 R$ Pessoal'!E27","v":6.4725000000000001},0.4108,1835.4331650000004,613.48,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,34924.701317939674,419096.41581527609,null,null,"Abastecedor",{"$f":"'Plan2 R$ Pessoal'!D27","v":3.0150753768844199E-2},{"$f":"X34/X52","v":6.7415730337078705E-2},{"$f":"Z52*$Y34","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO52*$Y34","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",{"$f":"BE$11","v":497},473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Auxiliar Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F28","v":900.69124999999997},{"$f":"'Plan2 R$ Pessoal'!H28/'Plan2 R$ Pessoal'!E28","v":4.5037500000000001},0.4108,1277.0491059999999,613.48,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,17974.276726391949,215691.3207167034,null,null,"Auxiliar Almoxarife",{"$f":"'Plan2 R$ Pessoal'!D28","v":2.01005025125628E-2},{"$f":"X35/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y35","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO52*$Y35","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Auxiliar de Serviços Gerais",{"$f":"'Plan2 R$ Pessoal'!F29","v":748.25551724137904},{"$f":"'Plan2 R$ Pessoal'!H29/'Plan2 R$ Pessoal'!E29","v":3.7413793103448301},0.4108,1060.9172216551722,613.48,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,57707.805752371853,692493.66902846238,null,null,"Auxiliar de Serviços Gerais",{"$f":"'Plan2 R$ Pessoal'!D29","v":7.2864321608040197E-2},{"$f":"X36/X52","v":0.162921348314607},{"$f":"Z52*$Y36","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO52*$Y36","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Borracheiro",{"$f":"'Plan2 R$ Pessoal'!F30","v":1275.7325000000001},{"$f":"'Plan2 R$ Pessoal'!H30/'Plan2 R$ Pessoal'!E30","v":6.3775000000000004},0.4108,1808.8007880000002,613.48,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,11514.962941949741,138179.55530339686,null,null,"Borracheiro",{"$f":"'Plan2 R$ Pessoal'!D30","v":1.00502512562814E-2},{"$f":"X37/X52","v":2.2471910112359599E-2},{"$f":"Z52*$Y37","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO52*$Y37","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Comprador / Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F31","v":1392.46},{"$f":"'Plan2 R$ Pessoal'!H31/'Plan2 R$ Pessoal'!E31","v":6.96},0.4108,1974.3017360000001,613.48,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,6150.8580961205989,73810.297153447202,null,null,"Comprador / Almoxarife",{"$f":"'Plan2 R$ Pessoal'!D31","v":5.0251256281407001E-3},{"$f":"X38/X52","v":1.1235955056179799E-2},{"$f":"Z52*$Y38","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO52*$Y38","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",{"$f":"BE$11","v":497},473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Controlador de manutenção",{"$f":"'Plan2 R$ Pessoal'!F32","v":2583.4625000000001},{"$f":"'Plan2 R$ Pessoal'!H32/'Plan2 R$ Pessoal'!E32","v":12.9175},0.4108,3662.9729040000002,613.48,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,20329.268578814059,{"$f":"SUM(H39:S39)","v":243951.22294576865},null,null,"Controlador de manutenção",{"$f":"'Plan2 R$ Pessoal'!D32","v":1.00502512562814E-2},{"$f":"X39/X52","v":2.2471910112359599E-2},{"$f":"Z52*$Y39","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO52*$Y39","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Eletricista (A e B)",{"$f":"'Plan2 R$ Pessoal'!F33","v":1637.7262499999999},{"$f":"'Plan2 R$ Pessoal'!H33/'Plan2 R$ Pessoal'!E33","v":8.1887500000000006},0.4108,2322.0568819999999,613.48,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,27909.727541427117,334916.73049712548,null,null,"Eletricista (A e B)",{"$f":"'Plan2 R$ Pessoal'!D33","v":2.01005025125628E-2},{"$f":"X40/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y40","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,{"$f":"W40","v":"Eletricista (A e B)"},{"$f":"AO52*$Y40","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Eletrônico",{"$f":"'Plan2 R$ Pessoal'!F34","v":1637.7275},{"$f":"'Plan2 R$ Pessoal'!H34/'Plan2 R$ Pessoal'!E34","v":8.1875},0.4108,2322.0568819999999,613.48,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,13954.863770713559,167458.36524856274,null,null,"Eletrônico",{"$f":"'Plan2 R$ Pessoal'!D34","v":1.00502512562814E-2},{"$f":"X41/X52","v":2.2471910112359599E-2},{"$f":"Z52*$Y41","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO52*$Y41","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Funileiro (A e B)",{"$f":"'Plan2 R$ Pessoal'!F35","v":1427.76},{"$f":"'Plan2 R$ Pessoal'!H35/'Plan2 R$ Pessoal'!E35","v":7.1387499999999999},0.4108,2024.3551565000002,613.48,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,300951.80599585915,null,null,"Funileiro (A e B)",{"$f":"'Plan2 R$ Pessoal'!D35","v":2.01005025125628E-2},{"$f":"X42/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y42","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO52*$Y42","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Chefe de Manutenção",{"$f":"'Plan2 R$ Pessoal'!F36","v":3301.13},{"$f":"'Plan2 R$ Pessoal'!H36/'Plan2 R$ Pessoal'!E36","v":16.504999999999999},0.4108,4680.5194580000007,613.48,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,12583.224842381904,150998.69810858282,null,null,"Chefe de Manutenção",{"$f":"'Plan2 R$ Pessoal'!D36","v":5.0251256281407001E-3},{"$f":"X43/X52","v":1.1235955056179799E-2},{"$f":"Z52*$Y43","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO52*$Y43","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Lavador",{"$f":"'Plan2 R$ Pessoal'!F37","v":748.25583333333304},{"$f":"'Plan2 R$ Pessoal'!H37/'Plan2 R$ Pessoal'!E37","v":3.7416666666666698},0.4108,1060.9180729999996,613.48,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,23879.104176753746,286549.25012104498,null,null,"Lavador",{"$f":"'Plan2 R$ Pessoal'!D37","v":3.0150753768844199E-2},{"$f":"X44/X52","v":6.7415730337078705E-2},{"$f":"Z52*$Y44","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO52*$Y44","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Lubrificador",{"$f":"'Plan2 R$ Pessoal'!F38","v":1196.8025},{"$f":"'Plan2 R$ Pessoal'!H38/'Plan2 R$ Pessoal'!E38","v":5.9837499999999997},0.4108,1696.8908415000003,613.48,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,21965.937849839185,263591.25419807021,null,null,"Lubrificador",{"$f":"'Plan2 R$ Pessoal'!D38","v":2.01005025125628E-2},{"$f":"X45/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y45","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO52*$Y45","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Manobrista",{"$f":"'Plan2 R$ Pessoal'!F39","v":1536.55391304348},{"$f":"'Plan2 R$ Pessoal'!H39/'Plan2 R$ Pessoal'!E39","v":7.6826086956521698},0.4108,2178.6088848695676,613.48,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,76319.434619336767,915833.21543204098,null,null,"Manobrista",{"$f":"'Plan2 R$ Pessoal'!D39","v":5.7788944723618098E-2},{"$f":"X46/X52","v":0.12921348314606701},{"$f":"Z52*$Y46","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO52*$Y46","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Mecânico (A, B e C)",{"$f":"'Plan2 R$ Pessoal'!F40","v":1751.1087500000001},{"$f":"'Plan2 R$ Pessoal'!H40/'Plan2 R$ Pessoal'!E40","v":8.7556250000000002},0.4108,2482.81666025,613.48,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,58876.314383849203,706515.77260619029,null,null,"Mecânico (A, B e C)",{"$f":"'Plan2 R$ Pessoal'!D40","v":4.0201005025125601E-2},{"$f":"X47/X52","v":8.98876404494382E-2},{"$f":"Z52*$Y47","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO52*$Y47","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Mecânico de Revisão",{"$f":"'Plan2 R$ Pessoal'!F41","v":1751.1083333333299},{"$f":"'Plan2 R$ Pessoal'!H41/'Plan2 R$ Pessoal'!E41","v":8.7550000000000008},0.4108,2482.8151906666621,613.48,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,22078.607414854225,264943.2889782507,null,null,"Mecânico de Revisão",{"$f":"'Plan2 R$ Pessoal'!D41","v":1.5075376884422099E-2},{"$f":"X48/X52","v":3.3707865168539297E-2},{"$f":"Z52*$Y48","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO52*$Y48","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Mecânico Montador",{"$f":"'Plan2 R$ Pessoal'!F42","v":1751.11},{"$f":"'Plan2 R$ Pessoal'!H42/'Plan2 R$ Pessoal'!E42","v":8.7550000000000008},0.4108,2482.8175420000002,613.48,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,14719.082787597979,176628.99345117577,null,null,"Mecânico Montador",{"$f":"'Plan2 R$ Pessoal'!D42","v":1.00502512562814E-2},{"$f":"X49/X52","v":2.2471910112359599E-2},{"$f":"Z52*$Y49","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO52*$Y49","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Moleiro",{"$f":"'Plan2 R$ Pessoal'!F43","v":1259.7874999999999},{"$f":"'Plan2 R$ Pessoal'!H43/'Plan2 R$ Pessoal'!E43","v":6.2987500000000001},0.4108,1786.1944814999999,613.48,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,22814.995572854255,273779.94687425101,null,null,"Moleiro",{"$f":"'Plan2 R$ Pessoal'!D43","v":2.01005025125628E-2},{"$f":"X50/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y50","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO52*$Y50","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Pintor",{"$f":"'Plan2 R$ Pessoal'!F44","v":1427.76},{"$f":"'Plan2 R$ Pessoal'!H44/'Plan2 R$ Pessoal'!E44","v":7.1387499999999999},0.4108,2024.3551565000002,613.48,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,25079.317166321594,300951.80599585915,null,null,"Pintor",{"$f":"'Plan2 R$ Pessoal'!D44","v":2.01005025125628E-2},{"$f":"X51/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y51","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO52*$Y51","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H32:H51)","v":521333.62288871326},521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,521333.62288871326,6256003.4746645605,null,null,"Totais........................",{"$f":"SUM(X32:X51)","v":0.447236180904522},{"$f":"SUM(Y32:Y51)","v":1},{"$f":"'FU RESUMO'!$AN$26","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$27","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$28","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$29","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$30","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$31","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$32","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$33","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$34","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$35","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$36","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$37","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$26","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$27","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$28","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$29","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$30","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$31","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$32","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$33","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$34","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$35","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$36","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$37","v":0.447236180904522},null,null,null,"Totais........................",{"$f":"BE$11","v":497},{"$f":"BF$11","v":473},473,473,473,473,473,473,473,473,473,473,473]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H18+H31+H52","v":5776439.6106108017},5776439.6106108017,5776439.6106108017,5776439.6106108017,6036589.8499260172,6036589.8499260172,6036589.8499260172,6036589.8499260172,6036589.8499260172,6036589.8499260172,6036589.8499260172,6036589.8499260172,71398477.241851345]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G20","v":"Ano 1"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H3","v":"2013-11-01"},{"$f":"DATE(YEAR(H56),MONTH(H56)+1,DAY(H56))","v":"2013-12-01"},"2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G55","v":"Ano 1"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X56","v":"Ano 1"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF21","v":"ANO 1"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H56","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01",null,"Funções","Cargo",{"$f":"Z57","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z57","v":"2013-11-01"},"2013-12-01","2014-01-01","2014-02-01","2014-03-01","2014-04-01","2014-05-01","2014-06-01","2014-07-01","2014-08-01","2014-09-01","2014-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T23","v":"ANO 1"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"'Plan4 R$ Pessoal'!C8","v":"Gerente Adm. Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F8","v":7200},0,0.4108,{"$f":"(C59+D59)*(E59/100*100+1)","v":10157.76},{"$f":"Benefícios!E13","v":613.48},{"$f":"($F59*Z59*BF59)+($G59*AO59*BF59)","v":12800.996281407026},{"$f":"($F59*AA59*BG59)+($G59*AP59*BG59)","v":12800.996281407026},{"$f":"($F59*AB59*BH59)+($G59*AQ59*BH59)","v":12800.996281407026},{"$f":"($F59*AC59*BI59)+($G59*AR59*BI59)","v":12800.996281407026},{"$f":"($F59*AD59*BJ59)+($G59*AS59*BJ59)","v":12800.996281407026},{"$f":"($F59*AE59*BK59)+($G59*AT59*BK59)","v":12800.996281407026},{"$f":"($F59*AF59*BL59)+($G59*AU59*BL59)","v":12800.996281407026},{"$f":"($F59*AG59*BM59)+($G59*AV59*BM59)","v":12800.996281407026},{"$f":"($F59*AH59*BN59)+($G59*AW59*BN59)","v":12800.996281407026},{"$f":"($F59*AI59*BO59)+($G59*AX59*BO59)","v":12800.996281407026},{"$f":"($F59*AJ59*BP59)+($G59*AY59*BP59)","v":12800.996281407026},{"$f":"($F59*AK59*BQ59)+($G59*AZ59*BQ59)","v":12800.996281407026},{"$f":"SUM(H59:S59)","v":153611.95537688432},null,"Administração",{"$f":"B59","v":"Gerente Adm. Financeiro"},{"$f":"'Plan4 R$ Pessoal'!D8","v":2.5125628140703501E-3},{"$f":"X59/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y59","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W59","v":"Gerente Adm. Financeiro"},{"$f":"AO84*$Y59","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W59","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C9","v":"Gerente de Operação"},{"$f":"'Plan4 R$ Pessoal'!F9","v":6800},0,0.4108,9593.44,{"$f":"G59","v":613.48},12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,12130.334572864314,145564.01487437179,null,null,"Gerente de Operação",{"$f":"'Plan4 R$ Pessoal'!D9","v":2.5125628140703501E-3},{"$f":"X60/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y60","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO84*$Y60","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C10","v":"Controle de Manutenção"},{"$f":"'Plan4 R$ Pessoal'!F10","v":4500},0,0.4108,6348.6,613.48,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,8274.0297487437128,99288.356984924583,null,null,"Controle de Manutenção",{"$f":"'Plan4 R$ Pessoal'!D10","v":2.5125628140703501E-3},{"$f":"X61/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y61","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO84*$Y61","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C11","v":"Auxiliar de Contabilidade"},{"$f":"'Plan4 R$ Pessoal'!F11","v":1200},0,0.4108,1692.96,613.48,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,2741.0706532663298,32892.847839195965,null,null,"Auxiliar de Contabilidade",{"$f":"'Plan4 R$ Pessoal'!D11","v":2.5125628140703501E-3},{"$f":"X62/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y62","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO84*$Y62","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C12","v":"Assistente Adm./Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F12","v":1000},0,0.4108,1410.8,613.48,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,86606.632763819027,null,null,"Assistente Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!D12","v":7.5376884422110497E-3},{"$f":"X63/X84","v":8.1081081081081099E-2},{"$f":"Z84*$Y63","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO84*$Y63","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C13","v":"Contador"},{"$f":"'Plan4 R$ Pessoal'!F13","v":3000},0,0.4108,4232.4000000000005,613.48,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,69108.580100502484,null,null,"Contador",{"$f":"'Plan4 R$ Pessoal'!D13","v":2.5125628140703501E-3},{"$f":"X64/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y64","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO84*$Y64","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C14","v":"Auxiliar Adm./Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F14","v":1000},0,0.4108,1410.8,613.48,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,86606.632763819027,null,null,"Auxiliar Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!D14","v":7.5376884422110497E-3},{"$f":"X65/X84","v":8.1081081081081099E-2},{"$f":"Z84*$Y65","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO84*$Y65","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C15","v":"Secretária Executiva"},{"$f":"'Plan4 R$ Pessoal'!F15","v":2000},0,0.4108,2821.6,613.48,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,4082.394070351756,48988.728844221077,null,null,"Secretária Executiva",{"$f":"'Plan4 R$ Pessoal'!D15","v":2.5125628140703501E-3},{"$f":"X66/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y66","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO84*$Y66","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C16","v":"Telefonista"},{"$f":"'Plan4 R$ Pessoal'!F16","v":1100},0,0.4108,1551.88,613.48,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,61761.725427135621,null,null,"Telefonista",{"$f":"'Plan4 R$ Pessoal'!D16","v":5.0251256281407001E-3},{"$f":"X67/X84","v":5.4054054054054099E-2},{"$f":"Z84*$Y67","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO84*$Y67","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C17","v":"Aux de serviços gerais"},{"$f":"'Plan4 R$ Pessoal'!F17","v":1100},0,0.4108,1551.88,613.48,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,5146.810452261303,61761.725427135621,null,null,"Aux de serviços gerais",{"$f":"'Plan4 R$ Pessoal'!D17","v":5.0251256281407001E-3},{"$f":"X68/X84","v":5.4054054054054099E-2},{"$f":"Z84*$Y68","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO84*$Y68","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C18","v":"Encarregado do Depto.Pessoal"},{"$f":"'Plan4 R$ Pessoal'!F18","v":3200},0,0.4108,4514.5600000000004,613.48,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,6094.3791959798964,73132.550351758764,null,null,"Encarregado do Depto.Pessoal",{"$f":"'Plan4 R$ Pessoal'!D18","v":2.5125628140703501E-3},{"$f":"X69/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y69","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO84*$Y69","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",{"$f":"BE$11","v":497},473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C19","v":"Auxiliar Administrativo"},{"$f":"'Plan4 R$ Pessoal'!F19","v":1000},0,0.4108,1410.8,613.48,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,4811.4795979899463,57737.755175879371,null,null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!D19","v":5.0251256281407001E-3},{"$f":"X70/X84","v":5.4054054054054099E-2},{"$f":"Z84*$Y70","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO84*$Y70","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C20","v":"Psicólogo"},{"$f":"'Plan4 R$ Pessoal'!F20","v":3000},0,0.4108,4232.4000000000005,613.48,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,69108.580100502484,null,null,"Psicólogo",{"$f":"'Plan4 R$ Pessoal'!D20","v":2.5125628140703501E-3},{"$f":"X71/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y71","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO84*$Y71","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C21","v":"Auxiliar Administrativo"},{"$f":"'Plan4 R$ Pessoal'!F21","v":1000},0,0.4108,1410.8,613.48,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,28868.877587939685,null,null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!D21","v":2.5125628140703501E-3},{"$f":"X72/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y72","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO84*$Y72","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C22","v":"Assistente Recrut./Seleção"},{"$f":"'Plan4 R$ Pessoal'!F22","v":1600},0,0.4108,2257.2800000000002,613.48,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,40940.788341708532,null,null,"Assistente Recrut./Seleção",{"$f":"'Plan4 R$ Pessoal'!D22","v":2.5125628140703501E-3},{"$f":"X73/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y73","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO84*$Y73","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C23","v":"Assistente Treinam./Capacitação"},{"$f":"'Plan4 R$ Pessoal'!F23","v":1600},0,0.4108,2257.2800000000002,613.48,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,3411.7323618090431,{"$f":"SUM(H74:S74)","v":40940.788341708532},null,null,"Assistente Treinam./Capacitação",{"$f":"'Plan4 R$ Pessoal'!D23","v":2.5125628140703501E-3},{"$f":"X74/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y74","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,{"$f":"W74","v":"Assistente Treinam./Capacitação"},{"$f":"AO84*$Y74","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C24","v":"Assessor Jurídico"},{"$f":"'Plan4 R$ Pessoal'!F24","v":3000},0,0.4108,4232.4000000000005,613.48,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,5759.0483417085397,69108.580100502484,null,null,"Assessor Jurídico",{"$f":"'Plan4 R$ Pessoal'!D24","v":2.5125628140703501E-3},{"$f":"X75/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y75","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO84*$Y75","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C25","v":"Auxiliar de Compras"},{"$f":"'Plan4 R$ Pessoal'!F25","v":1100},0,0.4108,1551.88,613.48,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,2573.4052261306515,30880.862713567811,null,null,"Auxiliar de Compras",{"$f":"'Plan4 R$ Pessoal'!D25","v":2.5125628140703501E-3},{"$f":"X76/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y76","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO84*$Y76","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C26","v":"Médico do Trabalho"},{"$f":"'Plan4 R$ Pessoal'!F26","v":2700},0,0.4108,3809.1600000000003,613.48,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,63072.624723618042,null,null,"Médico do Trabalho",{"$f":"'Plan4 R$ Pessoal'!D26","v":2.5125628140703501E-3},{"$f":"X77/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y77","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO84*$Y77","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C27","v":"Eng. Seg. Trabalho"},{"$f":"'Plan4 R$ Pessoal'!F27","v":2700},0,0.4108,3809.1600000000003,613.48,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,5256.0520603015048,63072.624723618042,null,null,"Eng. Seg. Trabalho",{"$f":"'Plan4 R$ Pessoal'!D27","v":2.5125628140703501E-3},{"$f":"X78/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y78","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO84*$Y78","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C28","v":"Téc. Segurança do Trabalho"},{"$f":"'Plan4 R$ Pessoal'!F28","v":2100},0,0.4108,2962.6800000000003,613.48,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,4250.0594974874348,51000.713969849203,null,null,"Téc. Segurança do Trabalho",{"$f":"'Plan4 R$ Pessoal'!D28","v":2.5125628140703501E-3},{"$f":"X79/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y79","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO84*$Y79","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C29","v":"Auxiliar de CPD"},{"$f":"'Plan4 R$ Pessoal'!F29","v":1700},0,0.4108,2398.36,613.48,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,3579.3977889447215,42952.773467336643,null,null,"Auxiliar de CPD",{"$f":"'Plan4 R$ Pessoal'!D29","v":2.5125628140703501E-3},{"$f":"X80/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y80","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO84*$Y80","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C30","v":"Técnico em Informática"},{"$f":"'Plan4 R$ Pessoal'!F30","v":1000},0,0.4108,1410.8,613.48,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,2405.7397989949732,28868.877587939685,null,null,"Técnico em Informática",{"$f":"'Plan4 R$ Pessoal'!D30","v":2.5125628140703501E-3},{"$f":"X81/X84","v":2.7027027027027001E-2},{"$f":"Z84*$Y81","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO84*$Y81","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C31","v":"Auxiliar de Monitoramento"},{"$f":"'Plan4 R$ Pessoal'!F31","v":1000},0,0.4108,1410.8,613.48,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,9622.9591959798927,115475.51035175874,null,null,"Auxiliar de Monitoramento",{"$f":"'Plan4 R$ Pessoal'!D31","v":1.00502512562814E-2},{"$f":"X82/X84","v":0.108108108108108},{"$f":"Z84*$Y82","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO84*$Y82","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,{"$f":"'Plan4 R$ Pessoal'!C32","v":"Porteiro"},{"$f":"'Plan4 R$ Pessoal'!F32","v":1000},0,0.4108,1410.8,613.48,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,7217.2193969849195,86606.632763819027,null,null,"Porteiro",{"$f":"'Plan4 R$ Pessoal'!D32","v":7.5376884422110497E-3},{"$f":"X83/X84","v":8.1081081081081099E-2},{"$f":"Z84*$Y83","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO84*$Y83","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,473,473,473,473,473,473,473,473,473,473,473,473]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H59:H83)","v":142329.97839195971},142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,142329.97839195971,1707959.7407035166,null,null,"Totais.........................",{"$f":"SUM(X59:X83)","v":9.2964824120603001E-2},{"$f":"SUM(Y59:Y83)","v":1},{"$f":"'FU RESUMO'!$AO$26","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$27","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$28","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$29","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$30","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$31","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$32","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$33","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$34","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$35","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$36","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$37","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$26","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$27","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$28","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$29","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$30","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$31","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$32","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$33","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$34","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$35","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$36","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$37","v":9.2964824120603001E-2},null,null,null,"Totais.........................",{"$f":"BE$11","v":497},473,473,473,473,473,473,473,473,473,473,473,473]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 2",null,null,null,null,{"$f":"K85","v":"ANO 2"},null,null,null,null,{"$f":"P85","v":"ANO 2"},null,null,null,null,null,{"$f":"U85","v":"ANO 2"},null,null,null,null,{"$f":"AA85","v":"ANO 2"},null,null,null,null,{"$f":"AF85","v":"ANO 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK85","v":"ANO 2"},null,null,null,null,{"$f":"BF85","v":"ANO 2"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 2","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X2","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO3","v":0},{"$f":"AO86","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S56),MONTH(S56)+1,DAY(S56))","v":"2014-11-01"},{"$f":"DATE(YEAR(H87),MONTH(H87)+1,DAY(H87))","v":"2014-12-01"},"2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U85","v":"ANO 2"},"FU Cob.",{"$f":"Z3","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X87","v":"ANO 2"},"FU Benefícios",{"$f":"AO3","v":0},{"$f":"AO87","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"AK85","v":"ANO 2"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H87","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z88","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P85","v":"ANO 2"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z88","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C6","v":1506.43},77.193019185577,0.4108,{"$f":"(C90+D90)*(E90/100*100+1)","v":2234.1753554670122},{"$f":"G6","v":613.48},{"$f":"($F90*Z90*BF90)+($G90*AO90*BF90)","v":418605.33725365083},418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,418605.33725365083,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,{"$f":"SUM(H90:S90)","v":5337884.4013372278},null,"Motorista",{"$f":"B90","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X90/X95","v":1},{"$f":"Z95*$Y90+Z86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W90","v":"Miniônibus"},{"$f":"AO95*$Y90+AO86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W90","v":"Miniônibus"},63,60,60,60,60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",1506.43,77.193019185577,0.4108,{"$f":"(C91+D91)*(E91/100*100+1)","v":2234.1753554670122},{"$f":"G7","v":613.48},3013958.4282262865,3013958.4282262865,3013958.4282262865,3013958.4282262865,3013958.4282262865,3013958.4282262865,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,{"$f":"SUM(H91:S91)","v":38432767.689628035},null,null,{"$f":"B91","v":"Ônibus Básico"},{"$f":"X90","v":2.4500000000000002},{"$f":"X91/X95","v":1},{"$f":"Z95*$Y91+Z86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO95*$Y91+AO86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W91","v":"Ônibus Básico"},454,432,432,432,432,432,432,432,432,432,432,432,432]
[null,"Padron",1506.43,77.193019185577,0.4108,{"$f":"(C92+D92)*(E92/100*100+1)","v":2234.1753554670122},{"$f":"G8","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H92:S92)","v":0},null,null,{"$f":"B92","v":"Padron"},{"$f":"X91","v":2.4500000000000002},{"$f":"X92/X95","v":1},{"$f":"Z95*$Y92+Z86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO95*$Y92+AO86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W92","v":"Padron"},{"$f":"BE8","v":0},{"$f":"ROUND(BE92/1.05,0)","v":0},{"$f":"BF92","v":0},{"$f":"BG92","v":0},0,0,0,0,0,0,0,0,0]
[null,"Articulado",1506.43,77.193019185577,0.4108,{"$f":"(C93+D93)*(E93/100*100+1)","v":2234.1753554670122},{"$f":"G9","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H93:S93)","v":0},null,null,{"$f":"B93","v":"Articulado"},{"$f":"X92","v":2.4500000000000002},{"$f":"X93/X95","v":1},{"$f":"Z95*$Y93+Z86","v":2.4500000000000002},{"$f":"AA95*$Y93+AA86","v":2.4500000000000002},{"$f":"AB95*$Y93+AB86","v":2.4500000000000002},{"$f":"AC95*$Y93+AC86","v":2.4500000000000002},{"$f":"AD95*$Y93+AD86","v":2.4500000000000002},2.4500000000000002,{"$f":"AF95*$Y93+AF86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO95*$Y93+AO86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W93","v":"Articulado"},{"$f":"BE9","v":0},0,{"$f":"BF93","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1506.43,77.193019185577,0.4108,{"$f":"(C94+D94)*(E94/100*100+1)","v":2234.1753554670122},{"$f":"G10","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H94:S94)","v":0},null,null,{"$f":"B94","v":"Articulado BRT"},{"$f":"X93","v":2.4500000000000002},{"$f":"X94/X95","v":1},{"$f":"Z95*$Y94+Z86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO95*$Y94+AO86","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W94","v":"Articulado BRT"},{"$f":"BE10","v":0},0,{"$f":"BF94","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H90:H94)","v":3432563.7654799372},{"$f":"SUM(I90:I94)","v":3432563.7654799372},3432563.7654799372,3432563.7654799372,3432563.7654799372,3432563.7654799372,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,43770652.090965264,null,null,"Totais........................",{"$f":"X94","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$43","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$44","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$45","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$46","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$47","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$48","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AK$49","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$50","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$51","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$52","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$53","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$54","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$43","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$44","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$45","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$46","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$47","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$48","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AR$49","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$50","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$51","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$52","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$53","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$54","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE90:BE94)","v":517},{"$f":"SUM(BF90:BF94)","v":492},492,492,492,492,492,492,492,492,492,492,492]
["Cobrador","Miniônibus",{"$f":"C12","v":787.57},32.000115644406002,0.4108,{"$f":"(C96+D96)*(E96/100*100+1)","v":1156.2495191511282},{"$f":"G12","v":613.48},{"$f":"($F96*Z96*BF96)+($G96*AO96*BF96)","v":260150.23931521585},260150.23931521585,260150.23931521585,260150.23931521585,260150.23931521585,260150.23931521585,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,{"$f":"SUM(H96:S96)","v":3317329.6679764828},null,"Cobrador",{"$f":"B96","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X96/X101","v":1},{"$f":"Z101*$Y96+Z87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO101*$Y96+AO87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W96","v":"Miniônibus"},{"$f":"BE90","v":63},{"$f":"BF90","v":60},{"$f":"BG90","v":60},60,60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",787.57,32.000115644406002,0.4108,{"$f":"(C97+D97)*(E97/100*100+1)","v":1156.2495191511282},{"$f":"G13","v":613.48},1873081.7230695542,1873081.7230695542,1873081.7230695542,1873081.7230695542,1873081.7230695542,1873081.7230695542,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,{"$f":"SUM(H97:S97)","v":23884773.609430686},null,null,{"$f":"B97","v":"Ônibus Básico"},{"$f":"X96","v":2.4500000000000002},{"$f":"X97/X101","v":1},{"$f":"Z101*$Y97+Z87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO101*$Y97+AO87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W97","v":"Ônibus Básico"},{"$f":"BE91","v":454},{"$f":"BF91","v":432},432,432,432,432,432,432,432,432,432,432,432]
[null,"Padron",787.57,32.000115644406002,0.4108,{"$f":"(C98+D98)*(E98/100*100+1)","v":1156.2495191511282},{"$f":"G14","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H98:S98)","v":0},null,null,{"$f":"B98","v":"Padron"},{"$f":"X97","v":2.4500000000000002},{"$f":"X98/X101","v":1},{"$f":"Z101*$Y98+Z87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO101*$Y98+AO87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W98","v":"Padron"},{"$f":"BE92","v":0},{"$f":"BF92","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",787.57,32.000115644406002,0.4108,{"$f":"(C99+D99)*(E99/100*100+1)","v":1156.2495191511282},{"$f":"G15","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H99:S99)","v":0},null,null,{"$f":"B99","v":"Articulado"},{"$f":"X98","v":2.4500000000000002},{"$f":"X99/X101","v":1},{"$f":"Z101*$Y99+Z87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO101*$Y99+AO87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W99","v":"Articulado"},{"$f":"BE93","v":0},{"$f":"BF93","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",787.57,32.000115644406002,0.4108,{"$f":"(C100+D100)*(E100/100*100+1)","v":1156.2495191511282},{"$f":"G16","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H100:S100)","v":0},null,null,{"$f":"B100","v":"Articulado BRT"},{"$f":"X99","v":2.4500000000000002},{"$f":"X100/X101","v":1},{"$f":"Z101*$Y100+Z87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO101*$Y100+AO87","v":2.4500000000000002},2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.4500000000000002,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W100","v":"Articulado BRT"},{"$f":"BE94","v":0},{"$f":"BF94","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H96:H100)","v":2133231.9623847702},{"$f":"SUM(I96:I100)","v":2133231.9623847702},2133231.9623847702,2133231.9623847702,2133231.9623847702,2133231.9623847702,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,27202103.277407169,null,null,"Totais........................",{"$f":"X100","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$43","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$44","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$45","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$46","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$47","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$48","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AL$49","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$50","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$51","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$52","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$53","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$54","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$43","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$44","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$45","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$46","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$47","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$48","v":2.4500000000000002},{"$f":"'FU RESUMO'!$AS$49","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$50","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$51","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$52","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$53","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$54","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE96:BE100)","v":517},492,492,492,492,492,492,492,492,492,492,492,492]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H95+H101","v":5565795.7278647069},5565795.7278647069,5565795.7278647069,5565795.7278647069,5565795.7278647069,5565795.7278647069,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,70972755.36837244]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G86","v":"Ano 2"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H87","v":"2014-11-01"},{"$f":"DATE(YEAR(H105),MONTH(H105)+1,DAY(H105))","v":"2014-12-01"},"2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G104","v":"Ano 2"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X105","v":"Ano 2"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF87","v":"ANO 2"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H105","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01",null,"Funções","Cargo",{"$f":"Z106","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z106","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T89","v":"ANO 2"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B24","v":"Fiscal"},1536.55,7.6828749983425002,0.4108,{"$f":"(C108+D108)*(E108/100*100+1)","v":2178.6037400476616},{"$f":"G24","v":613.48},{"$f":"($F108*Z108*BF108)+($G108*AO108*BF108)","v":131158.1280765103},131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,{"$f":"SUM(H108:S108)","v":1573897.5369181235},null,"Controle Operacional",{"$f":"B108","v":"Fiscal"},{"$f":"X24","v":9.5477638190954797E-2},{"$f":"X108/X115","v":0.79166710069353996},{"$f":"Z115*$Y108","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W108","v":"Fiscal"},{"$f":"AO115*$Y108","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W108","v":"Fiscal"},{"$f":"BE$11","v":497},{"$f":"BF95","v":492},492,492,492,492,492,492,492,492,492,492,492]
[null,"Inspetores de Tráfego",2519.59,12.598154968646501,0.4108,3572.4110490297671,613.48,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,186282.66899601801,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X109/X115","v":6.2499869791937897E-2},{"$f":"Z115*$Y109","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO115*$Y109","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,{"$f":"BF108","v":492},492,492,492,492,492,492,492,492,492,492,492]
[null,"Chefe de Tráfego",3301.13,16.5059185469255,0.4108,4680.5207538860022,613.48,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,78532.111685786265,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X110/X115","v":2.0833289930645999E-2},{"$f":"Z115*$Y110","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO115*$Y110","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Instrutor",1650.56,8.2529342730560007,0.4108,2340.2532876724276,613.48,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,43816.18424728141,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X111/X115","v":2.0833289930645999E-2},{"$f":"Z115*$Y111","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO115*$Y111","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Programadores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,36873.082890341168,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X112/X115","v":2.0833289930645999E-2},{"$f":"Z115*$Y112","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO115*$Y112","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Escaladores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,73746.165780682335,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X113/X115","v":4.1666579861291998E-2},{"$f":"Z115*$Y113","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO115*$Y113","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliares",967.4,4.83707869799,0.4108,1371.6320706271244,613.48,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,58894.983241118265,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X114/X115","v":4.1666579861291998E-2},{"$f":"Z115*$Y114","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO115*$Y114","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,{"$f":"B31","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H108:H114)","v":171003.56114661257},171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,2052042.7337593508,null,null,"Totais........................",{"$f":"SUM(X108:X114)","v":0.12060326633165799},{"$f":"SUM(Y108:Y114)","v":1},{"$f":"'FU RESUMO'!$AM$43","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$44","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$45","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$46","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$47","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$48","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$49","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$50","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$51","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$52","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$53","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$54","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$43","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$44","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$45","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$46","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$47","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$48","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$49","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$50","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$51","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$52","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$53","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$54","v":0.12060326633165799},null,null,null,"Totais........................",497,492,492,492,492,492,492,492,492,492,492,492,492]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C32","v":925.93333333333305},4.63,0.4108,{"$f":"(C116+D116)*(E116/100*100+1)","v":1312.8387506666663},{"$f":"G32","v":613.48},{"$f":"($F116*Z116*BF116)+($G116*AO116*BF116)","v":14287.670733587925},{"$f":"($F116*AA116*BG116)+($G116*AP116*BG116)","v":14287.670733587925},{"$f":"($F116*AB116*BH116)+($G116*AQ116*BH116)","v":14287.670733587925},{"$f":"($F116*AC116*BI116)+($G116*AR116*BI116)","v":14287.670733587925},{"$f":"($F116*AD116*BJ116)+($G116*AS116*BJ116)","v":14287.670733587925},{"$f":"($F116*AE116*BK116)+($G116*AT116*BK116)","v":14287.670733587925},{"$f":"($F116*AF116*BL116)+($G116*AU116*BL116)","v":14287.670733587925},{"$f":"($F116*AG116*BM116)+($G116*AV116*BM116)","v":14287.670733587925},{"$f":"($F116*AH116*BN116)+($G116*AW116*BN116)","v":14287.670733587925},{"$f":"($F116*AI116*BO116)+($G116*AX116*BO116)","v":14287.670733587925},{"$f":"($F116*AJ116*BP116)+($G116*AY116*BP116)","v":14287.670733587925},{"$f":"($F116*AK116*BQ116)+($G116*AZ116*BQ116)","v":14287.670733587925},{"$f":"SUM(H116:S116)","v":171452.04880305516},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X32","v":1.5075376884422099E-2},{"$f":"X116/X136","v":3.3707865168539297E-2},{"$f":"Z136*$Y116","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO136*$Y116","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,{"$f":"BF114","v":492},492,492,492,492,492,492,492,492,492,492,492]
[null,"1/2 Oficial Funileiro",925.93333333333305,4.63,0.4108,1312.8387506666663,613.48,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,171452.04880305516,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X117/X136","v":3.3707865168539297E-2},{"$f":"Z136*$Y117","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO136*$Y117","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,{"$f":"BF116","v":492},{"$f":"BG116","v":492},{"$f":"BH116","v":492},{"$f":"BI116","v":492},{"$f":"BJ116","v":492},{"$f":"BK116","v":492},{"$f":"BL116","v":492},{"$f":"BM116","v":492},{"$f":"BN116","v":492},{"$f":"BO116","v":492},{"$f":"BP116","v":492},{"$f":"BQ116","v":492}]
[null,"Abastecedor",1294.5150000000001,6.4725000000000001,0.4108,1835.4331650000004,613.48,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,435931.15556261287,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X118/X136","v":6.7415730337078705E-2},{"$f":"Z136*$Y118","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO136*$Y118","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",{"$f":"BE$11","v":497},492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Almoxarife",900.69124999999997,4.5037500000000001,0.4108,1277.0491059999999,613.48,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,224355.45410701493,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X119/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y119","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO136*$Y119","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de Serviços Gerais",748.25551724137904,3.7413793103448301,0.4108,1060.9172216551722,613.48,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,720310.53945455269,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X120/X136","v":0.162921348314607},{"$f":"Z136*$Y120","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO136*$Y120","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Borracheiro",1275.7325000000001,6.3775000000000004,0.4108,1808.8007880000002,613.48,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,143730.10826484414,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X121/X136","v":2.2471910112359599E-2},{"$f":"Z136*$Y121","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO136*$Y121","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Comprador / Almoxarife",1392.46,6.96,0.4108,1974.3017360000001,613.48,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,{"$f":"SUM(H122:S122)","v":76775.19281077382},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X122/X136","v":1.1235955056179799E-2},{"$f":"Z136*$Y122","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO136*$Y122","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Controlador de manutenção",2583.4625000000001,12.9175,0.4108,3662.9729040000002,613.48,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,253750.53211272336,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X123/X136","v":2.2471910112359599E-2},{"$f":"Z136*$Y123","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO136*$Y123","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Eletricista (A e B)",1637.7262499999999,8.1887500000000006,0.4108,2322.0568819999999,613.48,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,348370.04525282385,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X124/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y124","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO136*$Y124","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Eletrônico",1637.7275,8.1875,0.4108,2322.0568819999999,613.48,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,174185.02262641193,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X125/X136","v":2.2471910112359599E-2},{"$f":"Z136*$Y125","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO136*$Y125","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Funileiro (A e B)",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,313040.77917539689,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X126/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y126","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO136*$Y126","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Chefe de Manutenção",3301.13,16.504999999999999,0.4108,4680.5194580000007,613.48,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,157064.1849247838,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X127/X136","v":1.1235955056179799E-2},{"$f":"Z136*$Y127","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO136*$Y127","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Lavador",748.25583333333304,3.7416666666666698,0.4108,1060.9180729999996,613.48,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,298059.68511533632,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X128/X136","v":6.7415730337078705E-2},{"$f":"Z136*$Y128","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO136*$Y128","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Lubrificador",1196.8025,5.9837499999999997,0.4108,1696.8908415000003,613.48,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,274179.48639630136,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X129/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y129","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO136*$Y129","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Manobrista",1536.55391304348,7.6826086956521698,0.4108,2178.6088848695676,613.48,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,952621.44184474496,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X130/X136","v":0.12921348314606701},{"$f":"Z136*$Y130","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO136*$Y130","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Mecânico (A, B e C)",1751.1087500000001,8.7556250000000002,0.4108,2482.81666025,613.48,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,734895.89877853217,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X131/X136","v":8.98876404494382E-2},{"$f":"Z136*$Y131","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO136*$Y131","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Mecânico de Revisão",1751.1083333333299,8.7550000000000008,0.4108,2482.8151906666621,613.48,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,275585.83124164765,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X132/X136","v":3.3707865168539297E-2},{"$f":"Z136*$Y132","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO136*$Y132","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Mecânico Montador",1751.11,8.7550000000000008,0.4108,2482.8175420000002,613.48,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,183724.02701475358,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X133/X136","v":2.2471910112359599E-2},{"$f":"Z136*$Y133","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO136*$Y133","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Moleiro",1259.7874999999999,6.2987500000000001,0.4108,1786.1944814999999,613.48,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,284777.450025648,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X134/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y134","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO136*$Y134","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Pintor",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,313040.77917539689,null,null,"Pintor",2.01005025125628E-2,{"$f":"X135/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y135","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO136*$Y135","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H116:H135)","v":542275.14262420079},542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,6507301.7114904094,null,null,"Totais........................",{"$f":"SUM(X116:X135)","v":0.447236180904522},{"$f":"SUM(Y116:Y135)","v":1},{"$f":"'FU RESUMO'!$AN$43","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$44","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$45","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$46","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$47","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$48","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$49","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$50","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$51","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$52","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$53","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$54","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$43","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$44","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$45","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$46","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$47","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$48","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$49","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$50","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$51","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$52","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$53","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$54","v":0.447236180904522},null,null,null,"Totais........................",497,492,{"$f":"BG135","v":492},492,492,492,492,492,492,492,492,492,492]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H102+H115+H136","v":6279074.4316355195},6279074.4316355195,6279074.4316355195,6279074.4316355195,6279074.4316355195,6279074.4316355195,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,79532099.813622192]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G104","v":"Ano 2"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H87","v":"2014-11-01"},{"$f":"DATE(YEAR(H140),MONTH(H140)+1,DAY(H140))","v":"2014-12-01"},"2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G139","v":"Ano 2"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X140","v":"Ano 2"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF105","v":"ANO 2"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H140","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01",null,"Funções","Cargo",{"$f":"Z141","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z141","v":"2014-11-01"},"2014-12-01","2015-01-01","2015-02-01","2015-03-01","2015-04-01","2015-05-01","2015-06-01","2015-07-01","2015-08-01","2015-09-01","2015-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T107","v":"ANO 2"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B59","v":"Gerente Adm. Financeiro"},7200,0,{"$f":"E59","v":0.4108},{"$f":"(C143+D143)*(E143/100*100+1)","v":10157.76},{"$f":"G59","v":613.48},{"$f":"($F143*Z143*BF143)+($G143*AO143*BF143)","v":13315.201206030142},{"$f":"($F143*AA143*BG143)+($G143*AP143*BG143)","v":13315.201206030142},{"$f":"($F143*AB143*BH143)+($G143*AQ143*BH143)","v":13315.201206030142},{"$f":"($F143*AC143*BI143)+($G143*AR143*BI143)","v":13315.201206030142},{"$f":"($F143*AD143*BJ143)+($G143*AS143*BJ143)","v":13315.201206030142},{"$f":"($F143*AE143*BK143)+($G143*AT143*BK143)","v":13315.201206030142},{"$f":"($F143*AF143*BL143)+($G143*AU143*BL143)","v":13315.201206030142},{"$f":"($F143*AG143*BM143)+($G143*AV143*BM143)","v":13315.201206030142},{"$f":"($F143*AH143*BN143)+($G143*AW143*BN143)","v":13315.201206030142},{"$f":"($F143*AI143*BO143)+($G143*AX143*BO143)","v":13315.201206030142},{"$f":"($F143*AJ143*BP143)+($G143*AY143*BP143)","v":13315.201206030142},{"$f":"($F143*AK143*BQ143)+($G143*AZ143*BQ143)","v":13315.201206030142},{"$f":"SUM(H143:S143)","v":159782.41447236176},null,"Administração",{"$f":"B143","v":"Gerente Adm. Financeiro"},{"$f":"X59","v":2.5125628140703501E-3},{"$f":"X143/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y143","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W143","v":"Gerente Adm. Financeiro"},{"$f":"AO168*$Y143","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W143","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},{"$f":"BF136","v":492},492,492,492,492,492,492,492,492,492,492,492]
[null,"Gerente de Operação",6800,0,0.4108,9593.44,613.48,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,151411.19517587931,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X144/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y144","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO168*$Y144","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,{"$f":"BF143","v":492},492,492,492,492,492,492,492,492,492,492,492]
[null,"Controle de Manutenção",4500,0,0.4108,6348.6,613.48,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,103276.68422110546,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X145/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y145","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO168*$Y145","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,{"$f":"BF144","v":492},{"$f":"BG144","v":492},{"$f":"BH144","v":492},{"$f":"BI144","v":492},{"$f":"BJ144","v":492},{"$f":"BK144","v":492},{"$f":"BL144","v":492},{"$f":"BM144","v":492},{"$f":"BN144","v":492},{"$f":"BO144","v":492},{"$f":"BP144","v":492},{"$f":"BQ144","v":492}]
[null,"Auxiliar de Contabilidade",1200,0,0.4108,1692.96,613.48,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,34214.125025125606,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X146/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y146","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO168*$Y146","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assistente Adm./Financeiro",1000,0,0.4108,1410.8,613.48,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,90085.54613065318,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X147/X168","v":8.1081081081081099E-2},{"$f":"Z168*$Y147","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO168*$Y147","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Contador",3000,0,0.4108,4232.4000000000005,613.48,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,71884.611859296434,null,null,"Contador",2.5125628140703501E-3,{"$f":"X148/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y148","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO168*$Y148","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Adm./Financeiro",1000,0,0.4108,1410.8,613.48,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,90085.54613065318,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X149/X168","v":8.1081081081081099E-2},{"$f":"Z168*$Y149","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO168*$Y149","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Secretária Executiva",2000,0,0.4108,2821.6,613.48,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,50956.563618090404,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X150/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y150","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO168*$Y150","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Telefonista",1100,0,0.4108,1551.88,613.48,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,64242.640402010009,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X151/X168","v":5.4054054054054099E-2},{"$f":"Z168*$Y151","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO168*$Y151","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Aux de serviços gerais",1100,0,0.4108,1551.88,613.48,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,64242.640402010009,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X152/X168","v":5.4054054054054099E-2},{"$f":"Z168*$Y152","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO168*$Y152","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Encarregado do Depto.Pessoal",3200,0,0.4108,4514.5600000000004,613.48,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,76070.221507537644,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X153/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y153","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO168*$Y153","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",{"$f":"BE$11","v":497},492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,613.48,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,60057.030753768784,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X154/X168","v":5.4054054054054099E-2},{"$f":"Z168*$Y154","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO168*$Y154","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Psicólogo",3000,0,0.4108,4232.4000000000005,613.48,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,71884.611859296434,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X155/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y155","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO168*$Y155","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,{"$f":"G72","v":613.48},2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,30028.515376884392,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X156/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y156","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO168*$Y156","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assistente Recrut./Seleção",1600,0,0.4108,2257.2800000000002,613.48,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,42585.34432160802,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X157/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y157","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO168*$Y157","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assistente Treinam./Capacitação",1600,0,0.4108,2257.2800000000002,{"$f":"G74","v":613.48},3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,{"$f":"SUM(H158:S158)","v":42585.34432160802},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X158/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y158","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO168*$Y158","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assessor Jurídico",3000,0,0.4108,4232.4000000000005,613.48,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,71884.611859296434,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X159/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y159","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO168*$Y159","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de Compras",1100,0,0.4108,1551.88,613.48,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,32121.320201005004,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X160/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y160","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO168*$Y160","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Médico do Trabalho",2700,0,0.4108,3809.1600000000003,613.48,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,65606.197386934626,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X161/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y161","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO168*$Y161","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Eng. Seg. Trabalho",2700,0,0.4108,3809.1600000000003,613.48,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,65606.197386934626,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X162/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y162","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO168*$Y162","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Téc. Segurança do Trabalho",2100,0,0.4108,2962.6800000000003,613.48,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,53049.368442211031,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X163/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y163","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO168*$Y163","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de CPD",1700,0,0.4108,2398.36,613.48,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,44678.149145728617,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X164/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y164","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO168*$Y164","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Técnico em Informática",1000,0,0.4108,1410.8,613.48,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,30028.515376884392,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X165/X168","v":2.7027027027027001E-2},{"$f":"Z168*$Y165","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO168*$Y165","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de Monitoramento",1000,0,0.4108,1410.8,613.48,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,120114.06150753757,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X166/X168","v":0.108108108108108},{"$f":"Z168*$Y166","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO168*$Y166","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Porteiro",1000,0,0.4108,1410.8,613.48,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,90085.54613065318,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X167/X168","v":8.1081081081081099E-2},{"$f":"Z168*$Y167","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO168*$Y167","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H143:H167)","v":148047.25025125619},{"$f":"SUM(I143:I167)","v":148047.25025125619},148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,1776567.0030150746,null,null,"Totais.........................",{"$f":"SUM(X143:X167)","v":9.2964824120603001E-2},{"$f":"SUM(Y143:Y167)","v":1},{"$f":"'FU RESUMO'!$AO$43","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$44","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$45","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$46","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$47","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$48","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$49","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$50","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$51","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$52","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$53","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$54","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$43","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$44","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$45","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$46","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$47","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$48","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$49","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$50","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$51","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$52","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$53","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$54","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,{"$f":"BF136","v":492},492,492,492,492,492,492,492,492,492,492,492]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 3",null,null,null,null,{"$f":"K169","v":"ANO 3"},null,null,null,null,{"$f":"P169","v":"ANO 3"},null,null,null,null,null,{"$f":"U169","v":"ANO 3"},null,null,null,null,{"$f":"AA169","v":"ANO 3"},null,null,null,null,{"$f":"AF169","v":"ANO 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK169","v":"ANO 3"},null,null,null,null,{"$f":"BF169","v":"ANO 3"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 3","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X86","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO87","v":0},{"$f":"AO170","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S140),MONTH(S140)+1,DAY(S140))","v":"2015-11-01"},{"$f":"DATE(YEAR(H171),MONTH(H171)+1,DAY(H171))","v":"2015-12-01"},"2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U169","v":"ANO 3"},"FU Cob.",{"$f":"Z87","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X171","v":"ANO 3"},"FU Benefícios",{"$f":"AO87","v":0},{"$f":"AO171","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF169","v":"ANO 3"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H171","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z172","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P169","v":"ANO 3"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z172","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C90","v":1506.43},77.193019185577,0.4108,{"$f":"(C174+D174)*(E174/100*100+1)","v":2234.1753554670122},{"$f":"G90","v":613.48},{"$f":"($F174*Z174*BF174)+($G174*AO174*BF174)","v":471042.06296922039},471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,{"$f":"SUM(H174:S174)","v":5652504.7556306459},null,"Motorista",{"$f":"B174","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X174/X179","v":1},{"$f":"Z179*$Y174+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W174","v":"Miniônibus"},{"$f":"AO179*$Y174+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W174","v":"Miniônibus"},{"$f":"BE90","v":63},{"$f":"ROUND(BE174/1.05,0)","v":60},{"$f":"BF174","v":60},{"$f":"BG174","v":60},60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",1506.43,77.193019185577,0.4108,{"$f":"(C175+D175)*(E175/100*100+1)","v":2234.1753554670122},{"$f":"G91","v":613.48},3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,{"$f":"SUM(H175:S175)","v":40698034.240540631},null,null,{"$f":"B175","v":"Ônibus Básico"},{"$f":"X174","v":2.4500000000000002},{"$f":"X175/X179","v":1},{"$f":"Z179*$Y175+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO179*$Y175+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W175","v":"Ônibus Básico"},{"$f":"BE91","v":454},{"$f":"ROUND(BE175/1.05,0)","v":432},{"$f":"BF175","v":432},432,432,432,432,432,432,432,432,432,432]
[null,"Padron",1506.43,77.193019185577,0.4108,{"$f":"(C176+D176)*(E176/100*100+1)","v":2234.1753554670122},{"$f":"G92","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H176:S176)","v":0},null,null,{"$f":"B176","v":"Padron"},{"$f":"X175","v":2.4500000000000002},{"$f":"X176/X179","v":1},{"$f":"Z179*$Y176+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO179*$Y176+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W176","v":"Padron"},{"$f":"BE92","v":0},{"$f":"ROUND(BE176/1.05,0)","v":0},{"$f":"BF176","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",1506.43,77.193019185577,0.4108,{"$f":"(C177+D177)*(E177/100*100+1)","v":2234.1753554670122},{"$f":"G93","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H177:S177)","v":0},null,null,{"$f":"B177","v":"Articulado"},{"$f":"X176","v":2.4500000000000002},{"$f":"X177/X179","v":1},{"$f":"Z179*$Y177+Z170","v":2.7568999999999999},{"$f":"AA179*$Y177+AA170","v":2.7568999999999999},{"$f":"AB179*$Y177+AB170","v":2.7568999999999999},{"$f":"AC179*$Y177+AC170","v":2.7568999999999999},{"$f":"AD179*$Y177+AD170","v":2.7568999999999999},2.4500000000000002,{"$f":"AF179*$Y177+AF170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO179*$Y177+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W177","v":"Articulado"},{"$f":"BE93","v":0},0,{"$f":"BF177","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1506.43,77.193019185577,0.4108,{"$f":"(C178+D178)*(E178/100*100+1)","v":2234.1753554670122},{"$f":"G94","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H178:S178)","v":0},null,null,{"$f":"B178","v":"Articulado BRT"},{"$f":"X177","v":2.4500000000000002},{"$f":"X178/X179","v":1},{"$f":"Z179*$Y178+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO179*$Y178+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W178","v":"Articulado BRT"},{"$f":"BE94","v":0},0,{"$f":"BF178","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H174:H178)","v":3862544.916347607},{"$f":"SUM(I174:I178)","v":3862544.916347607},3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,3862544.916347607,46350538.996171281,null,null,"Totais........................",{"$f":"X178","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$60","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$61","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$62","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$63","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$64","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$65","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$66","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$67","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$68","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$69","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$70","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$71","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$60","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$61","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$62","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$63","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$64","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$65","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$66","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$67","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$68","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$69","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$70","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$71","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE174:BE178)","v":517},{"$f":"SUM(BF174:BF178)","v":492},492,492,492,492,492,492,492,492,492,492,492]
["Cobrador","Miniônibus",{"$f":"C96","v":787.57},32.000115644406002,0.4108,{"$f":"(C180+D180)*(E180/100*100+1)","v":1156.2495191511282},{"$f":"G96","v":613.48},{"$f":"($F180*Z180*BF180)+($G180*AO180*BF180)","v":292738.03868086473},292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,{"$f":"SUM(H180:S180)","v":3512856.4641703758},null,"Cobrador",{"$f":"B180","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X180/X185","v":1},{"$f":"Z185*$Y180+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO185*$Y180+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W180","v":"Miniônibus"},{"$f":"BE96","v":63},{"$f":"BF174","v":60},{"$f":"BG174","v":60},60,60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",787.57,32.000115644406002,0.4108,{"$f":"(C181+D181)*(E181/100*100+1)","v":1156.2495191511282},{"$f":"G97","v":613.48},2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,{"$f":"SUM(H181:S181)","v":25292566.542026717},null,null,{"$f":"B181","v":"Ônibus Básico"},{"$f":"X180","v":2.4500000000000002},{"$f":"X181/X185","v":1},{"$f":"Z185*$Y181+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO185*$Y181+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W181","v":"Ônibus Básico"},{"$f":"BE97","v":454},{"$f":"BF175","v":432},432,432,432,432,432,432,432,432,432,432,432]
[null,"Padron",787.57,32.000115644406002,0.4108,{"$f":"(C182+D182)*(E182/100*100+1)","v":1156.2495191511282},{"$f":"G98","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H182:S182)","v":0},null,null,{"$f":"B182","v":"Padron"},{"$f":"X181","v":2.4500000000000002},{"$f":"X182/X185","v":1},{"$f":"Z185*$Y182+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO185*$Y182+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W182","v":"Padron"},{"$f":"BE98","v":0},{"$f":"BF176","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",787.57,32.000115644406002,0.4108,{"$f":"(C183+D183)*(E183/100*100+1)","v":1156.2495191511282},{"$f":"G99","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H183:S183)","v":0},null,null,{"$f":"B183","v":"Articulado"},{"$f":"X182","v":2.4500000000000002},{"$f":"X183/X185","v":1},{"$f":"Z185*$Y183+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO185*$Y183+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W183","v":"Articulado"},{"$f":"BE99","v":0},{"$f":"BF177","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",787.57,32.000115644406002,0.4108,{"$f":"(C184+D184)*(E184/100*100+1)","v":1156.2495191511282},{"$f":"G100","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H184:S184)","v":0},null,null,{"$f":"B184","v":"Articulado BRT"},{"$f":"X183","v":2.4500000000000002},{"$f":"X184/X185","v":1},{"$f":"Z185*$Y184+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO185*$Y184+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W184","v":"Articulado BRT"},{"$f":"BE100","v":0},{"$f":"BF178","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H180:H184)","v":2400451.9171830909},{"$f":"SUM(I180:I184)","v":2400451.9171830909},2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,2400451.9171830909,28805423.006197095,null,null,"Totais........................",{"$f":"X184","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$60","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$61","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$62","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$63","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$64","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$65","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$66","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$67","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$68","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$69","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$70","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$71","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$60","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$61","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$62","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$63","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$64","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$65","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$66","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$67","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$68","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$69","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$70","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$71","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE180:BE184)","v":517},{"$f":"SUM(BF180:BF184)","v":492},492,492,492,492,492,492,492,492,492,492,492]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H179+H185","v":6262996.833530698},6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,6262996.833530698,75155962.002368376]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G170","v":"Ano 3"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H171","v":"2015-11-01"},{"$f":"DATE(YEAR(H189),MONTH(H189)+1,DAY(H189))","v":"2015-12-01"},"2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G188","v":"Ano 3"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X189","v":"Ano 3"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF171","v":"ANO 3"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H189","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01",null,"Funções","Cargo",{"$f":"Z190","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z190","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T173","v":"ANO 3"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B108","v":"Fiscal"},1536.55,7.6828749983425002,0.4108,{"$f":"(C192+D192)*(E192/100*100+1)","v":2178.6037400476616},{"$f":"G108","v":613.48},{"$f":"($F192*Z192*BF192)+($G192*AO192*BF192)","v":131158.1280765103},131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,131158.1280765103,{"$f":"SUM(H192:S192)","v":1573897.5369181235},null,"Controle Operacional",{"$f":"B192","v":"Fiscal"},{"$f":"X108","v":9.5477638190954797E-2},{"$f":"X192/X199","v":0.79166710069353996},{"$f":"Z199*$Y192","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W192","v":"Fiscal"},{"$f":"AO199*$Y192","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W192","v":"Fiscal"},{"$f":"BE185","v":517},{"$f":"BF179","v":492},{"$f":"BG179","v":492},492,492,492,492,492,492,492,492,492,492]
[null,"Inspetores de Tráfego",2519.59,12.598154968646501,0.4108,3572.4110490297671,613.48,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,15523.55574966817,186282.66899601801,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X193/X199","v":6.2499869791937897E-2},{"$f":"Z199*$Y193","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO199*$Y193","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",{"$f":"BE$11","v":497},{"$f":"BF192","v":492},{"$f":"BG192","v":492},492,492,492,492,492,492,492,492,492,492]
[null,"Chefe de Tráfego",3301.13,16.5059185469255,0.4108,4680.5207538860022,613.48,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,6544.3426404821894,78532.111685786265,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X194/X199","v":2.0833289930645999E-2},{"$f":"Z199*$Y194","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO199*$Y194","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,{"$f":"BF193","v":492},{"$f":"BG193","v":492},{"$f":"BH193","v":492},{"$f":"BI193","v":492},{"$f":"BJ193","v":492},{"$f":"BK193","v":492},{"$f":"BL193","v":492},{"$f":"BM193","v":492},{"$f":"BN193","v":492},{"$f":"BO193","v":492},{"$f":"BP193","v":492},{"$f":"BQ193","v":492}]
[null,"Instrutor",1650.56,8.2529342730560007,0.4108,2340.2532876724276,613.48,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,3651.3486872734511,43816.18424728141,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X195/X199","v":2.0833289930645999E-2},{"$f":"Z199*$Y195","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO199*$Y195","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Programadores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,3072.7569075284309,36873.082890341168,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X196/X199","v":2.0833289930645999E-2},{"$f":"Z199*$Y196","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO199*$Y196","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Escaladores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,6145.5138150568619,73746.165780682335,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X197/X199","v":4.1666579861291998E-2},{"$f":"Z199*$Y197","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO199*$Y197","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliares",967.4,4.83707869799,0.4108,1371.6320706271244,613.48,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,4907.9152700931891,58894.983241118265,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X198/X199","v":4.1666579861291998E-2},{"$f":"Z199*$Y198","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO199*$Y198","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,{"$f":"B115","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H192:H198)","v":171003.56114661257},171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,171003.56114661257,2052042.7337593508,null,null,"Totais........................",{"$f":"SUM(X192:X198)","v":0.12060326633165799},{"$f":"SUM(Y192:Y198)","v":1},{"$f":"'FU RESUMO'!$AM$60","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$61","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$62","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$63","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$64","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$65","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$66","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$67","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$68","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$69","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$70","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$71","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$60","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$61","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$62","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$63","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$64","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$65","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$66","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$67","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$68","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$69","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$70","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$71","v":0.12060326633165799},null,null,null,"Totais........................",497,492,492,492,492,492,492,492,492,492,492,492,492]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C116","v":925.93333333333305},4.63,0.4108,{"$f":"(C200+D200)*(E200/100*100+1)","v":1312.8387506666663},{"$f":"G116","v":613.48},{"$f":"($F200*Z200*BF200)+($G200*AO200*BF200)","v":14287.670733587925},{"$f":"($F200*AA200*BG200)+($G200*AP200*BG200)","v":14287.670733587925},{"$f":"($F200*AB200*BH200)+($G200*AQ200*BH200)","v":14287.670733587925},{"$f":"($F200*AC200*BI200)+($G200*AR200*BI200)","v":14287.670733587925},{"$f":"($F200*AD200*BJ200)+($G200*AS200*BJ200)","v":14287.670733587925},{"$f":"($F200*AE200*BK200)+($G200*AT200*BK200)","v":14287.670733587925},{"$f":"($F200*AF200*BL200)+($G200*AU200*BL200)","v":14287.670733587925},{"$f":"($F200*AG200*BM200)+($G200*AV200*BM200)","v":14287.670733587925},{"$f":"($F200*AH200*BN200)+($G200*AW200*BN200)","v":14287.670733587925},{"$f":"($F200*AI200*BO200)+($G200*AX200*BO200)","v":14287.670733587925},{"$f":"($F200*AJ200*BP200)+($G200*AY200*BP200)","v":14287.670733587925},{"$f":"($F200*AK200*BQ200)+($G200*AZ200*BQ200)","v":14287.670733587925},{"$f":"SUM(H200:S200)","v":171452.04880305516},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X116","v":1.5075376884422099E-2},{"$f":"X200/X220","v":3.3707865168539297E-2},{"$f":"Z220*$Y200","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO220*$Y200","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"1/2 Oficial Funileiro",925.93333333333305,4.63,0.4108,1312.8387506666663,613.48,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,14287.670733587925,171452.04880305516,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X201/X220","v":3.3707865168539297E-2},{"$f":"Z220*$Y201","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO220*$Y201","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,{"$f":"BF200","v":492},{"$f":"BG200","v":492},{"$f":"BH200","v":492},{"$f":"BI200","v":492},{"$f":"BJ200","v":492},{"$f":"BK200","v":492},{"$f":"BL200","v":492},{"$f":"BM200","v":492},{"$f":"BN200","v":492},{"$f":"BO200","v":492},{"$f":"BP200","v":492},{"$f":"BQ200","v":492}]
[null,"Abastecedor",1294.5150000000001,6.4725000000000001,0.4108,1835.4331650000004,613.48,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,36327.596296884403,435931.15556261287,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X202/X220","v":6.7415730337078705E-2},{"$f":"Z220*$Y202","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO220*$Y202","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Almoxarife",900.69124999999997,4.5037500000000001,0.4108,1277.0491059999999,613.48,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,18696.287842251244,224355.45410701493,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X203/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y203","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO220*$Y203","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de Serviços Gerais",748.25551724137904,3.7413793103448301,0.4108,1060.9172216551722,613.48,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,60025.878287879386,720310.53945455269,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X204/X220","v":0.162921348314607},{"$f":"Z220*$Y204","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO220*$Y204","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Borracheiro",1275.7325000000001,6.3775000000000004,0.4108,1808.8007880000002,613.48,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,11977.509022070346,143730.10826484414,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X205/X220","v":2.2471910112359599E-2},{"$f":"Z220*$Y205","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO220*$Y205","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Comprador / Almoxarife",1392.46,6.96,0.4108,1974.3017360000001,613.48,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,6397.9327342311517,{"$f":"SUM(H206:S206)","v":76775.19281077382},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X206/X220","v":1.1235955056179799E-2},{"$f":"Z220*$Y206","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO220*$Y206","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Controlador de manutenção",2583.4625000000001,12.9175,0.4108,3662.9729040000002,613.48,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,21145.877676060285,253750.53211272336,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X207/X220","v":2.2471910112359599E-2},{"$f":"Z220*$Y207","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO220*$Y207","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Eletricista (A e B)",1637.7262499999999,8.1887500000000006,0.4108,2322.0568819999999,613.48,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,29030.837104401988,348370.04525282385,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X208/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y208","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO220*$Y208","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Eletrônico",1637.7275,8.1875,0.4108,2322.0568819999999,613.48,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,14515.418552200994,174185.02262641193,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X209/X220","v":2.2471910112359599E-2},{"$f":"Z220*$Y209","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO220*$Y209","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Funileiro (A e B)",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,313040.77917539689,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X210/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y210","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO220*$Y210","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Chefe de Manutenção",3301.13,16.504999999999999,0.4108,4680.5194580000007,613.48,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,13088.682077065319,157064.1849247838,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X211/X220","v":1.1235955056179799E-2},{"$f":"Z220*$Y211","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO220*$Y211","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Lavador",748.25583333333304,3.7416666666666698,0.4108,1060.9180729999996,613.48,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,24838.307092944699,298059.68511533632,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X212/X220","v":6.7415730337078705E-2},{"$f":"Z220*$Y212","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO220*$Y212","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Lubrificador",1196.8025,5.9837499999999997,0.4108,1696.8908415000003,613.48,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,22848.290533025116,274179.48639630136,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X213/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y213","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO220*$Y213","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Manobrista",1536.55391304348,7.6826086956521698,0.4108,2178.6088848695676,613.48,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,79385.120153728727,952621.44184474496,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X214/X220","v":0.12921348314606701},{"$f":"Z220*$Y214","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO220*$Y214","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",387,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Mecânico (A, B e C)",1751.1087500000001,8.7556250000000002,0.4108,2482.81666025,613.48,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,61241.324898211009,734895.89877853217,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X215/X220","v":8.98876404494382E-2},{"$f":"Z220*$Y215","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO220*$Y215","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Mecânico de Revisão",1751.1083333333299,8.7550000000000008,0.4108,2482.8151906666621,613.48,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,22965.485936803972,275585.83124164765,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X216/X220","v":3.3707865168539297E-2},{"$f":"Z220*$Y216","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO220*$Y216","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Mecânico Montador",1751.11,8.7550000000000008,0.4108,2482.8175420000002,613.48,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,15310.335584562803,183724.02701475358,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X217/X220","v":2.2471910112359599E-2},{"$f":"Z220*$Y217","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO220*$Y217","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Moleiro",1259.7874999999999,6.2987500000000001,0.4108,1786.1944814999999,613.48,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,23731.454168804004,284777.450025648,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X218/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y218","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO220*$Y218","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Pintor",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,26086.731597949736,313040.77917539689,null,null,"Pintor",2.01005025125628E-2,{"$f":"X219/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y219","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO220*$Y219","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H200:H219)","v":542275.14262420079},542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,542275.14262420079,6507301.7114904094,null,null,"Totais........................",{"$f":"SUM(X200:X219)","v":0.447236180904522},{"$f":"SUM(Y200:Y219)","v":1},{"$f":"'FU RESUMO'!$AN$60","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$61","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$62","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$63","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$64","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$65","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$66","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$67","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$68","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$69","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$70","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$71","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$60","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$61","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$62","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$63","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$64","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$65","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$66","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$67","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$68","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$69","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$70","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$71","v":0.447236180904522},null,null,null,"Totais........................",497,{"$f":"BF199","v":492},492,492,492,492,492,492,492,492,492,492,492]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H186+H199+H220","v":6976275.5373015106},6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,6976275.5373015106,83715306.447618127]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G188","v":"Ano 3"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H171","v":"2015-11-01"},{"$f":"DATE(YEAR(H224),MONTH(H224)+1,DAY(H224))","v":"2015-12-01"},"2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G223","v":"Ano 3"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X224","v":"Ano 3"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF189","v":"ANO 3"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H224","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01",null,"Funções","Cargo",{"$f":"Z225","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z225","v":"2015-11-01"},"2015-12-01","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T191","v":"ANO 3"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B143","v":"Gerente Adm. Financeiro"},7200,0,{"$f":"E143","v":0.4108},{"$f":"(C227+D227)*(E227/100*100+1)","v":10157.76},{"$f":"G143","v":613.48},{"$f":"($F227*Z227*BF227)+($G227*AO227*BF227)","v":13315.201206030142},{"$f":"($F227*AA227*BG227)+($G227*AP227*BG227)","v":13315.201206030142},{"$f":"($F227*AB227*BH227)+($G227*AQ227*BH227)","v":13315.201206030142},{"$f":"($F227*AC227*BI227)+($G227*AR227*BI227)","v":13315.201206030142},{"$f":"($F227*AD227*BJ227)+($G227*AS227*BJ227)","v":13315.201206030142},{"$f":"($F227*AE227*BK227)+($G227*AT227*BK227)","v":13315.201206030142},{"$f":"($F227*AF227*BL227)+($G227*AU227*BL227)","v":13315.201206030142},{"$f":"($F227*AG227*BM227)+($G227*AV227*BM227)","v":13315.201206030142},{"$f":"($F227*AH227*BN227)+($G227*AW227*BN227)","v":13315.201206030142},{"$f":"($F227*AI227*BO227)+($G227*AX227*BO227)","v":13315.201206030142},{"$f":"($F227*AJ227*BP227)+($G227*AY227*BP227)","v":13315.201206030142},{"$f":"($F227*AK227*BQ227)+($G227*AZ227*BQ227)","v":13315.201206030142},{"$f":"SUM(H227:S227)","v":159782.41447236176},null,"Administração",{"$f":"B227","v":"Gerente Adm. Financeiro"},{"$f":"X143","v":2.5125628140703501E-3},{"$f":"X227/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y227","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W227","v":"Gerente Adm. Financeiro"},{"$f":"AO252*$Y227","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W227","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},{"$f":"BF220","v":492},{"$f":"BG220","v":492},492,492,492,492,492,492,492,492,492,492]
[null,"Gerente de Operação",6800,0,0.4108,9593.44,613.48,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,12617.599597989944,151411.19517587931,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X228/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y228","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO252*$Y228","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,{"$f":"BF227","v":492},{"$f":"BG227","v":492},492,492,492,492,492,492,492,492,492,492]
[null,"Controle de Manutenção",4500,0,0.4108,6348.6,613.48,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,8606.3903517587878,103276.68422110546,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X229/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y229","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO252*$Y229","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,{"$f":"BF228","v":492},{"$f":"BG228","v":492},{"$f":"BH228","v":492},{"$f":"BI228","v":492},{"$f":"BJ228","v":492},{"$f":"BK228","v":492},{"$f":"BL228","v":492},{"$f":"BM228","v":492},{"$f":"BN228","v":492},{"$f":"BO228","v":492},{"$f":"BP228","v":492},{"$f":"BQ228","v":492}]
[null,"Auxiliar de Contabilidade",1200,0,0.4108,1692.96,613.48,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,2851.1770854271335,34214.125025125606,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X230/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y230","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO252*$Y230","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assistente Adm./Financeiro",1000,0,0.4108,1410.8,613.48,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,90085.54613065318,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X231/X252","v":8.1081081081081099E-2},{"$f":"Z252*$Y231","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO252*$Y231","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Contador",3000,0,0.4108,4232.4000000000005,613.48,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,71884.611859296434,null,null,"Contador",2.5125628140703501E-3,{"$f":"X232/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y232","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO252*$Y232","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Adm./Financeiro",1000,0,0.4108,1410.8,613.48,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,90085.54613065318,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X233/X252","v":8.1081081081081099E-2},{"$f":"Z252*$Y233","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO252*$Y233","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Secretária Executiva",2000,0,0.4108,2821.6,613.48,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,4246.3803015075346,50956.563618090404,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X234/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y234","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO252*$Y234","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Telefonista",1100,0,0.4108,1551.88,613.48,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,64242.640402010009,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X235/X252","v":5.4054054054054099E-2},{"$f":"Z252*$Y235","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO252*$Y235","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Aux de serviços gerais",1100,0,0.4108,1551.88,613.48,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,5353.5533668341677,64242.640402010009,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X236/X252","v":5.4054054054054099E-2},{"$f":"Z252*$Y236","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO252*$Y236","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Encarregado do Depto.Pessoal",3200,0,0.4108,4514.5600000000004,613.48,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,6339.185125628137,76070.221507537644,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X237/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y237","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO252*$Y237","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,613.48,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,5004.7525628140666,60057.030753768784,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X238/X252","v":5.4054054054054099E-2},{"$f":"Z252*$Y238","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO252*$Y238","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Psicólogo",3000,0,0.4108,4232.4000000000005,613.48,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,71884.611859296434,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X239/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y239","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO252*$Y239","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,{"$f":"G156","v":613.48},2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,30028.515376884392,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X240/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y240","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO252*$Y240","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assistente Recrut./Seleção",1600,0,0.4108,2257.2800000000002,613.48,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,42585.34432160802,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X241/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y241","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO252*$Y241","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assistente Treinam./Capacitação",1600,0,0.4108,2257.2800000000002,{"$f":"G158","v":613.48},3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,3548.778693467335,{"$f":"SUM(H242:S242)","v":42585.34432160802},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X242/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y242","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO252*$Y242","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Assessor Jurídico",3000,0,0.4108,4232.4000000000005,613.48,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,5990.3843216080368,71884.611859296434,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X243/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y243","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO252*$Y243","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de Compras",1100,0,0.4108,1551.88,613.48,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,2676.7766834170839,32121.320201005004,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X244/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y244","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO252*$Y244","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Médico do Trabalho",2700,0,0.4108,3809.1600000000003,613.48,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,65606.197386934626,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X245/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y245","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO252*$Y245","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Eng. Seg. Trabalho",2700,0,0.4108,3809.1600000000003,613.48,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,5467.1831155778855,65606.197386934626,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X246/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y246","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO252*$Y246","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Téc. Segurança do Trabalho",2100,0,0.4108,2962.6800000000003,613.48,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,4420.7807035175856,53049.368442211031,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X247/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y247","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO252*$Y247","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de CPD",1700,0,0.4108,2398.36,613.48,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,3723.1790954773851,44678.149145728617,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X248/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y248","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO252*$Y248","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Técnico em Informática",1000,0,0.4108,1410.8,613.48,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,2502.3762814070333,30028.515376884392,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X249/X252","v":2.7027027027027001E-2},{"$f":"Z252*$Y249","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO252*$Y249","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Auxiliar de Monitoramento",1000,0,0.4108,1410.8,613.48,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,10009.505125628133,120114.06150753757,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X250/X252","v":0.108108108108108},{"$f":"Z252*$Y250","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO252*$Y250","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Porteiro",1000,0,0.4108,1410.8,613.48,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,7507.1288442210989,90085.54613065318,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X251/X252","v":8.1081081081081099E-2},{"$f":"Z252*$Y251","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO252*$Y251","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,492,492,492,492,492,492,492,492,492,492,492,492]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H227:H251)","v":148047.25025125619},148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,148047.25025125619,1776567.0030150746,null,null,"Totais.........................",{"$f":"SUM(X227:X251)","v":9.2964824120603001E-2},{"$f":"SUM(Y227:Y251)","v":1},{"$f":"'FU RESUMO'!$AO$60","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$61","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$62","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$63","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$64","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$65","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$66","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$67","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$68","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$69","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$70","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$71","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$60","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$61","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$62","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$63","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$64","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$65","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$66","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$67","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$68","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$69","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$70","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$71","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,{"$f":"BF220","v":492},{"$f":"BG220","v":492},492,492,492,492,492,492,492,492,492,492]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 4",null,null,null,null,{"$f":"K253","v":"ANO 4"},null,null,null,null,{"$f":"P253","v":"ANO 4"},null,null,null,null,null,{"$f":"U253","v":"ANO 4"},null,null,null,null,{"$f":"AA253","v":"ANO 4"},null,null,null,null,{"$f":"AF253","v":"ANO 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK253","v":"ANO 4"},null,null,null,null,{"$f":"BF253","v":"ANO 4"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 4","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X170","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO171","v":0},{"$f":"AO254","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S224),MONTH(S224)+1,DAY(S224))","v":"2016-11-01"},{"$f":"DATE(YEAR(H255),MONTH(H255)+1,DAY(H255))","v":"2016-12-01"},"2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U253","v":"ANO 4"},"FU Cob.",{"$f":"Z171","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X255","v":"ANO 4"},"FU Benefícios",{"$f":"AO171","v":0},{"$f":"AO255","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF253","v":"ANO 4"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H255","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z256","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P253","v":"ANO 4"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z256","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C174","v":1506.43},77.193019185577,0.4108,{"$f":"(C258+D258)*(E258/100*100+1)","v":2234.1753554670122},{"$f":"G174","v":613.48},{"$f":"($F258*Z258*BF258)+($G258*AO258*BF258)","v":471042.06296922039},471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,471042.06296922039,{"$f":"SUM(H258:S258)","v":5652504.7556306459},null,"Motorista",{"$f":"B258","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X258/X263","v":1},{"$f":"Z263*$Y258+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W258","v":"Miniônibus"},{"$f":"AO263*$Y258+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W258","v":"Miniônibus"},63,60,60,60,60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",1506.43,77.193019185577,0.4108,{"$f":"(C259+D259)*(E259/100*100+1)","v":2234.1753554670122},{"$f":"G175","v":613.48},3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,3391502.8533783867,{"$f":"SUM(H259:S259)","v":40698034.240540631},null,null,{"$f":"B259","v":"Ônibus Básico"},{"$f":"X258","v":2.4500000000000002},{"$f":"X259/X263","v":1},{"$f":"Z263*$Y259+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO263*$Y259+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W259","v":"Ônibus Básico"},454,432,432,432,432,432,432,432,432,432,432,432,432]
[null,"Padron",1506.43,77.193019185577,0.4108,{"$f":"(C260+D260)*(E260/100*100+1)","v":2234.1753554670122},{"$f":"G176","v":613.48},70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,{"$f":"SUM(H260:S260)","v":847875.71334459644},null,null,{"$f":"B260","v":"Padron"},{"$f":"X259","v":2.4500000000000002},{"$f":"X260/X263","v":1},{"$f":"Z263*$Y260+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO263*$Y260+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W260","v":"Padron"},9,9,9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",1506.43,77.193019185577,0.4108,{"$f":"(C261+D261)*(E261/100*100+1)","v":2234.1753554670122},{"$f":"G177","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H261:S261)","v":0},null,null,{"$f":"B261","v":"Articulado"},{"$f":"X260","v":2.4500000000000002},{"$f":"X261/X263","v":1},{"$f":"Z263*$Y261+Z254","v":2.7568999999999999},{"$f":"AA263*$Y261+AA254","v":2.7568999999999999},{"$f":"AB263*$Y261+AB254","v":2.7568999999999999},{"$f":"AC263*$Y261+AC254","v":2.7568999999999999},{"$f":"AD263*$Y261+AD254","v":2.7568999999999999},2.4500000000000002,{"$f":"AF263*$Y261+AF254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO263*$Y261+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W261","v":"Articulado"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1506.43,77.193019185577,0.4108,{"$f":"(C262+D262)*(E262/100*100+1)","v":2234.1753554670122},{"$f":"G178","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H262:S262)","v":0},null,null,{"$f":"B262","v":"Articulado BRT"},{"$f":"X261","v":2.4500000000000002},{"$f":"X262/X263","v":1},{"$f":"Z263*$Y262+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO263*$Y262+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W262","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H258:H262)","v":3933201.2257929901},{"$f":"SUM(I258:I262)","v":3933201.2257929901},3933201.2257929901,3933201.2257929901,3933201.2257929901,3933201.2257929901,3933201.2257929901,3933201.2257929901,3933201.2257929901,3933201.2257929901,3933201.2257929901,3933201.2257929901,47198414.709515877,null,null,"Totais........................",{"$f":"X262","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$77","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$78","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$79","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$80","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$81","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$82","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$83","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$84","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$85","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$86","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$87","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$88","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$77","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$78","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$79","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$80","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$81","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$82","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$83","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$84","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$85","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$86","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$87","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$88","v":2.7568999999999999},null,null,null,"Totais........................",517,{"$f":"SUM(BF258:BF262)","v":501},501,501,501,501,501,501,501,501,501,501,501]
["Cobrador","Miniônibus",{"$f":"C180","v":787.57},32.000115644406002,0.4108,{"$f":"(C264+D264)*(E264/100*100+1)","v":1156.2495191511282},{"$f":"G180","v":613.48},{"$f":"($F264*Z264*BF264)+($G264*AO264*BF264)","v":292738.03868086473},292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,292738.03868086473,{"$f":"SUM(H264:S264)","v":3512856.4641703758},null,"Cobrador",{"$f":"B264","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X264/X269","v":1},{"$f":"Z269*$Y264+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO269*$Y264+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W264","v":"Miniônibus"},{"$f":"BE258","v":63},{"$f":"BF258","v":60},{"$f":"BG258","v":60},60,60,60,60,60,60,60,60,60,60]
[null,"Ônibus Básico",787.57,32.000115644406002,0.4108,{"$f":"(C265+D265)*(E265/100*100+1)","v":1156.2495191511282},{"$f":"G181","v":613.48},2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,2107713.878502226,{"$f":"SUM(H265:S265)","v":25292566.542026717},null,null,{"$f":"B265","v":"Ônibus Básico"},{"$f":"X264","v":2.4500000000000002},{"$f":"X265/X269","v":1},{"$f":"Z269*$Y265+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO269*$Y265+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W265","v":"Ônibus Básico"},{"$f":"BE259","v":454},{"$f":"BF259","v":432},432,432,432,432,432,432,432,432,432,432,432]
[null,"Padron",787.57,32.000115644406002,0.4108,{"$f":"(C266+D266)*(E266/100*100+1)","v":1156.2495191511282},{"$f":"G182","v":613.48},43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,{"$f":"SUM(H266:S266)","v":526928.46962555649},null,null,{"$f":"B266","v":"Padron"},{"$f":"X265","v":2.4500000000000002},{"$f":"X266/X269","v":1},{"$f":"Z269*$Y266+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO269*$Y266+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W266","v":"Padron"},9,{"$f":"BF260","v":9},9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",787.57,32.000115644406002,0.4108,{"$f":"(C267+D267)*(E267/100*100+1)","v":1156.2495191511282},{"$f":"G183","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H267:S267)","v":0},null,null,{"$f":"B267","v":"Articulado"},{"$f":"X266","v":2.4500000000000002},{"$f":"X267/X269","v":1},{"$f":"Z269*$Y267+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO269*$Y267+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W267","v":"Articulado"},0,{"$f":"BF261","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",787.57,32.000115644406002,0.4108,{"$f":"(C268+D268)*(E268/100*100+1)","v":1156.2495191511282},{"$f":"G184","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H268:S268)","v":0},null,null,{"$f":"B268","v":"Articulado BRT"},{"$f":"X267","v":2.4500000000000002},{"$f":"X268/X269","v":1},{"$f":"Z269*$Y268+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO269*$Y268+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W268","v":"Articulado BRT"},0,{"$f":"BF262","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H264:H268)","v":2444362.6229852205},{"$f":"SUM(I264:I268)","v":2444362.6229852205},2444362.6229852205,2444362.6229852205,2444362.6229852205,2444362.6229852205,2444362.6229852205,2444362.6229852205,2444362.6229852205,2444362.6229852205,2444362.6229852205,2444362.6229852205,29332351.47582265,null,null,"Totais........................",{"$f":"X268","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$77","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$78","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$79","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$80","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$81","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$82","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$83","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$84","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$85","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$86","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$87","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$88","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$77","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$78","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$79","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$80","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$81","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$82","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$83","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$84","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$85","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$86","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$87","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$88","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE264:BE268)","v":526},{"$f":"SUM(BF264:BF268)","v":501},501,501,501,501,501,501,501,501,501,501,501]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H263+H269","v":6377563.8487782106},6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,6377563.8487782106,76530766.185338527]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G254","v":"Ano 4"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H255","v":"2016-11-01"},{"$f":"DATE(YEAR(H273),MONTH(H273)+1,DAY(H273))","v":"2016-12-01"},"2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G272","v":"Ano 4"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X273","v":"Ano 4"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF255","v":"ANO 4"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H273","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01",null,"Funções","Cargo",{"$f":"Z274","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z274","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T257","v":"ANO 4"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B192","v":"Fiscal"},1536.55,7.6828749983425002,0.4108,{"$f":"(C276+D276)*(E276/100*100+1)","v":2178.6037400476616},{"$f":"G192","v":613.48},{"$f":"($F276*Z276*BF276)+($G276*AO276*BF276)","v":133557.36212669036},133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,133557.36212669036,{"$f":"SUM(H276:S276)","v":1602688.3455202843},null,"Controle Operacional",{"$f":"B276","v":"Fiscal"},{"$f":"X192","v":9.5477638190954797E-2},{"$f":"X276/X283","v":0.79166710069353996},{"$f":"Z283*$Y276","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W276","v":"Fiscal"},{"$f":"AO283*$Y276","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W276","v":"Fiscal"},{"$f":"BE$11","v":497},{"$f":"BF269","v":501},501,501,501,501,501,501,501,501,501,501,501]
[null,"Inspetores de Tráfego",2519.59,12.598154968646501,0.4108,3572.4110490297671,613.48,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,15807.523232893807,189690.27879472575,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X277/X283","v":6.2499869791937897E-2},{"$f":"Z283*$Y277","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO283*$Y277","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,{"$f":"BF276","v":501},501,501,501,501,501,501,501,501,501,501,501]
[null,"Chefe de Tráfego",3301.13,16.5059185469255,0.4108,4680.5207538860022,613.48,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,6664.0562253690596,79968.674704428719,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X278/X283","v":2.0833289930645999E-2},{"$f":"Z283*$Y278","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO283*$Y278","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Instrutor",1650.56,8.2529342730560007,0.4108,2340.2532876724276,613.48,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,3718.1416510650383,44617.699812780462,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X279/X283","v":2.0833289930645999E-2},{"$f":"Z283*$Y279","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO283*$Y279","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Programadores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,3128.965875349073,37547.590504188876,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X280/X283","v":2.0833289930645999E-2},{"$f":"Z283*$Y280","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO283*$Y280","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Escaladores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,6257.9317506981461,75095.181008377753,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X281/X283","v":4.1666579861291998E-2},{"$f":"Z283*$Y281","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO283*$Y281","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliares",967.4,4.83707869799,0.4108,1371.6320706271244,613.48,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,4997.694207960747,59972.330495528964,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X282/X283","v":4.1666579861291998E-2},{"$f":"Z283*$Y282","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO283*$Y282","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,{"$f":"B199","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H276:H282)","v":174131.67507002625},174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,174131.67507002625,2089580.1008403145,null,null,"Totais........................",{"$f":"SUM(X276:X282)","v":0.12060326633165799},{"$f":"SUM(Y276:Y282)","v":1},{"$f":"'FU RESUMO'!$AM$77","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$78","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$79","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$80","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$81","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$82","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$83","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$84","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$85","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$86","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$87","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$88","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$77","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$78","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$79","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$80","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$81","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$82","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$83","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$84","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$85","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$86","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$87","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$88","v":0.12060326633165799},null,null,null,"Totais........................",497,501,501,501,501,501,501,501,501,501,501,501,501]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C200","v":925.93333333333305},4.63,0.4108,{"$f":"(C284+D284)*(E284/100*100+1)","v":1312.8387506666663},{"$f":"G200","v":613.48},{"$f":"($F284*Z284*BF284)+($G284*AO284*BF284)","v":14549.030564080389},{"$f":"($F284*AA284*BG284)+($G284*AP284*BG284)","v":14549.030564080389},{"$f":"($F284*AB284*BH284)+($G284*AQ284*BH284)","v":14549.030564080389},{"$f":"($F284*AC284*BI284)+($G284*AR284*BI284)","v":14549.030564080389},{"$f":"($F284*AD284*BJ284)+($G284*AS284*BJ284)","v":14549.030564080389},{"$f":"($F284*AE284*BK284)+($G284*AT284*BK284)","v":14549.030564080389},{"$f":"($F284*AF284*BL284)+($G284*AU284*BL284)","v":14549.030564080389},{"$f":"($F284*AG284*BM284)+($G284*AV284*BM284)","v":14549.030564080389},{"$f":"($F284*AH284*BN284)+($G284*AW284*BN284)","v":14549.030564080389},{"$f":"($F284*AI284*BO284)+($G284*AX284*BO284)","v":14549.030564080389},{"$f":"($F284*AJ284*BP284)+($G284*AY284*BP284)","v":14549.030564080389},{"$f":"($F284*AK284*BQ284)+($G284*AZ284*BQ284)","v":14549.030564080389},{"$f":"SUM(H284:S284)","v":174588.36676896468},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X200","v":1.5075376884422099E-2},{"$f":"X284/X304","v":3.3707865168539297E-2},{"$f":"Z304*$Y284","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO304*$Y284","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,{"$f":"BF282","v":501},501,501,501,501,501,501,501,501,501,501,501]
[null,"1/2 Oficial Funileiro",925.93333333333305,4.63,0.4108,1312.8387506666663,613.48,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,14549.030564080389,174588.36676896468,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X285/X304","v":3.3707865168539297E-2},{"$f":"Z304*$Y285","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO304*$Y285","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,{"$f":"BF284","v":501},{"$f":"BG284","v":501},{"$f":"BH284","v":501},{"$f":"BI284","v":501},{"$f":"BJ284","v":501},{"$f":"BK284","v":501},{"$f":"BL284","v":501},{"$f":"BM284","v":501},{"$f":"BN284","v":501},{"$f":"BO284","v":501},{"$f":"BP284","v":501},{"$f":"BQ284","v":501}]
[null,"Abastecedor",1294.5150000000001,6.4725000000000001,0.4108,1835.4331650000004,613.48,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,36992.12549743717,443905.50596924615,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X286/X304","v":6.7415730337078705E-2},{"$f":"Z304*$Y286","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO304*$Y286","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar Almoxarife",900.69124999999997,4.5037500000000001,0.4108,1277.0491059999999,613.48,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,19038.293107658279,228459.51729189933,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X287/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y287","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO304*$Y287","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar de Serviços Gerais",748.25551724137904,3.7413793103448301,0.4108,1060.9172216551722,613.48,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,61123.912646804005,733486.95176164806,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X288/X304","v":0.162921348314607},{"$f":"Z304*$Y288","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO304*$Y288","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Borracheiro",1275.7325000000001,6.3775000000000004,0.4108,1808.8007880000002,613.48,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,12196.609796864313,146359.31756237175,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X289/X304","v":2.2471910112359599E-2},{"$f":"Z304*$Y289","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO304*$Y289","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Comprador / Almoxarife",1392.46,6.96,0.4108,1974.3017360000001,613.48,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,6514.9680891256239,{"$f":"SUM(H290:S290)","v":78179.617069507483},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X290/X304","v":1.1235955056179799E-2},{"$f":"Z304*$Y290","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO304*$Y290","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Controlador de manutenção",2583.4625000000001,12.9175,0.4108,3662.9729040000002,613.48,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,21532.692511597976,258392.31013917565,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X291/X304","v":2.2471910112359599E-2},{"$f":"Z304*$Y291","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO304*$Y291","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Eletricista (A e B)",1637.7262499999999,8.1887500000000006,0.4108,2322.0568819999999,613.48,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,29561.889002653246,354742.66803183896,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X292/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y292","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO304*$Y292","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Eletrônico",1637.7275,8.1875,0.4108,2322.0568819999999,613.48,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,14780.944501326623,177371.33401591948,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X293/X304","v":2.2471910112359599E-2},{"$f":"Z304*$Y293","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO304*$Y293","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Funileiro (A e B)",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,318767.13489201991,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X294/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y294","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO304*$Y294","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Chefe de Manutenção",3301.13,16.504999999999999,0.4108,4680.5194580000007,613.48,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,13328.109188231148,159937.31025877377,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X295/X304","v":1.1235955056179799E-2},{"$f":"Z304*$Y295","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO304*$Y295","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Lavador",748.25583333333304,3.7416666666666698,0.4108,1060.9180729999996,613.48,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,25292.666369035152,303511.99642842176,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X296/X304","v":6.7415730337078705E-2},{"$f":"Z304*$Y296","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO304*$Y296","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Lubrificador",1196.8025,5.9837499999999997,0.4108,1696.8908415000003,613.48,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,23266.247067165816,279194.96480598982,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X297/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y297","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO304*$Y297","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Manobrista",1536.55391304348,7.6826086956521698,0.4108,2178.6088848695676,613.48,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,80837.286985809129,970047.44382970931,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X298/X304","v":0.12921348314606701},{"$f":"Z304*$Y298","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO304*$Y298","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Mecânico (A, B e C)",1751.1087500000001,8.7556250000000002,0.4108,2482.81666025,613.48,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,62361.593036592923,748339.11643911514,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X299/X304","v":8.98876404494382E-2},{"$f":"Z304*$Y299","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO304*$Y299","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Mecânico de Revisão",1751.1083333333299,8.7550000000000008,0.4108,2482.8151906666621,613.48,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,23385.586289306484,280627.03547167784,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X300/X304","v":3.3707865168539297E-2},{"$f":"Z304*$Y300","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO304*$Y300","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Mecânico Montador",1751.11,8.7550000000000008,0.4108,2482.8175420000002,613.48,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,15590.402698914562,187084.83238697471,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X301/X304","v":2.2471910112359599E-2},{"$f":"Z304*$Y301","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO304*$Y301","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Moleiro",1259.7874999999999,6.2987500000000001,0.4108,1786.1944814999999,613.48,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,24165.566135306515,289986.79362367821,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X302/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y302","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO304*$Y302","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Pintor",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,26563.927907668327,318767.13489201991,null,null,"Pintor",2.01005025125628E-2,{"$f":"X303/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y303","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO304*$Y303","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H284:H303)","v":552194.80986732629},552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,552194.80986732629,6626337.7184079178,null,null,"Totais........................",{"$f":"SUM(X284:X303)","v":0.447236180904522},{"$f":"SUM(Y284:Y303)","v":1},{"$f":"'FU RESUMO'!$AN$77","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$78","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$79","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$80","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$81","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$82","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$83","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$84","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$85","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$86","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$87","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$88","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$77","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$78","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$79","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$80","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$81","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$82","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$83","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$84","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$85","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$86","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$87","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$88","v":0.447236180904522},null,null,null,"Totais........................",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H270+H283+H304","v":7103890.3337155627},7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,7103890.3337155627,85246684.004586756]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G272","v":"Ano 4"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H255","v":"2016-11-01"},{"$f":"DATE(YEAR(H308),MONTH(H308)+1,DAY(H308))","v":"2016-12-01"},"2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G307","v":"Ano 4"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X308","v":"Ano 4"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF273","v":"ANO 4"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H308","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01",null,"Funções","Cargo",{"$f":"Z309","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z309","v":"2016-11-01"},"2016-12-01","2017-01-01","2017-02-01","2017-03-01","2017-04-01","2017-05-01","2017-06-01","2017-07-01","2017-08-01","2017-09-01","2017-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T275","v":"ANO 4"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B227","v":"Gerente Adm. Financeiro"},7200,0,{"$f":"E227","v":0.4108},{"$f":"(C311+D311)*(E311/100*100+1)","v":10157.76},{"$f":"G227","v":613.48},{"$f":"($F311*Z311*BF311)+($G311*AO311*BF311)","v":13558.771959798987},{"$f":"($F311*AA311*BG311)+($G311*AP311*BG311)","v":13558.771959798987},{"$f":"($F311*AB311*BH311)+($G311*AQ311*BH311)","v":13558.771959798987},{"$f":"($F311*AC311*BI311)+($G311*AR311*BI311)","v":13558.771959798987},{"$f":"($F311*AD311*BJ311)+($G311*AS311*BJ311)","v":13558.771959798987},{"$f":"($F311*AE311*BK311)+($G311*AT311*BK311)","v":13558.771959798987},{"$f":"($F311*AF311*BL311)+($G311*AU311*BL311)","v":13558.771959798987},{"$f":"($F311*AG311*BM311)+($G311*AV311*BM311)","v":13558.771959798987},{"$f":"($F311*AH311*BN311)+($G311*AW311*BN311)","v":13558.771959798987},{"$f":"($F311*AI311*BO311)+($G311*AX311*BO311)","v":13558.771959798987},{"$f":"($F311*AJ311*BP311)+($G311*AY311*BP311)","v":13558.771959798987},{"$f":"($F311*AK311*BQ311)+($G311*AZ311*BQ311)","v":13558.771959798987},{"$f":"SUM(H311:S311)","v":162705.26351758788},null,"Administração",{"$f":"B311","v":"Gerente Adm. Financeiro"},{"$f":"X227","v":2.5125628140703501E-3},{"$f":"X311/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y311","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W311","v":"Gerente Adm. Financeiro"},{"$f":"AO336*$Y311","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W311","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},{"$f":"BF304","v":501},501,501,501,501,501,501,501,501,501,501,501]
[null,"Gerente de Operação",6800,0,0.4108,9593.44,613.48,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,12848.409346733661,154180.91216080394,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X312/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y312","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO336*$Y312","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",{"$f":"BE311","v":497},{"$f":"BF311","v":501},{"$f":"BG311","v":501},{"$f":"BH311","v":501},{"$f":"BI311","v":501},{"$f":"BJ311","v":501},{"$f":"BK311","v":501},{"$f":"BL311","v":501},{"$f":"BM311","v":501},{"$f":"BN311","v":501},{"$f":"BO311","v":501},{"$f":"BP311","v":501},{"$f":"BQ311","v":501}]
[null,"Controle de Manutenção",4500,0,0.4108,6348.6,613.48,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,8763.8243216080336,105165.89185929637,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X313/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y313","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO336*$Y313","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar de Contabilidade",1200,0,0.4108,1692.96,613.48,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,2903.3327638190935,34839.993165829124,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X314/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y314","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO336*$Y314","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Assistente Adm./Financeiro",1000,0,0.4108,1410.8,613.48,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,91733.452462311485,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X315/X336","v":8.1081081081081099E-2},{"$f":"Z336*$Y315","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO336*$Y315","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Contador",3000,0,0.4108,4232.4000000000005,613.48,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,73199.574271356745,null,null,"Contador",2.5125628140703501E-3,{"$f":"X316/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y316","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO336*$Y316","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar Adm./Financeiro",1000,0,0.4108,1410.8,613.48,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,91733.452462311485,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X317/X336","v":8.1081081081081099E-2},{"$f":"Z336*$Y317","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO336*$Y317","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Secretária Executiva",2000,0,0.4108,2821.6,613.48,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,4324.0579899497461,51888.695879396953,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X318/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y318","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO336*$Y318","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Telefonista",1100,0,0.4108,1551.88,613.48,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,65417.810653266271,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X319/X336","v":5.4054054054054099E-2},{"$f":"Z336*$Y319","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO336*$Y319","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Aux de serviços gerais",1100,0,0.4108,1551.88,613.48,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,5451.4842211055238,65417.810653266271,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X320/X336","v":5.4054054054054099E-2},{"$f":"Z336*$Y320","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO336*$Y320","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Encarregado do Depto.Pessoal",3200,0,0.4108,4514.5600000000004,613.48,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,6455.1458291457247,77461.749949748701,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X321/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y321","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO336*$Y321","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,613.48,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,5096.3029145728606,61155.634974874316,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X322/X336","v":5.4054054054054099E-2},{"$f":"Z336*$Y322","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO336*$Y322","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Psicólogo",3000,0,0.4108,4232.4000000000005,613.48,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,73199.574271356745,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X323/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y323","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO336*$Y323","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,{"$f":"G240","v":613.48},2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,30577.817487437158,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X324/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y324","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO336*$Y324","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Assistente Recrut./Seleção",1600,0,0.4108,2257.2800000000002,613.48,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,43364.344522613021,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X325/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y325","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO336*$Y325","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Assistente Treinam./Capacitação",1600,0,0.4108,2257.2800000000002,{"$f":"G242","v":613.48},3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,3613.6953768844196,{"$f":"SUM(H326:S326)","v":43364.344522613021},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X326/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y326","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO336*$Y326","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Assessor Jurídico",3000,0,0.4108,4232.4000000000005,613.48,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,6099.9645226130624,73199.574271356745,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X327/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y327","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO336*$Y327","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar de Compras",1100,0,0.4108,1551.88,613.48,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,2725.7421105527619,32708.905326633136,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X328/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y328","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO336*$Y328","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Médico do Trabalho",2700,0,0.4108,3809.1600000000003,613.48,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,66806.310753768805,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X329/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y329","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO336*$Y329","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Eng. Seg. Trabalho",2700,0,0.4108,3809.1600000000003,613.48,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,5567.1925628140671,66806.310753768805,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X330/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y330","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO336*$Y330","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Téc. Segurança do Trabalho",2100,0,0.4108,2962.6800000000003,613.48,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,4501.6486432160782,54019.783718592924,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X331/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y331","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO336*$Y331","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar de CPD",1700,0,0.4108,2398.36,613.48,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,3791.2860301507512,45495.43236180902,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X332/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y332","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO336*$Y332","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Técnico em Informática",1000,0,0.4108,1410.8,613.48,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,2548.1514572864303,30577.817487437158,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X333/X336","v":2.7027027027027001E-2},{"$f":"Z336*$Y333","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO336*$Y333","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Auxiliar de Monitoramento",1000,0,0.4108,1410.8,613.48,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,10192.605829145721,122311.26994974863,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X334/X336","v":0.108108108108108},{"$f":"Z336*$Y334","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO336*$Y334","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Porteiro",1000,0,0.4108,1410.8,613.48,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,7644.4543718592904,91733.452462311485,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X335/X336","v":8.1081081081081099E-2},{"$f":"Z336*$Y335","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO336*$Y335","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,501,501,501,501,501,501,501,501,501,501,501,501]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H311:H335)","v":150755.43165829137},150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,150755.43165829137,1809065.179899496,null,null,"Totais.........................",{"$f":"SUM(X311:X335)","v":9.2964824120603001E-2},{"$f":"SUM(Y311:Y335)","v":1},{"$f":"'FU RESUMO'!$AO$77","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$78","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$79","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$80","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$81","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$82","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$83","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$84","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$85","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$86","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$87","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$88","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$77","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$78","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$79","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$80","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$81","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$82","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$83","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$84","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$85","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$86","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$87","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$88","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,501,501,501,501,501,501,501,501,501,501,501,501]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 5",null,null,null,null,{"$f":"K337","v":"ANO 5"},null,null,null,null,{"$f":"P337","v":"ANO 5"},null,null,null,null,null,{"$f":"U337","v":"ANO 5"},null,null,null,null,{"$f":"AA337","v":"ANO 5"},null,null,null,null,{"$f":"AF337","v":"ANO 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK337","v":"ANO 5"},null,null,null,null,{"$f":"BF337","v":"ANO 5"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 5","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X254","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO255","v":0},{"$f":"AO338","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S308),MONTH(S308)+1,DAY(S308))","v":"2017-11-01"},{"$f":"DATE(YEAR(H339),MONTH(H339)+1,DAY(H339))","v":"2017-12-01"},"2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U337","v":"ANO 5"},"FU Cob.",{"$f":"Z255","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X339","v":"ANO 5"},"FU Benefícios",{"$f":"AO255","v":0},{"$f":"AO339","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF337","v":"ANO 5"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H339","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z340","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P337","v":"ANO 5"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z340","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C258","v":1506.43},77.193019185577,0.4108,{"$f":"(C342+D342)*(E342/100*100+1)","v":2234.1753554670122},{"$f":"G258","v":613.48},{"$f":"($F342*Z342*BF342)+($G342*AO342*BF342)","v":745816.59970126557},745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,745816.59970126557,{"$f":"SUM(H342:S342)","v":8949799.1964151878},null,"Motorista",{"$f":"B342","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X342/X347","v":1},{"$f":"Z347*$Y342+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W342","v":"Miniônibus"},{"$f":"AO347*$Y342+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W342","v":"Miniônibus"},100,95,95,95,95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",1506.43,77.193019185577,0.4108,{"$f":"(C343+D343)*(E343/100*100+1)","v":2234.1753554670122},{"$f":"G259","v":613.48},3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,3462159.1628237697,{"$f":"SUM(H343:S343)","v":41545909.953885227},null,null,{"$f":"B343","v":"Ônibus Básico"},{"$f":"X342","v":2.4500000000000002},{"$f":"X343/X347","v":1},{"$f":"Z347*$Y343+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO347*$Y343+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W343","v":"Ônibus Básico"},464,441,441,441,441,441,441,441,441,441,441,441,441]
[null,"Padron",1506.43,77.193019185577,0.4108,{"$f":"(C344+D344)*(E344/100*100+1)","v":2234.1753554670122},{"$f":"G260","v":613.48},70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,70656.309445383056,{"$f":"SUM(H344:S344)","v":847875.71334459644},null,null,{"$f":"B344","v":"Padron"},{"$f":"X343","v":2.4500000000000002},{"$f":"X344/X347","v":1},{"$f":"Z347*$Y344+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO347*$Y344+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W344","v":"Padron"},9,9,9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",1506.43,77.193019185577,0.4108,{"$f":"(C345+D345)*(E345/100*100+1)","v":2234.1753554670122},{"$f":"G261","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H345:S345)","v":0},null,null,{"$f":"B345","v":"Articulado"},{"$f":"X344","v":2.4500000000000002},{"$f":"X345/X347","v":1},{"$f":"Z347*$Y345+Z338","v":2.7568999999999999},{"$f":"AA347*$Y345+AA338","v":2.7568999999999999},{"$f":"AB347*$Y345+AB338","v":2.7568999999999999},{"$f":"AC347*$Y345+AC338","v":2.7568999999999999},{"$f":"AD347*$Y345+AD338","v":2.7568999999999999},2.4500000000000002,{"$f":"AF347*$Y345+AF338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO347*$Y345+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1506.43,77.193019185577,0.4108,{"$f":"(C346+D346)*(E346/100*100+1)","v":2234.1753554670122},{"$f":"G262","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H346:S346)","v":0},null,null,{"$f":"B346","v":"Articulado BRT"},{"$f":"X345","v":2.4500000000000002},{"$f":"X346/X347","v":1},{"$f":"Z347*$Y346+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO347*$Y346+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W346","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H342:H346)","v":4278632.0719704181},{"$f":"SUM(I342:I346)","v":4278632.0719704181},4278632.0719704181,4278632.0719704181,4278632.0719704181,4278632.0719704181,4278632.0719704181,4278632.0719704181,4278632.0719704181,4278632.0719704181,4278632.0719704181,4278632.0719704181,51343584.86364501,null,null,"Totais........................",{"$f":"X346","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$94","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$95","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$96","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$97","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$98","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$99","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$100","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$101","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$102","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$103","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$104","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$105","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$94","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$95","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$96","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$97","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$98","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$99","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$100","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$101","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$102","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$103","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$104","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$105","v":2.7568999999999999},null,null,null,"Totais........................",564,{"$f":"SUM(BF342:BF346)","v":545},545,545,545,545,545,545,545,545,545,545,545]
["Cobrador","Miniônibus",{"$f":"C264","v":787.57},32.000115644406002,0.4108,{"$f":"(C348+D348)*(E348/100*100+1)","v":1156.2495191511282},{"$f":"G264","v":613.48},{"$f":"($F348*Z348*BF348)+($G348*AO348*BF348)","v":463501.8945780358},463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,463501.8945780358,{"$f":"SUM(H348:S348)","v":5562022.7349364301},null,"Cobrador",{"$f":"B348","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X348/X353","v":1},{"$f":"Z353*$Y348+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO353*$Y348+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W348","v":"Miniônibus"},100,{"$f":"BF342","v":95},{"$f":"BG342","v":95},95,95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",787.57,32.000115644406002,0.4108,{"$f":"(C349+D349)*(E349/100*100+1)","v":1156.2495191511282},{"$f":"G265","v":613.48},2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,2151624.5843043556,{"$f":"SUM(H349:S349)","v":25819495.011652265},null,null,{"$f":"B349","v":"Ônibus Básico"},{"$f":"X348","v":2.4500000000000002},{"$f":"X349/X353","v":1},{"$f":"Z353*$Y349+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO353*$Y349+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W349","v":"Ônibus Básico"},464,{"$f":"BF343","v":441},441,441,441,441,441,441,441,441,441,441,441]
[null,"Padron",787.57,32.000115644406002,0.4108,{"$f":"(C350+D350)*(E350/100*100+1)","v":1156.2495191511282},{"$f":"G266","v":613.48},43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,43910.705802129705,{"$f":"SUM(H350:S350)","v":526928.46962555649},null,null,{"$f":"B350","v":"Padron"},{"$f":"X349","v":2.4500000000000002},{"$f":"X350/X353","v":1},{"$f":"Z353*$Y350+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO353*$Y350+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W350","v":"Padron"},9,{"$f":"BF344","v":9},9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",787.57,32.000115644406002,0.4108,{"$f":"(C351+D351)*(E351/100*100+1)","v":1156.2495191511282},{"$f":"G267","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H351:S351)","v":0},null,null,{"$f":"B351","v":"Articulado"},{"$f":"X350","v":2.4500000000000002},{"$f":"X351/X353","v":1},{"$f":"Z353*$Y351+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO353*$Y351+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W351","v":"Articulado"},0,{"$f":"BF345","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",787.57,32.000115644406002,0.4108,{"$f":"(C352+D352)*(E352/100*100+1)","v":1156.2495191511282},{"$f":"G268","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H352:S352)","v":0},null,null,{"$f":"B352","v":"Articulado BRT"},{"$f":"X351","v":2.4500000000000002},{"$f":"X352/X353","v":1},{"$f":"Z353*$Y352+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO353*$Y352+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W352","v":"Articulado BRT"},0,{"$f":"BF346","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H348:H352)","v":2659037.1846845211},{"$f":"SUM(I348:I352)","v":2659037.1846845211},2659037.1846845211,2659037.1846845211,2659037.1846845211,2659037.1846845211,2659037.1846845211,2659037.1846845211,2659037.1846845211,2659037.1846845211,2659037.1846845211,2659037.1846845211,31908446.216214251,null,null,"Totais........................",{"$f":"X352","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$94","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$95","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$96","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$97","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$98","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$99","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$100","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$101","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$102","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$103","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$104","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$105","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$94","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$95","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$96","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$97","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$98","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$99","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$100","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$101","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$102","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$103","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$104","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$105","v":2.7568999999999999},null,null,null,"Totais........................",564,{"$f":"SUM(BF348:BF352)","v":545},545,545,545,545,545,545,545,545,545,545,545]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H347+H353","v":6937669.2566549387},6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,6937669.2566549387,83252031.079859257]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G338","v":"Ano 5"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H339","v":"2017-11-01"},{"$f":"DATE(YEAR(H357),MONTH(H357)+1,DAY(H357))","v":"2017-12-01"},"2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G356","v":"Ano 5"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X357","v":"Ano 5"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF339","v":"ANO 5"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H357","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01",null,"Funções","Cargo",{"$f":"Z358","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z358","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T341","v":"ANO 5"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B276","v":"Fiscal"},1536.55,7.6828749983425002,0.4108,{"$f":"(C360+D360)*(E360/100*100+1)","v":2178.6037400476616},{"$f":"G276","v":613.48},{"$f":"($F360*Z360*BF360)+($G360*AO360*BF360)","v":145286.9508164596},145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,145286.9508164596,{"$f":"SUM(H360:S360)","v":1743443.4097975148},null,"Controle Operacional",{"$f":"B360","v":"Fiscal"},{"$f":"X276","v":9.5477638190954797E-2},{"$f":"X360/X367","v":0.79166710069353996},{"$f":"Z367*$Y360","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W360","v":"Fiscal"},{"$f":"AO367*$Y360","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W360","v":"Fiscal"},{"$f":"BE$11","v":497},545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Inspetores de Tráfego",2519.59,12.598154968646501,0.4108,3572.4110490297671,613.48,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,17195.808706441367,206349.70447729641,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X361/X367","v":6.2499869791937897E-2},{"$f":"Z367*$Y361","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO367*$Y361","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Chefe de Tráfego",3301.13,16.5059185469255,0.4108,4680.5207538860022,613.48,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,7249.3226403715307,86991.871684458369,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X362/X367","v":2.0833289930645999E-2},{"$f":"Z367*$Y362","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO367*$Y362","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Instrutor",1650.56,8.2529342730560007,0.4108,2340.2532876724276,613.48,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,4044.6850296016887,48536.220355220255,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X363/X367","v":2.0833289930645999E-2},{"$f":"Z367*$Y363","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO367*$Y363","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Programadores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,3403.7652735833231,40845.183282999875,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X364/X367","v":2.0833289930645999E-2},{"$f":"Z367*$Y364","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO367*$Y364","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Escaladores",1320.45,6.6023574186075003,0.4108,1872.2054658461716,613.48,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,6807.5305471666461,81690.36656599975,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X365/X367","v":4.1666579861291998E-2},{"$f":"Z367*$Y365","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO367*$Y365","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliares",967.4,4.83707869799,0.4108,1371.6320706271244,613.48,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,5436.6134597576993,65239.36151709238,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X366/X367","v":4.1666579861291998E-2},{"$f":"Z367*$Y366","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO367*$Y366","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,{"$f":"B283","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H360:H366)","v":189424.67647338187},189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,189424.67647338187,2273096.1176805813,null,null,"Totais........................",{"$f":"SUM(X360:X366)","v":0.12060326633165799},{"$f":"SUM(Y360:Y366)","v":1},{"$f":"'FU RESUMO'!$AM$94","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$95","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$96","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$97","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$98","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$99","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$100","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$101","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$102","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$103","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$104","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$105","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$94","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$95","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$96","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$97","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$98","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$99","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$100","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$101","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$102","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$103","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$104","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$105","v":0.12060326633165799},null,null,null,"Totais........................",497,545,545,545,545,545,545,545,545,545,545,545,545]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C284","v":925.93333333333305},4.63,0.4108,{"$f":"(C368+D368)*(E368/100*100+1)","v":1312.8387506666663},{"$f":"G284","v":613.48},{"$f":"($F368*Z368*BF368)+($G368*AO368*BF368)","v":15826.789735376869},{"$f":"($F368*AA368*BG368)+($G368*AP368*BG368)","v":15826.789735376869},{"$f":"($F368*AB368*BH368)+($G368*AQ368*BH368)","v":15826.789735376869},{"$f":"($F368*AC368*BI368)+($G368*AR368*BI368)","v":15826.789735376869},{"$f":"($F368*AD368*BJ368)+($G368*AS368*BJ368)","v":15826.789735376869},{"$f":"($F368*AE368*BK368)+($G368*AT368*BK368)","v":15826.789735376869},{"$f":"($F368*AF368*BL368)+($G368*AU368*BL368)","v":15826.789735376869},{"$f":"($F368*AG368*BM368)+($G368*AV368*BM368)","v":15826.789735376869},{"$f":"($F368*AH368*BN368)+($G368*AW368*BN368)","v":15826.789735376869},{"$f":"($F368*AI368*BO368)+($G368*AX368*BO368)","v":15826.789735376869},{"$f":"($F368*AJ368*BP368)+($G368*AY368*BP368)","v":15826.789735376869},{"$f":"($F368*AK368*BQ368)+($G368*AZ368*BQ368)","v":15826.789735376869},{"$f":"SUM(H368:S368)","v":189921.4768245224},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X284","v":1.5075376884422099E-2},{"$f":"X368/X388","v":3.3707865168539297E-2},{"$f":"Z388*$Y368","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO388*$Y368","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"1/2 Oficial Funileiro",925.93333333333305,4.63,0.4108,1312.8387506666663,613.48,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,15826.789735376869,189921.4768245224,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X369/X388","v":3.3707865168539297E-2},{"$f":"Z388*$Y369","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO388*$Y369","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Abastecedor",1294.5150000000001,6.4725000000000001,0.4108,1835.4331650000004,613.48,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,40240.93492236179,482891.2190683416,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X370/X388","v":6.7415730337078705E-2},{"$f":"Z388*$Y370","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO388*$Y370","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Almoxarife",900.69124999999997,4.5037500000000001,0.4108,1277.0491059999999,613.48,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,20710.318849648225,248523.82619577876,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X371/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y371","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO388*$Y371","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de Serviços Gerais",748.25551724137904,3.7413793103448301,0.4108,1060.9172216551722,613.48,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,66492.080623768823,797904.96748522611,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X372/X388","v":0.162921348314607},{"$f":"Z388*$Y372","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO388*$Y372","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Borracheiro",1275.7325000000001,6.3775000000000004,0.4108,1808.8007880000002,613.48,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,13267.7691403015,159213.22968361803,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X373/X388","v":2.2471910112359599E-2},{"$f":"Z388*$Y373","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO388*$Y373","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Comprador / Almoxarife",1392.46,6.96,0.4108,1974.3017360000001,613.48,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,7087.1409352763776,{"$f":"SUM(H374:S374)","v":85045.691223316535},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X374/X388","v":1.1235955056179799E-2},{"$f":"Z388*$Y374","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO388*$Y374","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Controlador de manutenção",2583.4625000000001,12.9175,0.4108,3662.9729040000002,613.48,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,23423.787263115562,281085.44715738681,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X375/X388","v":2.2471910112359599E-2},{"$f":"Z388*$Y375","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO388*$Y375","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Eletricista (A e B)",1637.7262499999999,8.1887500000000006,0.4108,2322.0568819999999,613.48,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,32158.142727437164,385897.71272924589,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X376/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y376","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO388*$Y376","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Eletrônico",1637.7275,8.1875,0.4108,2322.0568819999999,613.48,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,16079.071363718582,192948.85636462294,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X377/X388","v":2.2471910112359599E-2},{"$f":"Z388*$Y377","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO388*$Y377","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Funileiro (A e B)",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,346762.65172884404,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X378/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y378","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO388*$Y378","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Chefe de Manutenção",3301.13,16.504999999999999,0.4108,4680.5194580000007,613.48,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,14498.641731708536,173983.70078050249,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X379/X388","v":1.1235955056179799E-2},{"$f":"Z388*$Y379","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO388*$Y379","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Lavador",748.25583333333304,3.7416666666666698,0.4108,1060.9180729999996,613.48,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,27513.97838547736,330167.74062572839,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X380/X388","v":6.7415730337078705E-2},{"$f":"Z388*$Y380","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO388*$Y380","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Lubrificador",1196.8025,5.9837499999999997,0.4108,1696.8908415000003,613.48,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,25309.590122964812,303715.08147557772,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X381/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y381","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO388*$Y381","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Manobrista",1536.55391304348,7.6826086956521698,0.4108,2178.6088848695676,613.48,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,87936.769275979983,1055241.2313117597,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X382/X388","v":0.12921348314606701},{"$f":"Z388*$Y382","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO388*$Y382","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Mecânico (A, B e C)",1751.1087500000001,8.7556250000000002,0.4108,2482.81666025,613.48,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,67838.459490904468,814061.51389085362,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X383/X388","v":8.98876404494382E-2},{"$f":"Z388*$Y383","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO388*$Y383","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Mecânico de Revisão",1751.1083333333299,8.7550000000000008,0.4108,2482.8151906666621,613.48,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,25439.410234874318,305272.92281849182,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X384/X388","v":3.3707865168539297E-2},{"$f":"Z388*$Y384","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO388*$Y384","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Mecânico Montador",1751.11,8.7550000000000008,0.4108,2482.8175420000002,613.48,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,16959.619702412048,203515.43642894458,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X385/X388","v":2.2471910112359599E-2},{"$f":"Z388*$Y385","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO388*$Y385","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Moleiro",1259.7874999999999,6.2987500000000001,0.4108,1786.1944814999999,613.48,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,26287.891304874356,315454.69565849227,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X386/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y386","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO388*$Y386","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Pintor",1427.76,7.1387499999999999,0.4108,2024.3551565000002,613.48,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,28896.887644070335,346762.65172884404,null,null,"Pintor",2.01005025125628E-2,{"$f":"X387/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y387","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO388*$Y387","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H368:H387)","v":600690.9608337183},600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,600690.9608337183,7208291.5300046206,null,null,"Totais........................",{"$f":"SUM(X368:X387)","v":0.447236180904522},{"$f":"SUM(Y368:Y387)","v":1},{"$f":"'FU RESUMO'!$AN$94","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$95","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$96","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$97","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$98","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$99","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$100","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$101","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$102","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$103","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$104","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$105","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$94","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$95","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$96","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$97","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$98","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$99","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$100","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$101","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$102","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$103","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$104","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$105","v":0.447236180904522},null,null,null,"Totais........................",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H354+H367+H388","v":7727784.8939620387},7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,7727784.8939620387,92733418.727544457]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G356","v":"Ano 5"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H339","v":"2017-11-01"},{"$f":"DATE(YEAR(H392),MONTH(H392)+1,DAY(H392))","v":"2017-12-01"},"2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G391","v":"Ano 5"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X392","v":"Ano 5"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF357","v":"ANO 5"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H392","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01",null,"Funções","Cargo",{"$f":"Z393","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z393","v":"2017-11-01"},"2017-12-01","2018-01-01","2018-02-01","2018-03-01","2018-04-01","2018-05-01","2018-06-01","2018-07-01","2018-08-01","2018-09-01","2018-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T359","v":"ANO 5"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B311","v":"Gerente Adm. Financeiro"},7200,0,{"$f":"E311","v":0.4108},{"$f":"(C395+D395)*(E395/100*100+1)","v":10157.76},{"$f":"G311","v":613.48},{"$f":"($F395*Z395*BF395)+($G395*AO395*BF395)","v":14749.562311557778},{"$f":"($F395*AA395*BG395)+($G395*AP395*BG395)","v":14749.562311557778},{"$f":"($F395*AB395*BH395)+($G395*AQ395*BH395)","v":14749.562311557778},{"$f":"($F395*AC395*BI395)+($G395*AR395*BI395)","v":14749.562311557778},{"$f":"($F395*AD395*BJ395)+($G395*AS395*BJ395)","v":14749.562311557778},{"$f":"($F395*AE395*BK395)+($G395*AT395*BK395)","v":14749.562311557778},{"$f":"($F395*AF395*BL395)+($G395*AU395*BL395)","v":14749.562311557778},{"$f":"($F395*AG395*BM395)+($G395*AV395*BM395)","v":14749.562311557778},{"$f":"($F395*AH395*BN395)+($G395*AW395*BN395)","v":14749.562311557778},{"$f":"($F395*AI395*BO395)+($G395*AX395*BO395)","v":14749.562311557778},{"$f":"($F395*AJ395*BP395)+($G395*AY395*BP395)","v":14749.562311557778},{"$f":"($F395*AK395*BQ395)+($G395*AZ395*BQ395)","v":14749.562311557778},{"$f":"SUM(H395:S395)","v":176994.74773869338},null,"Administração",{"$f":"B395","v":"Gerente Adm. Financeiro"},{"$f":"X311","v":2.5125628140703501E-3},{"$f":"X395/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y395","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W395","v":"Gerente Adm. Financeiro"},{"$f":"AO420*$Y395","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W395","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Gerente de Operação",6800,0,0.4108,9593.44,613.48,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,13976.812562814062,167721.75075376881,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X396/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y396","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO420*$Y396","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Controle de Manutenção",4500,0,0.4108,6348.6,613.48,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,9533.5015075376814,114402.0180904522,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X397/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y397","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO420*$Y397","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de Contabilidade",1200,0,0.4108,1692.96,613.48,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,3158.3160804020081,37899.792964824097,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X398/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y398","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO420*$Y398","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assistente Adm./Financeiro",1000,0,0.4108,1410.8,613.48,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,99789.883417085381,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X399/X420","v":8.1081081081081099E-2},{"$f":"Z420*$Y399","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO420*$Y399","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Contador",3000,0,0.4108,4232.4000000000005,613.48,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,79628.279396984901,null,null,"Contador",2.5125628140703501E-3,{"$f":"X400/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y400","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO420*$Y400","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Adm./Financeiro",1000,0,0.4108,1410.8,613.48,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,99789.883417085381,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X401/X420","v":8.1081081081081099E-2},{"$f":"Z420*$Y401","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO420*$Y401","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Secretária Executiva",2000,0,0.4108,2821.6,613.48,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,4703.8155778894434,56445.786934673321,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X402/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y402","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO420*$Y402","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Telefonista",1100,0,0.4108,1551.88,613.48,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,71163.087437185881,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X403/X420","v":5.4054054054054099E-2},{"$f":"Z420*$Y403","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO420*$Y403","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Aux de serviços gerais",1100,0,0.4108,1551.88,613.48,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,5930.2572864321573,71163.087437185881,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X404/X420","v":5.4054054054054099E-2},{"$f":"Z420*$Y404","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO420*$Y404","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Encarregado do Depto.Pessoal",3200,0,0.4108,4514.5600000000004,613.48,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,7022.0648241205981,84264.77788944717,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X405/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y405","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO420*$Y405","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,613.48,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,5543.8824120602976,66526.588944723553,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X406/X420","v":5.4054054054054099E-2},{"$f":"Z420*$Y406","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO420*$Y406","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Psicólogo",3000,0,0.4108,4232.4000000000005,613.48,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,79628.279396984901,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X407/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y407","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO420*$Y407","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Administrativo",1000,0,0.4108,1410.8,{"$f":"G324","v":613.48},2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,33263.294472361777,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X408/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y408","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO420*$Y408","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assistente Recrut./Seleção",1600,0,0.4108,2257.2800000000002,613.48,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,47172.789949748723,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X409/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y409","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO420*$Y409","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assistente Treinam./Capacitação",1600,0,0.4108,2257.2800000000002,{"$f":"G326","v":613.48},3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,3931.0658291457262,{"$f":"SUM(H410:S410)","v":47172.789949748723},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X410/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y410","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO420*$Y410","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assessor Jurídico",3000,0,0.4108,4232.4000000000005,613.48,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,6635.6899497487411,79628.279396984901,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X411/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y411","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO420*$Y411","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de Compras",1100,0,0.4108,1551.88,613.48,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,2965.1286432160787,35581.54371859294,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X412/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y412","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO420*$Y412","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Médico do Trabalho",2700,0,0.4108,3809.1600000000003,613.48,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,72673.531658291395,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X413/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y413","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO420*$Y413","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Eng. Seg. Trabalho",2700,0,0.4108,3809.1600000000003,613.48,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,6056.1276381909502,72673.531658291395,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X414/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y414","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO420*$Y414","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Téc. Segurança do Trabalho",2100,0,0.4108,2962.6800000000003,613.48,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,58764.036180904484,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X415/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y415","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO420*$Y415","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de CPD",1700,0,0.4108,2398.36,613.48,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,4124.2532663316561,49491.039195979858,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X416/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y416","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO420*$Y416","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Técnico em Informática",1000,0,0.4108,1410.8,613.48,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,2771.9412060301488,33263.294472361777,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X417/X420","v":2.7027027027027001E-2},{"$f":"Z420*$Y417","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO420*$Y417","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de Monitoramento",1000,0,0.4108,1410.8,613.48,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,11087.764824120595,133053.17788944711,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X418/X420","v":0.108108108108108},{"$f":"Z420*$Y418","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO420*$Y418","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Porteiro",1000,0,0.4108,1410.8,613.48,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,8315.823618090446,99789.883417085381,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X419/X420","v":8.1081081081081099E-2},{"$f":"Z420*$Y419","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO420*$Y419","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H395:H419)","v":163995.42964824109},163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,163995.42964824109,1967945.1557788935,null,null,"Totais.........................",{"$f":"SUM(X395:X419)","v":9.2964824120603001E-2},{"$f":"SUM(Y395:Y419)","v":1},{"$f":"'FU RESUMO'!$AO$94","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$95","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$96","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$97","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$98","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$99","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$100","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$101","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$102","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$103","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$104","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$105","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$94","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$95","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$96","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$97","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$98","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$99","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$100","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$101","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$102","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$103","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$104","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$105","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,545,545,545,545,545,545,545,545,545,545,545,545]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 6",null,null,null,null,{"$f":"K421","v":"ANO 6"},null,null,null,null,{"$f":"P421","v":"ANO 6"},null,null,null,null,null,{"$f":"U421","v":"ANO 6"},null,null,null,null,{"$f":"AA421","v":"ANO 6"},null,null,null,null,{"$f":"AF421","v":"ANO 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK421","v":"ANO 6"},null,null,null,null,{"$f":"BF421","v":"ANO 6"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 6","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X338","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO339","v":0},{"$f":"AO422","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S392),MONTH(S392)+1,DAY(S392))","v":"2018-11-01"},{"$f":"DATE(YEAR(H423),MONTH(H423)+1,DAY(H423))","v":"2018-12-01"},"2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U421","v":"ANO 6"},"FU Cob.",{"$f":"Z339","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X423","v":"ANO 6"},"FU Benefícios",{"$f":"AO339","v":0},{"$f":"AO423","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF421","v":"ANO 6"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H423","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z424","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P421","v":"ANO 6"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z424","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F106","v":1581.7515000000001},{"$f":"'Plan2 R$ Pessoal'!H106/'Plan2 R$ Pessoal'!E106","v":79.452618126553503},{"$f":"E342","v":0.4108},{"$f":"(C426+D426)*(E426/100*100+1)","v":2343.6267698529418},{"$f":"G342","v":613.48},{"$f":"($F426*Z426*BF426)+($G426*AO426*BF426)","v":774482.5271117196},774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,{"$f":"SUM(H426:S426)","v":9293790.3253406342},null,"Motorista",{"$f":"B426","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X426/X431","v":1},{"$f":"Z431*$Y426+Z422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W426","v":"Miniônibus"},{"$f":"AO431*$Y426+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W426","v":"Miniônibus"},100,95,{"$f":"BF426","v":95},{"$f":"BG426","v":95},95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",{"$f":"C426","v":1581.7515000000001},{"$f":"'Plan2 R$ Pessoal'!H107/'Plan2 R$ Pessoal'!E107","v":79.452636348104903},{"$f":"E343","v":0.4108},{"$f":"(C427+D427)*(E427/100*100+1)","v":2343.6267955599069},{"$f":"G343","v":613.48},3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,3595229.4465834862,{"$f":"SUM(H427:S427)","v":43142753.359001838},null,null,{"$f":"B427","v":"Ônibus Básico"},{"$f":"X426","v":2.4500000000000002},{"$f":"X427/X431","v":1},{"$f":"Z431*$Y427+Z422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO431*$Y427+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W427","v":"Ônibus Básico"},464,441,{"$f":"BF427","v":441},441,441,441,441,441,441,441,441,441,441]
[null,"Padron",{"$f":"C427","v":1581.7515000000001},{"$f":"D427","v":79.452636348104903},{"$f":"E344","v":0.4108},{"$f":"(C428+D428)*(E428/100*100+1)","v":2343.6267955599069},{"$f":"G344","v":613.48},73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,{"$f":"SUM(H428:S428)","v":880464.35426534375},null,null,{"$f":"B428","v":"Padron"},{"$f":"X427","v":2.4500000000000002},{"$f":"X428/X431","v":1},{"$f":"Z431*$Y428+Z422","v":2.7568999999999999},{"$f":"AA431*$Y428+AA422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO431*$Y428+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W428","v":"Padron"},9,9,{"$f":"BF428","v":9},9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",{"$f":"C428","v":1581.7515000000001},{"$f":"'Plan2 R$ Pessoal'!H108/'Plan2 R$ Pessoal'!E108","v":79.452585620372503},{"$f":"E345","v":0.4108},{"$f":"(C429+D429)*(E429/100*100+1)","v":2343.6267239932217},{"$f":"G345","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H429:S429)","v":0},null,null,{"$f":"B429","v":"Articulado"},{"$f":"X428","v":2.4500000000000002},{"$f":"X429/X431","v":1},{"$f":"Z431*$Y429+Z422","v":2.7568999999999999},{"$f":"AA431*$Y429+AA422","v":2.7568999999999999},{"$f":"AB431*$Y429+AB422","v":2.7568999999999999},{"$f":"AC431*$Y429+AC422","v":2.7568999999999999},{"$f":"AD431*$Y429+AD422","v":2.7568999999999999},2.4500000000000002,{"$f":"AF431*$Y429+AF422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO431*$Y429+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",0,0,{"$f":"BF429","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",{"$f":"C429","v":1581.7515000000001},{"$f":"D429","v":79.452585620372503},{"$f":"E346","v":0.4108},{"$f":"(C430+D430)*(E430/100*100+1)","v":2343.6267239932217},{"$f":"G346","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H430:S430)","v":0},null,null,{"$f":"B430","v":"Articulado BRT"},{"$f":"X429","v":2.4500000000000002},{"$f":"X430/X431","v":1},{"$f":"Z431*$Y430+Z422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO431*$Y430+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W430","v":"Articulado BRT"},0,0,{"$f":"BF430","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H426:H430)","v":4443084.0032173172},{"$f":"SUM(I426:I430)","v":4443084.0032173172},4443084.0032173172,4443084.0032173172,4443084.0032173172,4443084.0032173172,4443084.0032173172,4443084.0032173172,4443084.0032173172,4443084.0032173172,4443084.0032173172,4443084.0032173172,53317008.038607821,null,null,"Totais........................",{"$f":"X430","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$111","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$112","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$113","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$114","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$115","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$116","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$117","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$118","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$119","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$120","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$121","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$122","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$111","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$112","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$113","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$114","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$115","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$116","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$117","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$118","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$119","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$120","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$121","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$122","v":2.7568999999999999},null,null,null,"Totais........................",564,545,{"$f":"SUM(BG426:BG430)","v":545},545,545,545,545,545,545,545,545,545,545]
["Cobrador","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F111","v":826.94849999999997},{"$f":"'Plan2 R$ Pessoal'!H111/'Plan2 R$ Pessoal'!E111","v":32.000115646354402},{"$f":"E348","v":0.4108},{"$f":"(C432+D432)*(E432/100*100+1)","v":1211.8047069538768},{"$f":"G348","v":613.48},{"$f":"($F432*Z432*BF432)+($G432*AO432*BF432)","v":478052.10381710855},478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,{"$f":"SUM(H432:S432)","v":5736625.2458053045},null,"Cobrador",{"$f":"B432","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X432/X437","v":1},{"$f":"Z437*$Y432+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO437*$Y432+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W432","v":"Miniônibus"},{"$f":"BE426","v":100},{"$f":"BF426","v":95},{"$f":"BG426","v":95},95,95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",{"$f":"C432","v":826.94849999999997},32.000115646354402,{"$f":"E349","v":0.4108},{"$f":"(C433+D433)*(E433/100*100+1)","v":1211.8047069538768},{"$f":"G349","v":613.48},2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,2219168.1871931041,{"$f":"SUM(H433:S433)","v":26630018.246317241},null,null,{"$f":"B433","v":"Ônibus Básico"},{"$f":"X432","v":2.4500000000000002},{"$f":"X433/X437","v":1},{"$f":"Z437*$Y433+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO437*$Y433+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W433","v":"Ônibus Básico"},{"$f":"BE427","v":464},{"$f":"BF427","v":441},441,441,441,441,441,441,441,441,441,441,441]
[null,"Padron",826.94849999999997,32.000115646354402,{"$f":"E350","v":0.4108},{"$f":"(C434+D434)*(E434/100*100+1)","v":1211.8047069538768},{"$f":"G350","v":613.48},45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,{"$f":"SUM(H434:S434)","v":543469.76012892346},null,null,{"$f":"B434","v":"Padron"},{"$f":"X433","v":2.4500000000000002},{"$f":"X434/X437","v":1},{"$f":"Z437*$Y434+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO437*$Y434+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W434","v":"Padron"},{"$f":"BE428","v":9},{"$f":"BF428","v":9},9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",826.94849999999997,32.000115646354402,{"$f":"E351","v":0.4108},{"$f":"(C435+D435)*(E435/100*100+1)","v":1211.8047069538768},{"$f":"G351","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H435:S435)","v":0},null,null,{"$f":"B435","v":"Articulado"},{"$f":"X434","v":2.4500000000000002},{"$f":"X435/X437","v":1},{"$f":"Z437*$Y435+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO437*$Y435+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W435","v":"Articulado"},{"$f":"BE429","v":0},{"$f":"BF429","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",826.94849999999997,32.000115646354402,{"$f":"E352","v":0.4108},{"$f":"(C436+D436)*(E436/100*100+1)","v":1211.8047069538768},{"$f":"G352","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H436:S436)","v":0},null,null,{"$f":"B436","v":"Articulado BRT"},{"$f":"X435","v":2.4500000000000002},{"$f":"X436/X437","v":1},{"$f":"Z437*$Y436+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO437*$Y436+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W436","v":"Articulado BRT"},{"$f":"BE430","v":0},{"$f":"BF430","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H432:H436)","v":2742509.4376876228},{"$f":"SUM(I432:I436)","v":2742509.4376876228},2742509.4376876228,2742509.4376876228,2742509.4376876228,2742509.4376876228,2742509.4376876228,2742509.4376876228,2742509.4376876228,2742509.4376876228,2742509.4376876228,2742509.4376876228,32910113.252251469,null,null,"Totais........................",{"$f":"X436","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$111","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$112","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$113","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$114","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$115","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$116","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$117","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$118","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$119","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$120","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$121","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$122","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$111","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$112","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$113","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$114","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$115","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$116","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$117","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$118","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$119","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$120","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$121","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$122","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE432:BE436)","v":573},{"$f":"SUM(BF432:BF436)","v":545},545,545,545,545,545,545,545,545,545,545,545]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H431+H437","v":7185593.4409049395},7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,7185593.4409049395,86227121.290859282]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G422","v":"Ano 6"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H423","v":"2018-11-01"},{"$f":"DATE(YEAR(H441),MONTH(H441)+1,DAY(H441))","v":"2018-12-01"},"2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G440","v":"Ano 6"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X441","v":"Ano 6"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF423","v":"ANO 6"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H441","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01",null,"Funções","Cargo",{"$f":"Z442","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z442","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T425","v":"ANO 6"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B360","v":"Fiscal"},{"$f":"'Plan2 R$ Pessoal'!F114","v":1613.3775000000001},{"$f":"'Plan2 R$ Pessoal'!H114/'Plan2 R$ Pessoal'!E114","v":8.0670187482596205},{"$f":"E360","v":0.4108},{"$f":"(C444+D444)*(E444/100*100+1)","v":2287.5339270500449},{"$f":"G360","v":613.48},{"$f":"($F444*Z444*BF444)+($G444*AO444*BF444)","v":150955.16717202379},150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,150955.16717202379,{"$f":"SUM(H444:S444)","v":1811462.0060642855},null,"Controle Operacional",{"$f":"B444","v":"Fiscal"},{"$f":"X360","v":9.5477638190954797E-2},{"$f":"X444/X451","v":0.79166710069353996},{"$f":"Z451*$Y444","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W444","v":"Fiscal"},{"$f":"AO451*$Y444","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W444","v":"Fiscal"},{"$f":"BE$11","v":497},{"$f":"BQ360","v":545},{"$f":"BF444","v":545},{"$f":"BG444","v":545},545,545,545,545,545,545,545,545,545]
[null,"Inspetores de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F115","v":2645.5695000000001},{"$f":"'Plan2 R$ Pessoal'!H115/'Plan2 R$ Pessoal'!E115","v":13.228062717078799},0.4108,3751.0316014812552,613.48,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,17929.589116637806,215155.06939965361,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X445/X451","v":6.2499869791937897E-2},{"$f":"Z451*$Y445","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO451*$Y445","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,545,{"$f":"BF445","v":545},545,545,545,545,545,545,545,545,545,545]
[null,"Chefe de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F116","v":3466.1765},{"$f":"'Plan2 R$ Pessoal'!H116/'Plan2 R$ Pessoal'!E116","v":17.331164473458301},0.4108,4914.532613039155,613.48,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,7569.7660153425568,90837.192184110652,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X446/X451","v":2.0833289930645999E-2},{"$f":"Z451*$Y446","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO451*$Y446","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Instrutor",{"$f":"'Plan2 R$ Pessoal'!F117","v":1733.088},{"$f":"'Plan2 R$ Pessoal'!H117/'Plan2 R$ Pessoal'!E117","v":8.6655809867088003},0.4108,2457.2659520560487,613.48,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,4204.9159393732298,50458.991272478743,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X447/X451","v":2.0833289930645999E-2},{"$f":"Z451*$Y447","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO451*$Y447","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Programadores",{"$f":"'Plan2 R$ Pessoal'!F118","v":1386.4725000000001},{"$f":"'Plan2 R$ Pessoal'!H118/'Plan2 R$ Pessoal'!E118","v":6.9324752895378703},0.4108,1965.8157391384802,613.48,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,3531.9501955539467,42383.402346647352,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X448/X451","v":2.0833289930645999E-2},{"$f":"Z451*$Y448","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO451*$Y448","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Escaladores",{"$f":"'Plan2 R$ Pessoal'!F119","v":1386.4725000000001},{"$f":"'Plan2 R$ Pessoal'!H119/'Plan2 R$ Pessoal'!E119","v":6.9324752895378703},0.4108,1965.8157391384802,613.48,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,7063.9003911078935,84766.804693294704,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X449/X451","v":4.1666579861291998E-2},{"$f":"Z451*$Y449","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO451*$Y449","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliares",{"$f":"'Plan2 R$ Pessoal'!F120","v":1015.77},{"$f":"'Plan2 R$ Pessoal'!H120/'Plan2 R$ Pessoal'!E120","v":5.0789326328894999},0.4108,1440.2136741584807,613.48,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,5624.4374493284995,67493.249391941994,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X450/X451","v":4.1666579861291998E-2},{"$f":"Z451*$Y450","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO451*$Y450","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H444:H450)","v":196879.72627936769},196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,196879.72627936769,2362556.7153524128,null,null,"Totais........................",{"$f":"SUM(X444:X450)","v":0.12060326633165799},{"$f":"SUM(Y444:Y450)","v":1},{"$f":"'FU RESUMO'!$AM$111","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$112","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$113","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$114","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$115","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$116","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$117","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$118","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$119","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$120","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$121","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$122","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$111","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$112","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$113","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$114","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$115","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$116","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$117","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$118","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$119","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$120","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$121","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$122","v":0.12060326633165799},null,null,null,"Totais........................",497,545,545,545,545,545,545,545,545,545,545,545,545]
["Manutenção","1/2 Oficial Eletricista",{"$f":"'Plan2 R$ Pessoal'!F123","v":972.23},{"$f":"'Plan2 R$ Pessoal'!H123/'Plan2 R$ Pessoal'!E123","v":4.8615000000000004},{"$f":"E368","v":0.4108},{"$f":"(C452+D452)*(E452/100*100+1)","v":1378.4806882},{"$f":"G368","v":613.48},{"$f":"($F452*Z452*BF452)+($G452*AO452*BF452)","v":16366.109171894461},{"$f":"($F452*AA452*BG452)+($G452*AP452*BG452)","v":16366.109171894461},{"$f":"($F452*AB452*BH452)+($G452*AQ452*BH452)","v":16366.109171894461},{"$f":"($F452*AC452*BI452)+($G452*AR452*BI452)","v":16366.109171894461},{"$f":"($F452*AD452*BJ452)+($G452*AS452*BJ452)","v":16366.109171894461},{"$f":"($F452*AE452*BK452)+($G452*AT452*BK452)","v":16366.109171894461},{"$f":"($F452*AF452*BL452)+($G452*AU452*BL452)","v":16366.109171894461},{"$f":"($F452*AG452*BM452)+($G452*AV452*BM452)","v":16366.109171894461},{"$f":"($F452*AH452*BN452)+($G452*AW452*BN452)","v":16366.109171894461},{"$f":"($F452*AI452*BO452)+($G452*AX452*BO452)","v":16366.109171894461},{"$f":"($F452*AJ452*BP452)+($G452*AY452*BP452)","v":16366.109171894461},{"$f":"($F452*AK452*BQ452)+($G452*AZ452*BQ452)","v":16366.109171894461},{"$f":"SUM(H452:S452)","v":196393.31006273357},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X368","v":1.5075376884422099E-2},{"$f":"X452/X472","v":3.3707865168539297E-2},{"$f":"Z472*$Y452","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO472*$Y452","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"1/2 Oficial Funileiro",{"$f":"'Plan2 R$ Pessoal'!F124","v":972.23},{"$f":"'Plan2 R$ Pessoal'!H124/'Plan2 R$ Pessoal'!E124","v":4.8615000000000004},0.4108,1378.4806882,613.48,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,16366.109171894461,196393.31006273357,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X453/X472","v":3.3707865168539297E-2},{"$f":"Z472*$Y453","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO472*$Y453","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Abastecedor",{"$f":"'Plan2 R$ Pessoal'!F125","v":1359.2407499999999},{"$f":"'Plan2 R$ Pessoal'!H125/'Plan2 R$ Pessoal'!E125","v":6.796125},0.4108,1927.2048232500001,613.48,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,41748.941567977352,500987.29881572834,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X454/X472","v":6.7415730337078705E-2},{"$f":"Z472*$Y454","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO472*$Y454","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F126","v":945.72581249999996},{"$f":"'Plan2 R$ Pessoal'!H126/'Plan2 R$ Pessoal'!E126","v":4.7312500000000002},0.4108,1340.9048237750001,613.48,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,21409.843798138179,256918.12557765809,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X455/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y455","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO472*$Y455","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de Serviços Gerais",{"$f":"'Plan2 R$ Pessoal'!F127","v":785.66829310344804},{"$f":"'Plan2 R$ Pessoal'!H127/'Plan2 R$ Pessoal'!E127","v":3.93},0.4108,1113.9652719103444,613.48,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,68598.674679756266,823184.09615707526,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X456/X472","v":0.162921348314607},{"$f":"Z472*$Y456","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO472*$Y456","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Borracheiro",{"$f":"'Plan2 R$ Pessoal'!F128","v":1339.519125},{"$f":"'Plan2 R$ Pessoal'!H128/'Plan2 R$ Pessoal'!E128","v":6.6963749999999997},0.4108,1899.2408274000002,613.48,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,13763.144230482405,165157.73076578885,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X457/X472","v":2.2471910112359599E-2},{"$f":"Z472*$Y457","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO472*$Y457","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Comprador / Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F129","v":1462.0830000000001},{"$f":"'Plan2 R$ Pessoal'!H129/'Plan2 R$ Pessoal'!E129","v":7.3079999999999998},0.4108,2073.0168228000002,613.48,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,7357.4912986231111,{"$f":"SUM(H458:S458)","v":88289.895583477322},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X458/X472","v":1.1235955056179799E-2},{"$f":"Z472*$Y458","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO472*$Y458","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Controlador de manutenção",{"$f":"'Plan2 R$ Pessoal'!F130","v":2712.6356249999999},{"$f":"'Plan2 R$ Pessoal'!H130/'Plan2 R$ Pessoal'!E130","v":13.563375000000001},0.4108,3846.1215492000001,613.48,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,24426.963259437172,293123.5591132461,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X459/X472","v":2.2471910112359599E-2},{"$f":"Z472*$Y459","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO472*$Y459","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,545,{"$f":"BF459","v":545},{"$f":"BG459","v":545},{"$f":"BH459","v":545},{"$f":"BI459","v":545},{"$f":"BJ459","v":545},{"$f":"BK459","v":545},{"$f":"BL459","v":545},{"$f":"BM459","v":545},{"$f":"BN459","v":545},{"$f":"BO459","v":545},{"$f":"BP459","v":545}]
[null,"Eletricista (A e B)",{"$f":"'Plan2 R$ Pessoal'!F131","v":1719.6125625},{"$f":"'Plan2 R$ Pessoal'!H131/'Plan2 R$ Pessoal'!E131","v":8.5981874999999999},0.4108,2438.1597261000002,613.48,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,33430.023130140682,401160.27756168816,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X460/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y460","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO472*$Y460","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,545,545,545,{"$f":"BH460","v":545},545,545,545,545,545,545,545,545]
[null,"Eletrônico",{"$f":"'Plan2 R$ Pessoal'!F132","v":1719.613875},{"$f":"'Plan2 R$ Pessoal'!H132/'Plan2 R$ Pessoal'!E132","v":8.5968750000000007},0.4108,2438.1597261000002,613.48,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,16715.011565070341,200580.13878084408,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X461/X472","v":2.2471910112359599E-2},{"$f":"Z472*$Y461","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO472*$Y461","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Funileiro (A e B)",{"$f":"'Plan2 R$ Pessoal'!F133","v":1499.1479999999999},{"$f":"'Plan2 R$ Pessoal'!H133/'Plan2 R$ Pessoal'!E133","v":7.4956874999999998},0.4108,2125.5729143250001,613.48,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,360068.46351126611,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X462/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y462","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO472*$Y462","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Chefe de Manutenção",{"$f":"'Plan2 R$ Pessoal'!F134","v":3466.1864999999998},{"$f":"'Plan2 R$ Pessoal'!H134/'Plan2 R$ Pessoal'!E134","v":17.330249999999999},0.4108,4914.5454308999997,613.48,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,15139.567134876874,181674.80561852254,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X463/X472","v":1.1235955056179799E-2},{"$f":"Z472*$Y463","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO472*$Y463","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Lavador",{"$f":"'Plan2 R$ Pessoal'!F135","v":785.66862500000002},{"$f":"'Plan2 R$ Pessoal'!H135/'Plan2 R$ Pessoal'!E135","v":3.9325000000000001},0.4108,1113.9692671500002,613.48,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,28385.724138595458,340628.68966314552,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X464/X472","v":6.7415730337078705E-2},{"$f":"Z472*$Y464","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO472*$Y464","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Lubrificador",{"$f":"'Plan2 R$ Pessoal'!F136","v":1256.642625},{"$f":"'Plan2 R$ Pessoal'!H136/'Plan2 R$ Pessoal'!E136","v":6.2850000000000001},0.4108,1781.73829335,613.48,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,26239.074771371841,314868.89725646208,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X465/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y465","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO472*$Y465","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Manobrista",{"$f":"'Plan2 R$ Pessoal'!F137","v":1613.3816086956499},{"$f":"'Plan2 R$ Pessoal'!H137/'Plan2 R$ Pessoal'!E137","v":8.0667391304347795},0.4108,2287.5393291130404,613.48,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,91367.530880482314,1096410.3705657877,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X466/X472","v":0.12921348314606701},{"$f":"Z472*$Y466","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO472*$Y466","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Mecânico (A, B e C)",{"$f":"'Plan2 R$ Pessoal'!F138","v":1838.6641875},{"$f":"'Plan2 R$ Pessoal'!H138/'Plan2 R$ Pessoal'!E138","v":9.1934062500000007},0.4108,2606.9574932625001,613.48,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,70558.328998113022,846699.9479773565,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X467/X472","v":8.98876404494382E-2},{"$f":"Z472*$Y467","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO472*$Y467","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Mecânico de Revisão",{"$f":"'Plan2 R$ Pessoal'!F139","v":1838.6637499999999},{"$f":"'Plan2 R$ Pessoal'!H139/'Plan2 R$ Pessoal'!E139","v":9.1927500000000002},0.4108,2606.9559501999997,613.48,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,26459.360696366813,317512.32835640176,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X468/X472","v":3.3707865168539297E-2},{"$f":"Z472*$Y468","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO472*$Y468","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Mecânico Montador",{"$f":"'Plan2 R$ Pessoal'!F140","v":1838.6655000000001},{"$f":"'Plan2 R$ Pessoal'!H140/'Plan2 R$ Pessoal'!E140","v":9.1927500000000002},0.4108,2606.9584190999999,613.48,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,17639.58732069848,211675.04784838177,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X469/X472","v":2.2471910112359599E-2},{"$f":"Z472*$Y469","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO472*$Y469","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Moleiro",{"$f":"'Plan2 R$ Pessoal'!F141","v":1322.776875},{"$f":"'Plan2 R$ Pessoal'!H141/'Plan2 R$ Pessoal'!E141","v":6.6136875000000002},0.4108,1875.504205575,613.48,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,27266.259136449731,327195.1096373967,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X470/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y470","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO472*$Y470","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Pintor",{"$f":"'Plan2 R$ Pessoal'!F142","v":1499.1479999999999},{"$f":"'Plan2 R$ Pessoal'!H142/'Plan2 R$ Pessoal'!E142","v":7.4956874999999998},0.4108,2125.5729143250001,613.48,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,30005.705292605508,360068.46351126611,null,null,"Pintor",2.01005025125628E-2,{"$f":"X471/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y471","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO472*$Y471","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H452:H471)","v":623249.15553558012},623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,623249.15553558012,7478989.8664269606,null,null,"Totais........................",{"$f":"SUM(X452:X471)","v":0.447236180904522},{"$f":"SUM(Y452:Y471)","v":1},{"$f":"'FU RESUMO'!$AN$111","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$112","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$113","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$114","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$115","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$116","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$117","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$118","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$119","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$120","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$121","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$122","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$111","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$112","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$113","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$114","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$115","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$116","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$117","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$118","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$119","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$120","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$121","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$122","v":0.447236180904522},null,null,null,"Totais........................",497,545,{"$f":"BF472","v":545},545,545,545,545,545,545,545,545,545,545]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H438+H451+H472","v":8005722.3227198869},8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,8005722.3227198869,96068667.872638658]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G440","v":"Ano 6"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H423","v":"2018-11-01"},{"$f":"DATE(YEAR(H476),MONTH(H476)+1,DAY(H476))","v":"2018-12-01"},"2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G475","v":"Ano 6"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X476","v":"Ano 6"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF441","v":"ANO 6"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H476","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01",null,"Funções","Cargo",{"$f":"Z477","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z477","v":"2018-11-01"},"2018-12-01","2019-01-01","2019-02-01","2019-03-01","2019-04-01","2019-05-01","2019-06-01","2019-07-01","2019-08-01","2019-09-01","2019-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T443","v":"ANO 6"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B395","v":"Gerente Adm. Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F96","v":7560},0,{"$f":"E395","v":0.4108},{"$f":"(C479+D479)*(E479/100*100+1)","v":10665.648000000001},{"$f":"G395","v":613.48},{"$f":"($F479*Z479*BF479)+($G479*AO479*BF479)","v":15445.037085427126},{"$f":"($F479*AA479*BG479)+($G479*AP479*BG479)","v":15445.037085427126},{"$f":"($F479*AB479*BH479)+($G479*AQ479*BH479)","v":15445.037085427126},{"$f":"($F479*AC479*BI479)+($G479*AR479*BI479)","v":15445.037085427126},{"$f":"($F479*AD479*BJ479)+($G479*AS479*BJ479)","v":15445.037085427126},{"$f":"($F479*AE479*BK479)+($G479*AT479*BK479)","v":15445.037085427126},{"$f":"($F479*AF479*BL479)+($G479*AU479*BL479)","v":15445.037085427126},{"$f":"($F479*AG479*BM479)+($G479*AV479*BM479)","v":15445.037085427126},{"$f":"($F479*AH479*BN479)+($G479*AW479*BN479)","v":15445.037085427126},{"$f":"($F479*AI479*BO479)+($G479*AX479*BO479)","v":15445.037085427126},{"$f":"($F479*AJ479*BP479)+($G479*AY479*BP479)","v":15445.037085427126},{"$f":"($F479*AK479*BQ479)+($G479*AZ479*BQ479)","v":15445.037085427126},{"$f":"SUM(H479:S479)","v":185340.44502512549},null,"Administração",{"$f":"B479","v":"Gerente Adm. Financeiro"},{"$f":"X395","v":2.5125628140703501E-3},{"$f":"X479/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y479","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W479","v":"Gerente Adm. Financeiro"},{"$f":"AO504*$Y479","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W479","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},{"$f":"BQ395","v":545},{"$f":"BF479","v":545},{"$f":"BG479","v":545},545,545,545,545,545,545,545,545,545]
[null,"Gerente de Operação",{"$f":"'Plan4 R$ Pessoal'!F97","v":7140},0,0.4108,10073.112000000001,613.48,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,14633.649849246221,175603.79819095469,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X480/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y480","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO504*$Y480","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,545,{"$f":"BF480","v":545},545,545,545,545,545,545,545,545,545,545]
[null,"Controle de Manutenção",{"$f":"'Plan4 R$ Pessoal'!F98","v":4725},0,0.4108,6666.0300000000007,613.48,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,9968.1732412060228,119618.07889447227,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X481/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y481","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO504*$Y481","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de Contabilidade",{"$f":"'Plan4 R$ Pessoal'!F99","v":1260},0,0.4108,1777.6080000000002,613.48,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,3274.2285427135662,39290.742512562785,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X482/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y482","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO504*$Y482","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assistente Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!F100","v":1050},0,0.4108,1481.3400000000001,613.48,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,103267.25728643213,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X483/X504","v":8.1081081081081099E-2},{"$f":"Z504*$Y483","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO504*$Y483","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Contador",{"$f":"'Plan4 R$ Pessoal'!F101","v":3150},0,0.4108,4444.0200000000004,613.48,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,83105.653266331617,null,null,"Contador",2.5125628140703501E-3,{"$f":"X484/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y484","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO504*$Y484","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!F102","v":1050},0,0.4108,1481.3400000000001,613.48,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,103267.25728643213,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X485/X504","v":8.1081081081081099E-2},{"$f":"Z504*$Y485","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO504*$Y485","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Secretária Executiva",{"$f":"'Plan4 R$ Pessoal'!F103","v":2100},0,0.4108,2962.6800000000003,613.48,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,4897.0030150753737,58764.036180904484,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X486/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y486","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO504*$Y486","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Telefonista",{"$f":"'Plan4 R$ Pessoal'!F104","v":1155},0,0.4108,1629.4740000000002,613.48,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,73713.161608040144,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X487/X504","v":5.4054054054054099E-2},{"$f":"Z504*$Y487","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO504*$Y487","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Aux de serviços gerais",{"$f":"'Plan4 R$ Pessoal'!F105","v":1155},0,0.4108,1629.4740000000002,613.48,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,6142.7634673366792,73713.161608040144,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X488/X504","v":5.4054054054054099E-2},{"$f":"Z504*$Y488","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO504*$Y488","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Encarregado do Depto.Pessoal",{"$f":"'Plan4 R$ Pessoal'!F106","v":3360},0,0.4108,4740.2880000000005,613.48,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,7331.1647236180852,87973.97668341703,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X489/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y489","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO504*$Y489","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!F107","v":1050},0,0.4108,1481.3400000000001,613.48,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,5737.0698492462279,68844.838190954717,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X490/X504","v":5.4054054054054099E-2},{"$f":"Z504*$Y490","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO504*$Y490","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Psicólogo",{"$f":"'Plan4 R$ Pessoal'!F108","v":3150},0,0.4108,4444.0200000000004,613.48,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,83105.653266331617,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X491/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y491","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO504*$Y491","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!F109","v":1050},0,0.4108,1481.3400000000001,{"$f":"G408","v":613.48},2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,34422.419095477358,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X492/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y492","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO504*$Y492","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assistente Recrut./Seleção",{"$f":"'Plan4 R$ Pessoal'!F110","v":1680},0,0.4108,2370.1440000000002,613.48,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,49027.389346733638,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X493/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y493","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO504*$Y493","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assistente Treinam./Capacitação",{"$f":"'Plan4 R$ Pessoal'!F111","v":1680},0,0.4108,2370.1440000000002,{"$f":"G410","v":613.48},4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,4085.6157788944697,{"$f":"SUM(H494:S494)","v":49027.389346733638},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X494/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y494","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO504*$Y494","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Assessor Jurídico",{"$f":"'Plan4 R$ Pessoal'!F112","v":3150},0,0.4108,4444.0200000000004,613.48,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,6925.4711055276348,83105.653266331617,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X495/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y495","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO504*$Y495","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,545,{"$f":"BF495","v":545},{"$f":"BG495","v":545},{"$f":"BH495","v":545},{"$f":"BI495","v":545},{"$f":"BJ495","v":545},{"$f":"BK495","v":545},{"$f":"BL495","v":545},{"$f":"BM495","v":545},{"$f":"BN495","v":545},{"$f":"BO495","v":545},{"$f":"BP495","v":545}]
[null,"Auxiliar de Compras",{"$f":"'Plan4 R$ Pessoal'!F113","v":1155},0,0.4108,1629.4740000000002,613.48,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,3071.3817336683396,36856.580804020072,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X496/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y496","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO504*$Y496","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Médico do Trabalho",{"$f":"'Plan4 R$ Pessoal'!F114","v":2835},0,0.4108,3999.6179999999999,613.48,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,75803.168140703492,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X497/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y497","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO504*$Y497","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Eng. Seg. Trabalho",{"$f":"'Plan4 R$ Pessoal'!F115","v":2835},0,0.4108,3999.6179999999999,613.48,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,6316.9306783919565,75803.168140703492,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X498/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y498","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO504*$Y498","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Téc. Segurança do Trabalho",{"$f":"'Plan4 R$ Pessoal'!F116","v":2205},0,0.4108,3110.8140000000003,613.48,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,5099.8498241205998,61198.197889447183,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X499/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y499","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO504*$Y499","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de CPD",{"$f":"'Plan4 R$ Pessoal'!F117","v":1785},0,0.4108,2518.2780000000002,613.48,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,4288.4625879396954,51461.55105527633,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X500/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y500","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO504*$Y500","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Técnico em Informática",{"$f":"'Plan4 R$ Pessoal'!F118","v":1050},0,0.4108,1481.3400000000001,613.48,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,2868.534924623114,34422.419095477358,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X501/X504","v":2.7027027027027001E-2},{"$f":"Z504*$Y501","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO504*$Y501","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Auxiliar de Monitoramento",{"$f":"'Plan4 R$ Pessoal'!F119","v":1050},0,0.4108,1481.3400000000001,613.48,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,11474.139698492456,137689.67638190943,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X502/X504","v":0.108108108108108},{"$f":"Z504*$Y502","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO504*$Y502","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Porteiro",{"$f":"'Plan4 R$ Pessoal'!F120","v":1050},0,0.4108,1481.3400000000001,613.48,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,8605.6047738693414,103267.25728643213,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X503/X504","v":8.1081081081081099E-2},{"$f":"Z504*$Y503","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO504*$Y503","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,545,545,545,545,545,545,545,545,545,545,545,545]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H479:H503)","v":170641.07748743708},170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,170641.07748743708,2047692.9298492454,null,null,"Totais.........................",{"$f":"SUM(X479:X503)","v":9.2964824120603001E-2},{"$f":"SUM(Y479:Y503)","v":1},{"$f":"'FU RESUMO'!$AO$111","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$112","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$113","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$114","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$115","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$116","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$117","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$118","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$119","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$120","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$121","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$122","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$111","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$112","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$113","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$114","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$115","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$116","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$117","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$118","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$119","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$120","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$121","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$122","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,545,{"$f":"BF504","v":545},545,545,545,545,545,545,545,545,545,545]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 7",null,null,null,null,{"$f":"K505","v":"ANO 7"},null,null,null,null,{"$f":"P505","v":"ANO 7"},null,null,null,null,null,{"$f":"U505","v":"ANO 7"},null,null,null,null,{"$f":"AA505","v":"ANO 7"},null,null,null,null,{"$f":"AF505","v":"ANO 7"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK505","v":"ANO 7"},null,null,null,null,{"$f":"BF505","v":"ANO 7"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 7","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X422","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO423","v":0},{"$f":"AO506","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S476),MONTH(S476)+1,DAY(S476))","v":"2019-11-01"},{"$f":"DATE(YEAR(H507),MONTH(H507)+1,DAY(H507))","v":"2019-12-01"},"2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U505","v":"ANO 7"},"FU Cob.",{"$f":"Z423","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X507","v":"ANO 7"},"FU Benefícios",{"$f":"AO423","v":0},{"$f":"AO507","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF505","v":"ANO 7"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H507","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z508","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P505","v":"ANO 7"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z508","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C426","v":1581.7515000000001},79.452618126553503,0.4108,{"$f":"(C510+D510)*(E510/100*100+1)","v":2343.6267698529418},{"$f":"G426","v":613.48},{"$f":"($F510*Z510*BF510)+($G510*AO510*BF510)","v":774482.5271117196},774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,{"$f":"SUM(H510:S510)","v":9293790.3253406342},null,"Motorista",{"$f":"B510","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X510/X515","v":1},{"$f":"Z515*$Y510+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W510","v":"Miniônibus"},{"$f":"AO515*$Y510+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W510","v":"Miniônibus"},100,95,{"$f":"BF510","v":95},{"$f":"BG510","v":95},95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C511+D511)*(E511/100*100+1)","v":2343.6267955599069},{"$f":"G427","v":613.48},3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,{"$f":"SUM(H511:S511)","v":38740431.587675117},null,null,{"$f":"B511","v":"Ônibus Básico"},{"$f":"X510","v":2.4500000000000002},{"$f":"X511/X515","v":1},{"$f":"Z515*$Y511+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO515*$Y511+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W511","v":"Ônibus Básico"},{"$f":"464+387-434","v":417},396,{"$f":"BF511","v":396},396,396,396,396,396,396,396,396,396,396]
[null,"Padron",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C512+D512)*(E512/100*100+1)","v":2343.6267955599069},{"$f":"G428","v":613.48},73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,{"$f":"SUM(H512:S512)","v":880464.35426534375},null,null,{"$f":"B512","v":"Padron"},{"$f":"X511","v":2.4500000000000002},{"$f":"X512/X515","v":1},{"$f":"Z515*$Y512+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO515*$Y512+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W512","v":"Padron"},9,9,{"$f":"BF512","v":9},9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C513+D513)*(E513/100*100+1)","v":2343.6267239932217},{"$f":"G429","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H513:S513)","v":0},null,null,{"$f":"B513","v":"Articulado"},{"$f":"X512","v":2.4500000000000002},{"$f":"X513/X515","v":1},{"$f":"Z515*$Y513+Z506","v":2.7568999999999999},{"$f":"AA515*$Y513+AA506","v":2.7568999999999999},{"$f":"AB515*$Y513+AB506","v":2.7568999999999999},{"$f":"AC515*$Y513+AC506","v":2.7568999999999999},{"$f":"AD515*$Y513+AD506","v":2.7568999999999999},2.4500000000000002,{"$f":"AF515*$Y513+AF506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO515*$Y513+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",0,0,{"$f":"BF513","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C514+D514)*(E514/100*100+1)","v":2343.6267239932217},{"$f":"G430","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H514:S514)","v":0},null,null,{"$f":"B514","v":"Articulado BRT"},{"$f":"X513","v":2.4500000000000002},{"$f":"X514/X515","v":1},{"$f":"Z515*$Y514+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO515*$Y514+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W514","v":"Articulado BRT"},0,0,{"$f":"BF514","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H510:H514)","v":4076223.8556067576},{"$f":"SUM(I510:I514)","v":4076223.8556067576},4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,48914686.2672811,null,null,"Totais........................",{"$f":"X514","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$128","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$129","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$130","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$131","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$132","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$133","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$134","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$135","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$136","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$137","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$138","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$139","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$128","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$129","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$130","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$131","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$132","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$133","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$134","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$135","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$136","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$137","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$138","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$139","v":2.7568999999999999},null,null,null,"Totais........................",564,{"$f":"SUM(BF510:BF514)","v":500},{"$f":"SUM(BG510:BG514)","v":500},500,500,500,500,500,500,500,500,500,500]
["Cobrador","Miniônibus",{"$f":"C432","v":826.94849999999997},32.000115646354402,0.4108,{"$f":"(C516+D516)*(E516/100*100+1)","v":1211.8047069538768},{"$f":"G432","v":613.48},{"$f":"($F516*Z516*BF516)+($G516*AO516*BF516)","v":478052.10381710855},478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,{"$f":"SUM(H516:S516)","v":5736625.2458053045},null,"Cobrador",{"$f":"B516","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X516/X521","v":1},{"$f":"Z521*$Y516+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO521*$Y516+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W516","v":"Miniônibus"},100,95,{"$f":"BG510","v":95},95,95,95,95,95,95,95,95,95,95]
[null,"Básico",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C517+D517)*(E517/100*100+1)","v":1211.8047069538768},{"$f":"G433","v":613.48},1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,{"$f":"SUM(H517:S517)","v":23912669.445672631},null,null,{"$f":"B517","v":"Básico"},{"$f":"X516","v":2.4500000000000002},{"$f":"X517/X521","v":1},{"$f":"Z521*$Y517+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Básico",{"$f":"AO521*$Y517+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W517","v":"Básico"},417,396,{"$f":"BG511","v":396},396,396,396,396,396,396,396,396,396,396]
[null,"Padron BRT",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C518+D518)*(E518/100*100+1)","v":1211.8047069538768},{"$f":"G434","v":613.48},45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,{"$f":"SUM(H518:S518)","v":543469.76012892346},null,null,{"$f":"B518","v":"Padron BRT"},{"$f":"X517","v":2.4500000000000002},{"$f":"X518/X521","v":1},{"$f":"Z521*$Y518+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron BRT",{"$f":"AO521*$Y518+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W518","v":"Padron BRT"},9,9,{"$f":"BG512","v":9},9,9,9,9,9,9,9,9,9,9]
[null,"Artic. Conv.",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C519+D519)*(E519/100*100+1)","v":1211.8047069538768},{"$f":"G435","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H519:S519)","v":0},null,null,{"$f":"B519","v":"Artic. Conv."},{"$f":"X518","v":2.4500000000000002},{"$f":"X519/X521","v":1},{"$f":"Z521*$Y519+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Artic. Conv.",{"$f":"AO521*$Y519+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W519","v":"Artic. Conv."},0,0,{"$f":"BG513","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Artic. BRT",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C520+D520)*(E520/100*100+1)","v":1211.8047069538768},{"$f":"G436","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H520:S520)","v":0},null,null,{"$f":"B520","v":"Artic. BRT"},{"$f":"X519","v":2.4500000000000002},{"$f":"X520/X521","v":1},{"$f":"Z521*$Y520+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Artic. BRT",{"$f":"AO521*$Y520+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W520","v":"Artic. BRT"},0,0,{"$f":"BG514","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H516:H520)","v":2516063.7043005712},{"$f":"SUM(I516:I520)","v":2516063.7043005712},2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,30192764.451606859,null,null,"Totais........................",{"$f":"X520","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$128","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$129","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$130","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$131","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$132","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$133","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$134","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$135","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$136","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$137","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$138","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$139","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$128","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$129","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$130","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$131","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$132","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$133","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$134","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$135","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$136","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$137","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$138","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$139","v":2.7568999999999999},null,null,null,"Totais........................",564,500,{"$f":"SUM(BG516:BG520)","v":500},500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H515+H521","v":6592287.5599073283},6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,79107450.718887955]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G506","v":"Ano 7"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H507","v":"2019-11-01"},{"$f":"DATE(YEAR(H525),MONTH(H525)+1,DAY(H525))","v":"2019-12-01"},"2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G524","v":"Ano 7"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X525","v":"Ano 7"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF507","v":"ANO 7"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H525","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01",null,"Funções","Cargo",{"$f":"Z526","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z526","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T509","v":"ANO 7"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B444","v":"Fiscal"},1613.3775000000001,8.0670187482596205,0.4108,{"$f":"(C528+D528)*(E528/100*100+1)","v":2287.5339270500449},{"$f":"G444","v":613.48},{"$f":"($F528*Z528*BF528)+($G528*AO528*BF528)","v":138490.97905690255},138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,{"$f":"SUM(H528:S528)","v":1661891.7486828302},null,"Controle Operacional",{"$f":"B528","v":"Fiscal"},{"$f":"X444","v":9.5477638190954797E-2},{"$f":"X528/X535","v":0.79166710069353996},{"$f":"Z535*$Y528","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W528","v":"Fiscal"},{"$f":"AO535*$Y528","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W528","v":"Fiscal"},{"$f":"BE$11","v":497},500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Inspetores de Tráfego",2645.5695000000001,13.228062717078799,0.4108,3751.0316014812552,613.48,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,197389.97192628772,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X529/X535","v":6.2499869791937897E-2},{"$f":"Z535*$Y529","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO535*$Y529","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Chefe de Tráfego",3466.1765,17.331164473458301,0.4108,4914.532613039155,613.48,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,83336.873563404268,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X530/X535","v":2.0833289930645999E-2},{"$f":"Z535*$Y530","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO535*$Y530","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Instrutor",1733.088,8.6655809867088003,0.4108,2457.2659520560487,613.48,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,46292.652543558477,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X531/X535","v":2.0833289930645999E-2},{"$f":"Z535*$Y531","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO535*$Y531","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Programadores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,38883.855363896662,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X532/X535","v":2.0833289930645999E-2},{"$f":"Z535*$Y532","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO535*$Y532","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Escaladores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,77767.710727793325,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X533/X535","v":4.1666579861291998E-2},{"$f":"Z535*$Y533","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO535*$Y533","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliares",1015.77,5.0789326328894999,0.4108,1440.2136741584807,613.48,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,61920.412286185303,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X534/X535","v":4.1666579861291998E-2},{"$f":"Z535*$Y534","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO535*$Y534","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,{"$f":"B451","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H528:H534)","v":180623.60209116302},180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,2167483.2250939556,null,null,"Totais........................",{"$f":"SUM(X528:X534)","v":0.12060326633165799},{"$f":"SUM(Y528:Y534)","v":1},{"$f":"'FU RESUMO'!$AM$128","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$129","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$130","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$131","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$132","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$133","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$134","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$135","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$136","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$137","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$138","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$139","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$128","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$129","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$130","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$131","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$132","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$133","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$134","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$135","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$136","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$137","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$138","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$139","v":0.12060326633165799},null,null,null,"Totais........................",497,500,500,500,500,500,500,500,500,500,500,500,500]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C452","v":972.23},4.8615000000000004,0.4108,{"$f":"(C536+D536)*(E536/100*100+1)","v":1378.4806882},{"$f":"G452","v":613.48},{"$f":"($F536*Z536*BF536)+($G536*AO536*BF536)","v":15014.779056783909},{"$f":"($F536*AA536*BG536)+($G536*AP536*BG536)","v":15014.779056783909},{"$f":"($F536*AB536*BH536)+($G536*AQ536*BH536)","v":15014.779056783909},{"$f":"($F536*AC536*BI536)+($G536*AR536*BI536)","v":15014.779056783909},{"$f":"($F536*AD536*BJ536)+($G536*AS536*BJ536)","v":15014.779056783909},{"$f":"($F536*AE536*BK536)+($G536*AT536*BK536)","v":15014.779056783909},{"$f":"($F536*AF536*BL536)+($G536*AU536*BL536)","v":15014.779056783909},{"$f":"($F536*AG536*BM536)+($G536*AV536*BM536)","v":15014.779056783909},{"$f":"($F536*AH536*BN536)+($G536*AW536*BN536)","v":15014.779056783909},{"$f":"($F536*AI536*BO536)+($G536*AX536*BO536)","v":15014.779056783909},{"$f":"($F536*AJ536*BP536)+($G536*AY536*BP536)","v":15014.779056783909},{"$f":"($F536*AK536*BQ536)+($G536*AZ536*BQ536)","v":15014.779056783909},{"$f":"SUM(H536:S536)","v":180177.3486814069},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X452","v":1.5075376884422099E-2},{"$f":"X536/X556","v":3.3707865168539297E-2},{"$f":"Z556*$Y536","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO556*$Y536","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"1/2 Oficial Funileiro",972.23,4.8615000000000004,0.4108,1378.4806882,613.48,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,180177.3486814069,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X537/X556","v":3.3707865168539297E-2},{"$f":"Z556*$Y537","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO556*$Y537","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Abastecedor",1359.2407499999999,6.796125,0.4108,1927.2048232500001,613.48,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,459621.37506030104,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X538/X556","v":6.7415730337078705E-2},{"$f":"Z556*$Y538","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO556*$Y538","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Almoxarife",945.72581249999996,4.7312500000000002,0.4108,1340.9048237750001,613.48,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,235704.70236482393,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X539/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y539","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO556*$Y539","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de Serviços Gerais",785.66829310344804,3.93,0.4108,1113.9652719103444,613.48,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,755214.7671165826,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X540/X556","v":0.162921348314607},{"$f":"Z556*$Y540","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO556*$Y540","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Borracheiro",1339.519125,6.6963749999999997,0.4108,1899.2408274000002,613.48,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,151520.85391356776,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X541/X556","v":2.2471910112359599E-2},{"$f":"Z556*$Y541","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO556*$Y541","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Comprador / Almoxarife",1462.0830000000001,7.3079999999999998,0.4108,2073.0168228000002,613.48,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,{"$f":"SUM(H542:S542)","v":80999.904205025057},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X542/X556","v":1.1235955056179799E-2},{"$f":"Z556*$Y542","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO556*$Y542","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Controlador de manutenção",2712.6356249999999,13.563375000000001,0.4108,3846.1215492000001,613.48,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,268920.69643417065,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X543/X556","v":2.2471910112359599E-2},{"$f":"Z556*$Y543","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO556*$Y543","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Eletricista (A e B)",1719.6125625,8.5981874999999999,0.4108,2438.1597261000002,613.48,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,368036.95189145702,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X544/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y544","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO556*$Y544","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Eletrônico",1719.613875,8.5968750000000007,0.4108,2438.1597261000002,613.48,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,184018.47594572851,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X545/X556","v":2.2471910112359599E-2},{"$f":"Z556*$Y545","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO556*$Y545","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Funileiro (A e B)",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,330338.03991859272,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X546/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y546","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO556*$Y546","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Chefe de Manutenção",3466.1864999999998,17.330249999999999,0.4108,4914.5454308999997,613.48,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,166674.13359497476,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X547/X556","v":1.1235955056179799E-2},{"$f":"Z556*$Y547","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO556*$Y547","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Lavador",785.66862500000002,3.9325000000000001,0.4108,1113.9692671500002,613.48,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,312503.38501206005,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X548/X556","v":6.7415730337078705E-2},{"$f":"Z556*$Y548","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO556*$Y548","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Lubrificador",1256.642625,6.2850000000000001,0.4108,1781.73829335,613.48,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,288870.54794170841,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X549/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y549","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO556*$Y549","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Manobrista",1613.3816086956499,8.0667391304347795,0.4108,2287.5393291130404,613.48,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,1005881.0739135667,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X550/X556","v":0.12921348314606701},{"$f":"Z556*$Y550","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO556*$Y550","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Mecânico (A, B e C)",1838.6641875,9.1934062500000007,0.4108,2606.9574932625001,613.48,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,776788.94309849187,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X551/X556","v":8.98876404494382E-2},{"$f":"Z556*$Y551","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO556*$Y551","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Mecânico de Revisão",1838.6637499999999,9.1927500000000002,0.4108,2606.9559501999997,613.48,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,291295.71408844186,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X552/X556","v":3.3707865168539297E-2},{"$f":"Z556*$Y552","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO556*$Y552","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Mecânico Montador",1838.6655000000001,9.1927500000000002,0.4108,2606.9584190999999,613.48,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,194197.29160401993,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X553/X556","v":2.2471910112359599E-2},{"$f":"Z556*$Y553","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO556*$Y553","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Moleiro",1322.776875,6.6136875000000002,0.4108,1875.504205575,613.48,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,300178.99966733647,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X554/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y554","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO556*$Y554","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Pintor",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,330338.03991859272,null,null,"Pintor",2.01005025125628E-2,{"$f":"X555/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y555","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO556*$Y555","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H536:H555)","v":571788.21608768811},571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,6861458.5930522559,null,null,"Totais........................",{"$f":"SUM(X536:X555)","v":0.447236180904522},{"$f":"SUM(Y536:Y555)","v":1},{"$f":"'FU RESUMO'!$AN$128","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$129","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$130","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$131","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$132","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$133","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$134","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$135","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$136","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$137","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$138","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$139","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$128","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$129","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$130","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$131","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$132","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$133","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$134","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$135","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$136","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$137","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$138","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$139","v":0.447236180904522},null,null,null,"Totais........................",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H522+H535+H556","v":7344699.3780861795},7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,88136392.537034169]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G524","v":"Ano 7"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H507","v":"2019-11-01"},{"$f":"DATE(YEAR(H560),MONTH(H560)+1,DAY(H560))","v":"2019-12-01"},"2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G559","v":"Ano 7"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X560","v":"Ano 7"},"FU Benefícios",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF525","v":"ANO 7"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H560","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z561","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T527","v":"ANO 7"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z561","v":"2019-11-01"},"2019-12-01","2020-01-01","2020-02-01","2020-03-01","2020-04-01","2020-05-01","2020-06-01","2020-07-01","2020-08-01","2020-09-01","2020-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B479","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E479","v":0.4108},{"$f":"(C563+D563)*(E563/100*100+1)","v":10665.648000000001},{"$f":"G479","v":613.48},{"$f":"($F563*Z563*BF563)+($G563*AO563*BF563)","v":14169.758793969841},{"$f":"($F563*AA563*BG563)+($G563*AP563*BG563)","v":14169.758793969841},{"$f":"($F563*AB563*BH563)+($G563*AQ563*BH563)","v":14169.758793969841},{"$f":"($F563*AC563*BI563)+($G563*AR563*BI563)","v":14169.758793969841},{"$f":"($F563*AD563*BJ563)+($G563*AS563*BJ563)","v":14169.758793969841},{"$f":"($F563*AE563*BK563)+($G563*AT563*BK563)","v":14169.758793969841},{"$f":"($F563*AF563*BL563)+($G563*AU563*BL563)","v":14169.758793969841},{"$f":"($F563*AG563*BM563)+($G563*AV563*BM563)","v":14169.758793969841},{"$f":"($F563*AH563*BN563)+($G563*AW563*BN563)","v":14169.758793969841},{"$f":"($F563*AI563*BO563)+($G563*AX563*BO563)","v":14169.758793969841},{"$f":"($F563*AJ563*BP563)+($G563*AY563*BP563)","v":14169.758793969841},{"$f":"($F563*AK563*BQ563)+($G563*AZ563*BQ563)","v":14169.758793969841},{"$f":"SUM(H563:S563)","v":170037.10552763808},null,"Administração",{"$f":"B563","v":"Gerente Adm. Financeiro"},{"$f":"X479","v":2.5125628140703501E-3},{"$f":"X563/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y563","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W563","v":"Gerente Adm. Financeiro"},{"$f":"AO588*$Y563","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W563","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Gerente de Operação",7140,0,0.4108,10073.112000000001,613.48,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,161104.40201005014,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X564/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y564","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO588*$Y564","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Controle de Manutenção",4725,0,0.4108,6666.0300000000007,613.48,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,109741.35678391955,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X565/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y565","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO588*$Y565","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de Contabilidade",1260,0,0.4108,1777.6080000000002,613.48,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,36046.552763819069,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X566/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y566","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO588*$Y566","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assistente Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,94740.603015075321,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X567/X588","v":8.1081081081081099E-2},{"$f":"Z588*$Y567","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO588*$Y567","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Contador",3150,0,0.4108,4444.0200000000004,613.48,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,76243.718592964768,null,null,"Contador",2.5125628140703501E-3,{"$f":"X568/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y568","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO588*$Y568","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,94740.603015075321,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X569/X588","v":8.1081081081081099E-2},{"$f":"Z588*$Y569","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO588*$Y569","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Secretária Executiva",2100,0,0.4108,2962.6800000000003,613.48,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,53911.959798994947,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X570/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y570","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO588*$Y570","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Telefonista",1155,0,0.4108,1629.4740000000002,613.48,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,67626.753768844181,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X571/X588","v":5.4054054054054099E-2},{"$f":"Z588*$Y571","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO588*$Y571","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Aux de serviços gerais",1155,0,0.4108,1629.4740000000002,613.48,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,67626.753768844181,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X572/X588","v":5.4054054054054099E-2},{"$f":"Z588*$Y572","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO588*$Y572","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Encarregado do Depto.Pessoal",3360,0,0.4108,4740.2880000000005,613.48,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,80710.070351758739,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X573/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y573","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO588*$Y573","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,613.48,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,63160.402010050231,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X574/X588","v":5.4054054054054099E-2},{"$f":"Z588*$Y574","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO588*$Y574","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Psicólogo",3150,0,0.4108,4444.0200000000004,613.48,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,76243.718592964768,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X575/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y575","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO588*$Y575","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,{"$f":"G492","v":613.48},2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,31580.201005025116,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X576/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y576","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO588*$Y576","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assistente Recrut./Seleção",1680,0,0.4108,2370.1440000000002,613.48,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,44979.256281407004,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X577/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y577","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO588*$Y577","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assistente Treinam./Capacitação",1680,0,0.4108,2370.1440000000002,{"$f":"G494","v":613.48},3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,{"$f":"SUM(H578:S578)","v":44979.256281407004},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X578/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y578","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO588*$Y578","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assessor Jurídico",3150,0,0.4108,4444.0200000000004,613.48,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,76243.718592964768,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X579/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y579","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO588*$Y579","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de Compras",1155,0,0.4108,1629.4740000000002,613.48,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,33813.37688442209,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X580/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y580","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO588*$Y580","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Médico do Trabalho",2835,0,0.4108,3999.6179999999999,613.48,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,69544.190954773847,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X581/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y581","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO588*$Y581","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Eng. Seg. Trabalho",2835,0,0.4108,3999.6179999999999,613.48,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,69544.190954773847,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X582/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y582","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO588*$Y582","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Téc. Segurança do Trabalho",2205,0,0.4108,3110.8140000000003,613.48,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,56145.135678391911,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X583/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y583","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO588*$Y583","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de CPD",1785,0,0.4108,2518.2780000000002,613.48,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,47212.432160803983,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X584/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y584","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO588*$Y584","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Técnico em Informática",1050,0,0.4108,1481.3400000000001,613.48,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,31580.201005025116,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X585/X588","v":2.7027027027027001E-2},{"$f":"Z588*$Y585","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO588*$Y585","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de Monitoramento",1050,0,0.4108,1481.3400000000001,613.48,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,126320.80402010046,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X586/X588","v":0.108108108108108},{"$f":"Z588*$Y586","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO588*$Y586","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Porteiro",1050,0,0.4108,1481.3400000000001,613.48,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,94740.603015075321,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X587/X588","v":8.1081081081081099E-2},{"$f":"Z588*$Y587","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO588*$Y587","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H563:H587)","v":156551.4472361808},156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,1878617.3668341702,null,null,"Totais.........................",{"$f":"SUM(X563:X587)","v":9.2964824120603001E-2},{"$f":"SUM(Y563:Y587)","v":1},{"$f":"'FU RESUMO'!$AO$128","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$129","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$130","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$131","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$132","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$133","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$134","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$135","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$136","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$137","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$138","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$139","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$128","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$129","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$130","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$131","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$132","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$133","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$134","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$135","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$136","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$137","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$138","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$139","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,500,500,500,500,500,500,500,500,500,500,500,500]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 8",null,null,null,null,{"$f":"K589","v":"ANO 8"},null,null,null,null,{"$f":"P589","v":"ANO 8"},null,null,null,null,null,{"$f":"U589","v":"ANO 8"},null,null,null,null,{"$f":"AA589","v":"ANO 8"},null,null,null,null,{"$f":"AF589","v":"ANO 8"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK589","v":"ANO 8"},null,null,null,null,{"$f":"BF589","v":"ANO 8"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 8","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X506","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO507","v":0},{"$f":"AO590","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S560),MONTH(S560)+1,DAY(S560))","v":"2020-11-01"},{"$f":"DATE(YEAR(H591),MONTH(H591)+1,DAY(H591))","v":"2020-12-01"},"2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U589","v":"ANO 8"},"FU Cob.",{"$f":"Z507","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X591","v":"ANO 8"},"FU Benefícios",{"$f":"AO507","v":0},{"$f":"AO591","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF589","v":"ANO 8"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H591","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z592","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P589","v":"ANO 8"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z592","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C510","v":1581.7515000000001},79.452618126553503,0.4108,{"$f":"(C594+D594)*(E594/100*100+1)","v":2343.6267698529418},{"$f":"G510","v":613.48},{"$f":"($F594*Z594*BF594)+($G594*AO594*BF594)","v":774482.5271117196},774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,{"$f":"SUM(H594:S594)","v":9293790.3253406342},null,"Motorista",{"$f":"B594","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X594/X599","v":1},{"$f":"Z599*$Y594+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W594","v":"Miniônibus"},{"$f":"AO599*$Y594+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W594","v":"Miniônibus"},100,95,{"$f":"BF594","v":95},{"$f":"BG594","v":95},95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C595+D595)*(E595/100*100+1)","v":2343.6267955599069},{"$f":"G511","v":613.48},3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,3228369.2989729261,{"$f":"SUM(H595:S595)","v":38740431.587675117},null,null,{"$f":"B595","v":"Ônibus Básico"},{"$f":"X594","v":2.4500000000000002},{"$f":"X595/X599","v":1},{"$f":"Z599*$Y595+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO599*$Y595+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W595","v":"Ônibus Básico"},417,396,{"$f":"BF595","v":396},396,396,396,396,396,396,396,396,396,396]
[null,"Padron",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C596+D596)*(E596/100*100+1)","v":2343.6267955599069},{"$f":"G512","v":613.48},73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,{"$f":"SUM(H596:S596)","v":880464.35426534375},null,null,{"$f":"B596","v":"Padron"},{"$f":"X595","v":2.4500000000000002},{"$f":"X596/X599","v":1},{"$f":"Z599*$Y596+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO599*$Y596+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W596","v":"Padron"},{"$f":"BE512","v":9},{"$f":"ROUND(BE596/1.05,0)","v":9},{"$f":"BF596","v":9},9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C597+D597)*(E597/100*100+1)","v":2343.6267239932217},{"$f":"G513","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H597:S597)","v":0},null,null,{"$f":"B597","v":"Articulado"},{"$f":"X596","v":2.4500000000000002},{"$f":"X597/X599","v":1},{"$f":"Z599*$Y597+Z590","v":2.7568999999999999},{"$f":"AA599*$Y597+AA590","v":2.7568999999999999},{"$f":"AB599*$Y597+AB590","v":2.7568999999999999},{"$f":"AC599*$Y597+AC590","v":2.7568999999999999},{"$f":"AD599*$Y597+AD590","v":2.7568999999999999},2.4500000000000002,{"$f":"AF599*$Y597+AF590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO599*$Y597+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",{"$f":"BE513","v":0},0,{"$f":"BF597","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C598+D598)*(E598/100*100+1)","v":2343.6267239932217},{"$f":"G514","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H598:S598)","v":0},null,null,{"$f":"B598","v":"Articulado BRT"},{"$f":"X597","v":2.4500000000000002},{"$f":"X598/X599","v":1},{"$f":"Z599*$Y598+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO599*$Y598+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W598","v":"Articulado BRT"},{"$f":"BE514","v":0},0,{"$f":"BF598","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H594:H598)","v":4076223.8556067576},{"$f":"SUM(I594:I598)","v":4076223.8556067576},4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,4076223.8556067576,48914686.2672811,null,null,"Totais........................",{"$f":"X598","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$145","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$146","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$147","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$148","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$149","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$150","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$151","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$152","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$153","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$154","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$155","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$156","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$145","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$146","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$147","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$148","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$149","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$150","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$151","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$152","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$153","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$154","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$155","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$156","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE594:BE598)","v":526},{"$f":"SUM(BF594:BF598)","v":500},500,500,500,500,500,500,500,500,500,500,500]
["Cobrador","Miniônibus",{"$f":"C516","v":826.94849999999997},32.000115646354402,0.4108,{"$f":"(C600+D600)*(E600/100*100+1)","v":1211.8047069538768},{"$f":"G516","v":613.48},{"$f":"($F600*Z600*BF600)+($G600*AO600*BF600)","v":478052.10381710855},478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,{"$f":"SUM(H600:S600)","v":5736625.2458053045},null,"Cobrador",{"$f":"B600","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X600/X605","v":1},{"$f":"Z605*$Y600+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO605*$Y600+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W600","v":"Miniônibus"},{"$f":"BE594","v":100},{"$f":"BF594","v":95},{"$f":"BG594","v":95},95,95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C601+D601)*(E601/100*100+1)","v":1211.8047069538768},{"$f":"G517","v":613.48},1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,1992722.4538060525,{"$f":"SUM(H601:S601)","v":23912669.445672631},null,null,{"$f":"B601","v":"Ônibus Básico"},{"$f":"X600","v":2.4500000000000002},{"$f":"X601/X605","v":1},{"$f":"Z605*$Y601+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO605*$Y601+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W601","v":"Ônibus Básico"},{"$f":"BE595","v":417},396,396,396,396,396,396,396,396,396,396,396,396]
[null,"Padron",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C602+D602)*(E602/100*100+1)","v":1211.8047069538768},{"$f":"G518","v":613.48},45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,{"$f":"SUM(H602:S602)","v":543469.76012892346},null,null,{"$f":"B602","v":"Padron"},{"$f":"X601","v":2.4500000000000002},{"$f":"X602/X605","v":1},{"$f":"Z605*$Y602+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO605*$Y602+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W602","v":"Padron"},9,9,9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C603+D603)*(E603/100*100+1)","v":1211.8047069538768},{"$f":"G519","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H603:S603)","v":0},null,null,{"$f":"B603","v":"Articulado"},{"$f":"X602","v":2.4500000000000002},{"$f":"X603/X605","v":1},{"$f":"Z605*$Y603+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO605*$Y603+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W603","v":"Articulado"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C604+D604)*(E604/100*100+1)","v":1211.8047069538768},{"$f":"G520","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H604:S604)","v":0},null,null,{"$f":"B604","v":"Articulado BRT"},{"$f":"X603","v":2.4500000000000002},{"$f":"X604/X605","v":1},{"$f":"Z605*$Y604+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO605*$Y604+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W604","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H600:H604)","v":2516063.7043005712},{"$f":"SUM(I600:I604)","v":2516063.7043005712},2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,2516063.7043005712,30192764.451606859,null,null,"Totais........................",{"$f":"X604","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$145","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$146","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$147","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$148","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$149","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$150","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$151","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$152","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$153","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$154","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$155","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$156","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$145","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$146","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$147","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$148","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$149","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$150","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$151","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$152","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$153","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$154","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$155","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$156","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE600:BE604)","v":526},{"$f":"SUM(BF600:BF604)","v":500},500,500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H599+H605","v":6592287.5599073283},6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,6592287.5599073283,79107450.718887955]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G590","v":"Ano 8"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H591","v":"2020-11-01"},{"$f":"DATE(YEAR(H609),MONTH(H609)+1,DAY(H609))","v":"2020-12-01"},"2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G608","v":"Ano 8"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X609","v":"Ano 8"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF591","v":"ANO 8"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H609","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01",null,"Funções","Cargo",{"$f":"Z610","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z610","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T593","v":"ANO 8"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B528","v":"Fiscal"},1613.3775000000001,8.0670187482596205,0.4108,{"$f":"(C612+D612)*(E612/100*100+1)","v":2287.5339270500449},{"$f":"G528","v":613.48},{"$f":"($F612*Z612*BF612)+($G612*AO612*BF612)","v":138490.97905690255},138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,138490.97905690255,{"$f":"SUM(H612:S612)","v":1661891.7486828302},null,"Controle Operacional",{"$f":"B612","v":"Fiscal"},{"$f":"X528","v":9.5477638190954797E-2},{"$f":"X612/X619","v":0.79166710069353996},{"$f":"Z619*$Y612","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W612","v":"Fiscal"},{"$f":"AO619*$Y612","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W612","v":"Fiscal"},{"$f":"BE$11","v":497},{"$f":"BQ528","v":500},{"$f":"BF612","v":500},{"$f":"BG612","v":500},500,500,500,500,500,500,500,500,500]
[null,"Inspetores de Tráfego",2645.5695000000001,13.228062717078799,0.4108,3751.0316014812552,613.48,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,16449.164327190647,197389.97192628772,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X613/X619","v":6.2499869791937897E-2},{"$f":"Z619*$Y613","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO619*$Y613","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,500,{"$f":"BF613","v":500},500,500,500,500,500,500,500,500,500,500]
[null,"Chefe de Tráfego",3466.1765,17.331164473458301,0.4108,4914.532613039155,613.48,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,6944.7394636170247,83336.873563404268,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X614/X619","v":2.0833289930645999E-2},{"$f":"Z619*$Y614","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO619*$Y614","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Instrutor",1733.088,8.6655809867088003,0.4108,2457.2659520560487,613.48,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,3857.721045296541,46292.652543558477,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X615/X619","v":2.0833289930645999E-2},{"$f":"Z619*$Y615","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO619*$Y615","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Programadores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,3240.3212803247216,38883.855363896662,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X616/X619","v":2.0833289930645999E-2},{"$f":"Z619*$Y616","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO619*$Y616","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Escaladores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,6480.6425606494431,77767.710727793325,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X617/X619","v":4.1666579861291998E-2},{"$f":"Z619*$Y617","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO619*$Y617","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliares",1015.77,5.0789326328894999,0.4108,1440.2136741584807,613.48,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,5160.0343571821095,61920.412286185303,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X618/X619","v":4.1666579861291998E-2},{"$f":"Z619*$Y618","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO619*$Y618","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,{"$f":"B535","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H612:H618)","v":180623.60209116302},180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,180623.60209116302,2167483.2250939556,null,null,"Totais........................",{"$f":"SUM(X612:X618)","v":0.12060326633165799},{"$f":"SUM(Y612:Y618)","v":1},{"$f":"'FU RESUMO'!$AM$145","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$146","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$147","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$148","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$149","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$150","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$151","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$152","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$153","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$154","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$155","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$156","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$145","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$146","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$147","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$148","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$149","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$150","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$151","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$152","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$153","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$154","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$155","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$156","v":0.12060326633165799},null,null,null,"Totais........................",497,500,500,500,500,500,500,500,500,500,500,500,500]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C536","v":972.23},4.8615000000000004,0.4108,{"$f":"(C620+D620)*(E620/100*100+1)","v":1378.4806882},{"$f":"G536","v":613.48},{"$f":"($F620*Z620*BF620)+($G620*AO620*BF620)","v":15014.779056783909},{"$f":"($F620*AA620*BG620)+($G620*AP620*BG620)","v":15014.779056783909},{"$f":"($F620*AB620*BH620)+($G620*AQ620*BH620)","v":15014.779056783909},{"$f":"($F620*AC620*BI620)+($G620*AR620*BI620)","v":15014.779056783909},{"$f":"($F620*AD620*BJ620)+($G620*AS620*BJ620)","v":15014.779056783909},{"$f":"($F620*AE620*BK620)+($G620*AT620*BK620)","v":15014.779056783909},{"$f":"($F620*AF620*BL620)+($G620*AU620*BL620)","v":15014.779056783909},{"$f":"($F620*AG620*BM620)+($G620*AV620*BM620)","v":15014.779056783909},{"$f":"($F620*AH620*BN620)+($G620*AW620*BN620)","v":15014.779056783909},{"$f":"($F620*AI620*BO620)+($G620*AX620*BO620)","v":15014.779056783909},{"$f":"($F620*AJ620*BP620)+($G620*AY620*BP620)","v":15014.779056783909},{"$f":"($F620*AK620*BQ620)+($G620*AZ620*BQ620)","v":15014.779056783909},{"$f":"SUM(H620:S620)","v":180177.3486814069},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X536","v":1.5075376884422099E-2},{"$f":"X620/X640","v":3.3707865168539297E-2},{"$f":"Z640*$Y620","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO640*$Y620","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"1/2 Oficial Funileiro",972.23,4.8615000000000004,0.4108,1378.4806882,613.48,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,15014.779056783909,180177.3486814069,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X621/X640","v":3.3707865168539297E-2},{"$f":"Z640*$Y621","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO640*$Y621","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Abastecedor",1359.2407499999999,6.796125,0.4108,1927.2048232500001,613.48,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,38301.781255025096,459621.37506030104,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X622/X640","v":6.7415730337078705E-2},{"$f":"Z640*$Y622","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO640*$Y622","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Almoxarife",945.72581249999996,4.7312500000000002,0.4108,1340.9048237750001,613.48,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,19642.058530401999,235704.70236482393,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X623/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y623","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO640*$Y623","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de Serviços Gerais",785.66829310344804,3.93,0.4108,1113.9652719103444,613.48,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,62934.563926381888,755214.7671165826,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X624/X640","v":0.162921348314607},{"$f":"Z640*$Y624","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO640*$Y624","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Borracheiro",1339.519125,6.6963749999999997,0.4108,1899.2408274000002,613.48,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,12626.737826130646,151520.85391356776,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X625/X640","v":2.2471910112359599E-2},{"$f":"Z640*$Y625","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO640*$Y625","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Comprador / Almoxarife",1462.0830000000001,7.3079999999999998,0.4108,2073.0168228000002,613.48,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,6749.992017085423,{"$f":"SUM(H626:S626)","v":80999.904205025057},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X626/X640","v":1.1235955056179799E-2},{"$f":"Z640*$Y626","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO640*$Y626","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Controlador de manutenção",2712.6356249999999,13.563375000000001,0.4108,3846.1215492000001,613.48,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,22410.05803618089,268920.69643417065,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X627/X640","v":2.2471910112359599E-2},{"$f":"Z640*$Y627","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO640*$Y627","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,500,{"$f":"BF627","v":500},{"$f":"BG627","v":500},{"$f":"BH627","v":500},{"$f":"BI627","v":500},{"$f":"BJ627","v":500},{"$f":"BK627","v":500},{"$f":"BL627","v":500},{"$f":"BM627","v":500},{"$f":"BN627","v":500},{"$f":"BO627","v":500},{"$f":"BP627","v":500}]
[null,"Eletricista (A e B)",1719.6125625,8.5981874999999999,0.4108,2438.1597261000002,613.48,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,30669.745990954754,368036.95189145702,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X628/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y628","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO640*$Y628","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Eletrônico",1719.613875,8.5968750000000007,0.4108,2438.1597261000002,613.48,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,15334.872995477377,184018.47594572851,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X629/X640","v":2.2471910112359599E-2},{"$f":"Z640*$Y629","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO640*$Y629","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Funileiro (A e B)",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,330338.03991859272,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X630/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y630","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO640*$Y630","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Chefe de Manutenção",3466.1864999999998,17.330249999999999,0.4108,4914.5454308999997,613.48,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,13889.511132914562,166674.13359497476,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X631/X640","v":1.1235955056179799E-2},{"$f":"Z640*$Y631","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO640*$Y631","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Lavador",785.66862500000002,3.9325000000000001,0.4108,1113.9692671500002,613.48,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,26041.948751005009,312503.38501206005,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X632/X640","v":6.7415730337078705E-2},{"$f":"Z640*$Y632","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO640*$Y632","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Lubrificador",1256.642625,6.2850000000000001,0.4108,1781.73829335,613.48,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,24072.545661809028,288870.54794170841,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X633/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y633","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO640*$Y633","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Manobrista",1613.3816086956499,8.0667391304347795,0.4108,2287.5393291130404,613.48,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,83823.422826130569,1005881.0739135667,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X634/X640","v":0.12921348314606701},{"$f":"Z640*$Y634","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO640*$Y634","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Mecânico (A, B e C)",1838.6641875,9.1934062500000007,0.4108,2606.9574932625001,613.48,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,64732.41192487433,776788.94309849187,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X635/X640","v":8.98876404494382E-2},{"$f":"Z640*$Y635","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO640*$Y635","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Mecânico de Revisão",1838.6637499999999,9.1927500000000002,0.4108,2606.9559501999997,613.48,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,24274.642840703495,291295.71408844186,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X636/X640","v":3.3707865168539297E-2},{"$f":"Z640*$Y636","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO640*$Y636","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Mecânico Montador",1838.6655000000001,9.1927500000000002,0.4108,2606.9584190999999,613.48,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,16183.107633668329,194197.29160401993,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X637/X640","v":2.2471910112359599E-2},{"$f":"Z640*$Y637","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO640*$Y637","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Moleiro",1322.776875,6.6136875000000002,0.4108,1875.504205575,613.48,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,25014.916638944705,300178.99966733647,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X638/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y638","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO640*$Y638","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Pintor",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,27528.169993216063,330338.03991859272,null,null,"Pintor",2.01005025125628E-2,{"$f":"X639/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y639","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO640*$Y639","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H620:H639)","v":571788.21608768811},571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,571788.21608768811,6861458.5930522559,null,null,"Totais........................",{"$f":"SUM(X620:X639)","v":0.447236180904522},{"$f":"SUM(Y620:Y639)","v":1},{"$f":"'FU RESUMO'!$AN$145","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$146","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$147","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$148","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$149","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$150","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$151","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$152","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$153","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$154","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$155","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$156","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$145","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$146","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$147","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$148","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$149","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$150","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$151","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$152","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$153","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$154","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$155","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$156","v":0.447236180904522},null,null,null,"Totais........................",497,500,{"$f":"BF640","v":500},500,500,500,500,500,500,500,500,500,500]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H606+H619+H640","v":7344699.3780861795},7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,7344699.3780861795,88136392.537034169]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G608","v":"Ano 8"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H591","v":"2020-11-01"},{"$f":"DATE(YEAR(H644),MONTH(H644)+1,DAY(H644))","v":"2020-12-01"},"2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G643","v":"Ano 8"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X644","v":"Ano 8"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF609","v":"ANO 8"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H644","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01",null,"Funções","Cargo",{"$f":"Z645","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z645","v":"2020-11-01"},"2020-12-01","2021-01-01","2021-02-01","2021-03-01","2021-04-01","2021-05-01","2021-06-01","2021-07-01","2021-08-01","2021-09-01","2021-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T611","v":"ANO 8"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B563","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E563","v":0.4108},{"$f":"(C647+D647)*(E647/100*100+1)","v":10665.648000000001},{"$f":"G563","v":613.48},{"$f":"($F647*Z647*BF647)+($G647*AO647*BF647)","v":14169.758793969841},{"$f":"($F647*AA647*BG647)+($G647*AP647*BG647)","v":14169.758793969841},{"$f":"($F647*AB647*BH647)+($G647*AQ647*BH647)","v":14169.758793969841},{"$f":"($F647*AC647*BI647)+($G647*AR647*BI647)","v":14169.758793969841},{"$f":"($F647*AD647*BJ647)+($G647*AS647*BJ647)","v":14169.758793969841},{"$f":"($F647*AE647*BK647)+($G647*AT647*BK647)","v":14169.758793969841},{"$f":"($F647*AF647*BL647)+($G647*AU647*BL647)","v":14169.758793969841},{"$f":"($F647*AG647*BM647)+($G647*AV647*BM647)","v":14169.758793969841},{"$f":"($F647*AH647*BN647)+($G647*AW647*BN647)","v":14169.758793969841},{"$f":"($F647*AI647*BO647)+($G647*AX647*BO647)","v":14169.758793969841},{"$f":"($F647*AJ647*BP647)+($G647*AY647*BP647)","v":14169.758793969841},{"$f":"($F647*AK647*BQ647)+($G647*AZ647*BQ647)","v":14169.758793969841},{"$f":"SUM(H647:S647)","v":170037.10552763808},null,"Administração",{"$f":"B647","v":"Gerente Adm. Financeiro"},{"$f":"X563","v":2.5125628140703501E-3},{"$f":"X647/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y647","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W647","v":"Gerente Adm. Financeiro"},{"$f":"AO672*$Y647","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W647","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},{"$f":"BQ563","v":500},{"$f":"BF647","v":500},{"$f":"BG647","v":500},500,500,500,500,500,500,500,500,500]
[null,"Gerente de Operação",7140,0,0.4108,10073.112000000001,613.48,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,13425.366834170845,161104.40201005014,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X648/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y648","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO672*$Y648","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,500,{"$f":"BF648","v":500},500,500,500,500,500,500,500,500,500,500]
[null,"Controle de Manutenção",4725,0,0.4108,6666.0300000000007,613.48,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,9145.1130653266282,109741.35678391955,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X649/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y649","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO672*$Y649","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de Contabilidade",1260,0,0.4108,1777.6080000000002,613.48,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,3003.879396984923,36046.552763819069,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X650/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y650","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO672*$Y650","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assistente Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,94740.603015075321,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X651/X672","v":8.1081081081081099E-2},{"$f":"Z672*$Y651","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO672*$Y651","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Contador",3150,0,0.4108,4444.0200000000004,613.48,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,76243.718592964768,null,null,"Contador",2.5125628140703501E-3,{"$f":"X652/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y652","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO672*$Y652","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,94740.603015075321,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X653/X672","v":8.1081081081081099E-2},{"$f":"Z672*$Y653","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO672*$Y653","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Secretária Executiva",2100,0,0.4108,2962.6800000000003,613.48,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,4492.6633165829126,53911.959798994947,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X654/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y654","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO672*$Y654","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Telefonista",1155,0,0.4108,1629.4740000000002,613.48,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,67626.753768844181,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X655/X672","v":5.4054054054054099E-2},{"$f":"Z672*$Y655","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO672*$Y655","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Aux de serviços gerais",1155,0,0.4108,1629.4740000000002,613.48,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,5635.5628140703484,67626.753768844181,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X656/X672","v":5.4054054054054099E-2},{"$f":"Z672*$Y656","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO672*$Y656","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Encarregado do Depto.Pessoal",3360,0,0.4108,4740.2880000000005,613.48,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,6725.8391959798955,80710.070351758739,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X657/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y657","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO672*$Y657","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,613.48,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,5263.3668341708517,63160.402010050231,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X658/X672","v":5.4054054054054099E-2},{"$f":"Z672*$Y658","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO672*$Y658","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Psicólogo",3150,0,0.4108,4444.0200000000004,613.48,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,76243.718592964768,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X659/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y659","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO672*$Y659","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,{"$f":"G576","v":613.48},2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,31580.201005025116,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X660/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y660","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO672*$Y660","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assistente Recrut./Seleção",1680,0,0.4108,2370.1440000000002,613.48,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,44979.256281407004,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X661/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y661","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO672*$Y661","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assistente Treinam./Capacitação",1680,0,0.4108,2370.1440000000002,{"$f":"G578","v":613.48},3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,3748.2713567839173,{"$f":"SUM(H662:S662)","v":44979.256281407004},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X662/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y662","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO672*$Y662","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Assessor Jurídico",3150,0,0.4108,4444.0200000000004,613.48,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,6353.6432160803979,76243.718592964768,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X663/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y663","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO672*$Y663","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,500,{"$f":"BF663","v":500},{"$f":"BG663","v":500},{"$f":"BH663","v":500},{"$f":"BI663","v":500},{"$f":"BJ663","v":500},{"$f":"BK663","v":500},{"$f":"BL663","v":500},{"$f":"BM663","v":500},{"$f":"BN663","v":500},{"$f":"BO663","v":500},{"$f":"BP663","v":500}]
[null,"Auxiliar de Compras",1155,0,0.4108,1629.4740000000002,613.48,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,2817.7814070351742,33813.37688442209,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X664/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y664","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO672*$Y664","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Médico do Trabalho",2835,0,0.4108,3999.6179999999999,613.48,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,69544.190954773847,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X665/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y665","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO672*$Y665","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Eng. Seg. Trabalho",2835,0,0.4108,3999.6179999999999,613.48,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,5795.3492462311524,69544.190954773847,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X666/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y666","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO672*$Y666","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Téc. Segurança do Trabalho",2205,0,0.4108,3110.8140000000003,613.48,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,4678.7613065326605,56145.135678391911,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X667/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y667","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO672*$Y667","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de CPD",1785,0,0.4108,2518.2780000000002,613.48,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,3934.3693467336657,47212.432160803983,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X668/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y668","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO672*$Y668","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Técnico em Informática",1050,0,0.4108,1481.3400000000001,613.48,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,2631.6834170854258,31580.201005025116,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X669/X672","v":2.7027027027027001E-2},{"$f":"Z672*$Y669","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO672*$Y669","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Auxiliar de Monitoramento",1050,0,0.4108,1481.3400000000001,613.48,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,10526.733668341703,126320.80402010046,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X670/X672","v":0.108108108108108},{"$f":"Z672*$Y670","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO672*$Y670","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Porteiro",1050,0,0.4108,1481.3400000000001,613.48,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,7895.0502512562762,94740.603015075321,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X671/X672","v":8.1081081081081099E-2},{"$f":"Z672*$Y671","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO672*$Y671","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,500,500,500,500,500,500,500,500,500,500,500,500]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H647:H671)","v":156551.4472361808},156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,156551.4472361808,1878617.3668341702,null,null,"Totais.........................",{"$f":"SUM(X647:X671)","v":9.2964824120603001E-2},{"$f":"SUM(Y647:Y671)","v":1},{"$f":"'FU RESUMO'!$AO$145","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$146","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$147","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$148","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$149","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$150","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$151","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$152","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$153","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$154","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$155","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$156","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$145","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$146","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$147","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$148","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$149","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$150","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$151","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$152","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$153","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$154","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$155","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$156","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,500,{"$f":"BF672","v":500},500,500,500,500,500,500,500,500,500,500]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 9",null,null,null,null,{"$f":"K673","v":"ANO 9"},null,null,null,null,{"$f":"P673","v":"ANO 9"},null,null,null,null,null,{"$f":"U673","v":"ANO 9"},null,null,null,null,{"$f":"AA673","v":"ANO 9"},null,null,null,null,{"$f":"AF673","v":"ANO 9"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK673","v":"ANO 9"},null,null,null,null,{"$f":"BF673","v":"ANO 9"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 9","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X590","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO591","v":0},{"$f":"AO674","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S644),MONTH(S644)+1,DAY(S644))","v":"2021-11-01"},{"$f":"DATE(YEAR(H675),MONTH(H675)+1,DAY(H675))","v":"2021-12-01"},"2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U673","v":"ANO 9"},"FU Cob.",{"$f":"Z591","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X675","v":"ANO 9"},"FU Benefícios",{"$f":"AO591","v":0},{"$f":"AO675","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF673","v":"ANO 9"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H675","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z676","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P673","v":"ANO 9"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z676","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C594","v":1581.7515000000001},79.452618126553503,0.4108,{"$f":"(C678+D678)*(E678/100*100+1)","v":2343.6267698529418},{"$f":"G594","v":613.48},{"$f":"($F678*Z678*BF678)+($G678*AO678*BF678)","v":774482.5271117196},774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,774482.5271117196,{"$f":"SUM(H678:S678)","v":9293790.3253406342},null,"Motorista",{"$f":"B678","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X678/X683","v":1},{"$f":"Z683*$Y678+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W678","v":"Miniônibus"},{"$f":"AO683*$Y678+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W678","v":"Miniônibus"},{"$f":"BE594","v":100},{"$f":"ROUND(BE678/1.05,0)","v":95},{"$f":"BF678","v":95},{"$f":"BG678","v":95},95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C679+D679)*(E679/100*100+1)","v":2343.6267955599069},{"$f":"G595","v":613.48},3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,3456637.8352639414,{"$f":"SUM(H679:S679)","v":41479654.023167297},null,null,{"$f":"B679","v":"Ônibus Básico"},{"$f":"X678","v":2.4500000000000002},{"$f":"X679/X683","v":1},{"$f":"Z683*$Y679+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO683*$Y679+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W679","v":"Ônibus Básico"},{"$f":"BE595+47-19","v":445},{"$f":"ROUND(BE679/1.05,0)","v":424},{"$f":"BF679","v":424},424,424,424,424,424,424,424,424,424,424]
[null,"Padron",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C680+D680)*(E680/100*100+1)","v":2343.6267955599069},{"$f":"G596","v":613.48},73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,{"$f":"SUM(H680:S680)","v":880464.35426534375},null,null,{"$f":"B680","v":"Padron"},{"$f":"X679","v":2.4500000000000002},{"$f":"X680/X683","v":1},{"$f":"Z683*$Y680+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO683*$Y680+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W680","v":"Padron"},{"$f":"BE596","v":9},{"$f":"ROUND(BE680/1.05,0)","v":9},{"$f":"BF680","v":9},9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C681+D681)*(E681/100*100+1)","v":2343.6267239932217},{"$f":"G597","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H681:S681)","v":0},null,null,{"$f":"B681","v":"Articulado"},{"$f":"X680","v":2.4500000000000002},{"$f":"X681/X683","v":1},{"$f":"Z683*$Y681+Z674","v":2.7568999999999999},{"$f":"AA683*$Y681+AA674","v":2.7568999999999999},{"$f":"AB683*$Y681+AB674","v":2.7568999999999999},{"$f":"AC683*$Y681+AC674","v":2.7568999999999999},{"$f":"AD683*$Y681+AD674","v":2.7568999999999999},2.4500000000000002,{"$f":"AF683*$Y681+AF674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO683*$Y681+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W681","v":"Articulado"},{"$f":"BE597","v":0},0,{"$f":"BF681","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C682+D682)*(E682/100*100+1)","v":2343.6267239932217},{"$f":"G598","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H682:S682)","v":0},null,null,{"$f":"B682","v":"Articulado BRT"},{"$f":"X681","v":2.4500000000000002},{"$f":"X682/X683","v":1},{"$f":"Z683*$Y682+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO683*$Y682+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W682","v":"Articulado BRT"},{"$f":"BE598","v":0},0,{"$f":"BF682","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H678:H682)","v":4304492.3918977724},{"$f":"SUM(I678:I682)","v":4304492.3918977724},4304492.3918977724,4304492.3918977724,4304492.3918977724,4304492.3918977724,4304492.3918977724,4304492.3918977724,4304492.3918977724,4304492.3918977724,4304492.3918977724,4304492.3918977724,51653908.70277328,null,null,"Totais........................",{"$f":"X682","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$162","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$163","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$164","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$165","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$166","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$167","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$168","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$169","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$170","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$171","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$172","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$173","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$162","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$163","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$164","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$165","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$166","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$167","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$168","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$169","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$170","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$171","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$172","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$173","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE678:BE682)","v":554},{"$f":"SUM(BF678:BF682)","v":528},{"$f":"SUM(BG678:BG682)","v":528},528,528,528,528,528,528,528,528,528,528]
["Cobrador","Miniônibus",{"$f":"C600","v":826.94849999999997},32.000115646354402,0.4108,{"$f":"(C684+D684)*(E684/100*100+1)","v":1211.8047069538768},{"$f":"G600","v":613.48},{"$f":"($F684*Z684*BF684)+($G684*AO684*BF684)","v":478052.10381710855},478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,478052.10381710855,{"$f":"SUM(H684:S684)","v":5736625.2458053045},null,"Cobrador",{"$f":"B684","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X684/X689","v":1},{"$f":"Z689*$Y684+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO689*$Y684+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W684","v":"Miniônibus"},{"$f":"BE678","v":100},{"$f":"BF678","v":95},{"$f":"BG678","v":95},95,95,95,95,95,95,95,95,95,95]
[null,"Ônibus Básico",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C685+D685)*(E685/100*100+1)","v":1211.8047069538768},{"$f":"G601","v":613.48},2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,2133622.0212468845,{"$f":"SUM(H685:S685)","v":25603464.254962612},null,null,{"$f":"B685","v":"Ônibus Básico"},{"$f":"X684","v":2.4500000000000002},{"$f":"X685/X689","v":1},{"$f":"Z689*$Y685+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO689*$Y685+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W685","v":"Ônibus Básico"},{"$f":"BE679","v":445},424,424,424,424,424,424,424,424,424,424,424,424]
[null,"Padron",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C686+D686)*(E686/100*100+1)","v":1211.8047069538768},{"$f":"G602","v":613.48},45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,{"$f":"SUM(H686:S686)","v":543469.76012892346},null,null,{"$f":"B686","v":"Padron"},{"$f":"X685","v":2.4500000000000002},{"$f":"X686/X689","v":1},{"$f":"Z689*$Y686+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO689*$Y686+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W686","v":"Padron"},9,9,9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C687+D687)*(E687/100*100+1)","v":1211.8047069538768},{"$f":"G603","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H687:S687)","v":0},null,null,{"$f":"B687","v":"Articulado"},{"$f":"X686","v":2.4500000000000002},{"$f":"X687/X689","v":1},{"$f":"Z689*$Y687+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO689*$Y687+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W687","v":"Articulado"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C688+D688)*(E688/100*100+1)","v":1211.8047069538768},{"$f":"G604","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H688:S688)","v":0},null,null,{"$f":"B688","v":"Articulado BRT"},{"$f":"X687","v":2.4500000000000002},{"$f":"X688/X689","v":1},{"$f":"Z689*$Y688+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO689*$Y688+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W688","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H684:H688)","v":2656963.2717414033},{"$f":"SUM(I684:I688)","v":2656963.2717414033},2656963.2717414033,2656963.2717414033,2656963.2717414033,2656963.2717414033,2656963.2717414033,2656963.2717414033,2656963.2717414033,2656963.2717414033,2656963.2717414033,2656963.2717414033,31883559.260896839,null,null,"Totais........................",{"$f":"X688","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$162","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$163","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$164","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$165","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$166","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$167","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$168","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$169","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$170","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$171","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$172","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$173","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$162","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$163","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$164","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$165","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$166","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$167","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$168","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$169","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$170","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$171","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$172","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$173","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE684:BE688)","v":554},{"$f":"SUM(BF684:BF688)","v":528},528,528,528,528,528,528,528,528,528,528,528]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H683+H689","v":6961455.6636391757},6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,6961455.6636391757,83537467.96367012]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G674","v":"Ano 9"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H675","v":"2021-11-01"},{"$f":"DATE(YEAR(H693),MONTH(H693)+1,DAY(H693))","v":"2021-12-01"},"2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G692","v":"Ano 9"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X693","v":"Ano 9"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF675","v":"ANO 9"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H693","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01",null,"Funções","Cargo",{"$f":"Z694","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z694","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T677","v":"ANO 9"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B612","v":"Fiscal"},1613.3775000000001,8.0670187482596205,0.4108,{"$f":"(C696+D696)*(E696/100*100+1)","v":2287.5339270500449},{"$f":"G612","v":613.48},{"$f":"($F696*Z696*BF696)+($G696*AO696*BF696)","v":146246.47388408909},146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,146246.47388408909,{"$f":"SUM(H696:S696)","v":1754957.6866090696},null,"Controle Operacional",{"$f":"B696","v":"Fiscal"},{"$f":"X612","v":9.5477638190954797E-2},{"$f":"X696/X703","v":0.79166710069353996},{"$f":"Z703*$Y696","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W696","v":"Fiscal"},{"$f":"AO703*$Y696","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W696","v":"Fiscal"},{"$f":"BE$11","v":497},528,{"$f":"BF696","v":528},{"$f":"BG696","v":528},528,528,528,528,528,528,528,528,528]
[null,"Inspetores de Tráfego",2645.5695000000001,13.228062717078799,0.4108,3751.0316014812552,613.48,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,17370.317529513322,208443.81035415988,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X697/X703","v":6.2499869791937897E-2},{"$f":"Z703*$Y697","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO703*$Y697","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,528,{"$f":"BF697","v":528},528,528,528,528,528,528,528,528,528,528]
[null,"Chefe de Tráfego",3466.1765,17.331164473458301,0.4108,4914.532613039155,613.48,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,7333.6448735795775,88003.738482954912,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X698/X703","v":2.0833289930645999E-2},{"$f":"Z703*$Y698","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO703*$Y698","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Instrutor",1733.088,8.6655809867088003,0.4108,2457.2659520560487,613.48,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,4073.7534238331473,48885.041085997771,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X699/X703","v":2.0833289930645999E-2},{"$f":"Z703*$Y699","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO703*$Y699","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Programadores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,3421.7792720229063,41061.351264274861,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X700/X703","v":2.0833289930645999E-2},{"$f":"Z703*$Y700","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO703*$Y700","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Escaladores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,6843.5585440458126,82122.702528549722,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X701/X703","v":4.1666579861291998E-2},{"$f":"Z703*$Y701","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO703*$Y701","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliares",1015.77,5.0789326328894999,0.4108,1440.2136741584807,613.48,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,5448.996281184307,65387.955374211684,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X702/X703","v":4.1666579861291998E-2},{"$f":"Z703*$Y702","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO703*$Y702","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,{"$f":"B619","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H696:H702)","v":190738.52380826819},190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,190738.52380826819,2288862.285699218,null,null,"Totais........................",{"$f":"SUM(X696:X702)","v":0.12060326633165799},{"$f":"SUM(Y696:Y702)","v":1},{"$f":"'FU RESUMO'!$AM$162","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$163","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$164","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$165","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$166","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$167","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$168","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$169","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$170","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$171","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$172","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$173","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$162","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$163","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$164","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$165","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$166","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$167","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$168","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$169","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$170","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$171","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$172","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$173","v":0.12060326633165799},null,null,null,"Totais........................",497,528,528,528,528,528,528,528,528,528,528,528,528]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C620","v":972.23},4.8615000000000004,0.4108,{"$f":"(C704+D704)*(E704/100*100+1)","v":1378.4806882},{"$f":"G620","v":613.48},{"$f":"($F704*Z704*BF704)+($G704*AO704*BF704)","v":15855.606683963808},{"$f":"($F704*AA704*BG704)+($G704*AP704*BG704)","v":15855.606683963808},{"$f":"($F704*AB704*BH704)+($G704*AQ704*BH704)","v":15855.606683963808},{"$f":"($F704*AC704*BI704)+($G704*AR704*BI704)","v":15855.606683963808},{"$f":"($F704*AD704*BJ704)+($G704*AS704*BJ704)","v":15855.606683963808},{"$f":"($F704*AE704*BK704)+($G704*AT704*BK704)","v":15855.606683963808},{"$f":"($F704*AF704*BL704)+($G704*AU704*BL704)","v":15855.606683963808},{"$f":"($F704*AG704*BM704)+($G704*AV704*BM704)","v":15855.606683963808},{"$f":"($F704*AH704*BN704)+($G704*AW704*BN704)","v":15855.606683963808},{"$f":"($F704*AI704*BO704)+($G704*AX704*BO704)","v":15855.606683963808},{"$f":"($F704*AJ704*BP704)+($G704*AY704*BP704)","v":15855.606683963808},{"$f":"($F704*AK704*BQ704)+($G704*AZ704*BQ704)","v":15855.606683963808},{"$f":"SUM(H704:S704)","v":190267.28020756564},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X620","v":1.5075376884422099E-2},{"$f":"X704/X724","v":3.3707865168539297E-2},{"$f":"Z724*$Y704","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO724*$Y704","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"1/2 Oficial Funileiro",972.23,4.8615000000000004,0.4108,1378.4806882,613.48,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,15855.606683963808,190267.28020756564,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X705/X724","v":3.3707865168539297E-2},{"$f":"Z724*$Y705","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO724*$Y705","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Abastecedor",1359.2407499999999,6.796125,0.4108,1927.2048232500001,613.48,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,40446.681005306498,485360.17206367786,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X706/X724","v":6.7415730337078705E-2},{"$f":"Z724*$Y706","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO724*$Y706","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar Almoxarife",945.72581249999996,4.7312500000000002,0.4108,1340.9048237750001,613.48,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,20742.013808104508,248904.16569725404,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X707/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y707","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO724*$Y707","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar de Serviços Gerais",785.66829310344804,3.93,0.4108,1113.9652719103444,613.48,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,66458.899506259273,797506.79407511104,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X708/X724","v":0.162921348314607},{"$f":"Z724*$Y708","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO724*$Y708","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Borracheiro",1339.519125,6.6963749999999997,0.4108,1899.2408274000002,613.48,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,13333.835144393963,160006.02173272756,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X709/X724","v":2.2471910112359599E-2},{"$f":"Z724*$Y709","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO724*$Y709","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Comprador / Almoxarife",1462.0830000000001,7.3079999999999998,0.4108,2073.0168228000002,613.48,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,7127.9915700422071,{"$f":"SUM(H710:S710)","v":85535.898840506503},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X710/X724","v":1.1235955056179799E-2},{"$f":"Z724*$Y710","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO724*$Y710","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Controlador de manutenção",2712.6356249999999,13.563375000000001,0.4108,3846.1215492000001,613.48,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,23665.021286207018,283980.25543448422,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X711/X724","v":2.2471910112359599E-2},{"$f":"Z724*$Y711","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO724*$Y711","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,528,{"$f":"BF711","v":528},{"$f":"BG711","v":528},{"$f":"BH711","v":528},{"$f":"BI711","v":528},{"$f":"BJ711","v":528},{"$f":"BK711","v":528},{"$f":"BL711","v":528},{"$f":"BM711","v":528},{"$f":"BN711","v":528},{"$f":"BO711","v":528},{"$f":"BP711","v":528}]
[null,"Eletricista (A e B)",1719.6125625,8.5981874999999999,0.4108,2438.1597261000002,613.48,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,32387.251766448218,388647.02119737858,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X712/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y712","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO724*$Y712","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Eletrônico",1719.613875,8.5968750000000007,0.4108,2438.1597261000002,613.48,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,16193.625883224109,194323.51059868929,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X713/X724","v":2.2471910112359599E-2},{"$f":"Z724*$Y713","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO724*$Y713","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Funileiro (A e B)",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,348836.97015403397,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X714/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y714","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO724*$Y714","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Chefe de Manutenção",3466.1864999999998,17.330249999999999,0.4108,4914.5454308999997,613.48,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,14667.323756357777,176007.88507629329,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X715/X724","v":1.1235955056179799E-2},{"$f":"Z724*$Y715","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO724*$Y715","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Lavador",785.66862500000002,3.9325000000000001,0.4108,1113.9692671500002,613.48,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,27500.297881061288,330003.57457273547,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X716/X724","v":6.7415730337078705E-2},{"$f":"Z724*$Y716","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO724*$Y716","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Lubrificador",1256.642625,6.2850000000000001,0.4108,1781.73829335,613.48,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,25420.608218870333,305047.29862644401,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X717/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y717","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO724*$Y717","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Manobrista",1613.3816086956499,8.0667391304347795,0.4108,2287.5393291130404,613.48,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,88517.534504393872,1062210.4140527262,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X718/X724","v":0.12921348314606701},{"$f":"Z724*$Y718","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO724*$Y718","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Mecânico (A, B e C)",1838.6641875,9.1934062500000007,0.4108,2606.9574932625001,613.48,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,68357.426992667301,820289.12391200743,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X719/X724","v":8.98876404494382E-2},{"$f":"Z724*$Y719","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO724*$Y719","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Mecânico de Revisão",1838.6637499999999,9.1927500000000002,0.4108,2606.9559501999997,613.48,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,25634.022839782891,307608.27407739463,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X720/X724","v":3.3707865168539297E-2},{"$f":"Z724*$Y720","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO724*$Y720","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Mecânico Montador",1838.6655000000001,9.1927500000000002,0.4108,2606.9584190999999,613.48,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,17089.361661153758,205072.3399338451,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X721/X724","v":2.2471910112359599E-2},{"$f":"Z724*$Y721","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO724*$Y721","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Moleiro",1322.776875,6.6136875000000002,0.4108,1875.504205575,613.48,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,26415.751970725611,316989.02364870725,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X722/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y722","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO724*$Y722","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Pintor",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,29069.747512836162,348836.97015403397,null,null,"Pintor",2.01005025125628E-2,{"$f":"X723/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y723","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO724*$Y723","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H704:H723)","v":603808.35618859855},603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,603808.35618859855,7245700.2742631827,null,null,"Totais........................",{"$f":"SUM(X704:X723)","v":0.447236180904522},{"$f":"SUM(Y704:Y723)","v":1},{"$f":"'FU RESUMO'!$AN$162","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$163","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$164","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$165","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$166","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$167","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$168","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$169","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$170","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$171","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$172","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$173","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$162","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$163","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$164","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$165","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$166","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$167","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$168","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$169","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$170","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$171","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$172","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$173","v":0.447236180904522},null,null,null,"Totais........................",497,528,{"$f":"BF724","v":528},528,528,528,528,528,528,528,528,528,528]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H690+H703+H724","v":7756002.5436360426},7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,7756002.5436360426,93072030.523632526]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G692","v":"Ano 9"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H675","v":"2021-11-01"},{"$f":"DATE(YEAR(H728),MONTH(H728)+1,DAY(H728))","v":"2021-12-01"},"2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G727","v":"Ano 9"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X728","v":"Ano 9"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF693","v":"ANO 9"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H728","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01",null,"Funções","Cargo",{"$f":"Z729","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z729","v":"2021-11-01"},"2021-12-01","2022-01-01","2022-02-01","2022-03-01","2022-04-01","2022-05-01","2022-06-01","2022-07-01","2022-08-01","2022-09-01","2022-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T695","v":"ANO 9"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B647","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E647","v":0.4108},{"$f":"(C731+D731)*(E731/100*100+1)","v":10665.648000000001},{"$f":"G647","v":613.48},{"$f":"($F731*Z731*BF731)+($G731*AO731*BF731)","v":14963.265286432152},{"$f":"($F731*AA731*BG731)+($G731*AP731*BG731)","v":14963.265286432152},{"$f":"($F731*AB731*BH731)+($G731*AQ731*BH731)","v":14963.265286432152},{"$f":"($F731*AC731*BI731)+($G731*AR731*BI731)","v":14963.265286432152},{"$f":"($F731*AD731*BJ731)+($G731*AS731*BJ731)","v":14963.265286432152},{"$f":"($F731*AE731*BK731)+($G731*AT731*BK731)","v":14963.265286432152},{"$f":"($F731*AF731*BL731)+($G731*AU731*BL731)","v":14963.265286432152},{"$f":"($F731*AG731*BM731)+($G731*AV731*BM731)","v":14963.265286432152},{"$f":"($F731*AH731*BN731)+($G731*AW731*BN731)","v":14963.265286432152},{"$f":"($F731*AI731*BO731)+($G731*AX731*BO731)","v":14963.265286432152},{"$f":"($F731*AJ731*BP731)+($G731*AY731*BP731)","v":14963.265286432152},{"$f":"($F731*AK731*BQ731)+($G731*AZ731*BQ731)","v":14963.265286432152},{"$f":"SUM(H731:S731)","v":179559.1834371858},null,"Administração",{"$f":"B731","v":"Gerente Adm. Financeiro"},{"$f":"X647","v":2.5125628140703501E-3},{"$f":"X731/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y731","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W731","v":"Gerente Adm. Financeiro"},{"$f":"AO756*$Y731","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W731","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},528,{"$f":"BF731","v":528},{"$f":"BG731","v":528},528,528,528,528,528,528,528,528,528]
[null,"Gerente de Operação",7140,0,0.4108,10073.112000000001,613.48,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,14177.187376884414,170126.24852261296,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X732/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y732","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO756*$Y732","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,528,{"$f":"BF732","v":528},528,528,528,528,528,528,528,528,528,528]
[null,"Controle de Manutenção",4725,0,0.4108,6666.0300000000007,613.48,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,9657.2393969849199,115886.87276381905,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X733/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y733","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO756*$Y733","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar de Contabilidade",1260,0,0.4108,1777.6080000000002,613.48,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,3172.0966432160785,38065.159718592942,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X734/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y734","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO756*$Y734","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Assistente Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,100046.07678391953,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X735/X756","v":8.1081081081081099E-2},{"$f":"Z756*$Y735","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO756*$Y735","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Contador",3150,0,0.4108,4444.0200000000004,613.48,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,80513.366834170811,null,null,"Contador",2.5125628140703501E-3,{"$f":"X736/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y736","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO756*$Y736","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,100046.07678391953,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X737/X756","v":8.1081081081081099E-2},{"$f":"Z756*$Y737","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO756*$Y737","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Secretária Executiva",2100,0,0.4108,2962.6800000000003,613.48,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,4744.2524623115551,56931.029547738646,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X738/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y738","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO756*$Y738","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Telefonista",1155,0,0.4108,1629.4740000000002,613.48,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,71413.851979899468,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X739/X756","v":5.4054054054054099E-2},{"$f":"Z756*$Y739","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO756*$Y739","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Aux de serviços gerais",1155,0,0.4108,1629.4740000000002,613.48,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,5951.1543316582874,71413.851979899468,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X740/X756","v":5.4054054054054099E-2},{"$f":"Z756*$Y740","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO756*$Y740","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Encarregado do Depto.Pessoal",3360,0,0.4108,4740.2880000000005,613.48,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,7102.4861909547699,85229.834291457257,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X741/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y741","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO756*$Y741","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,613.48,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,5558.1153768844188,66697.384522613007,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X742/X756","v":5.4054054054054099E-2},{"$f":"Z756*$Y742","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO756*$Y742","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Psicólogo",3150,0,0.4108,4444.0200000000004,613.48,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,80513.366834170811,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X743/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y743","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO756*$Y743","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,{"$f":"G660","v":613.48},2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,33348.692261306503,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X744/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y744","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO756*$Y744","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Assistente Recrut./Seleção",1680,0,0.4108,2370.1440000000002,613.48,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,47498.094633165805,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X745/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y745","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO756*$Y745","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Assistente Treinam./Capacitação",1680,0,0.4108,2370.1440000000002,{"$f":"G662","v":613.48},3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,3958.1745527638168,{"$f":"SUM(H746:S746)","v":47498.094633165805},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X746/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y746","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO756*$Y746","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Assessor Jurídico",3150,0,0.4108,4444.0200000000004,613.48,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,6709.4472361809003,80513.366834170811,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X747/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y747","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO756*$Y747","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,528,{"$f":"BF747","v":528},{"$f":"BG747","v":528},{"$f":"BH747","v":528},{"$f":"BI747","v":528},{"$f":"BJ747","v":528},{"$f":"BK747","v":528},{"$f":"BL747","v":528},{"$f":"BM747","v":528},{"$f":"BN747","v":528},{"$f":"BO747","v":528},{"$f":"BP747","v":528}]
[null,"Auxiliar de Compras",1155,0,0.4108,1629.4740000000002,613.48,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,2975.5771658291437,35706.925989949734,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X748/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y748","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO756*$Y748","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Médico do Trabalho",2835,0,0.4108,3999.6179999999999,613.48,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,73438.665648241164,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X749/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y749","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO756*$Y749","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Eng. Seg. Trabalho",2835,0,0.4108,3999.6179999999999,613.48,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,6119.8888040200964,73438.665648241164,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X750/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y750","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO756*$Y750","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Téc. Segurança do Trabalho",2205,0,0.4108,3110.8140000000003,613.48,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,4940.7719396984894,59289.263276381876,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X751/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y751","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO756*$Y751","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar de CPD",1785,0,0.4108,2518.2780000000002,613.48,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,4154.6940301507511,49856.328361808999,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X752/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y752","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO756*$Y752","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Técnico em Informática",1050,0,0.4108,1481.3400000000001,613.48,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,2779.0576884422094,33348.692261306503,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X753/X756","v":2.7027027027027001E-2},{"$f":"Z756*$Y753","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO756*$Y753","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Auxiliar de Monitoramento",1050,0,0.4108,1481.3400000000001,613.48,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,11116.230753768838,133394.76904522601,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X754/X756","v":0.108108108108108},{"$f":"Z756*$Y754","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO756*$Y754","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Porteiro",1050,0,0.4108,1481.3400000000001,613.48,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,8337.1730653266277,100046.07678391953,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X755/X756","v":8.1081081081081099E-2},{"$f":"Z756*$Y755","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO756*$Y755","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,528,528,528,528,528,528,528,528,528,528,528,528]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H731:H755)","v":165318.32828140695},{"$f":"SUM(I731:I755)","v":165318.32828140695},165318.32828140695,165318.32828140695,165318.32828140695,165318.32828140695,165318.32828140695,165318.32828140695,165318.32828140695,165318.32828140695,165318.32828140695,165318.32828140695,1983819.939376883,null,null,"Totais.........................",{"$f":"SUM(X731:X755)","v":9.2964824120603001E-2},{"$f":"SUM(Y731:Y755)","v":1},{"$f":"'FU RESUMO'!$AO$162","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$163","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$164","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$165","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$166","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$167","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$168","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$169","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$170","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$171","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$172","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$173","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$162","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$163","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$164","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$165","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$166","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$167","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$168","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$169","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$170","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$171","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$172","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$173","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,528,{"$f":"BF756","v":528},528,528,528,528,528,528,528,528,528,528]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 10",null,null,null,null,{"$f":"K757","v":"ANO 10"},null,null,null,null,{"$f":"P757","v":"ANO 10"},null,null,null,null,null,{"$f":"U757","v":"ANO 10"},null,null,null,null,{"$f":"AA757","v":"ANO 10"},null,null,null,null,{"$f":"AF757","v":"ANO 10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK757","v":"ANO 10"},null,null,null,null,{"$f":"BF757","v":"ANO 10"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 10","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X674","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO675","v":0},{"$f":"AO758","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S728),MONTH(S728)+1,DAY(S728))","v":"2022-11-01"},{"$f":"DATE(YEAR(H759),MONTH(H759)+1,DAY(H759))","v":"2022-12-01"},"2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U757","v":"ANO 10"},"FU Cob.",{"$f":"Z675","v":0},0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X759","v":"ANO 10"},"FU Benefícios",{"$f":"AO675","v":0},{"$f":"AO759","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF757","v":"ANO 10"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H759","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z760","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P757","v":"ANO 10"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z760","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C678","v":1581.7515000000001},79.452618126553503,0.4108,{"$f":"(C762+D762)*(E762/100*100+1)","v":2343.6267698529418},{"$f":"G678","v":613.48},{"$f":"($F762*Z762*BF762)+($G762*AO762*BF762)","v":440232.17330560903},440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,440232.17330560903,{"$f":"SUM(H762:S762)","v":5282786.0796673102},null,"Motorista",{"$f":"B762","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X762/X767","v":1},{"$f":"Z767*$Y762+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W762","v":"Miniônibus"},{"$f":"AO767*$Y762+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W762","v":"Miniônibus"},{"$f":"BE678-43","v":57},{"$f":"ROUND(BE762/1.05,0)","v":54},{"$f":"BF762","v":54},{"$f":"BG762","v":54},54,54,54,54,54,54,54,54,54]
[null,"Ônibus Básico",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C763+D763)*(E763/100*100+1)","v":2343.6267955599069},{"$f":"G679","v":613.48},4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,4068071.4146148744,{"$f":"SUM(H763:S763)","v":48816856.975378484},null,null,{"$f":"B763","v":"Ônibus Básico"},{"$f":"X762","v":2.4500000000000002},{"$f":"X763/X767","v":1},{"$f":"Z767*$Y763+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO767*$Y763+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W763","v":"Ônibus Básico"},524,{"$f":"ROUND(BE763/1.05,0)","v":499},{"$f":"BF763","v":499},499,499,499,499,499,499,499,499,499,499]
[null,"Padron",1581.7515000000001,79.452636348104903,0.4108,{"$f":"(C764+D764)*(E764/100*100+1)","v":2343.6267955599069},{"$f":"G680","v":613.48},73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,73372.029522111974,{"$f":"SUM(H764:S764)","v":880464.35426534375},null,null,{"$f":"B764","v":"Padron"},{"$f":"X763","v":2.4500000000000002},{"$f":"X764/X767","v":1},{"$f":"Z767*$Y764+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO767*$Y764+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W764","v":"Padron"},{"$f":"BE680","v":9},{"$f":"ROUND(BE764/1.05,0)","v":9},{"$f":"BF764","v":9},9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C765+D765)*(E765/100*100+1)","v":2343.6267239932217},{"$f":"G681","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H765:S765)","v":0},null,null,{"$f":"B765","v":"Articulado"},{"$f":"X764","v":2.4500000000000002},{"$f":"X765/X767","v":1},{"$f":"Z767*$Y765+Z758","v":2.7568999999999999},{"$f":"AA767*$Y765+AA758","v":2.7568999999999999},{"$f":"AB767*$Y765+AB758","v":2.7568999999999999},{"$f":"AC767*$Y765+AC758","v":2.7568999999999999},{"$f":"AD767*$Y765+AD758","v":2.7568999999999999},2.4500000000000002,{"$f":"AF767*$Y765+AF758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO767*$Y765+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W765","v":"Articulado"},{"$f":"BE681","v":0},0,{"$f":"BF765","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",1581.7515000000001,79.452585620372503,0.4108,{"$f":"(C766+D766)*(E766/100*100+1)","v":2343.6267239932217},{"$f":"G682","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H766:S766)","v":0},null,null,{"$f":"B766","v":"Articulado BRT"},{"$f":"X765","v":2.4500000000000002},{"$f":"X766/X767","v":1},{"$f":"Z767*$Y766+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO767*$Y766+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W766","v":"Articulado BRT"},{"$f":"BE682","v":0},0,{"$f":"BF766","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H762:H766)","v":4581675.6174425948},{"$f":"SUM(I762:I766)","v":4581675.6174425948},4581675.6174425948,4581675.6174425948,4581675.6174425948,4581675.6174425948,4581675.6174425948,4581675.6174425948,4581675.6174425948,4581675.6174425948,4581675.6174425948,4581675.6174425948,54980107.409311138,null,null,"Totais........................",{"$f":"X766","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AK$179","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$180","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$181","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$182","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$183","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$184","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$185","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$186","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$187","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$188","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$189","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AK$190","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AR$179","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$180","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$181","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$182","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$183","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$184","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$185","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$186","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$187","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$188","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$189","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AR$190","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE762:BE766)","v":590},{"$f":"SUM(BF762:BF766)","v":562},{"$f":"SUM(BG762:BG766)","v":562},562,562,562,562,562,562,562,562,562,562]
["Cobrador","Miniônibus",{"$f":"C684","v":826.94849999999997},32.000115646354402,0.4108,{"$f":"(C768+D768)*(E768/100*100+1)","v":1211.8047069538768},{"$f":"G684","v":613.48},{"$f":"($F768*Z768*BF768)+($G768*AO768*BF768)","v":271734.88006446173},271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,271734.88006446173,{"$f":"SUM(H768:S768)","v":3260818.5607735417},null,"Cobrador",{"$f":"B768","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X768/X773","v":1},{"$f":"Z773*$Y768+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO773*$Y768+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W768","v":"Miniônibus"},{"$f":"BE762","v":57},{"$f":"BF762","v":54},{"$f":"BG762","v":54},54,54,54,54,54,54,54,54,54,54]
[null,"Ônibus Básico",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C769+D769)*(E769/100*100+1)","v":1211.8047069538768},{"$f":"G685","v":613.48},2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,2511031.5768919704,{"$f":"SUM(H769:S769)","v":30132378.922703642},null,null,{"$f":"B769","v":"Ônibus Básico"},{"$f":"X768","v":2.4500000000000002},{"$f":"X769/X773","v":1},{"$f":"Z773*$Y769+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO773*$Y769+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W769","v":"Ônibus Básico"},{"$f":"BE763","v":524},499,499,499,499,499,499,499,499,499,499,499,499]
[null,"Padron",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C770+D770)*(E770/100*100+1)","v":1211.8047069538768},{"$f":"G686","v":613.48},45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,45289.146677410288,{"$f":"SUM(H770:S770)","v":543469.76012892346},null,null,{"$f":"B770","v":"Padron"},{"$f":"X769","v":2.4500000000000002},{"$f":"X770/X773","v":1},{"$f":"Z773*$Y770+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO773*$Y770+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W770","v":"Padron"},9,9,9,9,9,9,9,9,9,9,9,9,9]
[null,"Articulado",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C771+D771)*(E771/100*100+1)","v":1211.8047069538768},{"$f":"G687","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H771:S771)","v":0},null,null,{"$f":"B771","v":"Articulado"},{"$f":"X770","v":2.4500000000000002},{"$f":"X771/X773","v":1},{"$f":"Z773*$Y771+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO773*$Y771+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W771","v":"Articulado"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado BRT",826.94849999999997,32.000115646354402,0.4108,{"$f":"(C772+D772)*(E772/100*100+1)","v":1211.8047069538768},{"$f":"G688","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H772:S772)","v":0},null,null,{"$f":"B772","v":"Articulado BRT"},{"$f":"X771","v":2.4500000000000002},{"$f":"X772/X773","v":1},{"$f":"Z773*$Y772+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO773*$Y772+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W772","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H768:H772)","v":2828055.6036338424},{"$f":"SUM(I768:I772)","v":2828055.6036338424},2828055.6036338424,2828055.6036338424,2828055.6036338424,2828055.6036338424,2828055.6036338424,2828055.6036338424,2828055.6036338424,2828055.6036338424,2828055.6036338424,2828055.6036338424,33936667.243606105,null,null,"Totais........................",{"$f":"X772","v":2.4500000000000002},null,{"$f":"'FU RESUMO'!$AL$179","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$180","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$181","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$182","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$183","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$184","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$185","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$186","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$187","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$188","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$189","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AL$190","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AS$179","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$180","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$181","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$182","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$183","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$184","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$185","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$186","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$187","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$188","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$189","v":2.7568999999999999},{"$f":"'FU RESUMO'!$AS$190","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE768:BE772)","v":590},{"$f":"SUM(BF768:BF772)","v":562},562,562,562,562,562,562,562,562,562,562,562]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H767+H773","v":7409731.2210764373},7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,7409731.2210764373,88916774.652917236]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G758","v":"Ano 10"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H759","v":"2022-11-01"},{"$f":"DATE(YEAR(H777),MONTH(H777)+1,DAY(H777))","v":"2022-12-01"},"2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G776","v":"Ano 10"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X777","v":"Ano 10"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF759","v":"ANO 10"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H777","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01",null,"Funções","Cargo",{"$f":"Z778","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z778","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T761","v":"ANO 10"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B696","v":"Fiscal"},1613.3775000000001,8.0670187482596205,0.4108,{"$f":"(C780+D780)*(E780/100*100+1)","v":2287.5339270500449},{"$f":"G696","v":613.48},{"$f":"($F780*Z780*BF780)+($G780*AO780*BF780)","v":155663.86045995849},155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,155663.86045995849,{"$f":"SUM(H780:S780)","v":1867966.3255195015},null,"Controle Operacional",{"$f":"B780","v":"Fiscal"},{"$f":"X696","v":9.5477638190954797E-2},{"$f":"X780/X787","v":0.79166710069353996},{"$f":"Z787*$Y780","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,"Controle Operacional",{"$f":"W780","v":"Fiscal"},{"$f":"AO787*$Y780","v":9.5477638190954797E-2},9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,9.5477638190954797E-2,null,null,"Controle Operacional",{"$f":"W780","v":"Fiscal"},{"$f":"BE$11","v":497},562,{"$f":"BF780","v":562},{"$f":"BG780","v":562},562,562,562,562,562,562,562,562,562]
[null,"Inspetores de Tráfego",2645.5695000000001,13.228062717078799,0.4108,3751.0316014812552,613.48,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,18488.860703762286,221866.32844514737,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X781/X787","v":6.2499869791937897E-2},{"$f":"Z787*$Y781","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Inspetores de Tráfego",{"$f":"AO787*$Y781","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Inspetores de Tráfego",497,562,{"$f":"BF781","v":562},562,562,562,562,562,562,562,562,562,562]
[null,"Chefe de Tráfego",3466.1765,17.331164473458301,0.4108,4914.532613039155,613.48,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,7805.8871571055361,93670.645885266436,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X782/X787","v":2.0833289930645999E-2},{"$f":"Z787*$Y782","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Chefe de Tráfego",{"$f":"AO787*$Y782","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Chefe de Tráfego",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Instrutor",1733.088,8.6655809867088003,0.4108,2457.2659520560487,613.48,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,4336.0784549133123,52032.941458959736,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X783/X787","v":2.0833289930645999E-2},{"$f":"Z787*$Y783","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Instrutor",{"$f":"AO787*$Y783","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Instrutor",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Programadores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,3642.1211190849872,43705.453429019843,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X784/X787","v":2.0833289930645999E-2},{"$f":"Z787*$Y784","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Programadores",{"$f":"AO787*$Y784","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Programadores",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Escaladores",1386.4725000000001,6.9324752895378703,0.4108,1965.8157391384802,613.48,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,7284.2422381699744,87410.906858039685,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X785/X787","v":4.1666579861291998E-2},{"$f":"Z787*$Y785","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Escaladores",{"$f":"AO787*$Y785","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Escaladores",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliares",1015.77,5.0789326328894999,0.4108,1440.2136741584807,613.48,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,5799.8786174726902,69598.543409672289,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X786/X787","v":4.1666579861291998E-2},{"$f":"Z787*$Y786","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliares",{"$f":"AO787*$Y786","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliares",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,{"$f":"B703","v":"Totais........................"},null,null,null,"Totais...",null,{"$f":"SUM(H780:H786)","v":203020.92875046728},203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,203020.92875046728,2436251.1450056066,null,null,"Totais........................",{"$f":"SUM(X780:X786)","v":0.12060326633165799},{"$f":"SUM(Y780:Y786)","v":1},{"$f":"'FU RESUMO'!$AM$179","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$180","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$181","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$182","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$183","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$184","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$185","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$186","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$187","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$188","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$189","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AM$190","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AT$179","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$180","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$181","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$182","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$183","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$184","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$185","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$186","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$187","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$188","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$189","v":0.12060326633165799},{"$f":"'FU RESUMO'!$AT$190","v":0.12060326633165799},null,null,null,"Totais........................",497,562,562,562,562,562,562,562,562,562,562,562,562]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C704","v":972.23},4.8615000000000004,0.4108,{"$f":"(C788+D788)*(E788/100*100+1)","v":1378.4806882},{"$f":"G704","v":613.48},{"$f":"($F788*Z788*BF788)+($G788*AO788*BF788)","v":16876.611659825114},{"$f":"($F788*AA788*BG788)+($G788*AP788*BG788)","v":16876.611659825114},{"$f":"($F788*AB788*BH788)+($G788*AQ788*BH788)","v":16876.611659825114},{"$f":"($F788*AC788*BI788)+($G788*AR788*BI788)","v":16876.611659825114},{"$f":"($F788*AD788*BJ788)+($G788*AS788*BJ788)","v":16876.611659825114},{"$f":"($F788*AE788*BK788)+($G788*AT788*BK788)","v":16876.611659825114},{"$f":"($F788*AF788*BL788)+($G788*AU788*BL788)","v":16876.611659825114},{"$f":"($F788*AG788*BM788)+($G788*AV788*BM788)","v":16876.611659825114},{"$f":"($F788*AH788*BN788)+($G788*AW788*BN788)","v":16876.611659825114},{"$f":"($F788*AI788*BO788)+($G788*AX788*BO788)","v":16876.611659825114},{"$f":"($F788*AJ788*BP788)+($G788*AY788*BP788)","v":16876.611659825114},{"$f":"($F788*AK788*BQ788)+($G788*AZ788*BQ788)","v":16876.611659825114},{"$f":"SUM(H788:S788)","v":202519.33991790135},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X704","v":1.5075376884422099E-2},{"$f":"X788/X808","v":3.3707865168539297E-2},{"$f":"Z808*$Y788","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO808*$Y788","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Manutenção","1/2 Oficial Eletricista",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"1/2 Oficial Funileiro",972.23,4.8615000000000004,0.4108,1378.4806882,613.48,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,16876.611659825114,202519.33991790135,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X789/X808","v":3.3707865168539297E-2},{"$f":"Z808*$Y789","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO808*$Y789","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"1/2 Oficial Funileiro",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Abastecedor",1359.2407499999999,6.796125,0.4108,1927.2048232500001,613.48,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,43051.202130648206,516614.42556777835,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X790/X808","v":6.7415730337078705E-2},{"$f":"Z808*$Y790","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Abastecedor",{"$f":"AO808*$Y790","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Abastecedor",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar Almoxarife",945.72581249999996,4.7312500000000002,0.4108,1340.9048237750001,613.48,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,22077.673788171844,264932.08545806212,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X791/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y791","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO808*$Y791","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Auxiliar Almoxarife",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar de Serviços Gerais",785.66829310344804,3.93,0.4108,1113.9652719103444,613.48,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,70738.449853253245,848861.39823903877,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X792/X808","v":0.162921348314607},{"$f":"Z808*$Y792","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO808*$Y792","v":7.2864321608040197E-2},7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,7.2864321608040197E-2,null,null,null,"Auxiliar de Serviços Gerais",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Borracheiro",1339.519125,6.6963749999999997,0.4108,1899.2408274000002,613.48,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,14192.453316570845,170309.43979885013,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X793/X808","v":2.2471910112359599E-2},{"$f":"Z808*$Y793","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Borracheiro",{"$f":"AO808*$Y793","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Borracheiro",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Comprador / Almoxarife",1462.0830000000001,7.3079999999999998,0.4108,2073.0168228000002,613.48,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,7586.9910272040161,{"$f":"SUM(H794:S794)","v":91043.892326448185},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X794/X808","v":1.1235955056179799E-2},{"$f":"Z808*$Y794","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Comprador / Almoxarife",{"$f":"AO808*$Y794","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Comprador / Almoxarife",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Controlador de manutenção",2712.6356249999999,13.563375000000001,0.4108,3846.1215492000001,613.48,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,25188.905232667323,302266.86279200786,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X795/X808","v":2.2471910112359599E-2},{"$f":"Z808*$Y795","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Controlador de manutenção",{"$f":"AO808*$Y795","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Controlador de manutenção",497,562,{"$f":"BF795","v":562},{"$f":"BG795","v":562},{"$f":"BH795","v":562},{"$f":"BI795","v":562},{"$f":"BJ795","v":562},{"$f":"BK795","v":562},{"$f":"BL795","v":562},{"$f":"BM795","v":562},{"$f":"BN795","v":562},{"$f":"BO795","v":562},{"$f":"BP795","v":562}]
[null,"Eletricista (A e B)",1719.6125625,8.5981874999999999,0.4108,2438.1597261000002,613.48,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,34472.794493833142,413673.53392599773,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X796/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y796","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Eletricista (A e B)",{"$f":"AO808*$Y796","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Eletricista (A e B)",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Eletrônico",1719.613875,8.5968750000000007,0.4108,2438.1597261000002,613.48,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,17236.397246916571,206836.76696299887,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X797/X808","v":2.2471910112359599E-2},{"$f":"Z808*$Y797","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Eletrônico",{"$f":"AO808*$Y797","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Eletrônico",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Funileiro (A e B)",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,371299.95686849835,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X798/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y798","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Funileiro (A e B)",{"$f":"AO808*$Y798","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Funileiro (A e B)",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Chefe de Manutenção",3466.1864999999998,17.330249999999999,0.4108,4914.5454308999997,613.48,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,15611.810513395969,187341.72616075157,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X799/X808","v":1.1235955056179799E-2},{"$f":"Z808*$Y799","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Chefe de Manutenção",{"$f":"AO808*$Y799","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Chefe de Manutenção",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Lavador",785.66862500000002,3.9325000000000001,0.4108,1113.9692671500002,613.48,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,29271.150396129629,351253.80475355563,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X800/X808","v":6.7415730337078705E-2},{"$f":"Z808*$Y800","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,"Lavador",{"$f":"AO808*$Y800","v":3.0150753768844199E-2},3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,3.0150753768844199E-2,null,null,null,"Lavador",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Lubrificador",1256.642625,6.2850000000000001,0.4108,1781.73829335,613.48,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,27057.541323873353,324690.4958864802,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X801/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y801","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Lubrificador",{"$f":"AO808*$Y801","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Lubrificador",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Manobrista",1613.3816086956499,8.0667391304347795,0.4108,2287.5393291130404,613.48,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,94217.527256570756,1130610.3270788491,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X802/X808","v":0.12921348314606701},{"$f":"Z808*$Y802","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,"Manobrista",{"$f":"AO808*$Y802","v":5.7788944723618098E-2},5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,5.7788944723618098E-2,null,null,null,"Manobrista",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Mecânico (A, B e C)",1838.6641875,9.1934062500000007,0.4108,2606.9574932625001,613.48,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,72759.231003558743,873110.77204270486,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X803/X808","v":8.98876404494382E-2},{"$f":"Z808*$Y803","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO808*$Y803","v":4.0201005025125601E-2},4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,4.0201005025125601E-2,null,null,null,"Mecânico (A, B e C)",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Mecânico de Revisão",1838.6637499999999,9.1927500000000002,0.4108,2606.9559501999997,613.48,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,27284.698552950729,327416.38263540878,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X804/X808","v":3.3707865168539297E-2},{"$f":"Z808*$Y804","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,"Mecânico de Revisão",{"$f":"AO808*$Y804","v":1.5075376884422099E-2},1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,1.5075376884422099E-2,null,null,null,"Mecânico de Revisão",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Mecânico Montador",1838.6655000000001,9.1927500000000002,0.4108,2606.9584190999999,613.48,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,18189.812980243201,218277.75576291847,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X805/X808","v":2.2471910112359599E-2},{"$f":"Z808*$Y805","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Mecânico Montador",{"$f":"AO808*$Y805","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Mecânico Montador",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Moleiro",1322.776875,6.6136875000000002,0.4108,1875.504205575,613.48,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,28116.766302173848,337401.19562608615,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X806/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y806","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Moleiro",{"$f":"AO808*$Y806","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Moleiro",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Pintor",1499.1479999999999,7.4956874999999998,0.4108,2125.5729143250001,613.48,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,30941.663072374853,371299.95686849835,null,null,"Pintor",2.01005025125628E-2,{"$f":"X807/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y807","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,"Pintor",{"$f":"AO808*$Y807","v":2.01005025125628E-2},2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,2.01005025125628E-2,null,null,null,"Pintor",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H788:H807)","v":642689.95488256146},642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,642689.95488256146,7712279.4585907375,null,null,"Totais........................",{"$f":"SUM(X788:X807)","v":0.447236180904522},{"$f":"SUM(Y788:Y807)","v":1},{"$f":"'FU RESUMO'!$AN$179","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$180","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$181","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$182","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$183","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$184","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$185","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$186","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$187","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$188","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$189","v":0.447236180904522},{"$f":"'FU RESUMO'!$AN$190","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AU$179","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$180","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$181","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$182","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$183","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$184","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$185","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$186","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$187","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$188","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$189","v":0.447236180904522},{"$f":"'FU RESUMO'!$AU$190","v":0.447236180904522},null,null,null,"Totais........................",497,562,{"$f":"BF808","v":562},562,562,562,562,562,562,562,562,562,562]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H774+H787+H808","v":8255442.104709466},8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,8255442.104709466,99065305.256513581]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"]"]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G776","v":"Ano 10"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H759","v":"2022-11-01"},{"$f":"DATE(YEAR(H812),MONTH(H812)+1,DAY(H812))","v":"2022-12-01"},"2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G811","v":"Ano 10"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X812","v":"Ano 10"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF777","v":"ANO 10"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H812","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01",null,"Funções","Cargo",{"$f":"Z813","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z813","v":"2022-11-01"},"2022-12-01","2023-01-01","2023-02-01","2023-03-01","2023-04-01","2023-05-01","2023-06-01","2023-07-01","2023-08-01","2023-09-01","2023-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T779","v":"ANO 10"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B731","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E731","v":0.4108},{"$f":"(C815+D815)*(E815/100*100+1)","v":10665.648000000001},{"$f":"G731","v":613.48},{"$f":"($F815*Z815*BF815)+($G815*AO815*BF815)","v":15926.8088844221},{"$f":"($F815*AA815*BG815)+($G815*AP815*BG815)","v":15926.8088844221},{"$f":"($F815*AB815*BH815)+($G815*AQ815*BH815)","v":15926.8088844221},{"$f":"($F815*AC815*BI815)+($G815*AR815*BI815)","v":15926.8088844221},{"$f":"($F815*AD815*BJ815)+($G815*AS815*BJ815)","v":15926.8088844221},{"$f":"($F815*AE815*BK815)+($G815*AT815*BK815)","v":15926.8088844221},{"$f":"($F815*AF815*BL815)+($G815*AU815*BL815)","v":15926.8088844221},{"$f":"($F815*AG815*BM815)+($G815*AV815*BM815)","v":15926.8088844221},{"$f":"($F815*AH815*BN815)+($G815*AW815*BN815)","v":15926.8088844221},{"$f":"($F815*AI815*BO815)+($G815*AX815*BO815)","v":15926.8088844221},{"$f":"($F815*AJ815*BP815)+($G815*AY815*BP815)","v":15926.8088844221},{"$f":"($F815*AK815*BQ815)+($G815*AZ815*BQ815)","v":15926.8088844221},{"$f":"SUM(H815:S815)","v":191121.70661306518},null,"Administração",{"$f":"B815","v":"Gerente Adm. Financeiro"},{"$f":"X731","v":2.5125628140703501E-3},{"$f":"X815/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y815","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,"Administração",{"$f":"W815","v":"Gerente Adm. Financeiro"},{"$f":"AO840*$Y815","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Administração",{"$f":"W815","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":497},562,{"$f":"BF815","v":562},{"$f":"BG815","v":562},562,562,562,562,562,562,562,562,562]
[null,"Gerente de Operação",7140,0,0.4108,10073.112000000001,613.48,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,15090.11232160803,181081.34785929637,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X816/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y816","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Gerente de Operação",{"$f":"AO840*$Y816","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Gerente de Operação",497,562,{"$f":"BF816","v":562},562,562,562,562,562,562,562,562,562,562]
[null,"Controle de Manutenção",4725,0,0.4108,6666.0300000000007,613.48,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,10279.107085427129,123349.28502512553,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X817/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y817","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Controle de Manutenção",{"$f":"AO840*$Y817","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Controle de Manutenção",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar de Contabilidade",1260,0,0.4108,1777.6080000000002,613.48,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,3376.3604422110539,40516.325306532643,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X818/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y818","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO840*$Y818","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Contabilidade",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Assistente Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,106488.43778894463,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X819/X840","v":8.1081081081081099E-2},{"$f":"Z840*$Y819","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO840*$Y819","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Assistente Adm./Financeiro",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Contador",3150,0,0.4108,4444.0200000000004,613.48,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,85697.93969849241,null,null,"Contador",2.5125628140703501E-3,{"$f":"X820/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y820","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Contador",{"$f":"AO840*$Y820","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Contador",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar Adm./Financeiro",1050,0,0.4108,1481.3400000000001,613.48,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,106488.43778894463,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X821/X840","v":8.1081081081081099E-2},{"$f":"Z840*$Y821","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO840*$Y821","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Auxiliar Adm./Financeiro",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Secretária Executiva",2100,0,0.4108,2962.6800000000003,613.48,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,5049.7535678391932,60597.042814070322,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X822/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y822","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Secretária Executiva",{"$f":"AO840*$Y822","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Secretária Executiva",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Telefonista",1155,0,0.4108,1629.4740000000002,613.48,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,76012.471236180863,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X823/X840","v":5.4054054054054099E-2},{"$f":"Z840*$Y823","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Telefonista",{"$f":"AO840*$Y823","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Telefonista",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Aux de serviços gerais",1155,0,0.4108,1629.4740000000002,613.48,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,6334.3726030150719,76012.471236180863,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X824/X840","v":5.4054054054054099E-2},{"$f":"Z840*$Y824","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Aux de serviços gerais",{"$f":"AO840*$Y824","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Aux de serviços gerais",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Encarregado do Depto.Pessoal",3360,0,0.4108,4740.2880000000005,613.48,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,7559.8432562814023,90718.119075376817,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X825/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y825","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO840*$Y825","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Encarregado do Depto.Pessoal",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,613.48,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,5916.0243216080362,70992.291859296427,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X826/X840","v":5.4054054054054099E-2},{"$f":"Z840*$Y826","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,"Auxiliar Administrativo",{"$f":"AO840*$Y826","v":5.0251256281407001E-3},5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,5.0251256281407001E-3,null,null,null,"Auxiliar Administrativo",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Psicólogo",3150,0,0.4108,4444.0200000000004,613.48,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,85697.93969849241,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X827/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y827","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Psicólogo",{"$f":"AO840*$Y827","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Psicólogo",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar Administrativo",1050,0,0.4108,1481.3400000000001,{"$f":"G744","v":613.48},2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,35496.145929648213,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X828/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y828","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar Administrativo",{"$f":"AO840*$Y828","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar Administrativo",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Assistente Recrut./Seleção",1680,0,0.4108,2370.1440000000002,613.48,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,50556.684060301486,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X829/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y829","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO840*$Y829","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Recrut./Seleção",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Assistente Treinam./Capacitação",1680,0,0.4108,2370.1440000000002,{"$f":"G746","v":613.48},4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,4213.0570050251226,{"$f":"SUM(H830:S830)","v":50556.684060301486},null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X830/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y830","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO840*$Y830","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assistente Treinam./Capacitação",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Assessor Jurídico",3150,0,0.4108,4444.0200000000004,613.48,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,7141.4949748743675,85697.93969849241,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X831/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y831","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Assessor Jurídico",{"$f":"AO840*$Y831","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Assessor Jurídico",497,562,{"$f":"BF831","v":562},{"$f":"BG831","v":562},{"$f":"BH831","v":562},{"$f":"BI831","v":562},{"$f":"BJ831","v":562},{"$f":"BK831","v":562},{"$f":"BL831","v":562},{"$f":"BM831","v":562},{"$f":"BN831","v":562},{"$f":"BO831","v":562},{"$f":"BP831","v":562}]
[null,"Auxiliar de Compras",1155,0,0.4108,1629.4740000000002,613.48,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,3167.186301507536,38006.235618090432,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X832/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y832","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de Compras",{"$f":"AO840*$Y832","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de Compras",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Médico do Trabalho",2835,0,0.4108,3999.6179999999999,613.48,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,78167.670633165777,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X833/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y833","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Médico do Trabalho",{"$f":"AO840*$Y833","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Médico do Trabalho",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Eng. Seg. Trabalho",2835,0,0.4108,3999.6179999999999,613.48,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,6513.9725527638147,78167.670633165777,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X834/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y834","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO840*$Y834","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Eng. Seg. Trabalho",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Téc. Segurança do Trabalho",2205,0,0.4108,3110.8140000000003,613.48,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,5258.9277085427111,63107.132502512519,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X835/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y835","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO840*$Y835","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Téc. Segurança do Trabalho",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar de CPD",1785,0,0.4108,2518.2780000000002,613.48,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,4422.2311457286405,53066.77374874369,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X836/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y836","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Auxiliar de CPD",{"$f":"AO840*$Y836","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Auxiliar de CPD",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Técnico em Informática",1050,0,0.4108,1481.3400000000001,613.48,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,2958.0121608040181,35496.145929648213,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X837/X840","v":2.7027027027027001E-2},{"$f":"Z840*$Y837","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,"Técnico em Informática",{"$f":"AO840*$Y837","v":2.5125628140703501E-3},2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,2.5125628140703501E-3,null,null,null,"Técnico em Informática",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Auxiliar de Monitoramento",1050,0,0.4108,1481.3400000000001,613.48,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,11832.048643216072,141984.58371859285,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X838/X840","v":0.108108108108108},{"$f":"Z840*$Y838","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO840*$Y838","v":1.00502512562814E-2},1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,1.00502512562814E-2,null,null,null,"Auxiliar de Monitoramento",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Porteiro",1050,0,0.4108,1481.3400000000001,613.48,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,8874.0364824120552,106488.43778894463,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X839/X840","v":8.1081081081081099E-2},{"$f":"Z840*$Y839","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,"Porteiro",{"$f":"AO840*$Y839","v":7.5376884422110497E-3},7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,7.5376884422110497E-3,null,null,null,"Porteiro",497,562,562,562,562,562,562,562,562,562,562,562,562]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H815:H839)","v":175963.82669346721},{"$f":"SUM(I815:I839)","v":175963.82669346721},175963.82669346721,175963.82669346721,175963.82669346721,175963.82669346721,175963.82669346721,175963.82669346721,175963.82669346721,175963.82669346721,175963.82669346721,175963.82669346721,2111565.9203216066,null,null,"Totais.........................",{"$f":"SUM(X815:X839)","v":9.2964824120603001E-2},{"$f":"SUM(Y815:Y839)","v":1},{"$f":"'FU RESUMO'!$AO$179","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$180","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$181","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$182","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$183","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$184","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$185","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$186","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$187","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$188","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$189","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AO$190","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO'!$AV$179","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$180","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$181","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$182","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$183","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$184","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$185","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$186","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$187","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$188","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$189","v":9.2964824120603001E-2},{"$f":"'FU RESUMO'!$AV$190","v":9.2964824120603001E-2},null,null,null,"Totais.........................",497,562,{"$f":"BF840","v":562},562,562,562,562,562,562,562,562,562,562]

{"sheet":"MO Oper_Adm. ano 11","index":13,"n_rows":840,"n_cols":74,"rows_kept":840,"cut":false,"hidden":false,"merged":[[0,0,0,4],[0,5,0,9],[0,10,0,14],[0,15,0,19],[0,20,0,25],[0,26,0,30],[0,31,0,35],[0,36,0,56],[0,57,0,61],[0,62,0,68],[1,0,1,5],[1,7,1,18],[2,21,2,22],[2,54,2,56],[2,57,2,58],[3,23,3,24],[3,40,3,51],[3,14,4,14],[3,21,4,21],[4,23,4,24],[3,7,4,7],[3,8,4,8],[3,10,4,10],[3,11,4,11],[3,13,4,13],[3,15,4,15],[3,12,4,12],[3,17,4,17],[3,54,4,54],[19,7,19,18],[19,25,19,36],[20,21,20,22],[20,25,20,36],[20,40,20,51],[20,54,20,56],[20,57,20,58],[21,23,21,24],[22,23,22,24],[54,0,54,5],[54,7,54,18],[54,25,54,36],[55,21,55,22],[55,25,55,36],[55,40,55,51],[55,54,55,56],[55,57,55,58],[21,7,22,7],[21,8,22,8],[21,10,22,10],[21,11,22,11],[21,13,22,13],[21,15,22,15],[21,12,22,12],[21,14,22,14],[21,17,22,17],[56,23,56,24],[57,23,57,24],[84,0,84,4],[84,5,84,9],[84,10,84,14],[84,15,84,19],[84,20,84,25],[84,26,84,30],[84,31,84,35],[84,36,84,56],[84,57,84,61],[84,62,84,68],[85,0,85,5],[85,7,85,18],[86,21,86,22],[86,54,86,56],[86,57,86,58],[56,7,57,7],[56,8,57,8],[56,10,57,10],[56,11,57,11],[56,13,57,13],[56,15,57,15],[56,12,57,12],[56,14,57,14],[56,17,57,17],[87,23,87,24],[87,40,87,51],[88,23,88,24],[103,0,103,5],[103,7,103,18],[103,25,103,36],[104,21,104,22],[104,25,104,36],[104,40,104,51],[104,54,104,56],[104,57,104,58],[105,23,105,24],[106,23,106,24],[138,0,138,5],[138,7,138,18],[138,25,138,36],[139,21,139,22],[139,25,139,36],[139,40,139,51],[139,54,139,56],[139,57,139,58],[87,7,88,7],[105,7,106,7],[87,8,88,8],[105,8,106,8],[87,10,88,10],[105,10,106,10],[87,11,88,11],[105,11,106,11],[87,13,88,13],[105,13,106,13],[87,15,88,15],[140,23,140,24],[141,23,141,24],[168,0,168,4],[168,5,168,9],[168,10,168,14],[168,15,168,19],[168,20,168,25],[168,26,168,30],[168,31,168,35],[168,36,168,56],[168,57,168,61],[168,62,168,68],[169,0,169,5],[169,7,169,18],[170,21,170,22],[170,54,170,56],[170,57,170,58],[140,7,141,7],[140,8,141,8],[140,10,141,10],[140,11,141,11],[140,13,141,13],[171,23,171,24],[171,40,171,51],[172,23,172,24],[187,0,187,5],[187,7,187,18],[187,25,187,36],[188,21,188,22],[188,25,188,36],[188,40,188,51],[188,54,188,56],[188,57,188,58],[189,23,189,24],[190,23,190,24],[222,0,222,5],[222,7,222,18],[222,25,222,36],[223,21,223,22],[223,25,223,36],[223,40,223,51],[223,54,223,56],[223,57,223,58],[171,7,172,7],[189,7,190,7],[171,8,172,8],[189,8,190,8],[171,10,172,10],[189,10,190,10],[171,11,172,11],[189,11,190,11],[171,13,172,13],[189,13,190,13],[179,21,184,21],[224,23,224,24],[225,23,225,24],[252,0,252,4],[252,5,252,9],[252,10,252,14],[252,15,252,19],[252,20,252,25],[252,26,252,30],[252,31,252,35],[252,36,252,56],[252,57,252,61],[252,62,252,68],[253,0,253,5],[253,7,253,18],[254,21,254,22],[254,54,254,56],[254,57,254,58],[224,7,225,7],[224,8,225,8],[224,10,225,10],[224,11,225,11],[224,13,225,13],[226,38,251,38],[255,23,255,24],[255,40,255,51],[256,23,256,24],[271,0,271,5],[271,7,271,18],[271,25,271,36],[272,21,272,22],[272,25,272,36],[272,40,272,51],[272,54,272,56],[272,57,272,58],[273,23,273,24],[274,23,274,24],[306,0,306,5],[306,7,306,18],[306,25,306,36],[307,21,307,22],[307,25,307,36],[307,40,307,51],[307,54,307,56],[307,57,307,58],[255,7,256,7],[273,7,274,7],[255,8,256,8],[273,8,274,8],[255,10,256,10],[273,10,274,10],[255,11,256,11],[273,11,274,11],[255,13,256,13],[273,13,274,13],[255,38,256,38],[308,23,308,24],[309,23,309,24],[336,0,336,4],[336,5,336,9],[336,10,336,14],[336,15,336,19],[336,20,336,25],[336,26,336,30],[336,31,336,35],[336,36,336,56],[336,57,336,61],[336,62,336,68],[337,0,337,5],[337,7,337,18],[338,21,338,22],[338,54,338,56],[338,57,338,58],[307,0,309,0],[310,0,335,0],[308,7,309,7],[308,8,309,8],[308,10,309,10],[308,11,309,11],[308,13,309,13],[310,21,335,21],[310,54,335,54],[310,38,335,38],[339,23,339,24],[339,40,339,51],[340,23,340,24],[355,0,355,5],[355,7,355,18],[355,25,355,36],[356,21,356,22],[356,25,356,36],[356,40,356,51],[356,54,356,56],[356,57,356,58],[357,23,357,24],[358,23,358,24],[390,0,390,5],[390,7,390,18],[390,25,390,36],[391,21,391,22],[391,25,391,36],[391,40,391,51],[391,54,391,56],[391,57,391,58],[338,0,340,0],[341,0,346,0],[347,0,352,0],[356,0,358,0],[359,0,366,0],[367,0,387,0],[339,7,340,7],[357,7,358,7],[339,8,340,8],[357,8,358,8],[339,10,340,10],[392,23,392,24],[393,23,393,24],[420,0,420,4],[420,5,420,9],[420,10,420,14],[420,15,420,19],[420,20,420,25],[420,26,420,30],[420,31,420,35],[420,36,420,56],[420,57,420,61],[420,62,420,68],[421,0,421,5],[421,7,421,18],[422,21,422,22],[422,54,422,56],[422,57,422,58],[391,0,393,0],[394,0,419,0],[392,7,393,7],[392,8,393,8],[394,54,419,54],[423,23,423,24],[423,40,423,51],[424,23,424,24],[439,0,439,5],[439,7,439,18],[439,25,439,36],[440,21,440,22],[440,25,440,36],[440,40,440,51],[440,54,440,56],[440,57,440,58],[441,23,441,24],[442,23,442,24],[474,0,474,5],[474,7,474,18],[474,25,474,36],[475,21,475,22],[475,25,475,36],[475,40,475,51],[475,54,475,56],[475,57,475,58],[422,0,424,0],[425,0,430,0],[431,0,436,0],[440,0,442,0],[443,0,450,0],[451,0,471,0],[423,7,424,7],[441,7,442,7],[423,8,424,8],[441,8,442,8],[431,38,436,38],[476,23,476,24],[477,23,477,24],[504,0,504,4],[504,5,504,9],[504,10,504,14],[504,15,504,19],[504,20,504,25],[504,26,504,30],[504,31,504,35],[504,36,504,56],[504,57,504,61],[504,62,504,68],[505,0,505,5],[505,7,505,18],[506,21,506,22],[506,54,506,56],[506,57,506,58],[475,0,477,0],[478,0,503,0],[476,7,477,7],[476,8,477,8],[476,13,477,13],[476,21,477,21],[478,21,503,21],[507,23,507,24],[507,40,507,51],[508,23,508,24],[523,0,523,5],[523,7,523,18],[523,25,523,36],[524,21,524,22],[524,25,524,36],[524,40,524,51],[524,54,524,56],[524,57,524,58],[525,23,525,24],[526,23,526,24],[558,0,558,5],[558,7,558,18],[558,25,558,36],[559,21,559,22],[559,25,559,36],[559,54,559,56],[559,57,559,58],[506,0,508,0],[509,0,514,0],[515,0,520,0],[524,0,526,0],[527,0,534,0],[535,0,555,0],[507,7,508,7],[525,7,526,7],[507,8,508,8],[525,8,526,8],[509,21,514,21],[515,21,520,21],[560,23,560,24],[560,40,560,51],[561,23,561,24],[588,0,588,4],[588,5,588,9],[588,10,588,14],[588,15,588,19],[588,20,588,25],[588,26,588,30],[588,31,588,35],[588,36,588,56],[588,57,588,61],[588,62,588,68],[589,0,589,5],[589,7,589,18],[590,21,590,22],[590,54,590,56],[590,57,590,58],[559,0,561,0],[562,0,587,0],[560,7,561,7],[560,8,561,8],[560,22,561,22],[560,14,561,14],[560,17,561,17],[591,23,591,24],[591,40,591,51],[592,23,592,24],[607,0,607,5],[607,7,607,18],[607,25,607,36],[608,21,608,22],[608,25,608,36],[608,40,608,51],[608,54,608,56],[608,57,608,58],[609,23,609,24],[610,23,610,24],[642,0,642,5],[642,7,642,18],[642,25,642,36],[643,21,643,22],[643,25,643,36],[643,40,643,51],[643,54,643,56],[643,57,643,58],[590,0,592,0],[593,0,598,0],[599,0,604,0],[608,0,610,0],[611,0,618,0],[619,0,639,0],[591,7,592,7],[609,7,610,7],[591,8,592,8],[609,8,610,8],[591,15,592,15],[644,23,644,24],[645,23,645,24],[672,0,672,4],[672,5,672,9],[672,10,672,14],[672,15,672,19],[672,20,672,25],[672,26,672,30],[672,31,672,35],[672,36,672,56],[672,57,672,61],[672,62,672,68],[673,0,673,5],[673,7,673,18],[674,21,674,22],[674,54,674,56],[674,57,674,58],[643,0,645,0],[646,0,671,0],[644,7,645,7],[644,8,645,8],[644,18,645,18],[644,55,645,55],[644,54,645,54],[646,54,671,54],[675,23,675,24],[675,40,675,51],[676,23,676,24],[691,0,691,5],[691,7,691,18],[691,25,691,36],[692,21,692,22],[692,25,692,36],[692,40,692,51],[692,54,692,56],[692,57,692,58],[693,23,693,24],[694,23,694,24],[726,0,726,5],[726,7,726,18],[726,25,726,36],[727,21,727,22],[727,25,727,36],[727,40,727,51],[727,54,727,56],[727,57,727,58],[674,0,676,0],[677,0,682,0],[683,0,688,0],[692,0,694,0],[695,0,702,0],[703,0,723,0],[675,7,676,7],[693,7,694,7],[675,8,676,8],[693,8,694,8],[675,16,676,16],[728,23,728,24],[729,23,729,24],[756,0,756,4],[756,5,756,9],[756,10,756,14],[756,15,756,19],[756,20,756,25],[756,26,756,30],[756,31,756,35],[756,36,756,56],[756,57,756,61],[756,62,756,68],[757,0,757,5],[757,7,757,18],[758,21,758,22],[758,54,758,56],[758,57,758,58],[727,0,729,0],[730,0,755,0],[728,7,729,7],[728,8,729,8],[728,22,729,22],[728,55,729,55],[759,23,759,24],[759,40,759,51],[760,23,760,24],[775,0,775,5],[775,7,775,18],[775,25,775,36],[776,21,776,22],[776,25,776,36],[776,40,776,51],[776,54,776,56],[776,57,776,58],[777,23,777,24],[778,23,778,24],[810,0,810,5],[810,7,810,18],[810,25,810,36],[811,21,811,22],[811,25,811,36],[811,40,811,51],[811,54,811,56],[811,57,811,58],[758,0,760,0],[761,0,766,0],[767,0,772,0],[776,0,778,0],[779,0,786,0],[787,0,807,0],[811,0,813,0],[759,7,760,7],[777,7,778,7],[812,7,813,7],[759,8,760,8],[812,23,812,24],[813,23,813,24],[2,0,4,0],[5,0,10,0],[11,0,16,0],[20,0,22,0],[23,0,30,0],[31,0,51,0],[55,0,57,0],[58,0,83,0],[86,0,88,0],[89,0,94,0],[95,0,100,0],[104,0,106,0],[107,0,114,0],[115,0,135,0],[139,0,141,0],[142,0,167,0],[170,0,172,0],[173,0,178,0],[179,0,184,0],[188,0,190,0],[191,0,198,0],[199,0,219,0],[223,0,225,0],[226,0,251,0],[254,0,256,0],[257,0,262,0],[263,0,268,0],[272,0,274,0],[275,0,282,0],[283,0,303,0],[814,0,839,0],[2,1,4,1],[20,1,22,1],[55,1,57,1],[86,1,88,1],[104,1,106,1],[139,1,141,1],[170,1,172,1],[188,1,190,1],[223,1,225,1],[254,1,256,1],[272,1,274,1],[307,1,309,1],[338,1,340,1],[356,1,358,1],[391,1,393,1],[422,1,424,1],[440,1,442,1],[475,1,477,1],[506,1,508,1],[524,1,526,1],[559,1,561,1],[590,1,592,1],[608,1,610,1],[643,1,645,1],[674,1,676,1],[692,1,694,1],[727,1,729,1],[758,1,760,1],[776,1,778,1],[811,1,813,1],[19,0,19,5],[777,8,778,8],[812,8,813,8],[3,9,4,9],[21,9,22,9],[56,9,57,9],[87,9,88,9],[105,9,106,9],[140,9,141,9],[171,9,172,9],[189,9,190,9],[224,9,225,9],[255,9,256,9],[273,9,274,9],[308,9,309,9],[339,9,340,9],[357,9,358,9],[392,9,393,9],[423,9,424,9],[441,9,442,9],[476,9,477,9],[507,9,508,9],[525,9,526,9],[560,9,561,9],[591,9,592,9],[609,9,610,9],[644,9,645,9],[675,9,676,9],[693,9,694,9],[728,9,729,9],[759,9,760,9],[777,9,778,9],[812,9,813,9],[357,10,358,10],[392,10,393,10],[423,10,424,10],[441,10,442,10],[476,10,477,10],[507,10,508,10],[525,10,526,10],[560,10,561,10],[591,10,592,10],[609,10,610,10],[644,10,645,10],[675,10,676,10],[693,10,694,10],[728,10,729,10],[759,10,760,10],[777,10,778,10],[812,10,813,10],[339,11,340,11],[357,11,358,11],[392,11,393,11],[423,11,424,11],[441,11,442,11],[476,11,477,11],[507,11,508,11],[525,11,526,11],[560,11,561,11],[591,11,592,11],[609,11,610,11],[644,11,645,11],[675,11,676,11],[693,11,694,11],[728,11,729,11],[759,11,760,11],[777,11,778,11],[87,12,88,12],[105,12,106,12],[140,12,141,12],[171,12,172,12],[189,12,190,12],[224,12,225,12],[255,12,256,12],[273,12,274,12],[308,12,309,12],[339,12,340,12],[357,12,358,12],[392,12,393,12],[423,12,424,12],[441,12,442,12],[357,13,358,13],[392,13,393,13],[423,13,424,13],[441,13,442,13],[507,13,508,13],[525,13,526,13],[560,13,561,13],[591,13,592,13],[609,13,610,13],[644,13,645,13],[675,13,676,13],[693,13,694,13],[728,13,729,13],[759,13,760,13],[777,13,778,13],[812,11,813,11],[476,12,477,12],[507,12,508,12],[525,12,526,12],[560,12,561,12],[591,12,592,12],[609,12,610,12],[644,12,645,12],[675,12,676,12],[693,12,694,12],[728,12,729,12],[759,12,760,12],[777,12,778,12],[812,12,813,12],[812,13,813,13],[87,14,88,14],[105,14,106,14],[140,14,141,14],[171,14,172,14],[189,14,190,14],[224,14,225,14],[255,14,256,14],[273,14,274,14],[308,14,309,14],[339,14,340,14],[357,14,358,14],[392,14,393,14],[423,14,424,14],[441,14,442,14],[476,14,477,14],[507,14,508,14],[525,14,526,14],[591,14,592,14],[609,14,610,14],[644,14,645,14],[675,14,676,14],[693,14,694,14],[728,14,729,14],[759,14,760,14],[777,14,778,14],[812,14,813,14],[339,13,340,13],[105,15,106,15],[140,15,141,15],[171,15,172,15],[189,15,190,15],[224,15,225,15],[255,15,256,15],[273,15,274,15],[308,15,309,15],[339,15,340,15],[357,15,358,15],[392,15,393,15],[423,15,424,15],[441,15,442,15],[476,15,477,15],[507,15,508,15],[525,15,526,15],[560,15,561,15],[609,15,610,15],[644,15,645,15],[675,15,676,15],[693,15,694,15],[728,15,729,15],[759,15,760,15],[777,15,778,15],[812,15,813,15],[3,16,4,16],[21,16,22,16],[56,16,57,16],[87,16,88,16],[105,16,106,16],[140,16,141,16],[171,16,172,16],[189,16,190,16],[224,16,225,16],[255,16,256,16],[273,16,274,16],[308,16,309,16],[339,16,340,16],[357,16,358,16],[392,16,393,16],[423,16,424,16],[441,16,442,16],[476,16,477,16],[507,16,508,16],[525,16,526,16],[560,16,561,16],[591,16,592,16],[609,16,610,16],[644,16,645,16],[693,16,694,16],[728,16,729,16],[759,16,760,16],[777,16,778,16],[812,16,813,16],[87,17,88,17],[105,17,106,17],[140,17,141,17],[171,17,172,17],[189,17,190,17],[224,17,225,17],[255,17,256,17],[273,17,274,17],[308,17,309,17],[339,17,340,17],[357,17,358,17],[392,17,393,17],[423,17,424,17],[441,17,442,17],[476,17,477,17],[507,17,508,17],[525,17,526,17],[591,17,592,17],[609,17,610,17],[644,17,645,17],[675,17,676,17],[693,17,694,17],[728,17,729,17],[759,17,760,17],[777,17,778,17],[812,17,813,17],[3,18,4,18],[21,18,22,18],[56,18,57,18],[87,18,88,18],[105,18,106,18],[140,18,141,18],[171,18,172,18],[189,18,190,18],[224,18,225,18],[255,18,256,18],[273,18,274,18],[308,18,309,18],[339,18,340,18],[357,18,358,18],[392,18,393,18],[423,18,424,18],[441,18,442,18],[476,18,477,18],[507,18,508,18],[525,18,526,18],[560,18,561,18],[591,18,592,18],[609,18,610,18],[675,18,676,18],[693,18,694,18],[728,18,729,18],[759,18,760,18],[777,18,778,18],[812,18,813,18],[5,21,10,21],[11,21,16,21],[21,21,22,21],[23,21,30,21],[31,21,51,21],[56,21,57,21],[58,21,83,21],[87,21,88,21],[89,21,94,21],[95,21,100,21],[105,21,106,21],[107,21,114,21],[115,21,135,21],[140,21,141,21],[142,21,167,21],[171,21,172,21],[173,21,178,21],[189,21,190,21],[191,21,198,21],[199,21,219,21],[224,21,225,21],[226,21,251,21],[255,21,256,21],[257,21,262,21],[263,21,268,21],[273,21,274,21],[275,21,282,21],[283,21,303,21],[308,21,309,21],[339,21,340,21],[341,21,346,21],[347,21,352,21],[357,21,358,21],[359,21,366,21],[367,21,387,21],[392,21,393,21],[394,21,419,21],[423,21,424,21],[425,21,430,21],[431,21,436,21],[441,21,442,21],[443,21,450,21],[451,21,471,21],[507,21,508,21],[525,21,526,21],[527,21,534,21],[535,21,555,21],[560,21,561,21],[562,21,587,21],[591,21,592,21],[593,21,598,21],[599,21,604,21],[609,21,610,21],[611,21,618,21],[619,21,639,21],[644,21,645,21],[646,21,671,21],[675,21,676,21],[677,21,682,21],[683,21,688,21],[693,21,694,21],[695,21,702,21],[703,21,723,21],[728,21,729,21],[730,21,755,21],[759,21,760,21],[761,21,766,21],[767,21,772,21],[777,21,778,21],[779,21,786,21],[787,21,807,21],[812,21,813,21],[814,21,839,21],[3,22,4,22],[21,22,22,22],[56,22,57,22],[87,22,88,22],[105,22,106,22],[140,22,141,22],[171,22,172,22],[189,22,190,22],[224,22,225,22],[255,22,256,22],[273,22,274,22],[308,22,309,22],[339,22,340,22],[357,22,358,22],[392,22,393,22],[423,22,424,22],[441,22,442,22],[476,22,477,22],[507,22,508,22],[525,22,526,22],[591,22,592,22],[609,22,610,22],[644,22,645,22],[675,22,676,22],[693,22,694,22],[759,22,760,22],[777,22,778,22],[812,22,813,22],[3,38,4,38],[5,38,10,38],[11,38,16,38],[21,38,22,38],[23,38,29,38],[31,38,51,38],[56,38,57,38],[58,38,83,38],[87,38,88,38],[89,38,94,38],[95,38,100,38],[105,38,106,38],[107,38,113,38],[115,38,135,38],[140,38,141,38],[142,38,167,38],[171,38,172,38],[173,38,178,38],[179,38,184,38],[189,38,190,38],[191,38,197,38],[199,38,219,38],[224,38,225,38],[257,38,262,38],[263,38,268,38],[273,38,274,38],[275,38,281,38],[283,38,303,38],[308,38,309,38]],"merged_total":1180,"flags":["merged_cut"]}
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 1",null,null,null,null,{"$f":"K1","v":"ANO 1"},null,null,null,null,{"$f":"P1","v":"ANO 1"},null,null,null,null,null,{"$f":"U1","v":"ANO 1"},null,null,null,null,{"$f":"AA1","v":"ANO 1"},null,null,null,null,{"$f":"AF1","v":"ANO 1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK1","v":"ANO 1"},null,null,null,null,{"$f":"BF1","v":"ANO 1"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 1","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,"FU Lei Mot. Salário","FU Mot.",0,{"$f":"Z2","v":0},0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",0,{"$f":"AO2","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios","2023-11-01",{"$f":"DATE(YEAR(H3),MONTH(H3)+1,DAY(H3))","v":"2023-12-01"},"2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U1","v":"ANO 1"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X3","v":"ANO 1"},"FU Benefícios",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"AK1","v":"ANO 1"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H3","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z4","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P1","v":"ANO 1"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z4","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F8*D17","v":1657.0730000000001},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577199},{"$f":"Enc.Soc.!D91","v":0.4108},{"$f":"(C6+D6)*(E6/100*100+1)","v":2446.7024998670126},{"$f":"Benefícios!E13","v":613.48},{"$f":"($F6*Z6*BF6)+($G6*AO6*BF6)","v":160295.72554378398},{"$f":"($F6*AA6*BG6)+($G6*AP6*BG6)","v":160295.72554378398},160295.72554378398,160295.72554378398,160295.72554378398,160295.72554378398,160295.72554378398,160295.72554378398,160295.72554378398,160295.72554378398,160295.72554378398,{"$f":"($F6*AK6*BQ6)+($G6*AZ6*BQ6)","v":160295.72554378398},{"$f":"SUM(H6:S6)","v":1923548.7065254077},null,"Motorista",{"$f":"B6","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X6/X11","v":1},{"$f":"Z11*$Y6+Z2","v":2.7568999999999999},{"$f":"AA11*$Y6+AA2","v":2.7568999999999999},{"$f":"AB11*$Y6+AB2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W6","v":"Miniônibus"},{"$f":"AO11*$Y6+AO2","v":2.7568999999999999},{"$f":"AP11*$Y6+AP2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W6","v":"Miniônibus"},20,{"$f":"ROUND($BE$6/1.05,0)","v":19},{"$f":"BF6","v":19},{"$f":"ROUND($BE$6/1.05,0)","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",{"$f":"C6","v":1657.0730000000001},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577199},{"$f":"E6","v":0.4108},{"$f":"(C7+D7)*(E7/100*100+1)","v":2446.7024998670126},{"$f":"G6","v":613.48},4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,4311111.3554144008,{"$f":"SUM(H7:S7)","v":51733336.264972799},null,null,{"$f":"B7","v":"Ônibus Básico"},{"$f":"X6","v":2.4500000000000002},{"$f":"X7/X11","v":1},{"$f":"Z11*$Y7+Z2","v":2.7568999999999999},{"$f":"AA11*$Y7+AA2","v":2.7568999999999999},{"$f":"AB11*$Y7+AB2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO11*$Y7+AO2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W7","v":"Ônibus Básico"},537,{"$f":"ROUND($BE$7/1.05,0)","v":511},{"$f":"BF7","v":511},{"$f":"ROUND($BE$7/1.05,0)","v":511},511,511,511,511,511,511,511,511,511]
[null,"Padron",{"$f":"C7","v":1657.0730000000001},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577199},{"$f":"E7","v":0.4108},{"$f":"(C8+D8)*(E8/100*100+1)","v":2446.7024998670126},{"$f":"G7","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H8:S8)","v":0},null,null,{"$f":"B8","v":"Padron"},{"$f":"X7","v":2.4500000000000002},{"$f":"X8/X11","v":1},{"$f":"Z11*$Y8+Z2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO11*$Y8+AO2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W8","v":"Padron"},0,{"$f":"ROUND($BE$8/1.05,0)","v":0},{"$f":"BF8","v":0},{"$f":"ROUND($BE$8/1.05,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Articulado",{"$f":"C8","v":1657.0730000000001},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577199},{"$f":"E8","v":0.4108},{"$f":"(C9+D9)*(E9/100*100+1)","v":2446.7024998670126},{"$f":"G8","v":613.48},50619.702803300206,50619.702803300206,50619.702803300206,50619.702803300206,50619.702803300206,46114.344820045088,50619.702803300206,50619.702803300206,50619.702803300206,50619.702803300206,50619.702803300206,50619.702803300206,{"$f":"SUM(H9:S9)","v":602931.07565634744},null,null,{"$f":"B9","v":"Articulado"},{"$f":"X8","v":2.4500000000000002},{"$f":"X9/X11","v":1},{"$f":"Z11*$Y9+Z2","v":2.7568999999999999},{"$f":"AA11*$Y9+AA2","v":2.7568999999999999},{"$f":"AB11*$Y9+AB2","v":2.7568999999999999},{"$f":"AC11*$Y9+AC2","v":2.7568999999999999},{"$f":"AD11*$Y9+AD2","v":2.7568999999999999},2.4500000000000002,{"$f":"AF11*$Y9+AF2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO11*$Y9+AO2","v":2.7568999999999999},{"$f":"AP11*$Y9+AP2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,{"$f":"ROUND($BE$9/1.05,0)","v":6},{"$f":"BF9","v":6},{"$f":"ROUND($BE$9/1.05,0)","v":6},6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",{"$f":"C9","v":1657.0730000000001},{"$f":"'Plan2 R$ Pessoal'!$H$8/'Plan2 R$ Pessoal'!$E$8","v":77.193019185577199},{"$f":"E9","v":0.4108},{"$f":"(C10+D10)*(E10/100*100+1)","v":2446.7024998670126},{"$f":"G9","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H10:S10)","v":0},null,null,{"$f":"B10","v":"Articulado BRT"},{"$f":"X9","v":2.4500000000000002},{"$f":"X10/X11","v":1},{"$f":"Z11*$Y10+Z2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO11*$Y10+AO2","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W10","v":"Articulado BRT"},{"$f":"Q.Frota!O5","v":0},{"$f":"ROUND($BE$10/1.05,0)","v":0},{"$f":"BF10","v":0},{"$f":"ROUND($BE$10/1.05,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H6:H10)","v":4522026.7837614845},{"$f":"SUM(I6:I10)","v":4522026.7837614845},4522026.7837614845,4522026.7837614845,4522026.7837614845,4517521.4257782297,4522026.7837614845,4522026.7837614845,4522026.7837614845,4522026.7837614845,4522026.7837614845,4522026.7837614845,54259816.047154553,null,null,"Totais........................",{"$f":"X10","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$26","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$27","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$28","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$29","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$30","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$31","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$32","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$33","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$34","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$35","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$36","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$37","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$26","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$27","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$28","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$29","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$30","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$31","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$32","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$33","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$34","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$35","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$36","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$37","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE6:BE10)","v":563},536,536,536,536,536,536,536,536,536,536,536,536]
["Cobrador","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F13*D17","v":866.32700000000011},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644405973},{"$f":"E6","v":0.4108},{"$f":"(C12+D12)*(E12/100*100+1)","v":1267.3598947511282},{"$f":"G10","v":613.48},{"$f":"($F12*Z12*BF12)+($G12*AO12*BF12)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H12:S12)","v":0},null,"Cobrador",{"$f":"B12","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X12/X17","v":1},{"$f":"Z15*$Y12+Z1","v":2.7568999999999999},{"$f":"AA15*$Y12+AA2","v":2.7568999999999999},{"$f":"AB15*$Y12+AB1","v":2.7568999999999999},{"$f":"AC15*$Y12+AC1","v":2.7568999999999999},{"$f":"AD17*$Y12+AD3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO16*$Y12+AO2","v":2.7568999999999999},{"$f":"AP16*$Y12+AP2","v":2.7568999999999999},{"$f":"AQ16*$Y12+AQ2","v":2.7568999999999999},{"$f":"AR16*$Y12+AR2","v":2.7568999999999999},{"$f":"AS17*$Y12+AS3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W12","v":"Miniônibus"},{"$f":"BE6","v":20},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"434*5%","v":21.700000000000003}]
[null,"Ônibus Básico",{"$f":"'Plan2 R$ Pessoal'!F13*D17","v":866.32700000000011},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644405973},{"$f":"E12","v":0.4108},{"$f":"(C13+D13)*(E13/100*100+1)","v":1267.3598947511282},{"$f":"G12","v":613.48},2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,2649681.915483926,{"$f":"SUM(H13:S13)","v":31796182.98580711},null,null,{"$f":"B13","v":"Ônibus Básico"},{"$f":"X12","v":2.4500000000000002},{"$f":"X13/X17","v":1},{"$f":"Z16*$Y13+Z2","v":2.7568999999999999},{"$f":"AA16*$Y13+AA2","v":2.7568999999999999},{"$f":"AB16*$Y13+AB2","v":2.7568999999999999},{"$f":"AC16*$Y13+AC2","v":2.7568999999999999},{"$f":"AD17*$Y13+AD3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W13","v":"Ônibus Básico"},{"$f":"BE7","v":537},{"$f":"BF7","v":511},511,511,511,511,511,511,511,511,511,511,511,null,{"$f":"BE7-BS12","v":515.29999999999995}]
[null,"Padron",{"$f":"C13","v":866.32700000000011},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644405973},{"$f":"E13","v":0.4108},{"$f":"(C14+D14)*(E14/100*100+1)","v":1267.3598947511282},{"$f":"G13","v":613.48},{"$f":"($F14*Z14*BF14)+($G14*AO14*BF14)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H14:S14)","v":0},null,null,{"$f":"B14","v":"Padron"},{"$f":"X13","v":2.4500000000000002},{"$f":"X14/X17","v":1},{"$f":"Z17*$Y14+Z3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO17*$Y14+AO3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W14","v":"Padron"},{"$f":"BE8","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",{"$f":"C14","v":866.32700000000011},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644405973},{"$f":"E14","v":0.4108},{"$f":"(C15+D15)*(E15/100*100+1)","v":1267.3598947511282},{"$f":"G14","v":613.48},{"$f":"($F15*Z15*BF15)+($G15*AO15*BF15)","v":31111.72503503631},31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,31111.72503503631,{"$f":"SUM(H15:S15)","v":373340.70042043575},null,null,{"$f":"B15","v":"Articulado"},{"$f":"X14","v":2.4500000000000002},{"$f":"X15/X17","v":1},{"$f":"Z17*$Y15+Z3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO17*$Y15+AO3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",{"$f":"BE9","v":6},6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",{"$f":"C15","v":866.32700000000011},{"$f":"'Plan2 R$ Pessoal'!$H$13/'Plan2 R$ Pessoal'!$E$13","v":32.000115644405973},{"$f":"E15","v":0.4108},{"$f":"(C16+D16)*(E16/100*100+1)","v":1267.3598947511282},{"$f":"G15","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H16:S16)","v":0},null,null,{"$f":"B16","v":"Articulado BRT"},{"$f":"X15","v":2.4500000000000002},{"$f":"X16/X17","v":1},{"$f":"Z17*$Y16+Z3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO17*$Y16+AO3","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W16","v":"Articulado BRT"},{"$f":"BE10","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................","2º Quinquênio",1.1000000000000001,null,"Totais...",null,{"$f":"SUM(H12:H16)","v":2680793.6405189624},{"$f":"SUM(I12:I16)","v":2680793.6405189624},2680793.6405189624,2680793.6405189624,2680793.6405189624,2680793.6405189624,2680793.6405189624,2680793.6405189624,2680793.6405189624,2680793.6405189624,2680793.6405189624,2680793.6405189624,32169523.686227545,null,null,"Totais........................",{"$f":"X16","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$26","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$27","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$28","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$29","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$30","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$31","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$32","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$33","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$34","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$35","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$36","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$37","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$26","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$27","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$28","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$29","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$30","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$31","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$32","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$33","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$34","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$35","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$36","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$37","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE12:BE16)","v":563},517,517,517,517,517,517,517,517,517,517,517,517]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H11+H17","v":7202820.424280447},{"$f":"I11+I17","v":7202820.424280447},7202820.424280447,7202820.424280447,7202820.424280447,7198315.0662971921,7202820.424280447,7202820.424280447,7202820.424280447,7202820.424280447,7202820.424280447,7202820.424280447,86429339.733382106]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G2","v":"Ano 1"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H3","v":"2023-11-01"},{"$f":"DATE(YEAR(H21),MONTH(H21)+1,DAY(H21))","v":"2023-12-01"},"2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U1","v":"ANO 1"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X21","v":"ANO 1"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF3","v":"ANO 1"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H21","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01",null,"Funções","Cargo",{"$f":"Z22","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z22","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T5","v":"ANO 1"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota",null,null,null,{"$f":"563+8","v":571}]
["Controle Operacional","Fiscal",{"$f":"'Plan2 R$ Pessoal'!F16*D31","v":1690.2050000000002},{"$f":"'Plan2 R$ Pessoal'!H16/'Plan2 R$ Pessoal'!E16","v":7.6828749983425046},{"$f":"E12","v":0.4108},{"$f":"(C24+D24)*(E24/100*100+1)","v":2395.3802140476619},{"$f":"Benefícios!E13","v":613.48},{"$f":"($F24*Z24*BF24)+($G24*AO24*BF24)","v":153981.4726498244},153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,153981.4726498244,{"$f":"SUM(H24:S24)","v":1847777.6717978923},null,"Controle Operacional",{"$f":"B24","v":"Fiscal"},{"$f":"'Plan2 R$ Pessoal'!D16","v":9.5477638190954797E-2},{"$f":"X24/X31","v":0.7916671006935404},{"$f":"Z31*$Y24","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W24","v":"Fiscal"},{"$f":"AO31*$Y24","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W24","v":"Fiscal"},{"$f":"BE$11","v":563},{"$f":"BF$11","v":536},536,536,536,536,536,536,536,536,536,536,536]
[null,"Inspetores de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F17*D31","v":2771.5490000000004},{"$f":"'Plan2 R$ Pessoal'!H17/'Plan2 R$ Pessoal'!E17","v":12.598154968646499},0.4108,3927.8748062297673,{"$f":"G24","v":613.48},18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,18347.986252305131,220175.83502766155,null,null,"Inspetores de Tráfego",{"$f":"'Plan2 R$ Pessoal'!D17","v":7.5376884422110497E-3},{"$f":"X25/X31","v":6.249986979193789E-2},{"$f":"Z31*$Y25","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO31*$Y25","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Chefe de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F18*D31","v":3631.2430000000004},{"$f":"'Plan2 R$ Pessoal'!H18/'Plan2 R$ Pessoal'!E18","v":16.5059185469255},0.4108,5146.2441742860028,613.48,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,7756.8144658725832,93081.77359047097,null,null,"Chefe de Tráfego",{"$f":"'Plan2 R$ Pessoal'!D18","v":2.5125628140703501E-3},{"$f":"X26/X31","v":2.0833289930645964E-2},{"$f":"Z31*$Y26","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO31*$Y26","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Instrutor",{"$f":"'Plan2 R$ Pessoal'!F19*D31","v":1815.616},{"$f":"'Plan2 R$ Pessoal'!H19/'Plan2 R$ Pessoal'!E19","v":8.2529342730560007},0.4108,2573.1142924724277,613.48,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,4291.4938210181308,51497.925852217559,null,null,"Instrutor",{"$f":"'Plan2 R$ Pessoal'!D19","v":2.5125628140703501E-3},{"$f":"X27/X31","v":2.0833289930645964E-2},{"$f":"Z31*$Y27","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO31*$Y27","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Programadores",{"$f":"'Plan2 R$ Pessoal'!F20*D31","v":1452.4950000000001},{"$f":"'Plan2 R$ Pessoal'!H20/'Plan2 R$ Pessoal'!E20","v":6.6023574186075003},0.4108,2058.4945518461718,613.48,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,3598.4380899234766,43181.257079081704,null,null,"Programadores",{"$f":"'Plan2 R$ Pessoal'!D20","v":2.5125628140703501E-3},{"$f":"X28/X31","v":2.0833289930645964E-2},{"$f":"Z31*$Y28","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO31*$Y28","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Escaladores",{"$f":"'Plan2 R$ Pessoal'!F21*D31","v":1452.4950000000001},{"$f":"'Plan2 R$ Pessoal'!H21/'Plan2 R$ Pessoal'!E21","v":6.6023574186075003},0.4108,2058.4945518461718,613.48,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,7196.8761798469532,86362.514158163409,null,null,"Escaladores",{"$f":"'Plan2 R$ Pessoal'!D21","v":5.0251256281407001E-3},{"$f":"X29/X31","v":4.1666579861291929E-2},{"$f":"Z31*$Y29","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO31*$Y29","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Auxiliares",{"$f":"'Plan2 R$ Pessoal'!F22*D31","v":1064.1400000000001},{"$f":"'Plan2 R$ Pessoal'!H22/'Plan2 R$ Pessoal'!E22","v":4.83707869799},0.4108,1508.1128626271243,613.48,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,5714.4410772268093,68573.292926721711,null,null,"Auxiliares",{"$f":"'Plan2 R$ Pessoal'!D22","v":5.0251256281407001E-3},{"$f":"X30/X31","v":4.1666579861291929E-2},{"$f":"Z31*$Y30","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO31*$Y30","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",563,{"$f":"BF$11","v":536},536,536,536,536,536,536,536,536,536,536,536]
[null,"Totais........................","2º Quinquênio",1.1000000000000001,null,"Totais...",null,{"$f":"SUM(H24:H30)","v":200887.5225360175},200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,200887.5225360175,2410650.2704322091,null,null,"Totais........................",{"$f":"SUM(X24:X30)","v":0.12060326633165828},{"$f":"SUM(Y24:Y30)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$26","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$27","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$28","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$29","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$30","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$31","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$32","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$33","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$34","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$35","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$36","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$37","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$26","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$27","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$28","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$29","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$30","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$31","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$32","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$33","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$34","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$35","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$36","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$37","v":0.12060326633165799},null,null,null,"Totais........................",563,536,536,536,536,536,536,536,536,536,536,536,536]
["Manutenção","1/2 Oficial Eletricista",{"$f":"'Plan2 R$ Pessoal'!F25*D52","v":1018.5266666666664},{"$f":"'Plan2 R$ Pessoal'!H25/'Plan2 R$ Pessoal'!E25","v":4.63},0.4108,{"$f":"(C32+D32)*(E32/100*100+1)","v":1443.469425333333},{"$f":"G30","v":613.48},{"$f":"($F32*Z32*BF32)+($G32*AO32*BF32)","v":16620.97827103515},16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,{"$f":"SUM(H32:S32)","v":199451.73925242186},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"'Plan2 R$ Pessoal'!D25","v":1.5075376884422099E-2},{"$f":"X32/X52","v":3.3707865168539325E-2},{"$f":"Z52*$Y32","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO52*$Y32","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"1/2 Oficial Funileiro",{"$f":"'Plan2 R$ Pessoal'!F26*D52","v":1018.5266666666664},{"$f":"'Plan2 R$ Pessoal'!H26/'Plan2 R$ Pessoal'!E26","v":4.63},0.4108,1443.469425333333,{"$f":"G32","v":613.48},16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,16620.97827103515,199451.73925242186,null,null,"1/2 Oficial Funileiro",{"$f":"'Plan2 R$ Pessoal'!D26","v":1.5075376884422099E-2},{"$f":"X33/X52","v":3.3707865168539325E-2},{"$f":"Z52*$Y33","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO52*$Y33","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Abastecedor",{"$f":"'Plan2 R$ Pessoal'!F27*D52","v":1423.9665000000002},{"$f":"'Plan2 R$ Pessoal'!H27/'Plan2 R$ Pessoal'!E27","v":6.4725000000000001},0.4108,2018.0633412000004,613.48,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,42527.856207533616,510334.27449040342,null,null,"Abastecedor",{"$f":"'Plan2 R$ Pessoal'!D27","v":3.0150753768844199E-2},{"$f":"X34/X52","v":6.741573033707865E-2},{"$f":"Z52*$Y34","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO52*$Y34","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Auxiliar Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F28*D52","v":990.76037500000007},{"$f":"'Plan2 R$ Pessoal'!H28/'Plan2 R$ Pessoal'!E28","v":4.5037500000000001},0.4108,1404.1186275500002,613.48,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,21737.344007372838,260848.12808847401,null,null,"Auxiliar Almoxarife",{"$f":"'Plan2 R$ Pessoal'!D28","v":2.01005025125628E-2},{"$f":"X35/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y35","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO52*$Y35","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Auxiliar de Serviços Gerais",{"$f":"'Plan2 R$ Pessoal'!F29*D52","v":823.08106896551703},{"$f":"'Plan2 R$ Pessoal'!H29/'Plan2 R$ Pessoal'!E29","v":3.7413793103448274},0.4108,1166.4811100275861,613.48,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,69516.873101177829,834202.47721413418,null,null,"Auxiliar de Serviços Gerais",{"$f":"'Plan2 R$ Pessoal'!D29","v":7.2864321608040197E-2},{"$f":"X36/X52","v":0.16292134831460683},{"$f":"Z52*$Y36","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO52*$Y36","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Borracheiro",{"$f":"'Plan2 R$ Pessoal'!F30*D52","v":1403.3057500000002},{"$f":"'Plan2 R$ Pessoal'!H30/'Plan2 R$ Pessoal'!E30","v":6.3775000000000004},0.4108,1988.7811291000005,613.48,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,14018.210705503503,168218.52846604204,null,null,"Borracheiro",{"$f":"'Plan2 R$ Pessoal'!D30","v":1.00502512562814E-2},{"$f":"X37/X52","v":2.247191011235955E-2},{"$f":"Z52*$Y37","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO52*$Y37","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Comprador / Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F31*D52","v":1531.7060000000001},{"$f":"'Plan2 R$ Pessoal'!H31/'Plan2 R$ Pessoal'!E31","v":6.96},0.4108,2170.7499928000002,613.48,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,7499.2325434210961,89990.790521053146,null,null,"Comprador / Almoxarife",{"$f":"'Plan2 R$ Pessoal'!D31","v":5.0251256281407001E-3},{"$f":"X38/X52","v":1.1235955056179775E-2},{"$f":"Z52*$Y38","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO52*$Y38","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Controlador de manutenção",{"$f":"'Plan2 R$ Pessoal'!F32*D52","v":2841.8087500000001},{"$f":"'Plan2 R$ Pessoal'!H32/'Plan2 R$ Pessoal'!E32","v":12.9175},0.4108,4027.4477935000004,613.48,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,25000.374847396954,{"$f":"SUM(H39:S39)","v":300004.49816876341},null,null,"Controlador de manutenção",{"$f":"'Plan2 R$ Pessoal'!D32","v":1.00502512562814E-2},{"$f":"X39/X52","v":2.247191011235955E-2},{"$f":"Z52*$Y39","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO52*$Y39","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Eletricista (A e B)",{"$f":"'Plan2 R$ Pessoal'!F33*D52","v":1801.498875},{"$f":"'Plan2 R$ Pessoal'!H33/'Plan2 R$ Pessoal'!E33","v":8.1887500000000006},0.4108,2553.1073013499999,613.48,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,34116.397859770805,409396.77431724966,null,null,"Eletricista (A e B)",{"$f":"'Plan2 R$ Pessoal'!D33","v":2.01005025125628E-2},{"$f":"X40/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y40","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO52*$Y40","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",{"$f":"BE$11","v":563},536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Eletrônico",{"$f":"'Plan2 R$ Pessoal'!F34*D52","v":1801.5002500000001},{"$f":"'Plan2 R$ Pessoal'!H34/'Plan2 R$ Pessoal'!E34","v":8.1875},0.4108,2553.1074777000003,613.48,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,17058.199879871336,204698.39855845601,null,null,"Eletrônico",{"$f":"'Plan2 R$ Pessoal'!D34","v":1.00502512562814E-2},{"$f":"X41/X52","v":2.247191011235955E-2},{"$f":"Z52*$Y41","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO52*$Y41","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Funileiro (A e B)",{"$f":"'Plan2 R$ Pessoal'!F35*D52","v":1570.5360000000001},{"$f":"'Plan2 R$ Pessoal'!H35/'Plan2 R$ Pessoal'!E35","v":7.1387499999999999},0.4108,2225.7835373000003,613.48,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,367078.25270178035,null,null,"Funileiro (A e B)",{"$f":"'Plan2 R$ Pessoal'!D35","v":2.01005025125628E-2},{"$f":"X42/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y42","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO52*$Y42","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Chefe de Manutenção",{"$f":"'Plan2 R$ Pessoal'!F36*D52","v":3631.2430000000004},{"$f":"'Plan2 R$ Pessoal'!H36/'Plan2 R$ Pessoal'!E36","v":16.504999999999999},0.4108,5146.2428784000012,613.48,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,15513.625441318576,186163.50529582295,null,null,"Chefe de Manutenção",{"$f":"'Plan2 R$ Pessoal'!D36","v":5.0251256281407001E-3},{"$f":"X43/X52","v":1.1235955056179775E-2},{"$f":"Z52*$Y43","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO52*$Y43","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Lavador",{"$f":"'Plan2 R$ Pessoal'!F37*D52","v":823.08141666666643},{"$f":"'Plan2 R$ Pessoal'!H37/'Plan2 R$ Pessoal'!E37","v":3.7416666666666667},0.4108,1166.4820059666663,613.48,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,28765.617141652212,345187.40569982654,null,null,"Lavador",{"$f":"'Plan2 R$ Pessoal'!D37","v":3.0150753768844199E-2},{"$f":"X44/X52","v":6.741573033707865E-2},{"$f":"Z52*$Y44","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO52*$Y44","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Lubrificador",{"$f":"'Plan2 R$ Pessoal'!F38*D52","v":1316.4827500000001},{"$f":"'Plan2 R$ Pessoal'!H38/'Plan2 R$ Pessoal'!E38","v":5.9837499999999997},0.4108,1865.7357382000005,613.48,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,26710.746445732635,320528.95734879165,null,null,"Lubrificador",{"$f":"'Plan2 R$ Pessoal'!D38","v":2.01005025125628E-2},{"$f":"X45/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y45","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO52*$Y45","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Manobrista",{"$f":"'Plan2 R$ Pessoal'!F39*D52","v":1690.209304347828},{"$f":"'Plan2 R$ Pessoal'!H39/'Plan2 R$ Pessoal'!E39","v":7.6826086956521733},0.4108,2395.3859109217419,613.48,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,93199.243592570871,1118390.9231108504,null,null,"Manobrista",{"$f":"'Plan2 R$ Pessoal'!D39","v":5.7788944723618098E-2},{"$f":"X46/X52","v":0.12921348314606751},{"$f":"Z52*$Y46","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO52*$Y46","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Mecânico (A, B e C)",{"$f":"'Plan2 R$ Pessoal'!F40*D52","v":1926.2196250000002},{"$f":"'Plan2 R$ Pessoal'!H40/'Plan2 R$ Pessoal'!E40","v":8.7556250000000002},0.4108,2729.8630827000002,613.48,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,72041.483108631059,864497.79730357288,null,null,"Mecânico (A, B e C)",{"$f":"'Plan2 R$ Pessoal'!D40","v":4.0201005025125601E-2},{"$f":"X47/X52","v":8.98876404494382E-2},{"$f":"Z52*$Y47","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO52*$Y47","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Mecânico de Revisão",{"$f":"'Plan2 R$ Pessoal'!F41*D52","v":1926.2191666666631},{"$f":"'Plan2 R$ Pessoal'!H41/'Plan2 R$ Pessoal'!E41","v":8.7550000000000008},0.4108,2729.8615543333285,613.48,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,27015.543815919518,324186.52579103422,null,null,"Mecânico de Revisão",{"$f":"'Plan2 R$ Pessoal'!D41","v":1.5075376884422099E-2},{"$f":"X48/X52","v":3.3707865168539325E-2},{"$f":"Z52*$Y48","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO52*$Y48","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Mecânico Montador",{"$f":"'Plan2 R$ Pessoal'!F42*D52","v":1926.221},{"$f":"'Plan2 R$ Pessoal'!H42/'Plan2 R$ Pessoal'!E42","v":8.7550000000000008},0.4108,2729.8641408000003,613.48,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,18010.376477073343,216124.51772488016,null,null,"Mecânico Montador",{"$f":"'Plan2 R$ Pessoal'!D42","v":1.00502512562814E-2},{"$f":"X49/X52","v":2.247191011235955E-2},{"$f":"Z52*$Y49","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO52*$Y49","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Moleiro",{"$f":"'Plan2 R$ Pessoal'!F43*D52","v":1385.7662499999999},{"$f":"'Plan2 R$ Pessoal'!H43/'Plan2 R$ Pessoal'!E43","v":6.2987500000000001},0.4108,1963.9253019999999,613.48,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,27768.627977326592,333223.53572791908,null,null,"Moleiro",{"$f":"'Plan2 R$ Pessoal'!D43","v":2.01005025125628E-2},{"$f":"X50/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y50","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO52*$Y50","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Pintor",{"$f":"'Plan2 R$ Pessoal'!F44*D52","v":1570.5360000000001},{"$f":"'Plan2 R$ Pessoal'!H44/'Plan2 R$ Pessoal'!E44","v":7.1387499999999999},0.4108,2225.7835373000003,613.48,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,30589.854391815039,367078.25270178035,null,null,"Pintor",{"$f":"'Plan2 R$ Pessoal'!D44","v":2.01005025125628E-2},{"$f":"X51/X52","v":4.49438202247191E-2},{"$f":"Z52*$Y51","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO52*$Y51","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Totais........................","2º Quinquênio",1.1000000000000001,null,"Totais...",null,{"$f":"SUM(H32:H51)","v":634921.4184779732},634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,634921.4184779732,7619057.0217356784,null,null,"Totais........................",{"$f":"SUM(X32:X51)","v":0.44723618090452233},{"$f":"SUM(Y32:Y51)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$26","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$27","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$28","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$29","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$30","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$31","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$32","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$33","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$34","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$35","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$36","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$37","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$26","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$27","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$28","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$29","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$30","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$31","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$32","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$33","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$34","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$35","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$36","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$37","v":0.447236180904522},null,null,null,"Totais........................",{"$f":"BE$11","v":563},536,536,536,536,536,536,536,536,536,536,536,536]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H18+H31+H52","v":8038629.3652944379},8038629.3652944379,8038629.3652944379,8038629.3652944379,8038629.3652944379,8034124.007311183,8038629.3652944379,8038629.3652944379,8038629.3652944379,8038629.3652944379,8038629.3652944379,8038629.3652944379,96459047.025549993]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G20","v":"Ano 1"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H3","v":"2023-11-01"},{"$f":"DATE(YEAR(H56),MONTH(H56)+1,DAY(H56))","v":"2023-12-01"},"2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G55","v":"Ano 1"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X56","v":"Ano 1"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF21","v":"ANO 1"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H56","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01",null,"Funções","Cargo",{"$f":"Z57","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z57","v":"2023-11-01"},"2023-12-01","2024-01-01","2024-02-01","2024-03-01","2024-04-01","2024-05-01","2024-06-01","2024-07-01","2024-08-01","2024-09-01","2024-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T23","v":"ANO 1"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"'Plan4 R$ Pessoal'!C8","v":"Gerente Adm. Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F8","v":7200},0,0.4108,{"$f":"(C59+D59)*(E59/100*100+1)","v":10157.76},{"$f":"Benefícios!E13","v":613.48},{"$f":"($F59*Z59*BF59)+($G59*AO59*BF59)","v":14505.991557788946},14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,14505.991557788946,{"$f":"SUM(H59:S59)","v":174071.89869346734},null,"Administração",{"$f":"B59","v":"Gerente Adm. Financeiro"},{"$f":"'Plan4 R$ Pessoal'!D8","v":2.5125628140703501E-3},{"$f":"X59/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y59","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W59","v":"Gerente Adm. Financeiro"},{"$f":"AO84*$Y59","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W59","v":"Gerente Adm. Financeiro"},{"$f":"BE$11","v":563},536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C9","v":"Gerente de Operação"},{"$f":"'Plan4 R$ Pessoal'!F9","v":6800},0,0.4108,9593.44,{"$f":"G59","v":613.48},13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,13746.002814070354,164952.03376884424,null,null,"Gerente de Operação",{"$f":"'Plan4 R$ Pessoal'!D9","v":2.5125628140703501E-3},{"$f":"X60/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y60","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO84*$Y60","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C10","v":"Controle de Manutenção"},{"$f":"'Plan4 R$ Pessoal'!F10","v":4500},0,0.4108,6348.6,613.48,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,9376.0675376884428,112512.81045226134,null,null,"Controle de Manutenção",{"$f":"'Plan4 R$ Pessoal'!D10","v":2.5125628140703501E-3},{"$f":"X61/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y61","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO84*$Y61","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C11","v":"Auxiliar de Contabilidade"},{"$f":"'Plan4 R$ Pessoal'!F11","v":1200},0,0.4108,1692.96,613.48,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,3106.1604020100513,37273.924824120608,null,null,"Auxiliar de Contabilidade",{"$f":"'Plan4 R$ Pessoal'!D11","v":2.5125628140703501E-3},{"$f":"X62/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y62","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO84*$Y62","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C12","v":"Assistente Adm./Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F12","v":1000},0,0.4108,1410.8,613.48,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,98141.977085427148,null,null,"Assistente Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!D12","v":7.5376884422110497E-3},{"$f":"X63/X84","v":8.1081081081081099E-2},{"$f":"Z84*$Y63","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO84*$Y63","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C13","v":"Contador"},{"$f":"'Plan4 R$ Pessoal'!F13","v":3000},0,0.4108,4232.4000000000005,613.48,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,78313.316984924648,null,null,"Contador",{"$f":"'Plan4 R$ Pessoal'!D13","v":2.5125628140703501E-3},{"$f":"X64/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y64","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO84*$Y64","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C14","v":"Auxiliar Adm./Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F14","v":1000},0,0.4108,1410.8,613.48,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,98141.977085427148,null,null,"Auxiliar Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!D14","v":7.5376884422110497E-3},{"$f":"X65/X84","v":8.1081081081081099E-2},{"$f":"Z84*$Y65","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO84*$Y65","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C15","v":"Secretária Executiva"},{"$f":"'Plan4 R$ Pessoal'!F15","v":2000},0,0.4108,2821.6,613.48,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,4626.1378894472373,55513.654673366844,null,null,"Secretária Executiva",{"$f":"'Plan4 R$ Pessoal'!D15","v":2.5125628140703501E-3},{"$f":"X66/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y66","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO84*$Y66","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C16","v":"Telefonista"},{"$f":"'Plan4 R$ Pessoal'!F16","v":1100},0,0.4108,1551.88,613.48,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,69987.917185929677,null,null,"Telefonista",{"$f":"'Plan4 R$ Pessoal'!D16","v":5.0251256281407001E-3},{"$f":"X67/X84","v":5.4054054054054071E-2},{"$f":"Z84*$Y67","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO84*$Y67","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C17","v":"Aux de serviços gerais"},{"$f":"'Plan4 R$ Pessoal'!F17","v":1100},0,0.4108,1551.88,613.48,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,5832.3264321608058,69987.917185929677,null,null,"Aux de serviços gerais",{"$f":"'Plan4 R$ Pessoal'!D17","v":5.0251256281407001E-3},{"$f":"X68/X84","v":5.4054054054054071E-2},{"$f":"Z84*$Y68","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO84*$Y68","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C18","v":"Encarregado do Depto.Pessoal"},{"$f":"'Plan4 R$ Pessoal'!F18","v":3200},0,0.4108,4514.5600000000004,613.48,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,6906.1041206030177,82873.24944723623,null,null,"Encarregado do Depto.Pessoal",{"$f":"'Plan4 R$ Pessoal'!D18","v":2.5125628140703501E-3},{"$f":"X69/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y69","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO84*$Y69","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C19","v":"Auxiliar Administrativo"},{"$f":"'Plan4 R$ Pessoal'!F19","v":1000},0,0.4108,1410.8,613.48,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,5452.332060301509,65427.984723618109,null,null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!D19","v":5.0251256281407001E-3},{"$f":"X70/X84","v":5.4054054054054071E-2},{"$f":"Z84*$Y70","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO84*$Y70","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C20","v":"Psicólogo"},{"$f":"'Plan4 R$ Pessoal'!F20","v":3000},0,0.4108,4232.4000000000005,613.48,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,78313.316984924648,null,null,"Psicólogo",{"$f":"'Plan4 R$ Pessoal'!D20","v":2.5125628140703501E-3},{"$f":"X71/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y71","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO84*$Y71","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C21","v":"Auxiliar Administrativo"},{"$f":"'Plan4 R$ Pessoal'!F21","v":1000},0,0.4108,1410.8,613.48,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,32713.992361809054,null,null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!D21","v":2.5125628140703501E-3},{"$f":"X72/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y72","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO84*$Y72","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C22","v":"Assistente Recrut./Seleção"},{"$f":"'Plan4 R$ Pessoal'!F22","v":1600},0,0.4108,2257.2800000000002,613.48,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,46393.789748743751,null,null,"Assistente Recrut./Seleção",{"$f":"'Plan4 R$ Pessoal'!D22","v":2.5125628140703501E-3},{"$f":"X73/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y73","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO84*$Y73","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C23","v":"Assistente Treinam./Capacitação"},{"$f":"'Plan4 R$ Pessoal'!F23","v":1600},0,0.4108,2257.2800000000002,613.48,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,3866.1491457286447,46393.789748743751,null,null,"Assistente Treinam./Capacitação",{"$f":"'Plan4 R$ Pessoal'!D23","v":2.5125628140703501E-3},{"$f":"X74/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y74","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO84*$Y74","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C24","v":"Assessor Jurídico"},{"$f":"'Plan4 R$ Pessoal'!F24","v":3000},0,0.4108,4232.4000000000005,613.48,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,6526.109748743721,78313.316984924648,null,null,"Assessor Jurídico",{"$f":"'Plan4 R$ Pessoal'!D24","v":2.5125628140703501E-3},{"$f":"X75/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y75","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO84*$Y75","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",{"$f":"BE$11","v":563},536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C25","v":"Auxiliar de Compras"},{"$f":"'Plan4 R$ Pessoal'!F25","v":1100},0,0.4108,1551.88,613.48,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,2916.1632160804029,34993.958592964838,null,null,"Auxiliar de Compras",{"$f":"'Plan4 R$ Pessoal'!D25","v":2.5125628140703501E-3},{"$f":"X76/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y76","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO84*$Y76","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C26","v":"Médico do Trabalho"},{"$f":"'Plan4 R$ Pessoal'!F26","v":2700},0,0.4108,3809.1600000000003,613.48,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,71473.418291457303,null,null,"Médico do Trabalho",{"$f":"'Plan4 R$ Pessoal'!D26","v":2.5125628140703501E-3},{"$f":"X77/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y77","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO84*$Y77","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C27","v":"Eng. Seg. Trabalho"},{"$f":"'Plan4 R$ Pessoal'!F27","v":2700},0,0.4108,3809.1600000000003,613.48,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,5956.1181909547759,71473.418291457303,null,null,"Eng. Seg. Trabalho",{"$f":"'Plan4 R$ Pessoal'!D27","v":2.5125628140703501E-3},{"$f":"X78/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y78","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO84*$Y78","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C28","v":"Téc. Segurança do Trabalho"},{"$f":"'Plan4 R$ Pessoal'!F28","v":2100},0,0.4108,2962.6800000000003,613.48,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,4816.1350753768857,57793.620904522628,null,null,"Téc. Segurança do Trabalho",{"$f":"'Plan4 R$ Pessoal'!D28","v":2.5125628140703501E-3},{"$f":"X79/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y79","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO84*$Y79","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C29","v":"Auxiliar de CPD"},{"$f":"'Plan4 R$ Pessoal'!F29","v":1700},0,0.4108,2398.36,613.48,4056.1463316582922,4056.1463316582922,4056.1463316582922,{"$f":"($F80*AC80*BI80)+($G80*AR80*BI80)","v":4056.1463316582922},4056.1463316582922,4056.1463316582922,4056.1463316582922,4056.1463316582922,4056.1463316582922,4056.1463316582922,4056.1463316582922,4056.1463316582922,48673.755979899521,null,null,"Auxiliar de CPD",{"$f":"'Plan4 R$ Pessoal'!D29","v":2.5125628140703501E-3},{"$f":"X80/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y80","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO84*$Y80","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C30","v":"Técnico em Informática"},{"$f":"'Plan4 R$ Pessoal'!F30","v":1000},0,0.4108,1410.8,613.48,{"$f":"($F81*Z81*BF81)+($G81*AO81*BF81)","v":2726.1660301507545},2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,2726.1660301507545,32713.992361809054,null,null,"Técnico em Informática",{"$f":"'Plan4 R$ Pessoal'!D30","v":2.5125628140703501E-3},{"$f":"X81/X84","v":2.7027027027027035E-2},{"$f":"Z84*$Y81","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO84*$Y81","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C31","v":"Auxiliar de Monitoramento"},{"$f":"'Plan4 R$ Pessoal'!F31","v":1000},0,0.4108,1410.8,613.48,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,10904.664120603018,130855.96944723622,null,null,"Auxiliar de Monitoramento",{"$f":"'Plan4 R$ Pessoal'!D31","v":1.00502512562814E-2},{"$f":"X82/X84","v":0.10810810810810814},{"$f":"Z84*$Y82","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO84*$Y82","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,{"$f":"'Plan4 R$ Pessoal'!C32","v":"Porteiro"},{"$f":"'Plan4 R$ Pessoal'!F32","v":1000},0,0.4108,1410.8,613.48,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,8178.4980904522617,98141.977085427148,null,null,"Porteiro",{"$f":"'Plan4 R$ Pessoal'!D32","v":7.5376884422110497E-3},{"$f":"X83/X84","v":8.1081081081081099E-2},{"$f":"Z84*$Y83","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO84*$Y83","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",563,536,536,536,536,536,536,536,536,536,536,536,536]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H59:H83)","v":161287.24824120608},161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,161287.24824120608,1935446.9788944728,null,null,"Totais.........................",{"$f":"SUM(X59:X83)","v":9.2964824120602918E-2},{"$f":"SUM(Y59:Y83)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$26","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$27","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$28","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$29","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$30","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$31","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$32","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$33","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$34","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$35","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$36","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$37","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$26","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$27","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$28","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$29","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$30","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$31","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$32","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$33","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$34","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$35","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$36","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$37","v":9.2964824120603001E-2},null,null,null,"Totais.........................",563,536,536,536,536,536,536,536,536,536,536,536,536]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 2",null,null,null,null,{"$f":"K85","v":"ANO 2"},null,null,null,null,{"$f":"P85","v":"ANO 2"},null,null,null,null,null,{"$f":"U85","v":"ANO 2"},null,null,null,null,{"$f":"AA85","v":"ANO 2"},null,null,null,null,{"$f":"AF85","v":"ANO 2"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK85","v":"ANO 2"},null,null,null,null,{"$f":"BF85","v":"ANO 2"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 2","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X2","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO3","v":0},{"$f":"AO86","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S56),MONTH(S56)+1,DAY(S56))","v":"2024-11-01"},{"$f":"DATE(YEAR(H87),MONTH(H87)+1,DAY(H87))","v":"2024-12-01"},"2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U85","v":"ANO 2"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X87","v":"ANO 2"},"FU Benefícios",{"$f":"AO3","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"AK85","v":"ANO 2"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H87","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z88","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P85","v":"ANO 2"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z88","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C6","v":1657.0730000000001},77.193019185577199,{"$f":"Enc.Soc.!E92","v":0.4632},{"$f":"(C90+D90)*(E90/100*100+1)","v":2537.5780392723368},{"$f":"G6","v":613.48},{"$f":"($F90*Z90*BF90)+($G90*AO90*BF90)","v":165055.88626092821},165055.88626092821,165055.88626092821,165055.88626092821,165055.88626092821,165055.88626092821,165055.88626092821,165055.88626092821,165055.88626092821,165055.88626092821,165055.88626092821,{"$f":"($F90*AK90*BQ90)+($G90*AZ90*BQ90)","v":165055.88626092821},{"$f":"SUM(H90:S90)","v":1980670.6351311381},null,"Motorista",{"$f":"B90","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X90/X95","v":1},{"$f":"Z95*$Y90+Z86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W90","v":"Miniônibus"},{"$f":"AO95*$Y90+AO86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W90","v":"Miniônibus"},20,19,19,19,19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",1657.0730000000001,77.193019185577199,0.4632,{"$f":"(C91+D91)*(E91/100*100+1)","v":2537.5780392723368},{"$f":"G7","v":613.48},4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,4578129.0557636404,{"$f":"SUM(H91:S91)","v":54937548.669163682},null,null,{"$f":"B91","v":"Ônibus Básico"},{"$f":"X90","v":2.4500000000000002},{"$f":"X91/X95","v":1},{"$f":"Z95*$Y91+Z86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO95*$Y91+AO86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W91","v":"Ônibus Básico"},545,527,{"$f":"BF91","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",1657.0730000000001,77.193019185577199,0.4632,{"$f":"(C92+D92)*(E92/100*100+1)","v":2537.5780392723368},{"$f":"G8","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H92:S92)","v":0},null,null,{"$f":"B92","v":"Padron"},{"$f":"X91","v":2.4500000000000002},{"$f":"X92/X95","v":1},{"$f":"Z95*$Y92+Z86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO95*$Y92+AO86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W92","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",1657.0730000000001,77.193019185577199,0.4632,{"$f":"(C93+D93)*(E93/100*100+1)","v":2537.5780392723368},{"$f":"G9","v":613.48},52122.911450819433,52122.911450819433,52122.911450819433,52122.911450819433,52122.911450819433,47450.215249303357,52122.911450819433,52122.911450819433,52122.911450819433,52122.911450819433,52122.911450819433,52122.911450819433,{"$f":"SUM(H93:S93)","v":620802.24120831722},null,null,{"$f":"B93","v":"Articulado"},{"$f":"X92","v":2.4500000000000002},{"$f":"X93/X95","v":1},{"$f":"Z95*$Y93+Z86","v":2.7568999999999999},{"$f":"AA95*$Y93+AA86","v":2.7568999999999999},{"$f":"AB95*$Y93+AB86","v":2.7568999999999999},{"$f":"AC95*$Y93+AC86","v":2.7568999999999999},{"$f":"AD95*$Y93+AD86","v":2.7568999999999999},2.4500000000000002,{"$f":"AF95*$Y93+AF86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO95*$Y93+AO86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6,null,{"$f":"519+8","v":527}]
[null,"Articulado BRT",1657.0730000000001,77.193019185577199,0.4632,{"$f":"(C94+D94)*(E94/100*100+1)","v":2537.5780392723368},{"$f":"G10","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H94:S94)","v":0},null,null,{"$f":"B94","v":"Articulado BRT"},{"$f":"X93","v":2.4500000000000002},{"$f":"X94/X95","v":1},{"$f":"Z95*$Y94+Z86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO95*$Y94+AO86","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W94","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H90:H94)","v":4795307.8534753881},{"$f":"SUM(I90:I94)","v":4795307.8534753881},4795307.8534753881,4795307.8534753881,4795307.8534753881,4790635.1572738728,4795307.8534753881,4795307.8534753881,4795307.8534753881,4795307.8534753881,4795307.8534753881,4795307.8534753881,57539021.545503132,null,null,"Totais........................",{"$f":"X94","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$43","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$44","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$45","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$46","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$47","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$48","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$49","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$50","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$51","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$52","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$53","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$54","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$43","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$44","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$45","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$46","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$47","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$48","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$49","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$50","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$51","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$52","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$53","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$54","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE90:BE94)","v":571},{"$f":"SUM(BF90:BF94)","v":552},{"$f":"SUM(BG90:BG94)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"C12","v":866.32700000000011},32.000115644405973,0.4632,{"$f":"(C96+D96)*(E96/100*100+1)","v":1314.4322356108948},{"$f":"G12","v":613.48},{"$f":"($F96*Z96*BF96)+($G96*AO96*BF96)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H96:S96)","v":0},null,"Cobrador",{"$f":"B96","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X96/X101","v":1},{"$f":"Z101*$Y96+Z87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO101*$Y96+AO87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W96","v":"Miniônibus"},20]
[null,"Ônibus Básico",866.32700000000011,32.000115644405973,0.4632,{"$f":"(C97+D97)*(E97/100*100+1)","v":1314.4322356108948},{"$f":"G13","v":613.48},2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,2801037.2747214413,{"$f":"SUM(H97:S97)","v":33612447.296657287},null,null,{"$f":"B97","v":"Ônibus Básico"},{"$f":"X96","v":2.4500000000000002},{"$f":"X97/X101","v":1},{"$f":"Z101*$Y97+Z87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO101*$Y97+AO87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W97","v":"Ônibus Básico"},545,{"$f":"BF91","v":527},{"$f":"BG91","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",866.32700000000011,32.000115644405973,0.4632,{"$f":"(C98+D98)*(E98/100*100+1)","v":1314.4322356108948},{"$f":"G14","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H98:S98)","v":0},null,null,{"$f":"B98","v":"Padron"},{"$f":"X97","v":2.4500000000000002},{"$f":"X98/X101","v":1},{"$f":"Z101*$Y98+Z87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO101*$Y98+AO87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W98","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",866.32700000000011,32.000115644405973,0.4632,{"$f":"(C99+D99)*(E99/100*100+1)","v":1314.4322356108948},{"$f":"G15","v":613.48},31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,31890.367454134059,{"$f":"SUM(H99:S99)","v":382684.40944960859},null,null,{"$f":"B99","v":"Articulado"},{"$f":"X98","v":2.4500000000000002},{"$f":"X99/X101","v":1},{"$f":"Z101*$Y99+Z87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO101*$Y99+AO87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",866.32700000000011,32.000115644405973,0.4632,{"$f":"(C100+D100)*(E100/100*100+1)","v":1314.4322356108948},{"$f":"G16","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H100:S100)","v":0},null,null,{"$f":"B100","v":"Articulado BRT"},{"$f":"X99","v":2.4500000000000002},{"$f":"X100/X101","v":1},{"$f":"Z101*$Y100+Z87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO101*$Y100+AO87","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W100","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H96:H100)","v":2832927.6421755753},{"$f":"SUM(I96:I100)","v":2832927.6421755753},2832927.6421755753,2832927.6421755753,2832927.6421755753,2832927.6421755753,2832927.6421755753,2832927.6421755753,2832927.6421755753,2832927.6421755753,2832927.6421755753,2832927.6421755753,33995131.706106894,null,null,"Totais........................",{"$f":"X100","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$43","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$44","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$45","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$46","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$47","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$48","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$49","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$50","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$51","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$52","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$53","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$54","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$43","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$44","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$45","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$46","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$47","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$48","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$49","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$50","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$51","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$52","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$53","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$54","v":2.7568999999999999},null,null,null,"Totais........................",563,{"$f":"SUM(BF97:BF100)","v":533},{"$f":"SUM(BG96:BG100)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H95+H101","v":7628235.4956509639},7628235.4956509639,7628235.4956509639,7628235.4956509639,7628235.4956509639,7623562.7994494475,7628235.4956509639,7628235.4956509639,7628235.4956509639,7628235.4956509639,7628235.4956509639,7628235.4956509639,91534153.251610026]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G86","v":"Ano 2"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H87","v":"2024-11-01"},{"$f":"DATE(YEAR(H105),MONTH(H105)+1,DAY(H105))","v":"2024-12-01"},"2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G104","v":"Ano 2"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X105","v":"Ano 2"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF87","v":"ANO 2"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H105","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01",null,"Funções","Cargo",{"$f":"Z106","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z106","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T89","v":"ANO 2"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B24","v":"Fiscal"},1690.2050000000002,7.6828749983425046,0.4632,{"$f":"(C108+D108)*(E108/100*100+1)","v":2484.3495386975751},{"$f":"G24","v":613.48},{"$f":"($F108*Z108*BF108)+($G108*AO108*BF108)","v":163266.94322590635},163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,163266.94322590635,{"$f":"SUM(H108:S108)","v":1959203.3187108757},null,"Controle Operacional",{"$f":"B108","v":"Fiscal"},{"$f":"X24","v":9.5477638190954797E-2},{"$f":"X108/X115","v":0.7916671006935404},{"$f":"Z115*$Y108","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W108","v":"Fiscal"},{"$f":"AO115*$Y108","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W108","v":"Fiscal"},{"$f":"BE95","v":571},{"$f":"BF95","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",2771.5490000000004,12.598154968646499,0.4632,4073.7641171501245,613.48,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,19502.704165830608,234032.44998996725,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X109/X115","v":6.249986979193789E-2},{"$f":"Z115*$Y109","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO115*$Y109","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,{"$f":"BF108","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3631.2430000000004,16.5059185469255,0.4632,5337.3862176178618,613.48,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,8253.4626937815319,99041.55232537839,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X110/X115","v":2.0833289930645964E-2},{"$f":"Z115*$Y110","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO115*$Y110","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1815.616,8.2529342730560007,0.4632,2668.6850246283357,613.48,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,4552.1484763689341,54625.78171642722,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X111/X115","v":2.0833289930645964E-2},{"$f":"Z115*$Y111","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO115*$Y111","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1452.4950000000001,6.6023574186075003,0.4632,2134.9512533749066,613.48,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,3811.8946026707126,45742.735232048552,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X112/X115","v":2.0833289930645964E-2},{"$f":"Z115*$Y112","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO115*$Y112","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1452.4950000000001,6.6023574186075003,0.4632,2134.9512533749066,613.48,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,7623.7892053414253,91485.470464097103,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X113/X115","v":4.1666579861291929E-2},{"$f":"Z115*$Y113","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO115*$Y113","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1064.1400000000001,4.83707869799,0.4632,1564.127261550899,613.48,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,6040.3980320406663,72484.77638448801,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X114/X115","v":4.1666579861291929E-2},{"$f":"Z115*$Y114","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO115*$Y114","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H108:H114)","v":213051.34040194019},213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,213051.34040194019,2556616.084823282,null,null,"Totais........................",{"$f":"SUM(X108:X114)","v":0.12060326633165828},{"$f":"SUM(Y108:Y114)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$43","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$44","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$45","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$46","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$47","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$48","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$49","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$50","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$51","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$52","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$53","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$54","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$43","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$44","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$45","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$46","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$47","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$48","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$49","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$50","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$51","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$52","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$53","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$54","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",1018.5266666666664,4.63,0.4632,{"$f":"(C116+D116)*(E116/100*100+1)","v":1497.0828346666663},{"$f":"G32","v":613.48},{"$f":"($F116*Z116*BF116)+($G116*AO116*BF116)","v":17563.276654311529},17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,{"$f":"SUM(H116:S116)","v":210759.31985173828},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X32","v":1.5075376884422099E-2},{"$f":"X116/X136","v":3.3707865168539325E-2},{"$f":"Z136*$Y116","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO136*$Y116","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,{"$f":"BF114","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",1018.5266666666664,4.63,0.4632,1497.0828346666663,613.48,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,17563.276654311529,210759.31985173828,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X117/X136","v":3.3707865168539325E-2},{"$f":"Z136*$Y117","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO136*$Y117","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,{"$f":"BF116","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1423.9665000000002,6.4725000000000001,0.4632,2093.0183448000007,613.48,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,45044.836773756731,540538.04128508072,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X118/X136","v":6.741573033707865E-2},{"$f":"Z136*$Y118","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO136*$Y118","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",990.76037500000007,4.5037500000000001,0.4632,1456.2704677000002,613.48,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,22964.869510962784,275578.43413155334,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X119/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y119","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO136*$Y119","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",823.08106896551703,3.7413793103448274,0.4632,1209.8066063172412,613.48,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,73334.602999815004,880015.23599778011,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X120/X136","v":0.16292134831460683},{"$f":"Z136*$Y120","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO136*$Y120","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1403.3057500000002,6.3775000000000004,0.4632,2062.6485314000006,613.48,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,14846.461802339682,178157.54162807614,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X121/X136","v":2.247191011235955E-2},{"$f":"Z136*$Y121","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO136*$Y121","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1531.7060000000001,6.96,0.4632,2251.3760912000002,613.48,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,7946.7364941829046,95360.837930194844,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X122/X136","v":1.1235955056179775E-2},{"$f":"Z136*$Y122","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO136*$Y122","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2841.8087500000001,12.9175,0.4632,4177.035449,613.48,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,26576.527918070318,318918.3350168438,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X123/X136","v":2.247191011235955E-2},{"$f":"Z136*$Y123","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO136*$Y123","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B40","v":"Eletricista (A e B)"},1801.498875,8.1887500000000006,0.4632,2647.9349329000001,613.48,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,36186.955637402963,434243.46764883545,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X124/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y124","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO136*$Y124","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1801.5002500000001,8.1875,0.4632,2647.9351157999999,613.48,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,18093.478833382891,217121.74600059469,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X125/X136","v":2.247191011235955E-2},{"$f":"Z136*$Y125","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO136*$Y125","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1570.5360000000001,7.1387499999999999,0.4632,2308.4536942000004,613.48,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,389042.99076142278,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X126/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y126","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO136*$Y126","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3631.2430000000004,16.504999999999999,0.4632,5337.3848736000009,613.48,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,16506.921659433145,198083.05991319768,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X127/X136","v":1.1235955056179775E-2},{"$f":"Z136*$Y127","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO136*$Y127","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",823.08141666666643,3.7416666666666667,0.4632,1209.8075355333331,613.48,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,30345.368430584876,364144.42116701859,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X128/X136","v":6.741573033707865E-2},{"$f":"Z136*$Y128","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO136*$Y128","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1316.4827500000001,5.9837499999999997,0.4632,1935.0329828000004,613.48,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,28276.9681709668,339323.61805160157,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X129/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y129","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO136*$Y129","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1690.209304347828,7.6826086956521733,0.4632,2484.3554471652201,613.48,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,98819.394063340718,1185832.7287600886,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X130/X136","v":0.12921348314606751},{"$f":"Z136*$Y130","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO136*$Y130","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",1926.2196250000002,8.7556250000000002,0.4632,2831.2557858000005,613.48,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,76441.976030616992,917303.71236740414,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X131/X136","v":8.98876404494382E-2},{"$f":"Z136*$Y131","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO136*$Y131","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",1926.2191666666631,8.7550000000000008,0.4632,2831.2542006666617,613.48,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,28665.727820623033,343988.73384747637,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X132/X136","v":3.3707865168539325E-2},{"$f":"Z136*$Y132","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO136*$Y132","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",1926.221,8.7550000000000008,0.4632,2831.2568832000002,613.48,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,19110.500095742689,229326.00114891233,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X133/X136","v":2.247191011235955E-2},{"$f":"Z136*$Y133","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO136*$Y133","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,{"$f":"BF132","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1385.7662499999999,6.2987500000000001,0.4632,2036.8695079999998,613.48,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,29406.893033487395,352882.71640184871,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X134/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y134","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO136*$Y134","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1570.5360000000001,7.1387499999999999,0.4632,2308.4536942000004,613.48,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,32420.249230118556,389042.99076142278,null,null,"Pintor",2.01005025125628E-2,{"$f":"X135/X136","v":4.49438202247191E-2},{"$f":"Z136*$Y135","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO136*$Y135","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H116:H135)","v":672535.27104356908},672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,672535.27104356908,8070423.2525228299,null,null,"Totais........................",{"$f":"SUM(X116:X135)","v":0.44723618090452233},{"$f":"SUM(Y116:Y135)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$43","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$44","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$45","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$46","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$47","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$48","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$49","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$50","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$51","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$52","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$53","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$54","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$43","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$44","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$45","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$46","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$47","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$48","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$49","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$50","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$51","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$52","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$53","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$54","v":0.447236180904522},null,null,null,"Totais........................",571,{"$f":"BF135","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H102+H115+H136","v":8513822.1070964728},8513822.1070964728,8513822.1070964728,8513822.1070964728,8513822.1070964728,8509149.4108949564,8513822.1070964728,8513822.1070964728,8513822.1070964728,8513822.1070964728,8513822.1070964728,8513822.1070964728,102161192.58895613]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G104","v":"Ano 2"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H87","v":"2024-11-01"},{"$f":"DATE(YEAR(H140),MONTH(H140)+1,DAY(H140))","v":"2024-12-01"},"2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G139","v":"Ano 2"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X140","v":"Ano 2"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF105","v":"ANO 2"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H140","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01",null,"Funções","Cargo",{"$f":"Z141","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z141","v":"2024-11-01"},"2024-12-01","2025-01-01","2025-02-01","2025-03-01","2025-04-01","2025-05-01","2025-06-01","2025-07-01","2025-08-01","2025-09-01","2025-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T107","v":"ANO 2"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B59","v":"Gerente Adm. Financeiro"},7200,0,0.4632,{"$f":"(C143+D143)*(E143/100*100+1)","v":10535.04},{"$f":"G59","v":613.48},{"$f":"($F143*Z143*BF143)+($G143*AO143*BF143)","v":15462.268944723623},15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,15462.268944723623,{"$f":"SUM(H143:S143)","v":185547.22733668346},null,"Administração",{"$f":"B143","v":"Gerente Adm. Financeiro"},{"$f":"X59","v":2.5125628140703501E-3},{"$f":"X143/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y143","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W143","v":"Gerente Adm. Financeiro"},{"$f":"AO168*$Y143","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W143","v":"Gerente Adm. Financeiro"},571,{"$f":"BF136","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",6800,0,0.4632,9949.76,613.48,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,14650.523819095481,175806.28582914578,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X144/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y144","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO168*$Y144","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,{"$f":"BF143","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4500,0,0.4632,6584.4000000000005,613.48,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,9982.9893467336715,119795.87216080404,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X145/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y145","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO168*$Y145","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1200,0,0.4632,1755.8400000000001,613.48,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,3286.0920603015084,39433.104723618104,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X146/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y146","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO168*$Y146","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1000,0,0.4632,1463.2,613.48,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,103687.90190954779,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X147/X168","v":8.1081081081081099E-2},{"$f":"Z168*$Y147","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO168*$Y147","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3000,0,0.4632,4389.6000000000004,613.48,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,83267.341507537742,null,null,"Contador",2.5125628140703501E-3,{"$f":"X148/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y148","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO168*$Y148","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1000,0,0.4632,1463.2,613.48,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,103687.90190954779,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X149/X168","v":8.1081081081081099E-2},{"$f":"Z168*$Y149","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO168*$Y149","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2000,0,0.4632,2926.4,613.48,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,4909.5823115577896,58914.98773869346,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X150/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y150","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO168*$Y150","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1100,0,0.4632,1609.52,613.48,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,73995.738693467356,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X151/X168","v":5.4054054054054071E-2},{"$f":"Z168*$Y151","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO168*$Y151","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1100,0,0.4632,1609.52,613.48,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,6166.3115577889466,73995.738693467356,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X152/X168","v":5.4054054054054071E-2},{"$f":"Z168*$Y152","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO168*$Y152","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3200,0,0.4632,4682.24,613.48,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,7344.8176884422119,88137.81226130655,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X153/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y153","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO168*$Y153","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.4632,1463.2,613.48,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,5760.4389949748756,69125.267939698489,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X154/X168","v":5.4054054054054071E-2},{"$f":"Z168*$Y154","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO168*$Y154","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3000,0,0.4632,4389.6000000000004,613.48,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,83267.341507537742,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X155/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y155","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO168*$Y155","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.4632,1463.2,{"$f":"G72","v":613.48},2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,34562.633969849245,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X156/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y156","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO168*$Y156","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1600,0,0.4632,2341.12,613.48,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,49174.046231155771,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X157/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y157","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO168*$Y157","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1600,0,0.4632,2341.12,{"$f":"G74","v":613.48},4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,4097.8371859296485,49174.046231155771,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X158/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y158","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO168*$Y158","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B75","v":"Assessor Jurídico"},3000,0,0.4632,4389.6000000000004,613.48,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,6938.9451256281427,83267.341507537742,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X159/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y159","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO168*$Y159","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1100,0,0.4632,1609.52,613.48,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,3083.1557788944733,36997.869346733678,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X160/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y160","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO168*$Y160","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,{"$f":"BF159","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2700,0,0.4632,3950.6400000000003,613.48,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,75961.635376884442,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X161/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y161","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO168*$Y161","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2700,0,0.4632,3950.6400000000003,613.48,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,6330.1362814070362,75961.635376884442,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X162/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y162","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO168*$Y162","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2100,0,0.4632,3072.7200000000003,613.48,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,5112.5185929648251,61350.223115577915,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X163/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y163","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO168*$Y163","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1700,0,0.4632,2487.44,613.48,4300.7734673366849,4300.7734673366849,4300.7734673366849,{"$f":"($F164*AC164*BI164)+($G164*AR164*BI164)","v":4300.7734673366849},4300.7734673366849,4300.7734673366849,4300.7734673366849,4300.7734673366849,4300.7734673366849,4300.7734673366849,4300.7734673366849,4300.7734673366849,51609.281608040234,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X164/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y164","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO168*$Y164","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1000,0,0.4632,1463.2,613.48,{"$f":"($F165*Z165*BF165)+($G165*AO165*BF165)","v":2880.2194974874378},2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,2880.2194974874378,34562.633969849245,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X165/X168","v":2.7027027027027035E-2},{"$f":"Z168*$Y165","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO168*$Y165","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1000,0,0.4632,1463.2,613.48,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,11520.877989949751,138250.53587939698,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X166/X168","v":0.10810810810810814},{"$f":"Z168*$Y166","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO168*$Y166","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1000,0,0.4632,1463.2,613.48,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,8640.658492462313,103687.90190954779,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X167/X168","v":8.1081081081081099E-2},{"$f":"Z168*$Y167","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO168*$Y167","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,{"$f":"BF166","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H143:H167)","v":171101.85889447242},{"$f":"SUM(I143:I167)","v":171101.85889447242},171101.85889447242,171101.85889447242,171101.85889447242,171101.85889447242,171101.85889447242,171101.85889447242,171101.85889447242,171101.85889447242,171101.85889447242,171101.85889447242,2053222.3067336685,null,null,"Totais.........................",{"$f":"SUM(X143:X167)","v":9.2964824120602918E-2},{"$f":"SUM(Y143:Y167)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$43","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$44","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$45","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$46","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$47","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$48","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$49","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$50","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$51","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$52","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$53","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$54","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$43","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$44","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$45","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$46","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$47","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$48","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$49","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$50","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$51","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$52","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$53","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$54","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,{"$f":"BF136","v":552},552,552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 3",null,null,null,null,{"$f":"K169","v":"ANO 3"},null,null,null,null,{"$f":"P169","v":"ANO 3"},null,null,null,null,null,{"$f":"U169","v":"ANO 3"},null,null,null,null,{"$f":"AA169","v":"ANO 3"},null,null,null,null,{"$f":"AF169","v":"ANO 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK169","v":"ANO 3"},null,null,null,null,{"$f":"BF169","v":"ANO 3"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 3","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X86","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO87","v":0},{"$f":"AO170","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S140),MONTH(S140)+1,DAY(S140))","v":"2025-11-01"},{"$f":"DATE(YEAR(H171),MONTH(H171)+1,DAY(H171))","v":"2025-12-01"},"2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U169","v":"ANO 3"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X171","v":"ANO 3"},"FU Benefícios",{"$f":"AO87","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF169","v":"ANO 3"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H171","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z172","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P169","v":"ANO 3"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z172","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C90","v":1657.0730000000001},77.193019185577199,{"$f":"Enc.Soc.!E93","v":0.51570000000000005},{"$f":"(C174+D174)*(E174/100*100+1)","v":2628.6270052795794},{"$f":"G90","v":613.48},{"$f":"($F174*Z174*BF174)+($G174*AO174*BF174)","v":169825.13125425018},169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,169825.13125425018,{"$f":"SUM(H174:S174)","v":2037901.5750510022},null,"Motorista",{"$f":"B174","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X174/X179","v":1},{"$f":"Z179*$Y174+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W174","v":"Miniônibus"},{"$f":"AO179*$Y174+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W174","v":"Miniônibus"},20,19,{"$f":"BF174","v":19},{"$f":"BG174","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",1657.0730000000001,77.193019185577199,0.51570000000000005,{"$f":"(C175+D175)*(E175/100*100+1)","v":2628.6270052795794},{"$f":"G91","v":613.48},4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,4710412.8511047289,{"$f":"SUM(H175:S175)","v":56524954.213256747},null,null,{"$f":"B175","v":"Ônibus Básico"},{"$f":"X174","v":2.4500000000000002},{"$f":"X175/X179","v":1},{"$f":"Z179*$Y175+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO179*$Y175+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W175","v":"Ônibus Básico"},545,527,{"$f":"BF175","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",1657.0730000000001,77.193019185577199,0.51570000000000005,{"$f":"(C176+D176)*(E176/100*100+1)","v":2628.6270052795794},{"$f":"G92","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H176:S176)","v":0},null,null,{"$f":"B176","v":"Padron"},{"$f":"X175","v":2.4500000000000002},{"$f":"X176/X179","v":1},{"$f":"Z179*$Y176+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO179*$Y176+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W176","v":"Padron"},0,0,{"$f":"BF176","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",1657.0730000000001,77.193019185577199,0.51570000000000005,{"$f":"(C177+D177)*(E177/100*100+1)","v":2628.6270052795794},{"$f":"G93","v":613.48},53628.988817131634,53628.988817131634,53628.988817131634,53628.988817131634,53628.988817131634,48788.635049609824,53628.988817131634,53628.988817131634,53628.988817131634,53628.988817131634,53628.988817131634,53628.988817131634,{"$f":"SUM(H177:S177)","v":638707.51203805767},null,null,{"$f":"B177","v":"Articulado"},{"$f":"X176","v":2.4500000000000002},{"$f":"X177/X179","v":1},{"$f":"Z179*$Y177+Z170","v":2.7568999999999999},{"$f":"AA179*$Y177+AA170","v":2.7568999999999999},{"$f":"AB179*$Y177+AB170","v":2.7568999999999999},{"$f":"AC179*$Y177+AC170","v":2.7568999999999999},{"$f":"AD179*$Y177+AD170","v":2.7568999999999999},2.4500000000000002,{"$f":"AF179*$Y177+AF170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO179*$Y177+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF177","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",1657.0730000000001,77.193019185577199,0.51570000000000005,{"$f":"(C178+D178)*(E178/100*100+1)","v":2628.6270052795794},{"$f":"G94","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H178:S178)","v":0},null,null,{"$f":"B178","v":"Articulado BRT"},{"$f":"X177","v":2.4500000000000002},{"$f":"X178/X179","v":1},{"$f":"Z179*$Y178+Z170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO179*$Y178+AO170","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W178","v":"Articulado BRT"},0,0,{"$f":"BF178","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H174:H178)","v":4933866.9711761111},{"$f":"SUM(I174:I178)","v":4933866.9711761111},4933866.9711761111,4933866.9711761111,4933866.9711761111,4929026.6174085885,4933866.9711761111,4933866.9711761111,4933866.9711761111,4933866.9711761111,4933866.9711761111,4933866.9711761111,59201563.300345808,null,null,"Totais........................",{"$f":"X178","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$60","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$61","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$62","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$63","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$64","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$65","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$66","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$67","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$68","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$69","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$70","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$71","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$60","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$61","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$62","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$63","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$64","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$65","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$66","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$67","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$68","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$69","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$70","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$71","v":2.7568999999999999},null,null,null,"Totais........................",571,552,{"$f":"SUM(BG174:BG178)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"C96","v":866.32700000000011},32.000115644405973,0.51570000000000005,{"$f":"(C180+D180)*(E180/100*100+1)","v":1361.5944091822262},{"$f":"G96","v":613.48},{"$f":"($F180*Z180*BF180)+($G180*AO180*BF180)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H180:S180)","v":0},null,"Cobrador",{"$f":"B180","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X180/X185","v":1},{"$f":"Z185*$Y180+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO185*$Y180+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W180","v":"Miniônibus"},20,null,{"$f":"BF180","v":0},{"$f":"BG180","v":0},0,0,0,0,0,0,0,0,0]
[null,"Ônibus Básico",866.32700000000011,32.000115644405973,0.51570000000000005,{"$f":"(C181+D181)*(E181/100*100+1)","v":1361.5944091822262},{"$f":"G97","v":613.48},2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,2869558.5505814506,{"$f":"SUM(H181:S181)","v":34434702.606977411},null,null,{"$f":"B181","v":"Ônibus Básico"},{"$f":"X180","v":2.4500000000000002},{"$f":"X181/X185","v":1},{"$f":"Z185*$Y181+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO185*$Y181+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W181","v":"Ônibus Básico"},545,527,{"$f":"BF181","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",866.32700000000011,32.000115644405973,0.51570000000000005,{"$f":"(C182+D182)*(E182/100*100+1)","v":1361.5944091822262},{"$f":"G98","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H182:S182)","v":0},null,null,{"$f":"B182","v":"Padron"},{"$f":"X181","v":2.4500000000000002},{"$f":"X182/X185","v":1},{"$f":"Z185*$Y182+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO185*$Y182+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W182","v":"Padron"},0,0,{"$f":"BF182","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",866.32700000000011,32.000115644405973,0.51570000000000005,{"$f":"(C183+D183)*(E183/100*100+1)","v":1361.5944091822262},{"$f":"G99","v":613.48},32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,32670.495832046872,{"$f":"SUM(H183:S183)","v":392045.94998456235},null,null,{"$f":"B183","v":"Articulado"},{"$f":"X182","v":2.4500000000000002},{"$f":"X183/X185","v":1},{"$f":"Z185*$Y183+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO185*$Y183+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF183","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",866.32700000000011,32.000115644405973,0.51570000000000005,{"$f":"(C184+D184)*(E184/100*100+1)","v":1361.5944091822262},{"$f":"G100","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H184:S184)","v":0},null,null,{"$f":"B184","v":"Articulado BRT"},{"$f":"X183","v":2.4500000000000002},{"$f":"X184/X185","v":1},{"$f":"Z185*$Y184+Z171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO185*$Y184+AO171","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W184","v":"Articulado BRT"},0,0,{"$f":"BF184","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H180:H184)","v":2902229.0464134975},{"$f":"SUM(I180:I184)","v":2902229.0464134975},2902229.0464134975,2902229.0464134975,2902229.0464134975,2902229.0464134975,2902229.0464134975,2902229.0464134975,2902229.0464134975,2902229.0464134975,2902229.0464134975,2902229.0464134975,34826748.556961976,null,null,"Totais........................",{"$f":"X184","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$60","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$61","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$62","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$63","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$64","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$65","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$66","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$67","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$68","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$69","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$70","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$71","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$60","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$61","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$62","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$63","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$64","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$65","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$66","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$67","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$68","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$69","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$70","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$71","v":2.7568999999999999},null,null,null,"Totais........................",563,533,{"$f":"SUM(BG180:BG184)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H179+H185","v":7836096.0175896082},7836096.0175896082,7836096.0175896082,7836096.0175896082,7836096.0175896082,7831255.6638220865,7836096.0175896082,7836096.0175896082,7836096.0175896082,7836096.0175896082,7836096.0175896082,7836096.0175896082,94028311.857307792]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G170","v":"Ano 3"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H171","v":"2025-11-01"},{"$f":"DATE(YEAR(H189),MONTH(H189)+1,DAY(H189))","v":"2025-12-01"},"2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G188","v":"Ano 3"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X189","v":"Ano 3"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF171","v":"ANO 3"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H189","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01",null,"Funções","Cargo",{"$f":"Z190","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z190","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T173","v":"ANO 3"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B108","v":"Fiscal"},1690.2050000000002,7.6828749983425046,0.51570000000000005,{"$f":"(C192+D192)*(E192/100*100+1)","v":2573.4886521349881},{"$f":"G108","v":613.48},{"$f":"($F192*Z192*BF192)+($G192*AO192*BF192)","v":167964.90042174113},167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,167964.90042174113,{"$f":"SUM(H192:S192)","v":2015578.805060894},null,"Controle Operacional",{"$f":"B192","v":"Fiscal"},{"$f":"X108","v":9.5477638190954797E-2},{"$f":"X192/X199","v":0.7916671006935404},{"$f":"Z199*$Y192","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W192","v":"Fiscal"},{"$f":"AO199*$Y192","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W192","v":"Fiscal"},571,{"$f":"BF179","v":552},{"$f":"BG179","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",2771.5490000000004,12.598154968646499,0.51570000000000005,4219.9318427859789,613.48,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,20110.879426265215,241330.55311518264,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X193/X199","v":6.249986979193789E-2},{"$f":"Z199*$Y193","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO199*$Y193","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,{"$f":"BF192","v":552},{"$f":"BG192","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3631.2430000000004,16.5059185469255,0.51570000000000005,5528.8930358415755,613.48,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,8519.0701401621591,102228.84168194594,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X194/X199","v":2.0833289930645964E-2},{"$f":"Z199*$Y194","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO199*$Y194","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,{"$f":"BF193","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1815.616,8.2529342730560007,0.51570000000000005,2764.4381436776712,613.48,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,4684.9517972614785,56219.421567137739,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X195/X199","v":2.0833289930645964E-2},{"$f":"Z199*$Y195","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO199*$Y195","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1452.4950000000001,6.6023574186075003,0.51570000000000005,2211.5538646393834,613.48,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,3918.1374203038563,47017.649043646285,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X196/X199","v":2.0833289930645964E-2},{"$f":"Z199*$Y196","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO199*$Y196","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1452.4950000000001,6.6023574186075003,0.51570000000000005,2211.5538646393834,613.48,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,7836.2748406077126,94035.298087292569,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X197/X199","v":4.1666579861291929E-2},{"$f":"Z199*$Y197","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO199*$Y197","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1064.1400000000001,4.83707869799,0.51570000000000005,1620.2485581825435,613.48,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,6196.0711764661328,74352.854117593597,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X198/X199","v":4.1666579861291929E-2},{"$f":"Z199*$Y198","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO199*$Y198","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H192:H198)","v":219230.2852228077},219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,219230.2852228077,2630763.4226736929,null,null,"Totais........................",{"$f":"SUM(X192:X198)","v":0.12060326633165828},{"$f":"SUM(Y192:Y198)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$60","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$61","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$62","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$63","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$64","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$65","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$66","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$67","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$68","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$69","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$70","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$71","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$60","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$61","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$62","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$63","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$64","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$65","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$66","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$67","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$68","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$69","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$70","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$71","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",1018.5266666666664,4.63,0.51570000000000005,{"$f":"(C200+D200)*(E200/100*100+1)","v":1550.7985596666663},{"$f":"G116","v":613.48},{"$f":"($F200*Z200*BF200)+($G200*AO200*BF200)","v":18010.277863356758},18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,{"$f":"SUM(H200:S200)","v":216123.33436028103},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X116","v":1.5075376884422099E-2},{"$f":"X200/X220","v":3.3707865168539325E-2},{"$f":"Z220*$Y200","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO220*$Y200","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,{"$f":"BF199","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",1018.5266666666664,4.63,0.51570000000000005,1550.7985596666663,613.48,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,18010.277863356758,216123.33436028103,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X201/X220","v":3.3707865168539325E-2},{"$f":"Z220*$Y201","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO220*$Y201","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1423.9665000000002,6.4725000000000001,0.51570000000000005,2168.1163923000004,613.48,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,46294.709805515522,555536.51766618632,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X202/X220","v":6.741573033707865E-2},{"$f":"Z220*$Y202","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO220*$Y202","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",990.76037500000007,4.5037500000000001,0.51570000000000005,1508.5218342625001,613.48,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,23544.623367093434,282535.48040512129,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X203/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y203","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO220*$Y203","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",823.08106896551703,3.7413793103448274,0.51570000000000005,1253.2147848517238,613.48,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,75080.527929412987,900966.33515295608,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X204/X220","v":0.16292134831460683},{"$f":"Z220*$Y204","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO220*$Y204","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1403.3057500000002,6.3775000000000004,0.51570000000000005,2136.6569020250004,613.48,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,15257.040903696463,183084.49084435761,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X205/X220","v":2.247191011235955E-2},{"$f":"Z220*$Y205","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO220*$Y205","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1531.7060000000001,6.96,0.51570000000000005,2332.1560562000004,613.48,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,8170.8095629266227,98049.714755119465,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X206/X220","v":1.1235955056179775E-2},{"$f":"Z220*$Y206","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO220*$Y206","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2841.8087500000001,12.9175,0.51570000000000005,4326.9085771250002,613.48,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,27407.984870080367,328895.81844096439,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X207/X220","v":2.247191011235955E-2},{"$f":"Z220*$Y207","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO220*$Y207","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B124","v":"Eletricista (A e B)"},1801.498875,8.1887500000000006,0.51570000000000005,2742.9435332124999,613.48,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,37241.121413734625,446893.4569648155,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X208/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y208","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO220*$Y208","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1801.5002500000001,8.1875,0.51570000000000005,2742.9437226750001,613.48,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,18620.561757955751,223446.74109546907,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X209/X220","v":2.247191011235955E-2},{"$f":"Z220*$Y209","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO220*$Y209","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,{"$f":"BG208","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1570.5360000000001,7.1387499999999999,0.51570000000000005,2391.2816185750003,613.48,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,400071.17510433722,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X210/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y210","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO220*$Y210","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3631.2430000000004,16.504999999999999,0.51570000000000005,5528.8916436000009,613.48,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,17038.136418428119,204457.63702113749,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X211/X220","v":1.1235955056179775E-2},{"$f":"Z220*$Y211","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO220*$Y211","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",823.08141666666643,3.7416666666666667,0.51570000000000005,1253.2157474083331,613.48,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,31067.820680484376,372813.84816581244,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X212/X220","v":6.741573033707865E-2},{"$f":"Z220*$Y212","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO220*$Y212","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1316.4827500000001,5.9837499999999997,0.51570000000000005,2004.4624740500003,613.48,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,29047.321521117552,348567.85825341055,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X213/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y213","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO220*$Y213","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1690.209304347828,7.6826086956521733,0.51570000000000005,2573.4947726000028,613.48,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,101662.89375107942,1219954.7250129532,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X214/X220","v":0.12921348314606751},{"$f":"Z220*$Y214","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO220*$Y214","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,{"$f":"BF213","v":552},{"$f":"BG213","v":552},{"$f":"BH213","v":552},{"$f":"BI213","v":552},{"$f":"BJ213","v":552},{"$f":"BK213","v":552},{"$f":"BL213","v":552},{"$f":"BM213","v":552},{"$f":"BN213","v":552},{"$f":"BO213","v":552},{"$f":"BP213","v":552},{"$f":"BQ213","v":552}]
[null,"Mecânico (A, B e C)",1926.2196250000002,8.7556250000000002,0.51570000000000005,2932.8419864250004,613.48,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,78696.270814335585,944355.24977202679,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X215/X220","v":8.98876404494382E-2},{"$f":"Z220*$Y215","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO220*$Y215","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",1926.2191666666631,8.7550000000000008,0.51570000000000005,2932.8403444166615,613.48,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,29511.087891226045,354133.05469471257,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X216/X220","v":3.3707865168539325E-2},{"$f":"Z220*$Y216","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO220*$Y216","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",1926.221,8.7550000000000008,0.51570000000000005,2932.8431232000003,613.48,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,19674.074010114549,236088.88812137453,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X217/X220","v":2.247191011235955E-2},{"$f":"Z220*$Y217","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO220*$Y217","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1385.7662499999999,6.2987500000000001,0.51570000000000005,2109.9529204999999,613.48,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,30217.788384241165,362613.46061089396,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X218/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y218","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO220*$Y218","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1570.5360000000001,7.1387499999999999,0.51570000000000005,2391.2816185750003,613.48,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,33339.264592028099,400071.17510433722,null,null,"Pintor",2.01005025125628E-2,{"$f":"X219/X220","v":4.49438202247191E-2},{"$f":"Z220*$Y219","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO220*$Y219","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H200:H219)","v":691231.85799221217},691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,691231.85799221217,8294782.2959065465,null,null,"Totais........................",{"$f":"SUM(X200:X219)","v":0.44723618090452233},{"$f":"SUM(Y200:Y219)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$60","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$61","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$62","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$63","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$64","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$65","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$66","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$67","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$68","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$69","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$70","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$71","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$60","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$61","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$62","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$63","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$64","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$65","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$66","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$67","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$68","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$69","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$70","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$71","v":0.447236180904522},null,null,null,"Totais........................",571,{"$f":"BF199","v":552},{"$f":"BG199","v":552},552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H186+H199+H220","v":8746558.1608046275},8746558.1608046275,8746558.1608046275,8746558.1608046275,8746558.1608046275,8741717.8070371058,8746558.1608046275,8746558.1608046275,8746558.1608046275,8746558.1608046275,8746558.1608046275,8746558.1608046275,104953857.57588802]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G188","v":"Ano 3"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H171","v":"2025-11-01"},{"$f":"DATE(YEAR(H224),MONTH(H224)+1,DAY(H224))","v":"2025-12-01"},"2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G223","v":"Ano 3"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X224","v":"Ano 3"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF189","v":"ANO 3"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H224","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01",null,"Funções","Cargo",{"$f":"Z225","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z225","v":"2025-11-01"},"2025-12-01","2026-01-01","2026-02-01","2026-03-01","2026-04-01","2026-05-01","2026-06-01","2026-07-01","2026-08-01","2026-09-01","2026-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T191","v":"ANO 3"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B143","v":"Gerente Adm. Financeiro"},7200,0,0.51570000000000005,{"$f":"(C227+D227)*(E227/100*100+1)","v":10913.04},{"$f":"G143","v":613.48},{"$f":"($F227*Z227*BF227)+($G227*AO227*BF227)","v":15986.530251256287},15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,15986.530251256287,{"$f":"SUM(H227:S227)","v":191838.36301507542},null,"Administração",{"$f":"B227","v":"Gerente Adm. Financeiro"},{"$f":"X143","v":2.5125628140703501E-3},{"$f":"X227/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y227","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W227","v":"Gerente Adm. Financeiro"},{"$f":"AO252*$Y227","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W227","v":"Gerente Adm. Financeiro"},571,{"$f":"BF220","v":552},{"$f":"BG220","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",6800,0,0.51570000000000005,10306.76,613.48,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,15145.659497487441,181747.91396984932,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X228/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y228","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO252*$Y228","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,{"$f":"BF227","v":552},{"$f":"BG227","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4500,0,0.51570000000000005,6820.6500000000005,613.48,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,10310.652663316585,123727.83195979899,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X229/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y229","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO252*$Y229","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1200,0,0.51570000000000005,1818.8400000000001,613.48,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,3373.4689447236187,40481.627336683421,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X230/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y230","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO252*$Y230","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1000,0,0.51570000000000005,1515.7,613.48,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,106309.20844221105,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X231/X252","v":8.1081081081081099E-2},{"$f":"Z252*$Y231","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO252*$Y231","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3000,0,0.51570000000000005,4547.1000000000004,613.48,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,85888.648040201006,null,null,"Contador",2.5125628140703501E-3,{"$f":"X232/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y232","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO252*$Y232","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1000,0,0.51570000000000005,1515.7,613.48,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,106309.20844221105,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X233/X252","v":8.1081081081081099E-2},{"$f":"Z252*$Y233","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO252*$Y233","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2000,0,0.51570000000000005,3031.4,613.48,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,5055.2104522613081,60662.525427135697,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X234/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y234","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO252*$Y234","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1100,0,0.51570000000000005,1667.27,613.48,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,75918.030150753781,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X235/X252","v":5.4054054054054071E-2},{"$f":"Z252*$Y235","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO252*$Y235","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1100,0,0.51570000000000005,1667.27,613.48,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,6326.5025125628154,75918.030150753781,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X236/X252","v":5.4054054054054071E-2},{"$f":"Z252*$Y236","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO252*$Y236","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3200,0,0.51570000000000005,4850.24,613.48,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,7577.8227135678408,90933.872562814096,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X237/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y237","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO252*$Y237","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.51570000000000005,1515.7,613.48,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,5906.0671356783932,70872.805628140719,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X238/X252","v":5.4054054054054071E-2},{"$f":"Z252*$Y238","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO252*$Y238","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3000,0,0.51570000000000005,4547.1000000000004,613.48,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,85888.648040201006,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X239/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y239","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO252*$Y239","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.51570000000000005,1515.7,{"$f":"G156","v":613.48},2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,35436.402814070359,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X240/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y240","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO252*$Y240","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1600,0,0.51570000000000005,2425.12,613.48,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,50572.076381909552,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X241/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y241","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO252*$Y241","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1600,0,0.51570000000000005,2425.12,{"$f":"G158","v":613.48},4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,4214.339698492463,50572.076381909552,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X242/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y242","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO252*$Y242","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B159","v":"Assessor Jurídico"},3000,0,0.51570000000000005,4547.1000000000004,613.48,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,7157.3873366834196,85888.648040201006,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X243/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y243","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO252*$Y243","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1100,0,0.51570000000000005,1667.27,613.48,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,3163.2512562814077,37959.01507537689,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X244/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y244","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO252*$Y244","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,{"$f":"BG243","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2700,0,0.51570000000000005,4092.3900000000003,613.48,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,78320.81125628142,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X245/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y245","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO252*$Y245","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,{"$f":"BF244","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2700,0,0.51570000000000005,4092.3900000000003,613.48,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,6526.734271356785,78320.81125628142,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X246/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y246","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO252*$Y246","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2100,0,0.51570000000000005,3182.9700000000003,613.48,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,5265.4281407035196,63185.137688442221,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X247/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y247","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO252*$Y247","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1700,0,0.51570000000000005,2576.69,613.48,4424.5573869346745,4424.5573869346745,4424.5573869346745,{"$f":"($F248*AC248*BI248)+($G248*AR248*BI248)","v":4424.5573869346745},4424.5573869346745,4424.5573869346745,4424.5573869346745,4424.5573869346745,4424.5573869346745,4424.5573869346745,4424.5573869346745,4424.5573869346745,53094.688643216105,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X248/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y248","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO252*$Y248","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1000,0,0.51570000000000005,1515.7,613.48,{"$f":"($F249*Z249*BF249)+($G249*AO249*BF249)","v":2953.0335678391966},2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,2953.0335678391966,35436.402814070359,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X249/X252","v":2.7027027027027035E-2},{"$f":"Z252*$Y249","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO252*$Y249","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1000,0,0.51570000000000005,1515.7,613.48,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,11812.134271356786,141745.61125628144,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X250/X252","v":0.10810810810810814},{"$f":"Z252*$Y250","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO252*$Y250","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1000,0,0.51570000000000005,1515.7,613.48,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,8859.1007035175899,106309.20844221105,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X251/X252","v":8.1081081081081099E-2},{"$f":"Z252*$Y251","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO252*$Y251","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H227:H251)","v":176111.4669346734},176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,176111.4669346734,2113337.6032160809,null,null,"Totais.........................",{"$f":"SUM(X227:X251)","v":9.2964824120602918E-2},{"$f":"SUM(Y227:Y251)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$60","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$61","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$62","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$63","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$64","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$65","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$66","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$67","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$68","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$69","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$70","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$71","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$60","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$61","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$62","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$63","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$64","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$65","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$66","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$67","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$68","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$69","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$70","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$71","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,{"$f":"BF220","v":552},{"$f":"BG220","v":552},552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 4",null,null,null,null,{"$f":"K253","v":"ANO 4"},null,null,null,null,{"$f":"P253","v":"ANO 4"},null,null,null,null,null,{"$f":"U253","v":"ANO 4"},null,null,null,null,{"$f":"AA253","v":"ANO 4"},null,null,null,null,{"$f":"AF253","v":"ANO 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK253","v":"ANO 4"},null,null,null,null,{"$f":"BF253","v":"ANO 4"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 4","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X170","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO171","v":0},{"$f":"AO254","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S224),MONTH(S224)+1,DAY(S224))","v":"2026-11-01"},{"$f":"DATE(YEAR(H255),MONTH(H255)+1,DAY(H255))","v":"2026-12-01"},"2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U253","v":"ANO 4"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X255","v":"ANO 4"},"FU Benefícios",{"$f":"AO171","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF253","v":"ANO 4"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H255","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z256","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P253","v":"ANO 4"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z256","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C174","v":1657.0730000000001},77.193019185577199,{"$f":"Enc.Soc.!E94","v":0.56810000000000005},{"$f":"(C258+D258)*(E258/100*100+1)","v":2719.502544684904},{"$f":"G174","v":613.48},{"$f":"($F258*Z258*BF258)+($G258*AO258*BF258)","v":174585.29197139441},174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,174585.29197139441,{"$f":"SUM(H258:S258)","v":2095023.5036567326},null,"Motorista",{"$f":"B258","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X258/X263","v":1},{"$f":"Z263*$Y258+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W258","v":"Miniônibus"},{"$f":"AO263*$Y258+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W258","v":"Miniônibus"},20,19,{"$f":"BF258","v":19},{"$f":"BG258","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",1657.0730000000001,77.193019185577199,0.56810000000000005,{"$f":"(C259+D259)*(E259/100*100+1)","v":2719.502544684904},{"$f":"G175","v":613.48},4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,4842444.6773118349,{"$f":"SUM(H259:S259)","v":58109336.12774203},null,null,{"$f":"B259","v":"Ônibus Básico"},{"$f":"X258","v":2.4500000000000002},{"$f":"X259/X263","v":1},{"$f":"Z263*$Y259+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO263*$Y259+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W259","v":"Ônibus Básico"},545,527,{"$f":"BF259","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",1657.0730000000001,77.193019185577199,0.56810000000000005,{"$f":"(C260+D260)*(E260/100*100+1)","v":2719.502544684904},{"$f":"G176","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H260:S260)","v":0},null,null,{"$f":"B260","v":"Padron"},{"$f":"X259","v":2.4500000000000002},{"$f":"X260/X263","v":1},{"$f":"Z263*$Y260+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO263*$Y260+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W260","v":"Padron"},0,0,{"$f":"BF260","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"454*5%","v":22.700000000000003}]
[null,"Articulado",1657.0730000000001,77.193019185577199,0.56810000000000005,{"$f":"(C261+D261)*(E261/100*100+1)","v":2719.502544684904},{"$f":"G177","v":613.48},55132.197464650868,55132.197464650868,55132.197464650868,55132.197464650868,55132.197464650868,50124.505478868094,55132.197464650868,55132.197464650868,55132.197464650868,55132.197464650868,55132.197464650868,55132.197464650868,{"$f":"SUM(H261:S261)","v":656578.67759002757},null,null,{"$f":"B261","v":"Articulado"},{"$f":"X260","v":2.4500000000000002},{"$f":"X261/X263","v":1},{"$f":"Z263*$Y261+Z254","v":2.7568999999999999},{"$f":"AA263*$Y261+AA254","v":2.7568999999999999},{"$f":"AB263*$Y261+AB254","v":2.7568999999999999},{"$f":"AC263*$Y261+AC254","v":2.7568999999999999},{"$f":"AD263*$Y261+AD254","v":2.7568999999999999},2.4500000000000002,{"$f":"AF263*$Y261+AF254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO263*$Y261+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF261","v":6},6,6,6,6,6,6,6,6,6,6,null,{"$f":"454-BS260","v":431.3}]
[null,"Articulado BRT",1657.0730000000001,77.193019185577199,0.56810000000000005,{"$f":"(C262+D262)*(E262/100*100+1)","v":2719.502544684904},{"$f":"G178","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H262:S262)","v":0},null,null,{"$f":"B262","v":"Articulado BRT"},{"$f":"X261","v":2.4500000000000002},{"$f":"X262/X263","v":1},{"$f":"Z263*$Y262+Z254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO263*$Y262+AO254","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W262","v":"Articulado BRT"},0,0,{"$f":"BF262","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H258:H262)","v":5072162.1667478802},{"$f":"SUM(I258:I262)","v":5072162.1667478802},5072162.1667478802,5072162.1667478802,5072162.1667478802,5067154.4747620979,5072162.1667478802,5072162.1667478802,5072162.1667478802,5072162.1667478802,5072162.1667478802,5072162.1667478802,60860938.308988787,null,null,"Totais........................",{"$f":"X262","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$77","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$78","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$79","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$80","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$81","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$82","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$83","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$84","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$85","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$86","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$87","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$88","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$77","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$78","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$79","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$80","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$81","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$82","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$83","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$84","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$85","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$86","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$87","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$88","v":2.7568999999999999},null,null,null,"Totais........................",571,552,{"$f":"SUM(BG258:BG262)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"C180","v":866.32700000000011},32.000115644405973,0.56810000000000005,{"$f":"(C264+D264)*(E264/100*100+1)","v":1408.6667500419931},{"$f":"G180","v":613.48},{"$f":"($F264*Z264*BF264)+($G264*AO264*BF264)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H264:S264)","v":0},null,"Cobrador",{"$f":"B264","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X264/X269","v":1},{"$f":"Z269*$Y264+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO269*$Y264+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W264","v":"Miniônibus"},20]
[null,"Ônibus Básico",866.32700000000011,32.000115644405973,0.56810000000000005,{"$f":"(C265+D265)*(E265/100*100+1)","v":1408.6667500419931},{"$f":"G181","v":613.48},2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,2937949.309725536,{"$f":"SUM(H265:S265)","v":35255391.71670644},null,null,{"$f":"B265","v":"Ônibus Básico"},{"$f":"X264","v":2.4500000000000002},{"$f":"X265/X269","v":1},{"$f":"Z269*$Y265+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO269*$Y265+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W265","v":"Ônibus Básico"},545,527,{"$f":"BG259","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",866.32700000000011,32.000115644405973,0.56810000000000005,{"$f":"(C266+D266)*(E266/100*100+1)","v":1408.6667500419931},{"$f":"G182","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H266:S266)","v":0},null,null,{"$f":"B266","v":"Padron"},{"$f":"X265","v":2.4500000000000002},{"$f":"X266/X269","v":1},{"$f":"Z269*$Y266+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO269*$Y266+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W266","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",866.32700000000011,32.000115644405973,0.56810000000000005,{"$f":"(C267+D267)*(E267/100*100+1)","v":1408.6667500419931},{"$f":"G183","v":613.48},33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,33449.138251144621,{"$f":"SUM(H267:S267)","v":401389.65901373542},null,null,{"$f":"B267","v":"Articulado"},{"$f":"X266","v":2.4500000000000002},{"$f":"X267/X269","v":1},{"$f":"Z269*$Y267+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO269*$Y267+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",866.32700000000011,32.000115644405973,0.56810000000000005,{"$f":"(C268+D268)*(E268/100*100+1)","v":1408.6667500419931},{"$f":"G184","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H268:S268)","v":0},null,null,{"$f":"B268","v":"Articulado BRT"},{"$f":"X267","v":2.4500000000000002},{"$f":"X268/X269","v":1},{"$f":"Z269*$Y268+Z255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO269*$Y268+AO255","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W268","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H264:H268)","v":2971398.4479766805},{"$f":"SUM(I264:I268)","v":2971398.4479766805},2971398.4479766805,2971398.4479766805,2971398.4479766805,2971398.4479766805,2971398.4479766805,2971398.4479766805,2971398.4479766805,2971398.4479766805,2971398.4479766805,2971398.4479766805,35656781.375720173,null,null,"Totais........................",{"$f":"X268","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$77","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$78","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$79","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$80","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$81","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$82","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$83","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$84","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$85","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$86","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$87","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$88","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$77","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$78","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$79","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$80","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$81","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$82","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$83","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$84","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$85","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$86","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$87","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$88","v":2.7568999999999999},null,null,null,"Totais........................",563,533,{"$f":"SUM(BG264:BG268)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H263+H269","v":8043560.6147245606},8043560.6147245606,8043560.6147245606,8043560.6147245606,8043560.6147245606,8038552.9227387784,8043560.6147245606,8043560.6147245606,8043560.6147245606,8043560.6147245606,8043560.6147245606,8043560.6147245606,96517719.684708953]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G254","v":"Ano 4"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H255","v":"2026-11-01"},{"$f":"DATE(YEAR(H273),MONTH(H273)+1,DAY(H273))","v":"2026-12-01"},"2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G272","v":"Ano 4"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X273","v":"Ano 4"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF255","v":"ANO 4"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H273","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01",null,"Funções","Cargo",{"$f":"Z274","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z274","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T257","v":"ANO 4"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B192","v":"Fiscal"},1690.2050000000002,7.6828749983425046,0.56810000000000005,{"$f":"(C276+D276)*(E276/100*100+1)","v":2662.4579767849009},{"$f":"G192","v":613.48},{"$f":"($F276*Z276*BF276)+($G276*AO276*BF276)","v":172653.90912767901},{"$f":"($F276*AA276*BK279)+($G276*AP276*BK279)","v":172653.90912767901},172653.90912767901,172653.90912767901,172653.90912767901,172653.90912767901,172653.90912767901,172653.90912767901,172653.90912767901,172653.90912767901,172653.90912767901,172653.90912767901,{"$f":"SUM(H276:S276)","v":2071846.9095321477},null,"Controle Operacional",{"$f":"B276","v":"Fiscal"},{"$f":"X192","v":9.5477638190954797E-2},{"$f":"X276/X283","v":0.7916671006935404},{"$f":"Z283*$Y276","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W276","v":"Fiscal"},{"$f":"AO283*$Y276","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W276","v":"Fiscal"},{"$f":"BE269","v":563},{"$f":"BF263","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",2771.5490000000004,12.598154968646499,0.56810000000000005,4365.8211537063353,613.48,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,20717.896257632325,248614.7550915879,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X277/X283","v":6.249986979193789E-2},{"$f":"Z283*$Y277","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO283*$Y277","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,{"$f":"BF276","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3631.2430000000004,16.5059185469255,0.56810000000000005,5720.0350791734345,613.48,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,8784.1716675972984,105410.06001116759,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X278/X283","v":2.0833289930645964E-2},{"$f":"Z283*$Y278","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO283*$Y278","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1815.616,8.2529342730560007,0.56810000000000005,2860.0088758335792,613.48,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,4817.502159447562,57810.025913370744,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X279/X283","v":2.0833289930645964E-2},{"$f":"Z283*$Y279","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO283*$Y279","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1452.4950000000001,6.6023574186075003,0.56810000000000005,2288.0105661681187,613.48,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,4024.1778706653181,48290.134447983823,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X280/X283","v":2.0833289930645964E-2},{"$f":"Z283*$Y280","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO283*$Y280","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1452.4950000000001,6.6023574186075003,0.56810000000000005,2288.0105661681187,613.48,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,8048.3557413306362,96580.268895967645,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X281/X283","v":4.1666579861291929E-2},{"$f":"Z283*$Y281","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO283*$Y281","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1064.1400000000001,4.83707869799,0.56810000000000005,1676.2629571063183,613.48,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,6351.4478006165018,76217.373607398025,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X282/X283","v":4.1666579861291929E-2},{"$f":"Z283*$Y282","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO283*$Y282","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H276:H282)","v":225397.46062496863},225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,225397.46062496863,2704769.5274996236,null,null,"Totais........................",{"$f":"SUM(X276:X282)","v":0.12060326633165828},{"$f":"SUM(Y276:Y282)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$77","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$78","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$79","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$80","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$81","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$82","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$83","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$84","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$85","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$86","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$87","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$88","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$77","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$78","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$79","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$80","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$81","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$82","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$83","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$84","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$85","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$86","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$87","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$88","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",1018.5266666666664,4.63,0.56810000000000005,{"$f":"(C284+D284)*(E284/100*100+1)","v":1604.4119689999995},{"$f":"G200","v":613.48},{"$f":"($F284*Z284*BF284)+($G284*AO284*BF284)","v":18456.427641527607},18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,{"$f":"($F284*AE284*#REF!)+($G284*AT284*#REF!)","v":{"$error":"#REF!"}},{"$f":"($F284*AF284*#REF!)+($G284*AU284*#REF!)","v":{"$error":"#REF!"}},18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,{"$f":"SUM(H284:S284)","v":{"$error":"#REF!"}},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X200","v":1.5075376884422099E-2},{"$f":"X284/X304","v":3.3707865168539325E-2},{"$f":"Z304*$Y284","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO304*$Y284","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,{"$f":"BF282","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",1018.5266666666664,4.63,0.56810000000000005,1604.4119689999995,613.48,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,18456.427641527607,221477.1316983313,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X285/X304","v":3.3707865168539325E-2},{"$f":"Z304*$Y285","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO304*$Y285","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,{"$f":"BF284","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1423.9665000000002,6.4725000000000001,0.56810000000000005,2243.0713959000004,613.48,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,47542.202126737626,570506.42552085151,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X286/X304","v":6.741573033707865E-2},{"$f":"Z304*$Y286","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO304*$Y286","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",990.76037500000007,4.5037500000000001,0.56810000000000005,1560.6736744125001,613.48,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,24123.272930164792,289479.27516197751,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X287/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y287","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO304*$Y287","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",823.08106896551703,3.7413793103448274,0.56810000000000005,1296.5402811413792,613.48,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,76823.127287716517,921877.52745259798,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X288/X304","v":0.16292134831460683},{"$f":"Z304*$Y288","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO304*$Y288","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1403.3057500000002,6.3775000000000004,0.56810000000000005,2210.5243043250007,613.48,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,15666.837949622093,188002.05539546514,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X289/X304","v":2.247191011235955E-2},{"$f":"Z304*$Y289","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO304*$Y289","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1531.7060000000001,6.96,0.56810000000000005,2412.7821546000005,613.48,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,8394.4558258251163,100733.46990990143,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X290/X304","v":1.1235955056179775E-2},{"$f":"Z304*$Y290","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO304*$Y290","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2841.8087500000001,12.9175,0.56810000000000005,4476.4962326250006,613.48,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,28237.85809456278,338854.29713475337,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X291/X304","v":2.247191011235955E-2},{"$f":"Z304*$Y291","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO304*$Y291","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B208","v":"Eletricista (A e B)"},1801.498875,8.1887500000000006,0.56810000000000005,2837.7711647625001,613.48,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,38293.279255254223,459519.35106305056,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X292/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y292","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO304*$Y292","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1801.5002500000001,8.1875,0.56810000000000005,2837.7713607750002,613.48,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,19146.64071505324,229759.68858063893,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X293/X304","v":2.247191011235955E-2},{"$f":"Z304*$Y293","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO304*$Y293","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1570.5360000000001,7.1387499999999999,0.56810000000000005,2473.9517754750004,613.48,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,411078.35338183673,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X294/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y294","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO304*$Y294","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3631.2430000000004,16.504999999999999,0.56810000000000005,5720.0336388000005,613.48,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,17568.339339786911,210820.07207744292,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X295/X304","v":1.1235955056179775E-2},{"$f":"Z304*$Y295","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO304*$Y295","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",823.08141666666643,3.7416666666666667,0.56810000000000005,1296.5412769749996,613.48,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,31788.896830860253,381466.76197032299,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X296/X304","v":6.741573033707865E-2},{"$f":"Z304*$Y296","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO304*$Y296","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1316.4827500000001,5.9837499999999997,0.56810000000000005,2073.7597186500002,613.48,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,29816.207531553729,357794.49037864478,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X297/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y297","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO304*$Y297","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1690.209304347828,7.6826086956521733,0.56810000000000005,2662.4643088434814,613.48,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,104500.9772489367,1254011.7269872401,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X298/X304","v":0.12921348314606751},{"$f":"Z304*$Y298","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO304*$Y298","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",1926.2196250000002,8.7556250000000002,0.56810000000000005,3034.2346895250002,613.48,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,80946.271703228034,971355.26043873618,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X299/X304","v":8.98876404494382E-2},{"$f":"Z304*$Y299","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO304*$Y299","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",1926.2191666666631,8.7550000000000008,0.56810000000000005,3034.2329907499948,613.48,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,30354.837752170766,364258.05302604917,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X300/X304","v":3.3707865168539325E-2},{"$f":"Z304*$Y300","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO304*$Y300","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",1926.221,8.7550000000000008,0.56810000000000005,3034.2358656000001,613.48,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,20236.574450363791,242838.89340436543,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X301/X304","v":2.247191011235955E-2},{"$f":"Z304*$Y301","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO304*$Y301","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,{"$f":"BF300","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1385.7662499999999,6.2987500000000001,0.56810000000000005,2182.8971265,613.48,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,31027.13917242207,372325.67006906477,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X302/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y302","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO304*$Y302","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1570.5360000000001,7.1387499999999999,0.56810000000000005,2473.9517754750004,613.48,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,34256.529448486392,{"$f":"SUM(H303:S303)","v":411078.35338183673},null,null,"Pintor",2.01005025125628E-2,{"$f":"X303/X304","v":4.49438202247191E-2},{"$f":"Z304*$Y303","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO304*$Y303","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H284:H303)","v":709892.83239428664},709892.83239428664,709892.83239428664,709892.83239428664,{"$f":"SUM(L284:L303)","v":709892.83239428664},{"$f":"L304","v":709892.83239428664},{"$f":"M304","v":709892.83239428664},709892.83239428664,709892.83239428664,709892.83239428664,709892.83239428664,709892.83239428664,{"$f":"SUM(H304:S304)","v":8518713.988731442},null,null,"Totais........................",{"$f":"SUM(X284:X303)","v":0.44723618090452233},{"$f":"SUM(Y284:Y303)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$77","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$78","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$79","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$80","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$81","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$82","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$83","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$84","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$85","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$86","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$87","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$88","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$77","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$78","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$79","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$80","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$81","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$82","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$83","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$84","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$85","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$86","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$87","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$88","v":0.447236180904522},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H270+H283+H304","v":8978850.9077438153},8978850.9077438153,8978850.9077438153,8978850.9077438153,{"$f":"L270+L283+L304","v":8978850.9077438153},8973843.2157580331,8978850.9077438153,8978850.9077438153,8978850.9077438153,8978850.9077438153,8978850.9077438153,8978850.9077438153,{"$f":"T270+T283+T304","v":107741203.20094001}]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G272","v":"Ano 4"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H255","v":"2026-11-01"},{"$f":"DATE(YEAR(H308),MONTH(H308)+1,DAY(H308))","v":"2026-12-01"},"2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G307","v":"Ano 4"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X308","v":"Ano 4"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF273","v":"ANO 4"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H308","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01",null,"Funções","Cargo",{"$f":"Z309","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z309","v":"2026-11-01"},"2026-12-01","2027-01-01","2027-02-01","2027-03-01","2027-04-01","2027-05-01","2027-06-01","2027-07-01","2027-08-01","2027-09-01","2027-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T275","v":"ANO 4"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B227","v":"Gerente Adm. Financeiro"},7200,0,0.56810000000000005,{"$f":"(C311+D311)*(E311/100*100+1)","v":11290.32},{"$f":"G227","v":613.48},{"$f":"($F311*Z311*BF311)+($G311*AO311*BF311)","v":16509.792964824122},16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,16509.792964824122,{"$f":"SUM(H311:S311)","v":198117.51557788948},null,"Administração",{"$f":"B311","v":"Gerente Adm. Financeiro"},{"$f":"X227","v":2.5125628140703501E-3},{"$f":"X311/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y311","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W311","v":"Gerente Adm. Financeiro"},{"$f":"AO336*$Y311","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W311","v":"Gerente Adm. Financeiro"},571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",6800,0,0.56810000000000005,10663.08,613.48,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,15639.852060301509,187678.22472361813,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X312/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y312","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO336*$Y312","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4500,0,0.56810000000000005,7056.45,613.48,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,10637.691859296483,127652.30231155777,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X313/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y313","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO336*$Y313","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1200,0,0.56810000000000005,1881.72,613.48,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,3460.6793969849255,41528.152763819096,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X314/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y314","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO336*$Y314","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1000,0,0.56810000000000005,1568.1000000000001,613.48,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,108925.52201005031,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X315/X336","v":8.1081081081081099E-2},{"$f":"Z336*$Y315","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO336*$Y315","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3000,0,0.56810000000000005,4704.3,613.48,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,88504.961608040205,null,null,"Contador",2.5125628140703501E-3,{"$f":"X316/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y316","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO336*$Y316","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1000,0,0.56810000000000005,1568.1000000000001,613.48,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,108925.52201005031,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X317/X336","v":8.1081081081081099E-2},{"$f":"Z336*$Y317","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO336*$Y317","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2000,0,0.56810000000000005,3136.2000000000003,613.48,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,5200.5612060301519,62406.734472361808,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X318/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y318","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO336*$Y318","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1100,0,0.56810000000000005,1724.91,613.48,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,77836.66010050253,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X319/X336","v":5.4054054054054071E-2},{"$f":"Z336*$Y319","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO336*$Y319","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1100,0,0.56810000000000005,1724.91,613.48,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,6486.3883417085444,77836.66010050253,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X320/X336","v":5.4054054054054071E-2},{"$f":"Z336*$Y320","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO336*$Y320","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3200,0,0.56810000000000005,5017.92,613.48,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,7810.3839195979926,93724.607035175941,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X321/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y321","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO336*$Y321","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.56810000000000005,1568.1000000000001,613.48,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,6051.4178894472379,72617.014673366852,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X322/X336","v":5.4054054054054071E-2},{"$f":"Z336*$Y322","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO336*$Y322","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3000,0,0.56810000000000005,4704.3,613.48,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,88504.961608040205,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X323/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y323","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO336*$Y323","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.56810000000000005,1568.1000000000001,{"$f":"G240","v":613.48},3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,36308.507336683426,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X324/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y324","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO336*$Y324","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1600,0,0.56810000000000005,2508.96,613.48,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,51967.443618090452,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X325/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y325","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO336*$Y325","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1600,0,0.56810000000000005,2508.96,{"$f":"G242","v":613.48},4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,4330.6203015075389,51967.443618090452,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X326/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y326","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO336*$Y326","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B243","v":"Assessor Jurídico"},3000,0,0.56810000000000005,4704.3,613.48,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,7375.4134673366843,88504.961608040205,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X327/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y327","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO336*$Y327","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1100,0,0.56810000000000005,1724.91,613.48,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,3243.1941708542722,38918.330050251265,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X328/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y328","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO336*$Y328","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2700,0,0.56810000000000005,4233.87,613.48,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,80675.493467336695,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X329/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y329","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO336*$Y329","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2700,0,0.56810000000000005,4233.87,613.48,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,6722.9577889447246,80675.493467336695,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X330/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y330","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO336*$Y330","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2100,0,0.56810000000000005,3293.01,613.48,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,5418.0464321608051,65016.557185929647,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X331/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y331","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO336*$Y331","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1700,0,0.56810000000000005,2665.77,613.48,4548.1055276381921,4548.1055276381921,4548.1055276381921,{"$f":"($F332*AC332*BI332)+($G332*AR332*BI332)","v":4548.1055276381921},4548.1055276381921,4548.1055276381921,4548.1055276381921,4548.1055276381921,4548.1055276381921,4548.1055276381921,4548.1055276381921,4548.1055276381921,54577.26633165832,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X332/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y332","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO336*$Y332","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1000,0,0.56810000000000005,1568.1000000000001,613.48,{"$f":"($F333*Z333*BF333)+($G333*AO333*BF333)","v":3025.708944723619},3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,3025.708944723619,36308.507336683426,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X333/X336","v":2.7027027027027035E-2},{"$f":"Z336*$Y333","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO336*$Y333","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1000,0,0.56810000000000005,1568.1000000000001,613.48,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,12102.835778894476,145234.0293467337,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X334/X336","v":0.10810810810810814},{"$f":"Z336*$Y334","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO336*$Y334","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1000,0,0.56810000000000005,1568.1000000000001,613.48,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,9077.1268341708565,108925.52201005031,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X335/X336","v":8.1081081081081099E-2},{"$f":"Z336*$Y335","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO336*$Y335","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H311:H335)","v":181111.53286432166},181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,181111.53286432166,2173338.3943718593,null,null,"Totais.........................",{"$f":"SUM(X311:X335)","v":9.2964824120602918E-2},{"$f":"SUM(Y311:Y335)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$77","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$78","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$79","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$80","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$81","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$82","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$83","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$84","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$85","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$86","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$87","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$88","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$77","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$78","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$79","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$80","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$81","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$82","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$83","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$84","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$85","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$86","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$87","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$88","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 5",null,null,null,null,{"$f":"K337","v":"ANO 5"},null,null,null,null,{"$f":"P337","v":"ANO 5"},null,null,null,null,null,{"$f":"U337","v":"ANO 5"},null,null,null,null,{"$f":"AA337","v":"ANO 5"},null,null,null,null,{"$f":"AF337","v":"ANO 5"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK337","v":"ANO 5"},null,null,null,null,{"$f":"BF337","v":"ANO 5"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 5","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X254","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO255","v":0},{"$f":"AO338","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S308),MONTH(S308)+1,DAY(S308))","v":"2027-11-01"},{"$f":"DATE(YEAR(H339),MONTH(H339)+1,DAY(H339))","v":"2027-12-01"},"2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U337","v":"ANO 5"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X339","v":"ANO 5"},"FU Benefícios",{"$f":"AO255","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF337","v":"ANO 5"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H339","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z340","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",null,null,{"$f":"464*5%","v":23.200000000000003}]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P337","v":"ANO 5"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z340","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota",null,null,{"$f":"464-BT340","v":440.8}]
["Motorista","Miniônibus",{"$f":"C258","v":1657.0730000000001},77.193019185577199,{"$f":"Enc.Soc.!E95","v":0.62060000000000004},{"$f":"(C342+D342)*(E342/100*100+1)","v":2810.5515106921466},{"$f":"G258","v":613.48},{"$f":"($F342*Z342*BF342)+($G342*AO342*BF342)","v":179354.53696471639},179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,179354.53696471639,{"$f":"SUM(H342:S342)","v":2152254.4435765967},null,"Motorista",{"$f":"B342","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X342/X347","v":1},{"$f":"Z347*$Y342+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W342","v":"Miniônibus"},{"$f":"AO347*$Y342+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W342","v":"Miniônibus"},20,19,{"$f":"BF342","v":19},{"$f":"BG342","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",1657.0730000000001,77.193019185577199,0.62060000000000004,{"$f":"(C343+D343)*(E343/100*100+1)","v":2810.5515106921466},{"$f":"G259","v":613.48},4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,4974728.4726529233,{"$f":"SUM(H343:S343)","v":59696741.671835095},null,null,{"$f":"B343","v":"Ônibus Básico"},{"$f":"X342","v":2.4500000000000002},{"$f":"X343/X347","v":1},{"$f":"Z347*$Y343+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO347*$Y343+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W343","v":"Ônibus Básico"},545,527,{"$f":"BF343","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",1657.0730000000001,77.193019185577199,0.62060000000000004,{"$f":"(C344+D344)*(E344/100*100+1)","v":2810.5515106921466},{"$f":"G260","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H344:S344)","v":0},null,null,{"$f":"B344","v":"Padron"},{"$f":"X343","v":2.4500000000000002},{"$f":"X344/X347","v":1},{"$f":"Z347*$Y344+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO347*$Y344+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W344","v":"Padron"},0,0,{"$f":"BF344","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",1657.0730000000001,77.193019185577199,0.62060000000000004,{"$f":"(C345+D345)*(E345/100*100+1)","v":2810.5515106921466},{"$f":"G261","v":613.48},56638.274830963077,56638.274830963077,56638.274830963077,56638.274830963077,56638.274830963077,51462.92527917456,56638.274830963077,56638.274830963077,56638.274830963077,56638.274830963077,56638.274830963077,56638.274830963077,{"$f":"SUM(H345:S345)","v":674483.94841976848},null,null,{"$f":"B345","v":"Articulado"},{"$f":"X344","v":2.4500000000000002},{"$f":"X345/X347","v":1},{"$f":"Z347*$Y345+Z338","v":2.7568999999999999},{"$f":"AA347*$Y345+AA338","v":2.7568999999999999},{"$f":"AB347*$Y345+AB338","v":2.7568999999999999},{"$f":"AC347*$Y345+AC338","v":2.7568999999999999},{"$f":"AD347*$Y345+AD338","v":2.7568999999999999},2.4500000000000002,{"$f":"AF347*$Y345+AF338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO347*$Y345+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF345","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",1657.0730000000001,77.193019185577199,0.62060000000000004,{"$f":"(C346+D346)*(E346/100*100+1)","v":2810.5515106921466},{"$f":"G262","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H346:S346)","v":0},null,null,{"$f":"B346","v":"Articulado BRT"},{"$f":"X345","v":2.4500000000000002},{"$f":"X346/X347","v":1},{"$f":"Z347*$Y346+Z338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO347*$Y346+AO338","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W346","v":"Articulado BRT"},0,0,{"$f":"BF346","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H342:H346)","v":5210721.2844486032},{"$f":"SUM(I342:I346)","v":5210721.2844486032},5210721.2844486032,5210721.2844486032,5210721.2844486032,5205545.9348968146,5210721.2844486032,5210721.2844486032,5210721.2844486032,5210721.2844486032,5210721.2844486032,5210721.2844486032,62523480.063831463,null,null,"Totais........................",{"$f":"X346","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$94","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$95","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$96","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$97","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$98","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$99","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$100","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$101","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$102","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$103","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$104","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$105","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$94","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$95","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$96","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$97","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$98","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$99","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$100","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$101","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$102","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$103","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$104","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$105","v":2.7568999999999999},null,null,null,"Totais........................",571,552,{"$f":"SUM(BG342:BG346)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"C264","v":866.32700000000011},32.000115644405973,0.62060000000000004,{"$f":"(C348+D348)*(E348/100*100+1)","v":1455.8289236133244},{"$f":"G264","v":613.48},{"$f":"($F348*Z348*BF348)+($G348*AO348*BF348)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H348:S348)","v":0},null,"Cobrador",{"$f":"B348","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X348/X353","v":1},{"$f":"Z353*$Y348+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO353*$Y348+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W348","v":"Miniônibus"},20]
[null,"Ônibus Básico",866.32700000000011,32.000115644405973,0.62060000000000004,{"$f":"(C349+D349)*(E349/100*100+1)","v":1455.8289236133244},{"$f":"G265","v":613.48},3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,3006470.5855855457,{"$f":"SUM(H349:S349)","v":36077647.027026549},null,null,{"$f":"B349","v":"Ônibus Básico"},{"$f":"X348","v":2.4500000000000002},{"$f":"X349/X353","v":1},{"$f":"Z353*$Y349+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO353*$Y349+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W349","v":"Ônibus Básico"},545,527,{"$f":"BF349","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",866.32700000000011,32.000115644405973,0.62060000000000004,{"$f":"(C350+D350)*(E350/100*100+1)","v":1455.8289236133244},{"$f":"G266","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H350:S350)","v":0},null,null,{"$f":"B350","v":"Padron"},{"$f":"X349","v":2.4500000000000002},{"$f":"X350/X353","v":1},{"$f":"Z353*$Y350+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO353*$Y350+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W350","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",866.32700000000011,32.000115644405973,0.62060000000000004,{"$f":"(C351+D351)*(E351/100*100+1)","v":1455.8289236133244},{"$f":"G267","v":613.48},34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,34229.266629057442,{"$f":"SUM(H351:S351)","v":410751.19954868942},null,null,{"$f":"B351","v":"Articulado"},{"$f":"X350","v":2.4500000000000002},{"$f":"X351/X353","v":1},{"$f":"Z353*$Y351+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO353*$Y351+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",866.32700000000011,32.000115644405973,0.62060000000000004,{"$f":"(C352+D352)*(E352/100*100+1)","v":1455.8289236133244},{"$f":"G268","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H352:S352)","v":0},null,null,{"$f":"B352","v":"Articulado BRT"},{"$f":"X351","v":2.4500000000000002},{"$f":"X352/X353","v":1},{"$f":"Z353*$Y352+Z339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO353*$Y352+AO339","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W352","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H348:H352)","v":3040699.8522146032},{"$f":"SUM(I348:I352)","v":3040699.8522146032},3040699.8522146032,3040699.8522146032,3040699.8522146032,3040699.8522146032,3040699.8522146032,3040699.8522146032,3040699.8522146032,3040699.8522146032,3040699.8522146032,3040699.8522146032,36488398.22657524,null,null,"Totais........................",{"$f":"X352","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$94","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$95","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$96","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$97","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$98","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$99","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$100","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$101","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$102","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$103","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$104","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$105","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$94","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$95","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$96","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$97","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$98","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$99","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$100","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$101","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$102","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$103","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$104","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$105","v":2.7568999999999999},null,null,null,"Totais........................",563,533,{"$f":"SUM(BG348:BG352)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H347+H353","v":8251421.1366632059},8251421.1366632059,8251421.1366632059,8251421.1366632059,8251421.1366632059,8246245.7871114183,8251421.1366632059,8251421.1366632059,8251421.1366632059,8251421.1366632059,8251421.1366632059,8251421.1366632059,99011878.290406704]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G338","v":"Ano 5"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H339","v":"2027-11-01"},{"$f":"DATE(YEAR(H357),MONTH(H357)+1,DAY(H357))","v":"2027-12-01"},"2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G356","v":"Ano 5"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X357","v":"Ano 5"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF339","v":"ANO 5"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H357","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",null,"Funções","Cargo",{"$f":"Z358","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z358","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T341","v":"ANO 5"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B276","v":"Fiscal"},1690.2050000000002,7.6828749983425046,0.62060000000000004,{"$f":"(C360+D360)*(E360/100*100+1)","v":2751.5970902223139},{"$f":"G276","v":613.48},{"$f":"($F360*Z360*BF360)+($G360*AO360*BF360)","v":177351.86632351379},177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,177351.86632351379,{"$f":"SUM(H360:S360)","v":2128222.395882166},null,"Controle Operacional",{"$f":"B360","v":"Fiscal"},{"$f":"X276","v":9.5477638190954797E-2},{"$f":"X360/X367","v":0.7916671006935404},{"$f":"Z367*$Y360","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W360","v":"Fiscal"},{"$f":"AO367*$Y360","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W360","v":"Fiscal"},571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",2771.5490000000004,12.598154968646499,0.62060000000000004,4511.9888793421896,613.48,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,21326.071518066932,255912.85821680314,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X361/X367","v":6.249986979193789E-2},{"$f":"Z367*$Y361","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO367*$Y361","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3631.2430000000004,16.5059185469255,0.62060000000000004,5911.5418973971482,613.48,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,9049.7791139779274,108597.34936773514,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X362/X367","v":2.0833289930645964E-2},{"$f":"Z367*$Y362","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO367*$Y362","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1815.616,8.2529342730560007,0.62060000000000004,2955.7619948829147,613.48,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,4950.3054803401074,59403.665764081299,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X363/X367","v":2.0833289930645964E-2},{"$f":"Z367*$Y363","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO367*$Y363","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1452.4950000000001,6.6023574186075003,0.62060000000000004,2364.6131774325954,613.48,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,4130.4206882984608,49565.048259581519,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X364/X367","v":2.0833289930645964E-2},{"$f":"Z367*$Y364","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO367*$Y364","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1452.4950000000001,6.6023574186075003,0.62060000000000004,2364.6131774325954,613.48,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,8260.8413765969217,99130.096519163038,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X365/X367","v":4.1666579861291929E-2},{"$f":"Z367*$Y365","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO367*$Y365","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1064.1400000000001,4.83707869799,0.62060000000000004,1732.3842537379626,613.48,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,6507.1209450419674,78085.451340503627,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X366/X367","v":4.1666579861291929E-2},{"$f":"Z367*$Y366","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO367*$Y366","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H360:H366)","v":231576.40544583611},231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,231576.40544583611,2778916.8653500332,null,null,"Totais........................",{"$f":"SUM(X360:X366)","v":0.12060326633165828},{"$f":"SUM(Y360:Y366)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$94","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$95","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$96","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$97","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$98","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$99","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$100","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$101","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$102","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$103","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$104","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$105","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$94","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$95","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$96","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$97","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$98","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$99","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$100","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$101","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$102","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$103","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$104","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$105","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",{"$f":"C284","v":1018.5266666666664},4.63,0.62060000000000004,{"$f":"(C368+D368)*(E368/100*100+1)","v":1658.1276939999996},{"$f":"G284","v":613.48},{"$f":"($F368*Z368*BF368)+($G368*AO368*BF368)","v":18903.428850572833},18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,{"$f":"SUM(H368:S368)","v":226841.14620687405},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X284","v":1.5075376884422099E-2},{"$f":"X368/X388","v":3.3707865168539325E-2},{"$f":"Z388*$Y368","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO388*$Y368","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",1018.5266666666664,4.63,0.62060000000000004,1658.1276939999996,613.48,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,18903.428850572833,226841.14620687405,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X369/X388","v":3.3707865168539325E-2},{"$f":"Z388*$Y369","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO388*$Y369","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1423.9665000000002,6.4725000000000001,0.62060000000000004,2318.1694434000005,613.48,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,48792.075158496431,585504.90190195723,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X370/X388","v":6.741573033707865E-2},{"$f":"Z388*$Y370","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO388*$Y370","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",990.76037500000007,4.5037500000000001,0.62060000000000004,1612.925040975,613.48,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,24703.026786295442,296436.32143554528,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X371/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y371","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO388*$Y371","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",823.08106896551703,3.7413793103448274,0.62060000000000004,1339.9484596758618,613.48,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,78569.0522173145,942828.62660777394,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X372/X388","v":0.16292134831460683},{"$f":"Z388*$Y372","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO388*$Y372","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1403.3057500000002,6.3775000000000004,0.62060000000000004,2284.5326749500005,613.48,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,16077.417050978875,192929.00461174644,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X373/X388","v":2.247191011235955E-2},{"$f":"Z388*$Y373","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO388*$Y373","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1531.7060000000001,6.96,0.62060000000000004,2493.5621196000002,613.48,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,8618.5288945688335,103422.34673482603,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X374/X388","v":1.1235955056179775E-2},{"$f":"Z388*$Y374","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO388*$Y374","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2841.8087500000001,12.9175,0.62060000000000004,4626.3693607499999,613.48,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,29069.315046572821,348831.78055887384,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X375/X388","v":2.247191011235955E-2},{"$f":"Z388*$Y375","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO388*$Y375","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B292","v":"Eletricista (A e B)"},1801.498875,8.1887500000000006,0.62060000000000004,2932.7797650750003,613.48,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,39347.445031585885,472169.3403790305,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X376/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y376","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO388*$Y376","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1801.5002500000001,8.1875,0.62060000000000004,2932.7799676500003,613.48,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,19673.723639626107,236084.68367551334,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X377/X388","v":2.247191011235955E-2},{"$f":"Z388*$Y377","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO388*$Y377","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1570.5360000000001,7.1387499999999999,0.62060000000000004,2556.7796998500003,613.48,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,422106.53772475111,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X378/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y378","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO388*$Y378","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3631.2430000000004,16.504999999999999,0.62060000000000004,5911.5404088000014,613.48,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,18099.554098781889,217194.64918538273,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X379/X388","v":1.1235955056179775E-2},{"$f":"Z388*$Y379","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO388*$Y379","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",823.08141666666643,3.7416666666666667,0.62060000000000004,1339.9494888499996,613.48,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,32511.349080759745,390136.18896911695,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X380/X388","v":6.741573033707865E-2},{"$f":"Z388*$Y380","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO388*$Y380","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1316.4827500000001,5.9837499999999997,0.62060000000000004,2143.1892099000006,613.48,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,30586.560881704489,367038.73058045394,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X381/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y381","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO388*$Y381","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1690.209304347828,7.6826086956521733,0.62060000000000004,2751.6036342782641,613.48,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,107344.4769366754,1288133.7232401047,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X382/X388","v":0.12921348314606751},{"$f":"Z388*$Y382","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO388*$Y382","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",1926.2196250000002,8.7556250000000002,0.62060000000000004,3135.8208901500002,613.48,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,83200.566486946627,998406.79784335976,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X383/X388","v":8.98876404494382E-2},{"$f":"Z388*$Y383","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO388*$Y383","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",1926.2191666666631,8.7550000000000008,0.62060000000000004,3135.8191344999946,613.48,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,31200.197822773778,374402.37387328531,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X384/X388","v":3.3707865168539325E-2},{"$f":"Z388*$Y384","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO388*$Y384","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",1926.221,8.7550000000000008,0.62060000000000004,3135.8221056000002,613.48,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,20800.148364735651,249601.78037682781,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X385/X388","v":2.247191011235955E-2},{"$f":"Z388*$Y385","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO388*$Y385","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1385.7662499999999,6.2987500000000001,0.62060000000000004,2255.9805389999997,613.48,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,31838.034523175833,382056.41427811002,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X386/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y386","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO388*$Y386","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1570.5360000000001,7.1387499999999999,0.62060000000000004,2556.7796998500003,613.48,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,35175.544810395935,422106.53772475111,null,null,"Pintor",2.01005025125628E-2,{"$f":"X387/X388","v":4.49438202247191E-2},{"$f":"Z388*$Y387","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO388*$Y387","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H368:H387)","v":728589.41934292985},728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,728589.41934292985,8743073.0321151577,null,null,"Totais........................",{"$f":"SUM(X368:X387)","v":0.44723618090452233},{"$f":"SUM(Y368:Y387)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$94","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$95","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$96","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$97","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$98","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$99","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$100","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$101","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$102","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$103","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$104","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$105","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$94","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$95","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$96","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$97","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$98","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$99","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$100","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$101","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$102","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$103","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$104","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$105","v":0.447236180904522},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H354+H367+H388","v":9211586.9614519719},9211586.9614519719,9211586.9614519719,9211586.9614519719,9211586.9614519719,9206411.6119001843,9211586.9614519719,9211586.9614519719,9211586.9614519719,9211586.9614519719,9211586.9614519719,9211586.9614519719,110533868.1878719]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G356","v":"Ano 5"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H339","v":"2027-11-01"},{"$f":"DATE(YEAR(H392),MONTH(H392)+1,DAY(H392))","v":"2027-12-01"},"2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G391","v":"Ano 5"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X392","v":"Ano 5"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF357","v":"ANO 5"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H392","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",null,"Funções","Cargo",{"$f":"Z393","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z393","v":"2027-11-01"},"2027-12-01","2028-01-01","2028-02-01","2028-03-01","2028-04-01","2028-05-01","2028-06-01","2028-07-01","2028-08-01","2028-09-01","2028-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T359","v":"ANO 5"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B311","v":"Gerente Adm. Financeiro"},7200,0,0.62060000000000004,{"$f":"(C395+D395)*(E395/100*100+1)","v":11668.32},{"$f":"G311","v":613.48},{"$f":"($F395*Z395*BF395)+($G395*AO395*BF395)","v":17034.054271356788},17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,17034.054271356788,{"$f":"SUM(H395:S395)","v":204408.65125628145},null,"Administração",{"$f":"B395","v":"Gerente Adm. Financeiro"},{"$f":"X311","v":2.5125628140703501E-3},{"$f":"X395/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y395","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W395","v":"Gerente Adm. Financeiro"},{"$f":"AO420*$Y395","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W395","v":"Gerente Adm. Financeiro"},571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",6800,0,0.62060000000000004,11020.08,613.48,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,16134.98773869347,193619.85286432167,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X396/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y396","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO420*$Y396","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4500,0,0.62060000000000004,7292.7,613.48,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,10965.355175879398,131584.26211055281,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X397/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y397","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO420*$Y397","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1200,0,0.62060000000000004,1944.72,613.48,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,3548.0562814070358,42576.675376884428,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X398/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y398","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO420*$Y398","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1000,0,0.62060000000000004,1620.6000000000001,613.48,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,111546.82854271359,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X399/X420","v":8.1081081081081099E-2},{"$f":"Z420*$Y399","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO420*$Y399","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3000,0,0.62060000000000004,4861.8,613.48,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,91126.268140703542,null,null,"Contador",2.5125628140703501E-3,{"$f":"X400/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y400","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO420*$Y400","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1000,0,0.62060000000000004,1620.6000000000001,613.48,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,111546.82854271359,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X401/X420","v":8.1081081081081099E-2},{"$f":"Z420*$Y401","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO420*$Y401","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2000,0,0.62060000000000004,3241.2000000000003,613.48,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,5346.1893467336686,64154.272160804037,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X402/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y402","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO420*$Y402","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1100,0,0.62060000000000004,1782.66,613.48,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,79758.95155778894,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X403/X420","v":5.4054054054054071E-2},{"$f":"Z420*$Y403","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO420*$Y403","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1100,0,0.62060000000000004,1782.66,613.48,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,6646.5792964824132,79758.95155778894,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X404/X420","v":5.4054054054054071E-2},{"$f":"Z420*$Y404","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO420*$Y404","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3200,0,0.62060000000000004,5185.92,613.48,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,8043.3889447236197,96520.667336683429,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X405/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y405","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO420*$Y405","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.62060000000000004,1620.6000000000001,613.48,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,6197.0460301507546,74364.552361809052,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X406/X420","v":5.4054054054054071E-2},{"$f":"Z420*$Y406","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO420*$Y406","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3000,0,0.62060000000000004,4861.8,613.48,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,91126.268140703542,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X407/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y407","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO420*$Y407","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1000,0,0.62060000000000004,1620.6000000000001,{"$f":"G324","v":613.48},3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,37182.276180904526,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X408/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y408","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO420*$Y408","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1600,0,0.62060000000000004,2592.96,613.48,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,53365.47376884424,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X409/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y409","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO420*$Y409","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1600,0,0.62060000000000004,2592.96,{"$f":"G326","v":613.48},4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,4447.1228140703533,53365.47376884424,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X410/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y410","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO420*$Y410","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B327","v":"Assessor Jurídico"},3000,0,0.62060000000000004,4861.8,613.48,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,7593.8556783919612,91126.268140703542,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X411/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y411","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO420*$Y411","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1100,0,0.62060000000000004,1782.66,613.48,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,3323.2896482412066,39879.47577889447,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X412/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y412","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO420*$Y412","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2700,0,0.62060000000000004,4375.62,613.48,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,83034.669346733674,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X413/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y413","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO420*$Y413","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2700,0,0.62060000000000004,4375.62,613.48,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,6919.5557788944734,83034.669346733674,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X414/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y414","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO420*$Y414","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2100,0,0.62060000000000004,3403.26,613.48,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,66851.471758793967,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X415/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y415","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO420*$Y415","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1700,0,0.62060000000000004,2755.02,613.48,4671.8894472361817,4671.8894472361817,4671.8894472361817,{"$f":"($F416*AC416*BI416)+($G416*AR416*BI416)","v":4671.8894472361817},4671.8894472361817,4671.8894472361817,4671.8894472361817,4671.8894472361817,4671.8894472361817,4671.8894472361817,4671.8894472361817,4671.8894472361817,56062.673366834169,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X416/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y416","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO420*$Y416","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1000,0,0.62060000000000004,1620.6000000000001,613.48,{"$f":"($F417*Z417*BF417)+($G417*AO417*BF417)","v":3098.5230150753773},3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,3098.5230150753773,37182.276180904526,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X417/X420","v":2.7027027027027035E-2},{"$f":"Z420*$Y417","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO420*$Y417","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1000,0,0.62060000000000004,1620.6000000000001,613.48,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,12394.092060301509,148729.1047236181,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X418/X420","v":0.10810810810810814},{"$f":"Z420*$Y418","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO420*$Y418","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1000,0,0.62060000000000004,1620.6000000000001,613.48,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,9295.5690452261315,111546.82854271359,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X419/X420","v":8.1081081081081099E-2},{"$f":"Z420*$Y419","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO420*$Y419","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H395:H419)","v":186121.14090452262},186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,186121.14090452262,2233453.6908542719,null,null,"Totais.........................",{"$f":"SUM(X395:X419)","v":9.2964824120602918E-2},{"$f":"SUM(Y395:Y419)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$94","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$95","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$96","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$97","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$98","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$99","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$100","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$101","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$102","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$103","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$104","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$105","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$94","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$95","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$96","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$97","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$98","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$99","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$100","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$101","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$102","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$103","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$104","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$105","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,552,552,552,552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 6",null,null,null,null,{"$f":"K421","v":"ANO 6"},null,null,null,null,{"$f":"P421","v":"ANO 6"},null,null,null,null,null,{"$f":"U421","v":"ANO 6"},null,null,null,null,{"$f":"AA421","v":"ANO 6"},null,null,null,null,{"$f":"AF421","v":"ANO 6"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK421","v":"ANO 6"},null,null,null,null,{"$f":"BF421","v":"ANO 6"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 6","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X338","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO339","v":0},{"$f":"AO422","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S392),MONTH(S392)+1,DAY(S392))","v":"2028-11-01"},{"$f":"DATE(YEAR(H423),MONTH(H423)+1,DAY(H423))","v":"2028-12-01"},"2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U421","v":"ANO 6"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X423","v":"ANO 6"},"FU Benefícios",{"$f":"AO339","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF421","v":"ANO 6"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H423","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z424","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P421","v":"ANO 6"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z424","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F8*D437","v":1732.3944999999999},{"$f":"'Plan2 R$ Pessoal'!H106/'Plan2 R$ Pessoal'!E106","v":79.45261812655346},{"$f":"E342","v":0.62060000000000004},{"$f":"(C426+D426)*(E426/100*100+1)","v":2936.2794396358927},{"$f":"G342","v":613.48},{"$f":"($F426*Z426*BF426)+($G426*AO426*BF426)","v":185940.30418351167},185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,{"$f":"SUM(H426:S426)","v":2231283.6502021407},null,"Motorista",{"$f":"B426","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X426/X431","v":1},{"$f":"Z431*$Y426+Z422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W426","v":"Miniônibus"},{"$f":"AO431*$Y426+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W426","v":"Miniônibus"},20,19,{"$f":"BF426","v":19},{"$f":"BG426","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",{"$f":"C426","v":1732.3944999999999},{"$f":"'Plan2 R$ Pessoal'!H107/'Plan2 R$ Pessoal'!E107","v":79.452636348104903},{"$f":"E343","v":0.62060000000000004},{"$f":"(C427+D427)*(E427/100*100+1)","v":2936.2794691657386},{"$f":"G343","v":613.48},5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,{"$f":"SUM(H427:S427)","v":61888762.812554069},null,null,{"$f":"B427","v":"Ônibus Básico"},{"$f":"X426","v":2.4500000000000002},{"$f":"X427/X431","v":1},{"$f":"Z431*$Y427+Z422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO431*$Y427+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W427","v":"Ônibus Básico"},545,527,{"$f":"BF427","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",{"$f":"C427","v":1732.3944999999999},{"$f":"D427","v":79.452636348104903},{"$f":"E344","v":0.62060000000000004},{"$f":"(C428+D428)*(E428/100*100+1)","v":2936.2794691657386},{"$f":"G344","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H428:S428)","v":0},null,null,{"$f":"B428","v":"Padron"},{"$f":"X427","v":2.4500000000000002},{"$f":"X428/X431","v":1},{"$f":"Z431*$Y428+Z422","v":2.7568999999999999},{"$f":"AA431*$Y428+AA422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO431*$Y428+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W428","v":"Padron"},0,0,{"$f":"BF428","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",{"$f":"C428","v":1732.3944999999999},{"$f":"'Plan2 R$ Pessoal'!H108/'Plan2 R$ Pessoal'!E108","v":79.452585620372503},{"$f":"E345","v":0.62060000000000004},{"$f":"(C429+D429)*(E429/100*100+1)","v":2936.2793869563757},{"$f":"G345","v":613.48},58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,53311.125060258732,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,{"$f":"SUM(H429:S429)","v":699209.014217661},null,null,{"$f":"B429","v":"Articulado"},{"$f":"X428","v":2.4500000000000002},{"$f":"X429/X431","v":1},{"$f":"Z431*$Y429+Z422","v":2.7568999999999999},{"$f":"AA431*$Y429+AA422","v":2.7568999999999999},{"$f":"AB431*$Y429+AB422","v":2.7568999999999999},{"$f":"AC431*$Y429+AC422","v":2.7568999999999999},{"$f":"AD431*$Y429+AD422","v":2.7568999999999999},2.4500000000000002,{"$f":"AF431*$Y429+AF422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO431*$Y429+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF429","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",{"$f":"C429","v":1732.3944999999999},{"$f":"D429","v":79.452585620372503},{"$f":"E346","v":0.62060000000000004},{"$f":"(C430+D430)*(E430/100*100+1)","v":2936.2793869563757},{"$f":"G346","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H430:S430)","v":0},null,null,{"$f":"B430","v":"Articulado BRT"},{"$f":"X429","v":2.4500000000000002},{"$f":"X430/X431","v":1},{"$f":"Z431*$Y430+Z422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO431*$Y430+AO422","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W430","v":"Articulado BRT"},0,0,{"$f":"BF430","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H426:H430)","v":5402055.1951530855},{"$f":"SUM(I426:I430)","v":5402055.1951530855},5402055.1951530855,5402055.1951530855,5402055.1951530855,5396648.3302899441,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,64819255.476973869,null,null,"Totais........................",{"$f":"X430","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$111","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$112","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$113","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$114","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$115","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$116","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$117","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$118","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$119","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$120","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$121","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$122","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$111","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$112","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$113","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$114","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$115","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$116","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$117","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$118","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$119","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$120","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$121","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$122","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE426:BE430)","v":571},{"$f":"SUM(BF426:BF430)","v":552},{"$f":"SUM(BG426:BG430)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"'Plan2 R$ Pessoal'!F13*D437","v":905.70550000000003},{"$f":"'Plan2 R$ Pessoal'!H111/'Plan2 R$ Pessoal'!E111","v":32.000115646354423},{"$f":"E348","v":0.62060000000000004},{"$f":"(C432+D432)*(E432/100*100+1)","v":1519.6457207164819},{"$f":"G348","v":613.48},{"$f":"($F432*Z432*BF432)+($G432*AO432*BF432)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H432:S432)","v":0},null,"Cobrador",{"$f":"B432","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X432/X437","v":1},{"$f":"Z437*$Y432+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO437*$Y432+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W432","v":"Miniônibus"},20,null,{"$f":"BF432","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Ônibus Básico",{"$f":"C432","v":905.70550000000003},32.000115646354423,{"$f":"E349","v":0.62060000000000004},{"$f":"(C433+D433)*(E433/100*100+1)","v":1519.6457207164819},{"$f":"G349","v":613.48},3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,{"$f":"SUM(H433:S433)","v":37190269.629679233},null,null,{"$f":"B433","v":"Ônibus Básico"},{"$f":"X432","v":2.4500000000000002},{"$f":"X433/X437","v":1},{"$f":"Z437*$Y433+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO437*$Y433+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W433","v":"Ônibus Básico"},545,527,527,527,527,527,527,527,527,527,527,527,527]
[null,"Padron",905.70550000000003,32.000115646354423,{"$f":"E350","v":0.62060000000000004},{"$f":"(C434+D434)*(E434/100*100+1)","v":1519.6457207164819},{"$f":"G350","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H434:S434)","v":0},null,null,{"$f":"B434","v":"Padron"},{"$f":"X433","v":2.4500000000000002},{"$f":"X434/X437","v":1},{"$f":"Z437*$Y434+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO437*$Y434+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W434","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",905.70550000000003,32.000115646354423,{"$f":"E351","v":0.62060000000000004},{"$f":"(C435+D435)*(E435/100*100+1)","v":1519.6457207164819},{"$f":"G351","v":613.48},35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,{"$f":"SUM(H435:S435)","v":423418.62955991545},null,null,{"$f":"B435","v":"Articulado"},{"$f":"X434","v":2.4500000000000002},{"$f":"X435/X437","v":1},{"$f":"Z437*$Y435+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO437*$Y435+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",905.70550000000003,32.000115646354423,{"$f":"E352","v":0.62060000000000004},{"$f":"(C436+D436)*(E436/100*100+1)","v":1519.6457207164819},{"$f":"G352","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H436:S436)","v":0},null,null,{"$f":"B436","v":"Articulado BRT"},{"$f":"X435","v":2.4500000000000002},{"$f":"X436/X437","v":1},{"$f":"Z437*$Y436+Z423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO437*$Y436+AO423","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W436","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................","3º Quinquênio",1.1499999999999999,null,"Totais...",null,{"$f":"SUM(H432:H436)","v":3134474.0216032625},{"$f":"SUM(I432:I436)","v":3134474.0216032625},3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,37613688.259239145,null,null,"Totais........................",{"$f":"X436","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$111","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$112","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$113","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$114","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$115","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$116","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$117","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$118","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$119","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$120","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$121","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$122","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$111","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$112","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$113","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$114","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$115","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$116","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$117","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$118","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$119","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$120","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$121","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$122","v":2.7568999999999999},null,null,null,"Totais........................",{"$f":"SUM(BE432:BE436)","v":571},{"$f":"SUM(BF433:BF436)","v":533},{"$f":"SUM(BG432:BG436)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H431+H437","v":8536529.2167563476},8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8531122.3518932071,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,102432943.73621301]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G422","v":"Ano 6"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H423","v":"2028-11-01"},{"$f":"DATE(YEAR(H441),MONTH(H441)+1,DAY(H441))","v":"2028-12-01"},"2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G440","v":"Ano 6"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X441","v":"Ano 6"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF423","v":"ANO 6"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H441","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01",null,"Funções","Cargo",{"$f":"Z442","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z442","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T425","v":"ANO 6"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B360","v":"Fiscal"},{"$f":"'Plan2 R$ Pessoal'!F16*D451","v":1767.0324999999998},{"$f":"'Plan2 R$ Pessoal'!H114/'Plan2 R$ Pessoal'!E114","v":8.0670187482596365},{"$f":"E360","v":0.62060000000000004},{"$f":"(C444+D444)*(E444/100*100+1)","v":2876.7262800834292},{"$f":"G360","v":613.48},{"$f":"($F444*Z444*BF444)+($G444*AO444*BF444)","v":183946.63213672489},183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,{"$f":"SUM(H444:S444)","v":2207359.5856406987},null,"Controle Operacional",{"$f":"B444","v":"Fiscal"},{"$f":"X360","v":9.5477638190954797E-2},{"$f":"X444/X451","v":0.7916671006935404},{"$f":"Z451*$Y444","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W444","v":"Fiscal"},{"$f":"AO451*$Y444","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W444","v":"Fiscal"},{"$f":"BE437","v":571},{"$f":"BQ360","v":552},{"$f":"BF444","v":552},{"$f":"BG444","v":552},552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F17*D451","v":2897.5284999999999},{"$f":"'Plan2 R$ Pessoal'!H115/'Plan2 R$ Pessoal'!E115","v":13.228062717078833},0.62060000000000004,4717.1720855392978,613.48,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,266157.58352722757,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X445/X451","v":6.249986979193789E-2},{"$f":"Z451*$Y445","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO451*$Y445","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",{"$f":"BE437","v":571},552,{"$f":"BF445","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",{"$f":"'Plan2 R$ Pessoal'!F18*D451","v":3796.2994999999996},{"$f":"'Plan2 R$ Pessoal'!H116/'Plan2 R$ Pessoal'!E116","v":17.331164473458301},0.62060000000000004,6180.3698548456859,613.48,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,113071.51115200426,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X446/X451","v":2.0833289930645964E-2},{"$f":"Z451*$Y446","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO451*$Y446","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",{"$f":"'Plan2 R$ Pessoal'!F19*D451","v":1898.1439999999998},{"$f":"'Plan2 R$ Pessoal'!H117/'Plan2 R$ Pessoal'!E117","v":8.6655809867088003},0.62060000000000004,3090.1756069470603,613.48,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,61640.740553812175,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X447/X451","v":2.0833289930645964E-2},{"$f":"Z451*$Y447","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO451*$Y447","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",{"$f":"'Plan2 R$ Pessoal'!F20*D451","v":1518.5174999999999},{"$f":"'Plan2 R$ Pessoal'!H118/'Plan2 R$ Pessoal'!E118","v":6.9324752895378703},0.62060000000000004,2472.144229954225,613.48,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,51354.710802052075,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X448/X451","v":2.0833289930645964E-2},{"$f":"Z451*$Y448","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO451*$Y448","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",{"$f":"'Plan2 R$ Pessoal'!F21*D451","v":1518.5174999999999},{"$f":"'Plan2 R$ Pessoal'!H119/'Plan2 R$ Pessoal'!E119","v":6.9324752895378499},0.62060000000000004,2472.144229954225,613.48,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,102709.42160410415,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X449/X451","v":4.1666579861291929E-2},{"$f":"Z451*$Y449","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO451*$Y449","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",{"$f":"'Plan2 R$ Pessoal'!F22*D451","v":1112.51},{"$f":"'Plan2 R$ Pessoal'!H120/'Plan2 R$ Pessoal'!E120","v":5.0789326328894999},0.62060000000000004,1811.1646242248607,613.48,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,80707.768798318735,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X450/X451","v":4.1666579861291929E-2},{"$f":"Z451*$Y450","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO451*$Y450","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................","3º Quinquênio",1.1499999999999999,null,"Totais...",null,{"$f":"SUM(H444:H450)","v":240250.11017318477},240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,2883001.3220782178,null,null,"Totais........................",{"$f":"SUM(X444:X450)","v":0.12060326633165828},{"$f":"SUM(Y444:Y450)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$111","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$112","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$113","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$114","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$115","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$116","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$117","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$118","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$119","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$120","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$121","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$122","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$111","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$112","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$113","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$114","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$115","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$116","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$117","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$118","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$119","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$120","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$121","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$122","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",{"$f":"'Plan2 R$ Pessoal'!F25*D472","v":1064.823333333333},{"$f":"'Plan2 R$ Pessoal'!H123/'Plan2 R$ Pessoal'!E123","v":4.8615000000000004},{"$f":"E368","v":0.62060000000000004},{"$f":"(C452+D452)*(E452/100*100+1)","v":1733.5312408999996},{"$f":"G368","v":613.48},{"$f":"($F452*Z452*BF452)+($G452*AO452*BF452)","v":19530.907612715549},19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,{"$f":"SUM(H452:S452)","v":234370.89135258665},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X368","v":1.5075376884422099E-2},{"$f":"X452/X472","v":3.3707865168539325E-2},{"$f":"Z472*$Y452","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO472*$Y452","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",{"$f":"'Plan2 R$ Pessoal'!F26*D472","v":1064.823333333333},{"$f":"'Plan2 R$ Pessoal'!H124/'Plan2 R$ Pessoal'!E124","v":4.8615000000000004},0.62060000000000004,1733.5312408999996,613.48,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,234370.89135258665,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X453/X472","v":3.3707865168539325E-2},{"$f":"Z472*$Y453","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO472*$Y453","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",{"$f":"'Plan2 R$ Pessoal'!F27*D472","v":1488.6922500000001},{"$f":"'Plan2 R$ Pessoal'!H125/'Plan2 R$ Pessoal'!E125","v":6.796125},0.62060000000000004,2423.5884605250003,613.48,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,606559.03967389662,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X454/X472","v":6.741573033707865E-2},{"$f":"Z472*$Y454","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO472*$Y454","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F28*D472","v":1035.7949374999998},{"$f":"'Plan2 R$ Pessoal'!H126/'Plan2 R$ Pessoal'!E126","v":4.7312500000000002},0.62060000000000004,1686.2767394624998,613.48,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,306202.78677788097,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X455/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y455","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO472*$Y455","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",{"$f":"'Plan2 R$ Pessoal'!F29*D472","v":860.4938448275858},{"$f":"'Plan2 R$ Pessoal'!H127/'Plan2 R$ Pessoal'!E127","v":3.93},0.62060000000000004,1400.8852829275854,613.48,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,972239.98339009366,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X456/X472","v":0.16292134831460683},{"$f":"Z472*$Y456","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO472*$Y456","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",{"$f":"'Plan2 R$ Pessoal'!F30*D472","v":1467.0923749999999},{"$f":"'Plan2 R$ Pessoal'!H128/'Plan2 R$ Pessoal'!E128","v":6.6963749999999997},0.62060000000000004,2388.42204825,613.48,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,199845.21776490417,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X457/X472","v":2.247191011235955E-2},{"$f":"Z472*$Y457","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO472*$Y457","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",{"$f":"'Plan2 R$ Pessoal'!F31*D472","v":1601.329},{"$f":"'Plan2 R$ Pessoal'!H129/'Plan2 R$ Pessoal'!E129","v":7.3079999999999998},0.62060000000000004,2606.9571222,613.48,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,{"$f":"SUM(H458:S458)","v":107196.86179624505},null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X458/X472","v":1.1235955056179775E-2},{"$f":"Z472*$Y458","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO472*$Y458","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",{"$f":"'Plan2 R$ Pessoal'!F32*D472","v":2970.9818749999999},{"$f":"'Plan2 R$ Pessoal'!H130/'Plan2 R$ Pessoal'!E130","v":13.563375000000001},0.62060000000000004,4836.7540321500001,613.48,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,362837.69074333203,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X459/X472","v":2.247191011235955E-2},{"$f":"Z472*$Y459","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO472*$Y459","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,{"$f":"BH459","v":552},552,552,552,552,552,552,552,552]
[null,"Eletricista (A e B)",{"$f":"'Plan2 R$ Pessoal'!F33*D472","v":1883.3851874999998},{"$f":"'Plan2 R$ Pessoal'!H131/'Plan2 R$ Pessoal'!E131","v":8.5981874999999999},0.62060000000000004,3066.1482575249997,613.48,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,489926.78548433282,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X460/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y460","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO472*$Y460","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",{"$f":"'Plan2 R$ Pessoal'!F34*D472","v":1883.3866249999999},{"$f":"'Plan2 R$ Pessoal'!H132/'Plan2 R$ Pessoal'!E132","v":8.5968750000000007},0.62060000000000004,3066.1484600999997,613.48,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,244963.40622816447,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X461/X472","v":2.247191011235955E-2},{"$f":"Z472*$Y461","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO472*$Y461","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,{"$f":"BF461","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",{"$f":"'Plan2 R$ Pessoal'!F35*D472","v":1641.9239999999998},{"$f":"'Plan2 R$ Pessoal'!H133/'Plan2 R$ Pessoal'!E133","v":7.4956874999999998},0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X462/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y462","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO472*$Y462","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",{"$f":"'Plan2 R$ Pessoal'!F36*D472","v":3796.2994999999996},{"$f":"'Plan2 R$ Pessoal'!H134/'Plan2 R$ Pessoal'!E134","v":17.330249999999999},0.62060000000000004,6180.3683728499991,613.48,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,226142.97297365998,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X463/X472","v":1.1235955056179775E-2},{"$f":"Z472*$Y463","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO472*$Y463","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",{"$f":"'Plan2 R$ Pessoal'!F37*D472","v":860.49420833333295},{"$f":"'Plan2 R$ Pessoal'!H135/'Plan2 R$ Pessoal'!E135","v":3.9324999999999997},0.62060000000000004,1400.8899235249994,613.48,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,402307.12683707284,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X464/X472","v":6.741573033707865E-2},{"$f":"Z472*$Y464","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO472*$Y464","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",{"$f":"'Plan2 R$ Pessoal'!F38*D472","v":1376.3228749999998},{"$f":"'Plan2 R$ Pessoal'!H136/'Plan2 R$ Pessoal'!E136","v":6.2850000000000001},0.62060000000000004,2240.6543222249998,613.48,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,380015.79397825868,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X465/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y465","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO472*$Y465","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",{"$f":"'Plan2 R$ Pessoal'!F39*D472","v":1767.0370000000019},{"$f":"'Plan2 R$ Pessoal'!H137/'Plan2 R$ Pessoal'!E137","v":8.0667391304347831},0.62060000000000004,2876.7331196347859,613.48,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,1336032.5356849208,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X466/X472","v":0.12921348314606751},{"$f":"Z472*$Y466","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO472*$Y466","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",{"$f":"'Plan2 R$ Pessoal'!F40*D472","v":2013.7750624999999},{"$f":"'Plan2 R$ Pessoal'!H138/'Plan2 R$ Pessoal'!E138","v":9.1934062500000007},0.62060000000000004,3278.4227004562499,613.48,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,1036380.4417214942,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X467/X472","v":8.98876404494382E-2},{"$f":"Z472*$Y467","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO472*$Y467","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",{"$f":"'Plan2 R$ Pessoal'!F41*D472","v":2013.7745833333292},{"$f":"'Plan2 R$ Pessoal'!H139/'Plan2 R$ Pessoal'!E139","v":9.1927500000000002},0.62060000000000004,3278.4208603999932,613.48,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,388642.48189883702,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X468/X472","v":3.3707865168539325E-2},{"$f":"Z472*$Y468","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO472*$Y468","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",{"$f":"'Plan2 R$ Pessoal'!F42*D472","v":2013.7764999999997},{"$f":"'Plan2 R$ Pessoal'!H140/'Plan2 R$ Pessoal'!E140","v":9.1927500000000002},0.62060000000000004,3278.4239665499995,613.48,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,259095.19471786087,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X469/X472","v":2.247191011235955E-2},{"$f":"Z472*$Y469","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO472*$Y469","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",{"$f":"'Plan2 R$ Pessoal'!F43*D472","v":1448.7556249999998},{"$f":"'Plan2 R$ Pessoal'!H141/'Plan2 R$ Pessoal'!E141","v":6.6136875000000002},0.62060000000000004,2358.5715078374997,613.48,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,395715.96357619233,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X470/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y470","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO472*$Y470","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",{"$f":"'Plan2 R$ Pessoal'!F44*D472","v":1641.9239999999998},{"$f":"'Plan2 R$ Pessoal'!H142/'Plan2 R$ Pessoal'!E142","v":7.4956874999999998},0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Pintor",2.01005025125628E-2,{"$f":"X471/X472","v":4.49438202247191E-2},{"$f":"Z472*$Y471","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO472*$Y471","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................","3º Quinquênio",1.1499999999999999,null,"Totais...",null,{"$f":"SUM(H452:H471)","v":754835.06733792275},754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,9058020.808055073,null,null,"Totais........................",{"$f":"SUM(X452:X471)","v":0.44723618090452233},{"$f":"SUM(Y452:Y471)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$111","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$112","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$113","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$114","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$115","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$116","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$117","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$118","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$119","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$120","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$121","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$122","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$111","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$112","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$113","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$114","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$115","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$116","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$117","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$118","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$119","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$120","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$121","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$122","v":0.447236180904522},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H438+H451+H472","v":9531614.3942674547},9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9526207.5294043142,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,114373965.8663463]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G440","v":"Ano 6"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H423","v":"2028-11-01"},{"$f":"DATE(YEAR(H476),MONTH(H476)+1,DAY(H476))","v":"2028-12-01"},"2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G475","v":"Ano 6"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X476","v":"Ano 6"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF441","v":"ANO 6"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H476","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01",null,"Funções","Cargo",{"$f":"Z477","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z477","v":"2028-11-01"},"2028-12-01","2029-01-01","2029-02-01","2029-03-01","2029-04-01","2029-05-01","2029-06-01","2029-07-01","2029-08-01","2029-09-01","2029-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T443","v":"ANO 6"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B395","v":"Gerente Adm. Financeiro"},{"$f":"'Plan4 R$ Pessoal'!F96","v":7560},0,{"$f":"E395","v":0.62060000000000004},{"$f":"(C479+D479)*(E479/100*100+1)","v":12251.736000000001},{"$f":"G395","v":613.48},{"$f":"($F479*Z479*BF479)+($G479*AO479*BF479)","v":17843.214150753771},17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,{"$f":"SUM(H479:S479)","v":214118.56980904526},null,"Administração",{"$f":"B479","v":"Gerente Adm. Financeiro"},{"$f":"X395","v":2.5125628140703501E-3},{"$f":"X479/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y479","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W479","v":"Gerente Adm. Financeiro"},{"$f":"AO504*$Y479","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W479","v":"Gerente Adm. Financeiro"},571,{"$f":"BQ395","v":552},{"$f":"BF479","v":552},{"$f":"BG479","v":552},552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",{"$f":"'Plan4 R$ Pessoal'!F97","v":7140},0,0.62060000000000004,11571.084000000001,613.48,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,202790.33149748752,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X480/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y480","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO504*$Y480","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,552,{"$f":"BF480","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",{"$f":"'Plan4 R$ Pessoal'!F98","v":4725},0,0.62060000000000004,7657.335,613.48,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,137652.96120603016,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X481/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y481","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO504*$Y481","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",{"$f":"'Plan4 R$ Pessoal'!F99","v":1260},0,0.62060000000000004,2041.9560000000001,613.48,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,44194.995135678408,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X482/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y482","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO504*$Y482","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!F100","v":1050},0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X483/X504","v":8.1081081081081099E-2},{"$f":"Z504*$Y483","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO504*$Y483","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",{"$f":"'Plan4 R$ Pessoal'!F101","v":3150},0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Contador",2.5125628140703501E-3,{"$f":"X484/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y484","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO504*$Y484","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",{"$f":"'Plan4 R$ Pessoal'!F102","v":1050},0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X485/X504","v":8.1081081081081099E-2},{"$f":"Z504*$Y485","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO504*$Y485","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",{"$f":"'Plan4 R$ Pessoal'!F103","v":2100},0,0.62060000000000004,3403.26,613.48,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,66851.471758793967,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X486/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y486","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO504*$Y486","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",{"$f":"'Plan4 R$ Pessoal'!F104","v":1155},0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X487/X504","v":5.4054054054054071E-2},{"$f":"Z504*$Y487","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO504*$Y487","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",{"$f":"'Plan4 R$ Pessoal'!F105","v":1155},0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X488/X504","v":5.4054054054054071E-2},{"$f":"Z504*$Y488","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO504*$Y488","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",{"$f":"'Plan4 R$ Pessoal'!F106","v":3360},0,0.62060000000000004,5445.2160000000003,613.48,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,100836.18669346739,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X489/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y489","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO504*$Y489","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!F107","v":1050},0,0.62060000000000004,1701.63,613.48,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,77061.751959798989,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X490/X504","v":5.4054054054054071E-2},{"$f":"Z504*$Y490","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO504*$Y490","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",{"$f":"'Plan4 R$ Pessoal'!F108","v":3150},0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X491/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y491","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO504*$Y491","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",{"$f":"'Plan4 R$ Pessoal'!F109","v":1050},0,0.62060000000000004,1701.63,{"$f":"G408","v":613.48},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X492/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y492","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO504*$Y492","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",{"$f":"'Plan4 R$ Pessoal'!F110","v":1680},0,0.62060000000000004,2722.6080000000002,613.48,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X493/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y493","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO504*$Y493","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",{"$f":"'Plan4 R$ Pessoal'!F111","v":1680},0,0.62060000000000004,2722.6080000000002,{"$f":"G410","v":613.48},4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X494/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y494","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO504*$Y494","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assessor Jurídico",{"$f":"'Plan4 R$ Pessoal'!F112","v":3150},0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X495/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y495","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO504*$Y495","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",{"$f":"'Plan4 R$ Pessoal'!F113","v":1155},0,0.62060000000000004,1871.7930000000001,613.48,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,41362.935557788966,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X496/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y496","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO504*$Y496","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,{"$f":"BF496","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",{"$f":"'Plan4 R$ Pessoal'!F114","v":2835},0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X497/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y497","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO504*$Y497","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",{"$f":"'Plan4 R$ Pessoal'!F115","v":2835},0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X498/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y498","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO504*$Y498","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",{"$f":"'Plan4 R$ Pessoal'!F116","v":2205},0,0.62060000000000004,3573.4230000000002,613.48,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,69683.531336683445,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X499/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y499","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO504*$Y499","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",{"$f":"'Plan4 R$ Pessoal'!F117","v":1785},0,0.62060000000000004,2892.7710000000002,613.48,4862.9410854271373,4862.9410854271373,4862.9410854271373,{"$f":"($F500*AC500*BI500)+($G500*AR500*BI500)","v":4862.9410854271373},4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,58355.293025125662,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X500/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y500","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO504*$Y500","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",{"$f":"'Plan4 R$ Pessoal'!F118","v":1050},0,0.62060000000000004,1701.63,613.48,{"$f":"($F501*Z501*BF501)+($G501*AO501*BF501)","v":3210.9063316582919},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X501/X504","v":2.7027027027027035E-2},{"$f":"Z504*$Y501","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO504*$Y501","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",{"$f":"'Plan4 R$ Pessoal'!F119","v":1050},0,0.62060000000000004,1701.63,613.48,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,154123.50391959798,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X502/X504","v":0.10810810810810814},{"$f":"Z504*$Y502","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO504*$Y502","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",{"$f":"'Plan4 R$ Pessoal'!F120","v":1050},0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X503/X504","v":8.1081081081081099E-2},{"$f":"Z504*$Y503","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO504*$Y503","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H479:H503)","v":193853.11308542721},193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,2326237.357025126,null,null,"Totais.........................",{"$f":"SUM(X479:X503)","v":9.2964824120602918E-2},{"$f":"SUM(Y479:Y503)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$111","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$112","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$113","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$114","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$115","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$116","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$117","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$118","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$119","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$120","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$121","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$122","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$111","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$112","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$113","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$114","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$115","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$116","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$117","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$118","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$119","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$120","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$121","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$122","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 7",null,null,null,null,{"$f":"K505","v":"ANO 7"},null,null,null,null,{"$f":"P505","v":"ANO 7"},null,null,null,null,null,{"$f":"U505","v":"ANO 7"},null,null,null,null,{"$f":"AA505","v":"ANO 7"},null,null,null,null,{"$f":"AF505","v":"ANO 7"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK505","v":"ANO 7"},null,null,null,null,{"$f":"BF505","v":"ANO 7"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 7","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X422","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO423","v":0},{"$f":"AO506","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S476),MONTH(S476)+1,DAY(S476))","v":"2029-11-01"},{"$f":"DATE(YEAR(H507),MONTH(H507)+1,DAY(H507))","v":"2029-12-01"},"2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U505","v":"ANO 7"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X507","v":"ANO 7"},"FU Benefícios",{"$f":"AO423","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF505","v":"ANO 7"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H507","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z508","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P505","v":"ANO 7"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z508","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C426","v":1732.3944999999999},79.45261812655346,0.62060000000000004,{"$f":"(C510+D510)*(E510/100*100+1)","v":2936.2794396358927},{"$f":"G426","v":613.48},{"$f":"($F510*Z510*BF510)+($G510*AO510*BF510)","v":185940.30418351167},185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,{"$f":"SUM(H510:S510)","v":2231283.6502021407},null,"Motorista",{"$f":"B510","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X510/X515","v":1},{"$f":"Z515*$Y510+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W510","v":"Miniônibus"},{"$f":"AO515*$Y510+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W510","v":"Miniônibus"},20,19,{"$f":"BF510","v":19},{"$f":"BG510","v":19},19,19,19,19,19,19,19,19,19,{"$f":"417*5%","v":20.85}]
[null,"Ônibus Básico",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C511+D511)*(E511/100*100+1)","v":2936.2794691657386},{"$f":"G427","v":613.48},5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,{"$f":"SUM(H511:S511)","v":61888762.812554069},null,null,{"$f":"B511","v":"Ônibus Básico"},{"$f":"X510","v":2.4500000000000002},{"$f":"X511/X515","v":1},{"$f":"Z515*$Y511+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO515*$Y511+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W511","v":"Ônibus Básico"},545,527,{"$f":"BF511","v":527},527,527,527,527,527,527,527,527,527,527,{"$f":"BE511-BR510","v":524.15}]
[null,"Padron",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C512+D512)*(E512/100*100+1)","v":2936.2794691657386},{"$f":"G428","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H512:S512)","v":0},null,null,{"$f":"B512","v":"Padron"},{"$f":"X511","v":2.4500000000000002},{"$f":"X512/X515","v":1},{"$f":"Z515*$Y512+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO515*$Y512+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W512","v":"Padron"},0,0,{"$f":"BF512","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C513+D513)*(E513/100*100+1)","v":2936.2793869563757},{"$f":"G429","v":613.48},58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,53311.125060258732,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,{"$f":"SUM(H513:S513)","v":699209.014217661},null,null,{"$f":"B513","v":"Articulado"},{"$f":"X512","v":2.4500000000000002},{"$f":"X513/X515","v":1},{"$f":"Z515*$Y513+Z506","v":2.7568999999999999},{"$f":"AA515*$Y513+AA506","v":2.7568999999999999},{"$f":"AB515*$Y513+AB506","v":2.7568999999999999},{"$f":"AC515*$Y513+AC506","v":2.7568999999999999},{"$f":"AD515*$Y513+AD506","v":2.7568999999999999},2.4500000000000002,{"$f":"AF515*$Y513+AF506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO515*$Y513+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF513","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C514+D514)*(E514/100*100+1)","v":2936.2793869563757},{"$f":"G430","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H514:S514)","v":0},null,null,{"$f":"B514","v":"Articulado BRT"},{"$f":"X513","v":2.4500000000000002},{"$f":"X514/X515","v":1},{"$f":"Z515*$Y514+Z506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO515*$Y514+AO506","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W514","v":"Articulado BRT"},0,0,{"$f":"BF514","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H510:H514)","v":5402055.1951530855},{"$f":"SUM(I510:I514)","v":5402055.1951530855},5402055.1951530855,5402055.1951530855,5402055.1951530855,5396648.3302899441,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,64819255.476973869,null,null,"Totais........................",{"$f":"X514","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$128","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$129","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$130","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$131","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$132","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$133","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$134","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$135","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$136","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$137","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$138","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$139","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$128","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$129","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$130","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$131","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$132","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$133","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$134","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$135","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$136","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$137","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$138","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$139","v":2.7568999999999999},null,null,null,"Totais........................",571,552,{"$f":"SUM(BG510:BG514)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"C432","v":905.70550000000003},32.000115646354423,0.62060000000000004,{"$f":"(C516+D516)*(E516/100*100+1)","v":1519.6457207164819},{"$f":"G432","v":613.48},{"$f":"($F516*Z516*BF516)+($G516*AO516*BF516)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H516:S516)","v":0},null,"Cobrador",{"$f":"B516","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X516/X521","v":1},{"$f":"Z521*$Y516+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO521*$Y516+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W516","v":"Miniônibus"},20,null,{"$f":"BF516","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Básico",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C517+D517)*(E517/100*100+1)","v":1519.6457207164819},{"$f":"G433","v":613.48},3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,{"$f":"SUM(H517:S517)","v":37190269.629679233},null,null,{"$f":"B517","v":"Básico"},{"$f":"X516","v":2.4500000000000002},{"$f":"X517/X521","v":1},{"$f":"Z521*$Y517+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Básico",{"$f":"AO521*$Y517+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W517","v":"Básico"},545,527,527,527,527,527,527,527,527,527,527,527,527]
[null,"Padron BRT",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C518+D518)*(E518/100*100+1)","v":1519.6457207164819},{"$f":"G434","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H518:S518)","v":0},null,null,{"$f":"B518","v":"Padron BRT"},{"$f":"X517","v":2.4500000000000002},{"$f":"X518/X521","v":1},{"$f":"Z521*$Y518+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron BRT",{"$f":"AO521*$Y518+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W518","v":"Padron BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Artic. Conv.",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C519+D519)*(E519/100*100+1)","v":1519.6457207164819},{"$f":"G435","v":613.48},35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,{"$f":"SUM(H519:S519)","v":423418.62955991545},null,null,{"$f":"B519","v":"Artic. Conv."},{"$f":"X518","v":2.4500000000000002},{"$f":"X519/X521","v":1},{"$f":"Z521*$Y519+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Artic. Conv.",{"$f":"AO521*$Y519+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W519","v":"Artic. Conv."},6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Artic. BRT",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C520+D520)*(E520/100*100+1)","v":1519.6457207164819},{"$f":"G436","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H520:S520)","v":0},null,null,{"$f":"B520","v":"Artic. BRT"},{"$f":"X519","v":2.4500000000000002},{"$f":"X520/X521","v":1},{"$f":"Z521*$Y520+Z507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Artic. BRT",{"$f":"AO521*$Y520+AO507","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W520","v":"Artic. BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H516:H520)","v":3134474.0216032625},{"$f":"SUM(I516:I520)","v":3134474.0216032625},3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,37613688.259239145,null,null,"Totais........................",{"$f":"X520","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$128","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$129","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$130","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$131","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$132","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$133","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$134","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$135","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$136","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$137","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$138","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$139","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$128","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$129","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$130","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$131","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$132","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$133","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$134","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$135","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$136","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$137","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$138","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$139","v":2.7568999999999999},null,null,null,"Totais........................",571,533,{"$f":"SUM(BG516:BG520)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H515+H521","v":8536529.2167563476},8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8531122.3518932071,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,102432943.73621301]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G506","v":"Ano 7"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H507","v":"2029-11-01"},{"$f":"DATE(YEAR(H525),MONTH(H525)+1,DAY(H525))","v":"2029-12-01"},"2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G524","v":"Ano 7"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X525","v":"Ano 7"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF507","v":"ANO 7"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H525","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01",null,"Funções","Cargo",{"$f":"Z526","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z526","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T509","v":"ANO 7"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B444","v":"Fiscal"},1767.0324999999998,8.0670187482596365,0.62060000000000004,{"$f":"(C528+D528)*(E528/100*100+1)","v":2876.7262800834292},{"$f":"G444","v":613.48},{"$f":"($F528*Z528*BF528)+($G528*AO528*BF528)","v":183946.63213672489},183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,{"$f":"SUM(H528:S528)","v":2207359.5856406987},null,"Controle Operacional",{"$f":"B528","v":"Fiscal"},{"$f":"X444","v":9.5477638190954797E-2},{"$f":"X528/X535","v":0.7916671006935404},{"$f":"Z535*$Y528","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W528","v":"Fiscal"},{"$f":"AO535*$Y528","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W528","v":"Fiscal"},571,{"$f":"BQ444","v":552},{"$f":"BF528","v":552},{"$f":"BG528","v":552},552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",2897.5284999999999,13.228062717078833,0.62060000000000004,4717.1720855392978,613.48,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,266157.58352722757,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X529/X535","v":6.249986979193789E-2},{"$f":"Z535*$Y529","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO535*$Y529","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,552,{"$f":"BF529","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3796.2994999999996,17.331164473458301,0.62060000000000004,6180.3698548456859,613.48,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,113071.51115200426,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X530/X535","v":2.0833289930645964E-2},{"$f":"Z535*$Y530","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO535*$Y530","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1898.1439999999998,8.6655809867088003,0.62060000000000004,3090.1756069470603,613.48,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,61640.740553812175,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X531/X535","v":2.0833289930645964E-2},{"$f":"Z535*$Y531","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO535*$Y531","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1518.5174999999999,6.9324752895378703,0.62060000000000004,2472.144229954225,613.48,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,51354.710802052075,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X532/X535","v":2.0833289930645964E-2},{"$f":"Z535*$Y532","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO535*$Y532","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1518.5174999999999,6.9324752895378499,0.62060000000000004,2472.144229954225,613.48,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,102709.42160410415,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X533/X535","v":4.1666579861291929E-2},{"$f":"Z535*$Y533","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO535*$Y533","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1112.51,5.0789326328894999,0.62060000000000004,1811.1646242248607,613.48,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,80707.768798318735,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X534/X535","v":4.1666579861291929E-2},{"$f":"Z535*$Y534","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO535*$Y534","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H528:H534)","v":240250.11017318477},240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,2883001.3220782178,null,null,"Totais........................",{"$f":"SUM(X528:X534)","v":0.12060326633165828},{"$f":"SUM(Y528:Y534)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$128","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$129","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$130","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$131","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$132","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$133","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$134","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$135","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$136","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$137","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$138","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$139","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$128","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$129","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$130","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$131","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$132","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$133","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$134","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$135","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$136","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$137","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$138","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$139","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",1064.823333333333,4.8615000000000004,0.62060000000000004,{"$f":"(C536+D536)*(E536/100*100+1)","v":1733.5312408999996},{"$f":"G452","v":613.48},{"$f":"($F536*Z536*BF536)+($G536*AO536*BF536)","v":19530.907612715549},19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,{"$f":"SUM(H536:S536)","v":234370.89135258665},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X452","v":1.5075376884422099E-2},{"$f":"X536/X556","v":3.3707865168539325E-2},{"$f":"Z556*$Y536","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO556*$Y536","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",1064.823333333333,4.8615000000000004,0.62060000000000004,1733.5312408999996,613.48,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,234370.89135258665,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X537/X556","v":3.3707865168539325E-2},{"$f":"Z556*$Y537","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO556*$Y537","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1488.6922500000001,6.796125,0.62060000000000004,2423.5884605250003,613.48,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,606559.03967389662,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X538/X556","v":6.741573033707865E-2},{"$f":"Z556*$Y538","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO556*$Y538","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",1035.7949374999998,4.7312500000000002,0.62060000000000004,1686.2767394624998,613.48,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,306202.78677788097,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X539/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y539","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO556*$Y539","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",860.4938448275858,3.93,0.62060000000000004,1400.8852829275854,613.48,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,972239.98339009366,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X540/X556","v":0.16292134831460683},{"$f":"Z556*$Y540","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO556*$Y540","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1467.0923749999999,6.6963749999999997,0.62060000000000004,2388.42204825,613.48,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,199845.21776490417,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X541/X556","v":2.247191011235955E-2},{"$f":"Z556*$Y541","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO556*$Y541","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1601.329,7.3079999999999998,0.62060000000000004,2606.9571222,613.48,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,107196.86179624505,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X542/X556","v":1.1235955056179775E-2},{"$f":"Z556*$Y542","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO556*$Y542","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2970.9818749999999,13.563375000000001,0.62060000000000004,4836.7540321500001,613.48,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,362837.69074333203,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X543/X556","v":2.247191011235955E-2},{"$f":"Z556*$Y543","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO556*$Y543","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B460","v":"Eletricista (A e B)"},1883.3851874999998,8.5981874999999999,0.62060000000000004,3066.1482575249997,613.48,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,489926.78548433282,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X544/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y544","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO556*$Y544","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1883.3866249999999,8.5968750000000007,0.62060000000000004,3066.1484600999997,613.48,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,244963.40622816447,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X545/X556","v":2.247191011235955E-2},{"$f":"Z556*$Y545","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO556*$Y545","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,{"$f":"BF545","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X546/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y546","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO556*$Y546","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3796.2994999999996,17.330249999999999,0.62060000000000004,6180.3683728499991,613.48,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,226142.97297365998,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X547/X556","v":1.1235955056179775E-2},{"$f":"Z556*$Y547","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO556*$Y547","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",860.49420833333295,3.9324999999999997,0.62060000000000004,1400.8899235249994,613.48,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,402307.12683707284,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X548/X556","v":6.741573033707865E-2},{"$f":"Z556*$Y548","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO556*$Y548","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1376.3228749999998,6.2850000000000001,0.62060000000000004,2240.6543222249998,613.48,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,380015.79397825868,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X549/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y549","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO556*$Y549","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1767.0370000000019,8.0667391304347831,0.62060000000000004,2876.7331196347859,613.48,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,1336032.5356849208,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X550/X556","v":0.12921348314606751},{"$f":"Z556*$Y550","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO556*$Y550","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",2013.7750624999999,9.1934062500000007,0.62060000000000004,3278.4227004562499,613.48,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,1036380.4417214942,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X551/X556","v":8.98876404494382E-2},{"$f":"Z556*$Y551","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO556*$Y551","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",2013.7745833333292,9.1927500000000002,0.62060000000000004,3278.4208603999932,613.48,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,388642.48189883702,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X552/X556","v":3.3707865168539325E-2},{"$f":"Z556*$Y552","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO556*$Y552","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",2013.7764999999997,9.1927500000000002,0.62060000000000004,3278.4239665499995,613.48,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,259095.19471786087,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X553/X556","v":2.247191011235955E-2},{"$f":"Z556*$Y553","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO556*$Y553","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1448.7556249999998,6.6136875000000002,0.62060000000000004,2358.5715078374997,613.48,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,395715.96357619233,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X554/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y554","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO556*$Y554","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Pintor",2.01005025125628E-2,{"$f":"X555/X556","v":4.49438202247191E-2},{"$f":"Z556*$Y555","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO556*$Y555","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H536:H555)","v":754835.06733792275},754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,9058020.808055073,null,null,"Totais........................",{"$f":"SUM(X536:X555)","v":0.44723618090452233},{"$f":"SUM(Y536:Y555)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$128","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$129","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$130","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$131","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$132","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$133","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$134","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$135","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$136","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$137","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$138","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$139","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$128","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$129","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$130","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$131","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$132","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$133","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$134","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$135","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$136","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$137","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$138","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$139","v":0.447236180904522},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H522+H535+H556","v":9531614.3942674547},9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9526207.5294043142,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,114373965.8663463]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G524","v":"Ano 7"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H507","v":"2029-11-01"},{"$f":"DATE(YEAR(H560),MONTH(H560)+1,DAY(H560))","v":"2029-12-01"},"2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G559","v":"Ano 7"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X560","v":"Ano 7"},"FU Benefícios",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF525","v":"ANO 7"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H560","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z561","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T527","v":"ANO 7"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z561","v":"2029-11-01"},"2029-12-01","2030-01-01","2030-02-01","2030-03-01","2030-04-01","2030-05-01","2030-06-01","2030-07-01","2030-08-01","2030-09-01","2030-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B479","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E479","v":0.62060000000000004},{"$f":"(C563+D563)*(E563/100*100+1)","v":12251.736000000001},{"$f":"G479","v":613.48},{"$f":"($F563*Z563*BF563)+($G563*AO563*BF563)","v":17843.214150753771},17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,{"$f":"SUM(H563:S563)","v":214118.56980904526},null,"Administração",{"$f":"B563","v":"Gerente Adm. Financeiro"},{"$f":"X479","v":2.5125628140703501E-3},{"$f":"X563/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y563","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W563","v":"Gerente Adm. Financeiro"},{"$f":"AO588*$Y563","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W563","v":"Gerente Adm. Financeiro"},571,{"$f":"BQ479","v":552},{"$f":"BF563","v":552},{"$f":"BG563","v":552},552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",7140,0,0.62060000000000004,{"$f":"(C564+D564)*(E564/100*100+1)","v":11571.084000000001},613.48,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,202790.33149748752,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X564/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y564","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO588*$Y564","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,552,{"$f":"BF564","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4725,0,0.62060000000000004,7657.335,613.48,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,137652.96120603016,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X565/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y565","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO588*$Y565","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1260,0,0.62060000000000004,2041.9560000000001,613.48,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,44194.995135678408,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X566/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y566","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO588*$Y566","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X567/X588","v":8.1081081081081099E-2},{"$f":"Z588*$Y567","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO588*$Y567","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Contador",2.5125628140703501E-3,{"$f":"X568/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y568","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO588*$Y568","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X569/X588","v":8.1081081081081099E-2},{"$f":"Z588*$Y569","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO588*$Y569","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2100,0,0.62060000000000004,3403.26,613.48,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,66851.471758793967,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X570/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y570","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO588*$Y570","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1155,0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X571/X588","v":5.4054054054054071E-2},{"$f":"Z588*$Y571","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO588*$Y571","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1155,0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X572/X588","v":5.4054054054054071E-2},{"$f":"Z588*$Y572","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO588*$Y572","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3360,0,0.62060000000000004,5445.2160000000003,613.48,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,100836.18669346739,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X573/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y573","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO588*$Y573","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,613.48,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,77061.751959798989,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X574/X588","v":5.4054054054054071E-2},{"$f":"Z588*$Y574","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO588*$Y574","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X575/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y575","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO588*$Y575","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,{"$f":"G492","v":613.48},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X576/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y576","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO588*$Y576","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1680,0,0.62060000000000004,2722.6080000000002,613.48,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X577/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y577","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO588*$Y577","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1680,0,0.62060000000000004,2722.6080000000002,{"$f":"G494","v":613.48},4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X578/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y578","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO588*$Y578","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B495","v":"Assessor Jurídico"},3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X579/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y579","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO588*$Y579","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1155,0,0.62060000000000004,1871.7930000000001,613.48,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,41362.935557788966,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X580/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y580","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO588*$Y580","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,{"$f":"BF580","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X581/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y581","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO588*$Y581","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X582/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y582","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO588*$Y582","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2205,0,0.62060000000000004,3573.4230000000002,613.48,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,69683.531336683445,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X583/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y583","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO588*$Y583","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1785,0,0.62060000000000004,2892.7710000000002,613.48,4862.9410854271373,4862.9410854271373,4862.9410854271373,{"$f":"($F584*AC584*BI584)+($G584*AR584*BI584)","v":4862.9410854271373},4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,58355.293025125662,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X584/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y584","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO588*$Y584","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1050,0,0.62060000000000004,1701.63,613.48,{"$f":"($F585*Z585*BF585)+($G585*AO585*BF585)","v":3210.9063316582919},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X585/X588","v":2.7027027027027035E-2},{"$f":"Z588*$Y585","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO588*$Y585","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1050,0,0.62060000000000004,1701.63,613.48,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,154123.50391959798,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X586/X588","v":0.10810810810810814},{"$f":"Z588*$Y586","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO588*$Y586","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X587/X588","v":8.1081081081081099E-2},{"$f":"Z588*$Y587","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO588*$Y587","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H563:H587)","v":193853.11308542721},193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,2326237.357025126,null,null,"Totais.........................",{"$f":"SUM(X563:X587)","v":9.2964824120602918E-2},{"$f":"SUM(Y563:Y587)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$128","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$129","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$130","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$131","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$132","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$133","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$134","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$135","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$136","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$137","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$138","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$139","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$128","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$129","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$130","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$131","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$132","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$133","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$134","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$135","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$136","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$137","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$138","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$139","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 8",null,null,null,null,{"$f":"K589","v":"ANO 8"},null,null,null,null,{"$f":"P589","v":"ANO 8"},null,null,null,null,null,{"$f":"U589","v":"ANO 8"},null,null,null,null,{"$f":"AA589","v":"ANO 8"},null,null,null,null,{"$f":"AF589","v":"ANO 8"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK589","v":"ANO 8"},null,null,null,null,{"$f":"BF589","v":"ANO 8"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 8","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X506","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO507","v":0},{"$f":"AO590","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S560),MONTH(S560)+1,DAY(S560))","v":"2030-11-01"},{"$f":"DATE(YEAR(H591),MONTH(H591)+1,DAY(H591))","v":"2030-12-01"},"2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U589","v":"ANO 8"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X591","v":"ANO 8"},"FU Benefícios",{"$f":"AO507","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF589","v":"ANO 8"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H591","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z592","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P589","v":"ANO 8"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z592","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C510","v":1732.3944999999999},79.45261812655346,0.62060000000000004,{"$f":"(C594+D594)*(E594/100*100+1)","v":2936.2794396358927},{"$f":"G510","v":613.48},{"$f":"($F594*Z594*BF594)+($G594*AO594*BF594)","v":185940.30418351167},185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,{"$f":"SUM(H594:S594)","v":2231283.6502021407},null,"Motorista",{"$f":"B594","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X594/X599","v":1},{"$f":"Z599*$Y594+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W594","v":"Miniônibus"},{"$f":"AO599*$Y594+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W594","v":"Miniônibus"},20,19,{"$f":"BF594","v":19},{"$f":"BG594","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C595+D595)*(E595/100*100+1)","v":2936.2794691657386},{"$f":"G511","v":613.48},5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,{"$f":"SUM(H595:S595)","v":61888762.812554069},null,null,{"$f":"B595","v":"Ônibus Básico"},{"$f":"X594","v":2.4500000000000002},{"$f":"X595/X599","v":1},{"$f":"Z599*$Y595+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO599*$Y595+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W595","v":"Ônibus Básico"},545,527,{"$f":"BF595","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C596+D596)*(E596/100*100+1)","v":2936.2794691657386},{"$f":"G512","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H596:S596)","v":0},null,null,{"$f":"B596","v":"Padron"},{"$f":"X595","v":2.4500000000000002},{"$f":"X596/X599","v":1},{"$f":"Z599*$Y596+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO599*$Y596+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W596","v":"Padron"},0,0,{"$f":"BF596","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C597+D597)*(E597/100*100+1)","v":2936.2793869563757},{"$f":"G513","v":613.48},58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,53311.125060258732,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,{"$f":"SUM(H597:S597)","v":699209.014217661},null,null,{"$f":"B597","v":"Articulado"},{"$f":"X596","v":2.4500000000000002},{"$f":"X597/X599","v":1},{"$f":"Z599*$Y597+Z590","v":2.7568999999999999},{"$f":"AA599*$Y597+AA590","v":2.7568999999999999},{"$f":"AB599*$Y597+AB590","v":2.7568999999999999},{"$f":"AC599*$Y597+AC590","v":2.7568999999999999},{"$f":"AD599*$Y597+AD590","v":2.7568999999999999},2.4500000000000002,{"$f":"AF599*$Y597+AF590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO599*$Y597+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF597","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C598+D598)*(E598/100*100+1)","v":2936.2793869563757},{"$f":"G514","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H598:S598)","v":0},null,null,{"$f":"B598","v":"Articulado BRT"},{"$f":"X597","v":2.4500000000000002},{"$f":"X598/X599","v":1},{"$f":"Z599*$Y598+Z590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO599*$Y598+AO590","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W598","v":"Articulado BRT"},0,0,{"$f":"BF598","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H594:H598)","v":5402055.1951530855},{"$f":"SUM(I594:I598)","v":5402055.1951530855},5402055.1951530855,5402055.1951530855,5402055.1951530855,5396648.3302899441,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,64819255.476973869,null,null,"Totais........................",{"$f":"X598","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$145","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$146","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$147","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$148","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$149","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$150","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$151","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$152","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$153","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$154","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$155","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$156","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$145","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$146","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$147","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$148","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$149","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$150","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$151","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$152","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$153","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$154","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$155","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$156","v":2.7568999999999999},null,null,null,"Totais........................",571,552,{"$f":"SUM(BG594:BG598)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"C516","v":905.70550000000003},32.000115646354423,0.62060000000000004,{"$f":"(C600+D600)*(E600/100*100+1)","v":1519.6457207164819},{"$f":"G516","v":613.48},{"$f":"($F600*Z600*BF600)+($G600*AO600*BF600)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H600:S600)","v":0},null,"Cobrador",{"$f":"B600","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X600/X605","v":1},{"$f":"Z605*$Y600+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO605*$Y600+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W600","v":"Miniônibus"},20,null,{"$f":"BF600","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Ônibus Básico",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C601+D601)*(E601/100*100+1)","v":1519.6457207164819},{"$f":"G517","v":613.48},3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,{"$f":"SUM(H601:S601)","v":37190269.629679233},null,null,{"$f":"B601","v":"Ônibus Básico"},{"$f":"X600","v":2.4500000000000002},{"$f":"X601/X605","v":1},{"$f":"Z605*$Y601+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO605*$Y601+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W601","v":"Ônibus Básico"},545,527,527,527,527,527,527,527,527,527,527,527,527]
[null,"Padron",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C602+D602)*(E602/100*100+1)","v":1519.6457207164819},{"$f":"G518","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H602:S602)","v":0},null,null,{"$f":"B602","v":"Padron"},{"$f":"X601","v":2.4500000000000002},{"$f":"X602/X605","v":1},{"$f":"Z605*$Y602+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO605*$Y602+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W602","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C603+D603)*(E603/100*100+1)","v":1519.6457207164819},{"$f":"G519","v":613.48},35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,{"$f":"SUM(H603:S603)","v":423418.62955991545},null,null,{"$f":"B603","v":"Articulado"},{"$f":"X602","v":2.4500000000000002},{"$f":"X603/X605","v":1},{"$f":"Z605*$Y603+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO605*$Y603+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C604+D604)*(E604/100*100+1)","v":1519.6457207164819},{"$f":"G520","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H604:S604)","v":0},null,null,{"$f":"B604","v":"Articulado BRT"},{"$f":"X603","v":2.4500000000000002},{"$f":"X604/X605","v":1},{"$f":"Z605*$Y604+Z591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO605*$Y604+AO591","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W604","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H600:H604)","v":3134474.0216032625},{"$f":"SUM(I600:I604)","v":3134474.0216032625},3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,37613688.259239145,null,null,"Totais........................",{"$f":"X604","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$145","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$146","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$147","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$148","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$149","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$150","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$151","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$152","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$153","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$154","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$155","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$156","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$145","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$146","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$147","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$148","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$149","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$150","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$151","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$152","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$153","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$154","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$155","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$156","v":2.7568999999999999},null,null,null,"Totais........................",571,533,{"$f":"SUM(BG600:BG604)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H599+H605","v":8536529.2167563476},8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8531122.3518932071,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,102432943.73621301]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G590","v":"Ano 8"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H591","v":"2030-11-01"},{"$f":"DATE(YEAR(H609),MONTH(H609)+1,DAY(H609))","v":"2030-12-01"},"2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G608","v":"Ano 8"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X609","v":"Ano 8"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF591","v":"ANO 8"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H609","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01",null,"Funções","Cargo",{"$f":"Z610","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z610","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T593","v":"ANO 8"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B528","v":"Fiscal"},1767.0324999999998,8.0670187482596365,0.62060000000000004,{"$f":"(C612+D612)*(E612/100*100+1)","v":2876.7262800834292},{"$f":"G528","v":613.48},{"$f":"($F612*Z612*BF612)+($G612*AO612*BF612)","v":183946.63213672489},183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,{"$f":"SUM(H612:S612)","v":2207359.5856406987},null,"Controle Operacional",{"$f":"B612","v":"Fiscal"},{"$f":"X528","v":9.5477638190954797E-2},{"$f":"X612/X619","v":0.7916671006935404},{"$f":"Z619*$Y612","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W612","v":"Fiscal"},{"$f":"AO619*$Y612","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W612","v":"Fiscal"},571,{"$f":"BQ528","v":552},{"$f":"BF612","v":552},{"$f":"BG612","v":552},552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",2897.5284999999999,13.228062717078833,0.62060000000000004,4717.1720855392978,613.48,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,266157.58352722757,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X613/X619","v":6.249986979193789E-2},{"$f":"Z619*$Y613","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO619*$Y613","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,552,{"$f":"BF613","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3796.2994999999996,17.331164473458301,0.62060000000000004,6180.3698548456859,613.48,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,113071.51115200426,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X614/X619","v":2.0833289930645964E-2},{"$f":"Z619*$Y614","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO619*$Y614","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1898.1439999999998,8.6655809867088003,0.62060000000000004,3090.1756069470603,613.48,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,61640.740553812175,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X615/X619","v":2.0833289930645964E-2},{"$f":"Z619*$Y615","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO619*$Y615","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1518.5174999999999,6.9324752895378703,0.62060000000000004,2472.144229954225,613.48,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,51354.710802052075,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X616/X619","v":2.0833289930645964E-2},{"$f":"Z619*$Y616","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO619*$Y616","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1518.5174999999999,6.9324752895378499,0.62060000000000004,2472.144229954225,613.48,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,102709.42160410415,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X617/X619","v":4.1666579861291929E-2},{"$f":"Z619*$Y617","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO619*$Y617","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1112.51,5.0789326328894999,0.62060000000000004,1811.1646242248607,613.48,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,80707.768798318735,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X618/X619","v":4.1666579861291929E-2},{"$f":"Z619*$Y618","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO619*$Y618","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H612:H618)","v":240250.11017318477},240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,2883001.3220782178,null,null,"Totais........................",{"$f":"SUM(X612:X618)","v":0.12060326633165828},{"$f":"SUM(Y612:Y618)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$145","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$146","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$147","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$148","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$149","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$150","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$151","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$152","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$153","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$154","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$155","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$156","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$145","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$146","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$147","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$148","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$149","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$150","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$151","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$152","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$153","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$154","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$155","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$156","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",1064.823333333333,4.8615000000000004,0.62060000000000004,{"$f":"(C620+D620)*(E620/100*100+1)","v":1733.5312408999996},{"$f":"G536","v":613.48},{"$f":"($F620*Z620*BF620)+($G620*AO620*BF620)","v":19530.907612715549},19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,{"$f":"SUM(H620:S620)","v":234370.89135258665},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X536","v":1.5075376884422099E-2},{"$f":"X620/X640","v":3.3707865168539325E-2},{"$f":"Z640*$Y620","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO640*$Y620","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",1064.823333333333,4.8615000000000004,0.62060000000000004,1733.5312408999996,613.48,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,234370.89135258665,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X621/X640","v":3.3707865168539325E-2},{"$f":"Z640*$Y621","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO640*$Y621","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1488.6922500000001,6.796125,0.62060000000000004,2423.5884605250003,613.48,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,606559.03967389662,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X622/X640","v":6.741573033707865E-2},{"$f":"Z640*$Y622","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO640*$Y622","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",1035.7949374999998,4.7312500000000002,0.62060000000000004,1686.2767394624998,613.48,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,306202.78677788097,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X623/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y623","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO640*$Y623","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",860.4938448275858,3.93,0.62060000000000004,1400.8852829275854,613.48,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,972239.98339009366,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X624/X640","v":0.16292134831460683},{"$f":"Z640*$Y624","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO640*$Y624","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1467.0923749999999,6.6963749999999997,0.62060000000000004,2388.42204825,613.48,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,199845.21776490417,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X625/X640","v":2.247191011235955E-2},{"$f":"Z640*$Y625","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO640*$Y625","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1601.329,7.3079999999999998,0.62060000000000004,2606.9571222,613.48,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,107196.86179624505,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X626/X640","v":1.1235955056179775E-2},{"$f":"Z640*$Y626","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO640*$Y626","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2970.9818749999999,13.563375000000001,0.62060000000000004,4836.7540321500001,613.48,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,362837.69074333203,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X627/X640","v":2.247191011235955E-2},{"$f":"Z640*$Y627","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO640*$Y627","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B544","v":"Eletricista (A e B)"},1883.3851874999998,8.5981874999999999,0.62060000000000004,3066.1482575249997,613.48,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,489926.78548433282,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X628/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y628","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO640*$Y628","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1883.3866249999999,8.5968750000000007,0.62060000000000004,3066.1484600999997,613.48,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,244963.40622816447,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X629/X640","v":2.247191011235955E-2},{"$f":"Z640*$Y629","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO640*$Y629","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,{"$f":"BF629","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X630/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y630","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO640*$Y630","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3796.2994999999996,17.330249999999999,0.62060000000000004,6180.3683728499991,613.48,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,226142.97297365998,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X631/X640","v":1.1235955056179775E-2},{"$f":"Z640*$Y631","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO640*$Y631","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",860.49420833333295,3.9324999999999997,0.62060000000000004,1400.8899235249994,613.48,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,402307.12683707284,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X632/X640","v":6.741573033707865E-2},{"$f":"Z640*$Y632","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO640*$Y632","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1376.3228749999998,6.2850000000000001,0.62060000000000004,2240.6543222249998,613.48,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,380015.79397825868,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X633/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y633","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO640*$Y633","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1767.0370000000019,8.0667391304347831,0.62060000000000004,2876.7331196347859,613.48,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,1336032.5356849208,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X634/X640","v":0.12921348314606751},{"$f":"Z640*$Y634","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO640*$Y634","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",2013.7750624999999,9.1934062500000007,0.62060000000000004,3278.4227004562499,613.48,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,1036380.4417214942,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X635/X640","v":8.98876404494382E-2},{"$f":"Z640*$Y635","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO640*$Y635","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",2013.7745833333292,9.1927500000000002,0.62060000000000004,3278.4208603999932,613.48,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,388642.48189883702,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X636/X640","v":3.3707865168539325E-2},{"$f":"Z640*$Y636","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO640*$Y636","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",2013.7764999999997,9.1927500000000002,0.62060000000000004,3278.4239665499995,613.48,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,259095.19471786087,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X637/X640","v":2.247191011235955E-2},{"$f":"Z640*$Y637","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO640*$Y637","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1448.7556249999998,6.6136875000000002,0.62060000000000004,2358.5715078374997,613.48,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,395715.96357619233,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X638/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y638","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO640*$Y638","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Pintor",2.01005025125628E-2,{"$f":"X639/X640","v":4.49438202247191E-2},{"$f":"Z640*$Y639","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO640*$Y639","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H620:H639)","v":754835.06733792275},754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,9058020.808055073,null,null,"Totais........................",{"$f":"SUM(X620:X639)","v":0.44723618090452233},{"$f":"SUM(Y620:Y639)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$145","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$146","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$147","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$148","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$149","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$150","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$151","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$152","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$153","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$154","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$155","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$156","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$145","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$146","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$147","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$148","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$149","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$150","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$151","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$152","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$153","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$154","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$155","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$156","v":0.447236180904522},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H606+H619+H640","v":9531614.3942674547},9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9526207.5294043142,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,114373965.8663463]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G608","v":"Ano 8"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H591","v":"2030-11-01"},{"$f":"DATE(YEAR(H644),MONTH(H644)+1,DAY(H644))","v":"2030-12-01"},"2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G643","v":"Ano 8"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X644","v":"Ano 8"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF609","v":"ANO 8"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H644","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01",null,"Funções","Cargo",{"$f":"Z645","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z645","v":"2030-11-01"},"2030-12-01","2031-01-01","2031-02-01","2031-03-01","2031-04-01","2031-05-01","2031-06-01","2031-07-01","2031-08-01","2031-09-01","2031-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T611","v":"ANO 8"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B563","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E563","v":0.62060000000000004},{"$f":"(C647+D647)*(E647/100*100+1)","v":12251.736000000001},{"$f":"G563","v":613.48},{"$f":"($F647*Z647*BF647)+($G647*AO647*BF647)","v":17843.214150753771},17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,{"$f":"SUM(H647:S647)","v":214118.56980904526},null,"Administração",{"$f":"B647","v":"Gerente Adm. Financeiro"},{"$f":"X563","v":2.5125628140703501E-3},{"$f":"X647/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y647","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W647","v":"Gerente Adm. Financeiro"},{"$f":"AO672*$Y647","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W647","v":"Gerente Adm. Financeiro"},571,{"$f":"BQ563","v":552},{"$f":"BF647","v":552},{"$f":"BG647","v":552},552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",7140,0,0.62060000000000004,11571.084000000001,613.48,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,202790.33149748752,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X648/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y648","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO672*$Y648","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,552,{"$f":"BF648","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4725,0,0.62060000000000004,7657.335,613.48,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,137652.96120603016,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X649/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y649","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO672*$Y649","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1260,0,0.62060000000000004,2041.9560000000001,613.48,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,44194.995135678408,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X650/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y650","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO672*$Y650","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X651/X672","v":8.1081081081081099E-2},{"$f":"Z672*$Y651","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO672*$Y651","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Contador",2.5125628140703501E-3,{"$f":"X652/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y652","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO672*$Y652","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X653/X672","v":8.1081081081081099E-2},{"$f":"Z672*$Y653","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO672*$Y653","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2100,0,0.62060000000000004,3403.26,613.48,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,66851.471758793967,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X654/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y654","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO672*$Y654","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1155,0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X655/X672","v":5.4054054054054071E-2},{"$f":"Z672*$Y655","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO672*$Y655","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1155,0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X656/X672","v":5.4054054054054071E-2},{"$f":"Z672*$Y656","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO672*$Y656","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3360,0,0.62060000000000004,5445.2160000000003,613.48,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,100836.18669346739,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X657/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y657","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO672*$Y657","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,613.48,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,77061.751959798989,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X658/X672","v":5.4054054054054071E-2},{"$f":"Z672*$Y658","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO672*$Y658","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X659/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y659","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO672*$Y659","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,{"$f":"G576","v":613.48},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X660/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y660","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO672*$Y660","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1680,0,0.62060000000000004,2722.6080000000002,613.48,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X661/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y661","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO672*$Y661","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1680,0,0.62060000000000004,2722.6080000000002,{"$f":"G578","v":613.48},4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X662/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y662","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO672*$Y662","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B579","v":"Assessor Jurídico"},3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X663/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y663","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO672*$Y663","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1155,0,0.62060000000000004,1871.7930000000001,613.48,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,41362.935557788966,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X664/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y664","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO672*$Y664","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X665/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y665","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO672*$Y665","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X666/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y666","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO672*$Y666","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2205,0,0.62060000000000004,3573.4230000000002,613.48,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,69683.531336683445,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X667/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y667","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO672*$Y667","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1785,0,0.62060000000000004,2892.7710000000002,613.48,4862.9410854271373,4862.9410854271373,4862.9410854271373,{"$f":"($F668*AC668*BI668)+($G668*AR668*BI668)","v":4862.9410854271373},4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,58355.293025125662,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X668/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y668","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO672*$Y668","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1050,0,0.62060000000000004,1701.63,613.48,{"$f":"($F669*Z669*BF669)+($G669*AO669*BF669)","v":3210.9063316582919},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X669/X672","v":2.7027027027027035E-2},{"$f":"Z672*$Y669","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO672*$Y669","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1050,0,0.62060000000000004,1701.63,613.48,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,154123.50391959798,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X670/X672","v":0.10810810810810814},{"$f":"Z672*$Y670","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO672*$Y670","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X671/X672","v":8.1081081081081099E-2},{"$f":"Z672*$Y671","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO672*$Y671","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,{"$f":"BH671","v":552},552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H647:H671)","v":193853.11308542721},193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,2326237.357025126,null,null,"Totais.........................",{"$f":"SUM(X647:X671)","v":9.2964824120602918E-2},{"$f":"SUM(Y647:Y671)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$145","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$146","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$147","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$148","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$149","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$150","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$151","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$152","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$153","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$154","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$155","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$156","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$145","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$146","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$147","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$148","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$149","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$150","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$151","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$152","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$153","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$154","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$155","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$156","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,552,{"$f":"BF672","v":552},552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 9",null,null,null,null,{"$f":"K673","v":"ANO 9"},null,null,null,null,{"$f":"P673","v":"ANO 9"},null,null,null,null,null,{"$f":"U673","v":"ANO 9"},null,null,null,null,{"$f":"AA673","v":"ANO 9"},null,null,null,null,{"$f":"AF673","v":"ANO 9"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK673","v":"ANO 9"},null,null,null,null,{"$f":"BF673","v":"ANO 9"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 9","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X590","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO591","v":0},{"$f":"AO674","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S644),MONTH(S644)+1,DAY(S644))","v":"2031-11-01"},{"$f":"DATE(YEAR(H675),MONTH(H675)+1,DAY(H675))","v":"2031-12-01"},"2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U673","v":"ANO 9"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X675","v":"ANO 9"},"FU Benefícios",{"$f":"AO591","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF673","v":"ANO 9"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H675","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z676","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P673","v":"ANO 9"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z676","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C594","v":1732.3944999999999},79.45261812655346,0.62060000000000004,{"$f":"(C678+D678)*(E678/100*100+1)","v":2936.2794396358927},{"$f":"G594","v":613.48},{"$f":"($F678*Z678*BF678)+($G678*AO678*BF678)","v":185940.30418351167},185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,{"$f":"SUM(H678:S678)","v":2231283.6502021407},null,"Motorista",{"$f":"B678","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X678/X683","v":1},{"$f":"Z683*$Y678+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W678","v":"Miniônibus"},{"$f":"AO683*$Y678+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W678","v":"Miniônibus"},20,19,{"$f":"BF678","v":19},{"$f":"BG678","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C679+D679)*(E679/100*100+1)","v":2936.2794691657386},{"$f":"G595","v":613.48},5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,{"$f":"SUM(H679:S679)","v":61888762.812554069},null,null,{"$f":"B679","v":"Ônibus Básico"},{"$f":"X678","v":2.4500000000000002},{"$f":"X679/X683","v":1},{"$f":"Z683*$Y679+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO683*$Y679+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W679","v":"Ônibus Básico"},545,527,{"$f":"BF679","v":527},527,527,527,527,527,527,527,527,527,527,null,null,null,null,{"$f":"445*5%","v":22.25}]
[null,"Padron",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C680+D680)*(E680/100*100+1)","v":2936.2794691657386},{"$f":"G596","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H680:S680)","v":0},null,null,{"$f":"B680","v":"Padron"},{"$f":"X679","v":2.4500000000000002},{"$f":"X680/X683","v":1},{"$f":"Z683*$Y680+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO683*$Y680+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W680","v":"Padron"},0,0,{"$f":"BF680","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"BE679-BV679","v":522.75}]
[null,"Articulado",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C681+D681)*(E681/100*100+1)","v":2936.2793869563757},{"$f":"G597","v":613.48},58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,53311.125060258732,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,{"$f":"SUM(H681:S681)","v":699209.014217661},null,null,{"$f":"B681","v":"Articulado"},{"$f":"X680","v":2.4500000000000002},{"$f":"X681/X683","v":1},{"$f":"Z683*$Y681+Z674","v":2.7568999999999999},{"$f":"AA683*$Y681+AA674","v":2.7568999999999999},{"$f":"AB683*$Y681+AB674","v":2.7568999999999999},{"$f":"AC683*$Y681+AC674","v":2.7568999999999999},{"$f":"AD683*$Y681+AD674","v":2.7568999999999999},2.4500000000000002,{"$f":"AF683*$Y681+AF674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO683*$Y681+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF681","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C682+D682)*(E682/100*100+1)","v":2936.2793869563757},{"$f":"G598","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H682:S682)","v":0},null,null,{"$f":"B682","v":"Articulado BRT"},{"$f":"X681","v":2.4500000000000002},{"$f":"X682/X683","v":1},{"$f":"Z683*$Y682+Z674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO683*$Y682+AO674","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W682","v":"Articulado BRT"},0,0,{"$f":"BF682","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H678:H682)","v":5402055.1951530855},{"$f":"SUM(I678:I682)","v":5402055.1951530855},5402055.1951530855,5402055.1951530855,5402055.1951530855,5396648.3302899441,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,64819255.476973869,null,null,"Totais........................",{"$f":"X682","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$162","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$163","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$164","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$165","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$166","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$167","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$168","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$169","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$170","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$171","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$172","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$173","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$162","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$163","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$164","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$165","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$166","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$167","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$168","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$169","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$170","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$171","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$172","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$173","v":2.7568999999999999},null,null,null,"Totais........................",571,552,{"$f":"SUM(BG678:BG682)","v":552},552,552,552,552,552,552,552,552,552,552]
["Cobrador","Miniônibus",{"$f":"C600","v":905.70550000000003},32.000115646354423,0.62060000000000004,{"$f":"(C684+D684)*(E684/100*100+1)","v":1519.6457207164819},{"$f":"G600","v":613.48},{"$f":"($F684*Z684*BF684)+($G684*AO684*BF684)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H684:S684)","v":0},null,"Cobrador",{"$f":"B684","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X684/X689","v":1},{"$f":"Z689*$Y684+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO689*$Y684+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W684","v":"Miniônibus"},20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,95]
[null,"Ônibus Básico",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C685+D685)*(E685/100*100+1)","v":1519.6457207164819},{"$f":"G601","v":613.48},3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,{"$f":"SUM(H685:S685)","v":37190269.629679233},null,null,{"$f":"B685","v":"Ônibus Básico"},{"$f":"X684","v":2.4500000000000002},{"$f":"X685/X689","v":1},{"$f":"Z689*$Y685+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO689*$Y685+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W685","v":"Ônibus Básico"},545,527,{"$f":"BF685","v":527},527,527,527,527,527,527,527,527,527,527,null,null,null,417,396]
[null,"Padron",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C686+D686)*(E686/100*100+1)","v":1519.6457207164819},{"$f":"G602","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H686:S686)","v":0},null,null,{"$f":"B686","v":"Padron"},{"$f":"X685","v":2.4500000000000002},{"$f":"X686/X689","v":1},{"$f":"Z689*$Y686+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO689*$Y686+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W686","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0]
[null,"Articulado",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C687+D687)*(E687/100*100+1)","v":1519.6457207164819},{"$f":"G603","v":613.48},35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,{"$f":"SUM(H687:S687)","v":423418.62955991545},null,null,{"$f":"B687","v":"Articulado"},{"$f":"X686","v":2.4500000000000002},{"$f":"X687/X689","v":1},{"$f":"Z689*$Y687+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO689*$Y687+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6,null,null,null,0,0]
[null,"Articulado BRT",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C688+D688)*(E688/100*100+1)","v":1519.6457207164819},{"$f":"G604","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H688:S688)","v":0},null,null,{"$f":"B688","v":"Articulado BRT"},{"$f":"X687","v":2.4500000000000002},{"$f":"X688/X689","v":1},{"$f":"Z689*$Y688+Z675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO689*$Y688+AO675","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W688","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H684:H688)","v":3134474.0216032625},{"$f":"SUM(I684:I688)","v":3134474.0216032625},3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,37613688.259239145,null,null,"Totais........................",{"$f":"X688","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$162","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$163","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$164","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$165","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$166","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$167","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$168","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$169","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$170","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$171","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$172","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$173","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$162","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$163","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$164","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$165","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$166","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$167","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$168","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$169","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$170","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$171","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$172","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$173","v":2.7568999999999999},null,null,null,"Totais........................",571,533,{"$f":"SUM(BG684:BG688)","v":533},533,533,533,533,533,533,533,533,533,533,null,null,null,517,491]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H683+H689","v":8536529.2167563476},8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8531122.3518932071,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,102432943.73621301]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G674","v":"Ano 9"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H675","v":"2031-11-01"},{"$f":"DATE(YEAR(H693),MONTH(H693)+1,DAY(H693))","v":"2031-12-01"},"2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G692","v":"Ano 9"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X693","v":"Ano 9"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF675","v":"ANO 9"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H693","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01",null,"Funções","Cargo",{"$f":"Z694","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z694","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T677","v":"ANO 9"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B612","v":"Fiscal"},1767.0324999999998,8.0670187482596365,0.62060000000000004,{"$f":"(C696+D696)*(E696/100*100+1)","v":2876.7262800834292},{"$f":"G612","v":613.48},{"$f":"($F696*Z696*BF696)+($G696*AO696*BF696)","v":183946.63213672489},183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,{"$f":"SUM(H696:S696)","v":2207359.5856406987},null,"Controle Operacional",{"$f":"B696","v":"Fiscal"},{"$f":"X612","v":9.5477638190954797E-2},{"$f":"X696/X703","v":0.7916671006935404},{"$f":"Z703*$Y696","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W696","v":"Fiscal"},{"$f":"AO703*$Y696","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W696","v":"Fiscal"},571,{"$f":"BQ612","v":552},{"$f":"BF696","v":552},552,{"$f":"BH696","v":552},{"$f":"BI696","v":552},{"$f":"BJ696","v":552},{"$f":"BK696","v":552},{"$f":"BL696","v":552},{"$f":"BM696","v":552},{"$f":"BN696","v":552},{"$f":"BO696","v":552},{"$f":"BP696","v":552}]
[null,"Inspetores de Tráfego",2897.5284999999999,13.228062717078833,0.62060000000000004,4717.1720855392978,613.48,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,266157.58352722757,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X697/X703","v":6.249986979193789E-2},{"$f":"Z703*$Y697","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO703*$Y697","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3796.2994999999996,17.331164473458301,0.62060000000000004,6180.3698548456859,613.48,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,113071.51115200426,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X698/X703","v":2.0833289930645964E-2},{"$f":"Z703*$Y698","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO703*$Y698","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1898.1439999999998,8.6655809867088003,0.62060000000000004,3090.1756069470603,613.48,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,61640.740553812175,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X699/X703","v":2.0833289930645964E-2},{"$f":"Z703*$Y699","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO703*$Y699","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1518.5174999999999,6.9324752895378703,0.62060000000000004,2472.144229954225,613.48,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,51354.710802052075,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X700/X703","v":2.0833289930645964E-2},{"$f":"Z703*$Y700","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO703*$Y700","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1518.5174999999999,6.9324752895378499,0.62060000000000004,2472.144229954225,613.48,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,102709.42160410415,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X701/X703","v":4.1666579861291929E-2},{"$f":"Z703*$Y701","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO703*$Y701","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1112.51,5.0789326328894999,0.62060000000000004,1811.1646242248607,613.48,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,80707.768798318735,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X702/X703","v":4.1666579861291929E-2},{"$f":"Z703*$Y702","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO703*$Y702","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H696:H702)","v":240250.11017318477},240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,2883001.3220782178,null,null,"Totais........................",{"$f":"SUM(X696:X702)","v":0.12060326633165828},{"$f":"SUM(Y696:Y702)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$162","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$163","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$164","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$165","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$166","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$167","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$168","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$169","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$170","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$171","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$172","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$173","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$162","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$163","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$164","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$165","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$166","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$167","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$168","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$169","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$170","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$171","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$172","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$173","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",1064.823333333333,4.8615000000000004,0.62060000000000004,{"$f":"(C704+D704)*(E704/100*100+1)","v":1733.5312408999996},{"$f":"G620","v":613.48},{"$f":"($F704*Z704*BF704)+($G704*AO704*BF704)","v":19530.907612715549},19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,{"$f":"SUM(H704:S704)","v":234370.89135258665},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X620","v":1.5075376884422099E-2},{"$f":"X704/X724","v":3.3707865168539325E-2},{"$f":"Z724*$Y704","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO724*$Y704","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,{"$f":"BQ620","v":552},{"$f":"BF704","v":552},{"$f":"BG704","v":552},{"$f":"BH704","v":552},{"$f":"BI704","v":552},{"$f":"BJ704","v":552},{"$f":"BK704","v":552},{"$f":"BL704","v":552},{"$f":"BM704","v":552},{"$f":"BN704","v":552},{"$f":"BO704","v":552},{"$f":"BP704","v":552}]
[null,"1/2 Oficial Funileiro",1064.823333333333,4.8615000000000004,0.62060000000000004,1733.5312408999996,613.48,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,234370.89135258665,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X705/X724","v":3.3707865168539325E-2},{"$f":"Z724*$Y705","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO724*$Y705","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1488.6922500000001,6.796125,0.62060000000000004,2423.5884605250003,613.48,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,606559.03967389662,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X706/X724","v":6.741573033707865E-2},{"$f":"Z724*$Y706","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO724*$Y706","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",1035.7949374999998,4.7312500000000002,0.62060000000000004,1686.2767394624998,613.48,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,306202.78677788097,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X707/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y707","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO724*$Y707","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,{"$f":"BQ623","v":552},{"$f":"BF707","v":552},{"$f":"BG707","v":552},{"$f":"BH707","v":552},{"$f":"BI707","v":552},{"$f":"BJ707","v":552},{"$f":"BK707","v":552},{"$f":"BL707","v":552},{"$f":"BM707","v":552},{"$f":"BN707","v":552},{"$f":"BO707","v":552},{"$f":"BP707","v":552}]
[null,"Auxiliar de Serviços Gerais",860.4938448275858,3.93,0.62060000000000004,1400.8852829275854,613.48,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,972239.98339009366,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X708/X724","v":0.16292134831460683},{"$f":"Z724*$Y708","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO724*$Y708","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1467.0923749999999,6.6963749999999997,0.62060000000000004,2388.42204825,613.48,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,199845.21776490417,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X709/X724","v":2.247191011235955E-2},{"$f":"Z724*$Y709","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO724*$Y709","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1601.329,7.3079999999999998,0.62060000000000004,2606.9571222,613.48,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,107196.86179624505,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X710/X724","v":1.1235955056179775E-2},{"$f":"Z724*$Y710","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO724*$Y710","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2970.9818749999999,13.563375000000001,0.62060000000000004,4836.7540321500001,613.48,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,362837.69074333203,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X711/X724","v":2.247191011235955E-2},{"$f":"Z724*$Y711","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO724*$Y711","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B628","v":"Eletricista (A e B)"},1883.3851874999998,8.5981874999999999,0.62060000000000004,3066.1482575249997,613.48,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,489926.78548433282,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X712/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y712","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO724*$Y712","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1883.3866249999999,8.5968750000000007,0.62060000000000004,3066.1484600999997,613.48,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,244963.40622816447,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X713/X724","v":2.247191011235955E-2},{"$f":"Z724*$Y713","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO724*$Y713","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X714/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y714","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO724*$Y714","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3796.2994999999996,17.330249999999999,0.62060000000000004,6180.3683728499991,613.48,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,226142.97297365998,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X715/X724","v":1.1235955056179775E-2},{"$f":"Z724*$Y715","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO724*$Y715","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",860.49420833333295,3.9324999999999997,0.62060000000000004,1400.8899235249994,613.48,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,402307.12683707284,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X716/X724","v":6.741573033707865E-2},{"$f":"Z724*$Y716","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO724*$Y716","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1376.3228749999998,6.2850000000000001,0.62060000000000004,2240.6543222249998,613.48,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,380015.79397825868,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X717/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y717","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO724*$Y717","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1767.0370000000019,8.0667391304347831,0.62060000000000004,2876.7331196347859,613.48,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,1336032.5356849208,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X718/X724","v":0.12921348314606751},{"$f":"Z724*$Y718","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO724*$Y718","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",2013.7750624999999,9.1934062500000007,0.62060000000000004,3278.4227004562499,613.48,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,1036380.4417214942,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X719/X724","v":8.98876404494382E-2},{"$f":"Z724*$Y719","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO724*$Y719","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,{"$f":"BQ635","v":552},{"$f":"BF719","v":552},{"$f":"BG719","v":552},{"$f":"BH719","v":552},{"$f":"BI719","v":552},{"$f":"BJ719","v":552},{"$f":"BK719","v":552},{"$f":"BL719","v":552},{"$f":"BM719","v":552},{"$f":"BN719","v":552},{"$f":"BO719","v":552},{"$f":"BP719","v":552}]
[null,"Mecânico de Revisão",2013.7745833333292,9.1927500000000002,0.62060000000000004,3278.4208603999932,613.48,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,388642.48189883702,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X720/X724","v":3.3707865168539325E-2},{"$f":"Z724*$Y720","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO724*$Y720","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",2013.7764999999997,9.1927500000000002,0.62060000000000004,3278.4239665499995,613.48,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,259095.19471786087,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X721/X724","v":2.247191011235955E-2},{"$f":"Z724*$Y721","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO724*$Y721","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1448.7556249999998,6.6136875000000002,0.62060000000000004,2358.5715078374997,613.48,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,395715.96357619233,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X722/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y722","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO724*$Y722","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Pintor",2.01005025125628E-2,{"$f":"X723/X724","v":4.49438202247191E-2},{"$f":"Z724*$Y723","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO724*$Y723","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H704:H723)","v":754835.06733792275},754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,9058020.808055073,null,null,"Totais........................",{"$f":"SUM(X704:X723)","v":0.44723618090452233},{"$f":"SUM(Y704:Y723)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$162","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$163","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$164","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$165","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$166","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$167","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$168","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$169","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$170","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$171","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$172","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$173","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$162","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$163","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$164","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$165","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$166","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$167","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$168","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$169","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$170","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$171","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$172","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$173","v":0.447236180904522},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H690+H703+H724","v":9531614.3942674547},9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9526207.5294043142,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,114373965.8663463]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G692","v":"Ano 9"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H675","v":"2031-11-01"},{"$f":"DATE(YEAR(H728),MONTH(H728)+1,DAY(H728))","v":"2031-12-01"},"2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G727","v":"Ano 9"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X728","v":"Ano 9"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF693","v":"ANO 9"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H728","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01",null,"Funções","Cargo",{"$f":"Z729","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z729","v":"2031-11-01"},"2031-12-01","2032-01-01","2032-02-01","2032-03-01","2032-04-01","2032-05-01","2032-06-01","2032-07-01","2032-08-01","2032-09-01","2032-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T695","v":"ANO 9"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B647","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E647","v":0.62060000000000004},{"$f":"(C731+D731)*(E731/100*100+1)","v":12251.736000000001},{"$f":"G647","v":613.48},{"$f":"($F731*Z731*BF731)+($G731*AO731*BF731)","v":17843.214150753771},17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,{"$f":"SUM(H731:S731)","v":214118.56980904526},null,"Administração",{"$f":"B731","v":"Gerente Adm. Financeiro"},{"$f":"X647","v":2.5125628140703501E-3},{"$f":"X731/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y731","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W731","v":"Gerente Adm. Financeiro"},{"$f":"AO756*$Y731","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W731","v":"Gerente Adm. Financeiro"},571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",7140,0,0.62060000000000004,11571.084000000001,613.48,{"$f":"($F732*Z732*BF740)+($G732*AO732*BF740)","v":16899.19429145729},16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,202790.33149748752,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X732/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y732","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO756*$Y732","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4725,0,0.62060000000000004,7657.335,613.48,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,137652.96120603016,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X733/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y733","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO756*$Y733","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1260,0,0.62060000000000004,2041.9560000000001,613.48,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,44194.995135678408,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X734/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y734","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO756*$Y734","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X735/X756","v":8.1081081081081099E-2},{"$f":"Z756*$Y735","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO756*$Y735","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Contador",2.5125628140703501E-3,{"$f":"X736/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y736","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO756*$Y736","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X737/X756","v":8.1081081081081099E-2},{"$f":"Z756*$Y737","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO756*$Y737","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2100,0,0.62060000000000004,3403.26,613.48,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,66851.471758793967,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X738/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y738","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO756*$Y738","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1155,0,0.62060000000000004,1871.7930000000001,613.48,{"$f":"($F739*Z739*BF739)+($G739*AO739*BF739)","v":6893.8225929648261},6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,{"$f":"SUM(H739:S739)","v":82725.871115577931},null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X739/X756","v":5.4054054054054071E-2},{"$f":"Z756*$Y739","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO756*$Y739","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1155,0,0.62060000000000004,1871.7930000000001,613.48,{"$f":"($F740*Z740*BF740)+($G740*AO740*BF740)","v":6893.8225929648261},6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,{"$f":"($F740*AG740*BM740)+($G740*AV740*BM740)","v":6893.8225929648261},{"$f":"($F740*AH740*BN740)+($G740*AW740*BN740)","v":6893.8225929648261},{"$f":"($F740*AI740*BO740)+($G740*AX740*BO740)","v":6893.8225929648261},{"$f":"($F740*AJ740*BP740)+($G740*AY740*BP740)","v":6893.8225929648261},6893.8225929648261,{"$f":"SUM(H740:S740)","v":82725.871115577931},null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X740/X756","v":5.4054054054054071E-2},{"$f":"Z756*$Y740","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO756*$Y740","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3360,0,0.62060000000000004,5445.2160000000003,613.48,{"$f":"($F741*Z741*BF741)+($G741*AO741*BF741)","v":8403.0155577889473},8403.0155577889473,8403.0155577889473,8403.0155577889473,{"$f":"($F741*AD741*BJ741)+($G741*AS741*BJ741)","v":8403.0155577889473},{"$f":"($F741*AE741*BK741)+($G741*AT741*BK741)","v":8403.0155577889473},8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,{"$f":"SUM(H741:S741)","v":100836.18669346739},null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X741/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y741","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO756*$Y741","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,613.48,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,{"$f":"($F742*AF742*BL742)+($G742*AU742*BL742)","v":6421.8126633165839},6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,77061.751959798989,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X742/X756","v":5.4054054054054071E-2},{"$f":"Z756*$Y742","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO756*$Y742","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X743/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y743","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO756*$Y743","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,{"$f":"G660","v":613.48},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X744/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y744","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO756*$Y744","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1680,0,0.62060000000000004,2722.6080000000002,613.48,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X745/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y745","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO756*$Y745","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1680,0,0.62060000000000004,2722.6080000000002,{"$f":"G662","v":613.48},4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X746/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y746","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO756*$Y746","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B663","v":"Assessor Jurídico"},3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X747/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y747","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO756*$Y747","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1155,0,0.62060000000000004,1871.7930000000001,613.48,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,41362.935557788966,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X748/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y748","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO756*$Y748","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X749/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y749","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO756*$Y749","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X750/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y750","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO756*$Y750","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2205,0,0.62060000000000004,3573.4230000000002,613.48,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,69683.531336683445,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X751/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y751","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO756*$Y751","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1785,0,0.62060000000000004,2892.7710000000002,613.48,4862.9410854271373,4862.9410854271373,4862.9410854271373,{"$f":"($F752*AC752*BI752)+($G752*AR752*BI752)","v":4862.9410854271373},4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,58355.293025125662,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X752/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y752","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO756*$Y752","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1050,0,0.62060000000000004,1701.63,613.48,{"$f":"($F753*Z753*BF753)+($G753*AO753*BF753)","v":3210.9063316582919},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X753/X756","v":2.7027027027027035E-2},{"$f":"Z756*$Y753","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO756*$Y753","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1050,0,0.62060000000000004,1701.63,613.48,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,154123.50391959798,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X754/X756","v":0.10810810810810814},{"$f":"Z756*$Y754","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO756*$Y754","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X755/X756","v":8.1081081081081099E-2},{"$f":"Z756*$Y755","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO756*$Y755","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H731:H755)","v":193853.11308542721},{"$f":"SUM(I731:I755)","v":193853.11308542721},193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,2326237.357025126,null,null,"Totais.........................",{"$f":"SUM(X731:X755)","v":9.2964824120602918E-2},{"$f":"SUM(Y731:Y755)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$162","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$163","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$164","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$165","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$166","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$167","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$168","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$169","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$170","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$171","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$172","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$173","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$162","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$163","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$164","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$165","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$166","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$167","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$168","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$169","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$170","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$171","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$172","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$173","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Planilha 2 - Demonstração do Custo com Pessoal",null,null,null,null,null,null,null,null,null,"ANO 10",null,null,null,null,{"$f":"K757","v":"ANO 10"},null,null,null,null,{"$f":"P757","v":"ANO 10"},null,null,null,null,null,{"$f":"U757","v":"ANO 10"},null,null,null,null,{"$f":"AA757","v":"ANO 10"},null,null,null,null,{"$f":"AF757","v":"ANO 10"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AK757","v":"ANO 10"},null,null,null,null,{"$f":"BF757","v":"ANO 10"}]
["Motoristas e Cobradores - Composição do Custo Unitário Por Função",null,null,null,null,null,"Ano 10","Motoristas e Cobradores - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$",null,null,null,{"$f":"X674","v":"FU Lei Mot. Salário"},"FU Mot.",0,0,0,0,0,0,0,0,0,0,0,0,null,null,"FU Lei Mot. Salário",{"$f":"AO675","v":0},{"$f":"AO758","v":0},0,0,0,0,0,0,0,0,0,0]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"DATE(YEAR(S728),MONTH(S728)+1,DAY(S728))","v":"2032-11-01"},{"$f":"DATE(YEAR(H759),MONTH(H759)+1,DAY(H759))","v":"2032-12-01"},"2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"U757","v":"ANO 10"},"FU Cob.",0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"X759","v":"ANO 10"},"FU Benefícios",{"$f":"AO675","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,"Frota Mensal",null,null,{"$f":"BF757","v":"ANO 10"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H759","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01",null,"Funções","Cargo","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Funções","Cargo","Frota",{"$f":"Z760","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P757","v":"ANO 10"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,{"$f":"Z760","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01",null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Motorista","Miniônibus",{"$f":"C678","v":1732.3944999999999},79.45261812655346,0.62060000000000004,{"$f":"(C762+D762)*(E762/100*100+1)","v":2936.2794396358927},{"$f":"G678","v":613.48},{"$f":"($F762*Z762*BF762)+($G762*AO762*BF762)","v":185940.30418351167},185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,185940.30418351167,{"$f":"SUM(H762:S762)","v":2231283.6502021407},null,"Motorista",{"$f":"B762","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$8","v":2.4500000000000002},{"$f":"X762/X767","v":1},{"$f":"Z767*$Y762+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Motorista",{"$f":"W762","v":"Miniônibus"},{"$f":"AO767*$Y762+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Motorista",{"$f":"W762","v":"Miniônibus"},20,19,{"$f":"BF762","v":19},{"$f":"BG762","v":19},19,19,19,19,19,19,19,19,19]
[null,"Ônibus Básico",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C763+D763)*(E763/100*100+1)","v":2936.2794691657386},{"$f":"G679","v":613.48},5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,5157396.9010461736,{"$f":"SUM(H763:S763)","v":61888762.812554069},null,null,{"$f":"B763","v":"Ônibus Básico"},{"$f":"X762","v":2.4500000000000002},{"$f":"X763/X767","v":1},{"$f":"Z767*$Y763+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO767*$Y763+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W763","v":"Ônibus Básico"},545,527,{"$f":"BF763","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",1732.3944999999999,79.452636348104903,0.62060000000000004,{"$f":"(C764+D764)*(E764/100*100+1)","v":2936.2794691657386},{"$f":"G680","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H764:S764)","v":0},null,null,{"$f":"B764","v":"Padron"},{"$f":"X763","v":2.4500000000000002},{"$f":"X764/X767","v":1},{"$f":"Z767*$Y764+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO767*$Y764+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W764","v":"Padron"},0,0,{"$f":"BF764","v":0},0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C765+D765)*(E765/100*100+1)","v":2936.2793869563757},{"$f":"G681","v":613.48},58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,53311.125060258732,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,58717.989923400193,{"$f":"SUM(H765:S765)","v":699209.014217661},null,null,{"$f":"B765","v":"Articulado"},{"$f":"X764","v":2.4500000000000002},{"$f":"X765/X767","v":1},{"$f":"Z767*$Y765+Z758","v":2.7568999999999999},{"$f":"AA767*$Y765+AA758","v":2.7568999999999999},{"$f":"AB767*$Y765+AB758","v":2.7568999999999999},{"$f":"AC767*$Y765+AC758","v":2.7568999999999999},{"$f":"AD767*$Y765+AD758","v":2.7568999999999999},2.4500000000000002,{"$f":"AF767*$Y765+AF758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO767*$Y765+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,{"$f":"BF765","v":6},6,6,6,6,6,6,6,6,6,6]
[null,"Articulado BRT",1732.3944999999999,79.452585620372503,0.62060000000000004,{"$f":"(C766+D766)*(E766/100*100+1)","v":2936.2793869563757},{"$f":"G682","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H766:S766)","v":0},null,null,{"$f":"B766","v":"Articulado BRT"},{"$f":"X765","v":2.4500000000000002},{"$f":"X766/X767","v":1},{"$f":"Z767*$Y766+Z758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO767*$Y766+AO758","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W766","v":"Articulado BRT"},0,0,{"$f":"BF766","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"57*5%","v":2.85}]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H762:H766)","v":5402055.1951530855},{"$f":"SUM(I762:I766)","v":5402055.1951530855},5402055.1951530855,5402055.1951530855,5402055.1951530855,5396648.3302899441,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,5402055.1951530855,64819255.476973869,null,null,"Totais........................",{"$f":"X766","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AK$179","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$180","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$181","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$182","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$183","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$184","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$185","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$186","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$187","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$188","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$189","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AK$190","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AR$179","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$180","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$181","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$182","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$183","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$184","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$185","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$186","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$187","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$188","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$189","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AR$190","v":2.7568999999999999},null,null,null,"Totais........................",571,552,{"$f":"SUM(BG762:BG766)","v":552},552,552,552,552,552,552,552,552,552,552,null,{"$f":"57-BS766","v":54.15}]
["Cobrador","Miniônibus",{"$f":"C684","v":905.70550000000003},32.000115646354423,0.62060000000000004,{"$f":"(C768+D768)*(E768/100*100+1)","v":1519.6457207164819},{"$f":"G684","v":613.48},{"$f":"($F768*Z768*BF768)+($G768*AO768*BF768)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H768:S768)","v":0},null,"Cobrador",{"$f":"B768","v":"Miniônibus"},{"$f":"'Plan2 R$ Pessoal'!$D$13","v":2.4500000000000002},{"$f":"X768/X773","v":1},{"$f":"Z773*$Y768+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,"Cobrador","Miniônibus",{"$f":"AO773*$Y768+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Cobrador",{"$f":"W768","v":"Miniônibus"},20]
[null,"Ônibus Básico",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C769+D769)*(E769/100*100+1)","v":1519.6457207164819},{"$f":"G685","v":613.48},3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,3099189.1358066029,{"$f":"SUM(H769:S769)","v":37190269.629679233},null,null,{"$f":"B769","v":"Ônibus Básico"},{"$f":"X768","v":2.4500000000000002},{"$f":"X769/X773","v":1},{"$f":"Z773*$Y769+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Ônibus Básico",{"$f":"AO773*$Y769+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W769","v":"Ônibus Básico"},545,527,{"$f":"BF769","v":527},527,527,527,527,527,527,527,527,527,527]
[null,"Padron",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C770+D770)*(E770/100*100+1)","v":1519.6457207164819},{"$f":"G686","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H770:S770)","v":0},null,null,{"$f":"B770","v":"Padron"},{"$f":"X769","v":2.4500000000000002},{"$f":"X770/X773","v":1},{"$f":"Z773*$Y770+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Padron",{"$f":"AO773*$Y770+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W770","v":"Padron"},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Articulado",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C771+D771)*(E771/100*100+1)","v":1519.6457207164819},{"$f":"G687","v":613.48},35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,35284.885796659612,{"$f":"SUM(H771:S771)","v":423418.62955991545},null,null,{"$f":"B771","v":"Articulado"},{"$f":"X770","v":2.4500000000000002},{"$f":"X771/X773","v":1},{"$f":"Z773*$Y771+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado",{"$f":"AO773*$Y771+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,"Elétrico",6,6,6,6,6,6,6,6,6,6,6,6,6,null,null,{"$f":"524*5%","v":26.200000000000003}]
[null,"Articulado BRT",905.70550000000003,32.000115646354423,0.62060000000000004,{"$f":"(C772+D772)*(E772/100*100+1)","v":1519.6457207164819},{"$f":"G688","v":613.48},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(H772:S772)","v":0},null,null,{"$f":"B772","v":"Articulado BRT"},{"$f":"X771","v":2.4500000000000002},{"$f":"X772/X773","v":1},{"$f":"Z773*$Y772+Z759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,"Articulado BRT",{"$f":"AO773*$Y772+AO759","v":2.7568999999999999},2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,2.7568999999999999,null,null,null,{"$f":"W772","v":"Articulado BRT"},0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"524-BT771","v":497.8}]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H768:H772)","v":3134474.0216032625},{"$f":"SUM(I768:I772)","v":3134474.0216032625},3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,3134474.0216032625,37613688.259239145,null,null,"Totais........................",{"$f":"X772","v":2.4500000000000002},null,{"$f":"'FU RESUMO - ANO 11'!$AL$179","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$180","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$181","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$182","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$183","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$184","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$185","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$186","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$187","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$188","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$189","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AL$190","v":2.7568999999999999},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AS$179","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$180","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$181","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$182","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$183","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$184","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$185","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$186","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$187","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$188","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$189","v":2.7568999999999999},{"$f":"'FU RESUMO - ANO 11'!$AS$190","v":2.7568999999999999},null,null,null,"Totais........................",571,533,{"$f":"SUM(BG768:BG772)","v":533},533,533,533,533,533,533,533,533,533,533]
[null,null,null,null,null,"Total Mensal Mot./Cob.",null,{"$f":"H767+H773","v":8536529.2167563476},8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8531122.3518932071,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,8536529.2167563476,102432943.73621301]
[]
["Controle Operacional - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G758","v":"Ano 10"},"Controle Operacional - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H759","v":"2032-11-01"},{"$f":"DATE(YEAR(H777),MONTH(H777)+1,DAY(H777))","v":"2032-12-01"},"2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G776","v":"Ano 10"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X777","v":"Ano 10"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF759","v":"ANO 10"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H777","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01",null,"Funções","Cargo",{"$f":"Z778","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z778","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T761","v":"ANO 10"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Controle Operacional",{"$f":"B696","v":"Fiscal"},1767.0324999999998,8.0670187482596365,0.62060000000000004,{"$f":"(C780+D780)*(E780/100*100+1)","v":2876.7262800834292},{"$f":"G696","v":613.48},{"$f":"($F780*Z780*BF780)+($G780*AO780*BF780)","v":183946.63213672489},183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,183946.63213672489,{"$f":"SUM(H780:S780)","v":2207359.5856406987},null,"Controle Operacional",{"$f":"B780","v":"Fiscal"},{"$f":"X696","v":9.5477638190954797E-2},{"$f":"X780/X787","v":0.7916671006935404},{"$f":"Z787*$Y780","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,"Controle Operacional",{"$f":"W780","v":"Fiscal"},{"$f":"AO787*$Y780","v":9.5477638190954561E-2},9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,9.5477638190954561E-2,null,null,"Controle Operacional",{"$f":"W780","v":"Fiscal"},571,{"$f":"BQ696","v":552},{"$f":"BF780","v":552},{"$f":"BG780","v":552},552,552,552,552,552,552,552,552,552]
[null,"Inspetores de Tráfego",2897.5284999999999,13.228062717078833,0.62060000000000004,4717.1720855392978,613.48,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,22179.798627268967,266157.58352722757,null,null,"Inspetores de Tráfego",7.5376884422110497E-3,{"$f":"X781/X787","v":6.249986979193789E-2},{"$f":"Z787*$Y781","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,"Inspetores de Tráfego",{"$f":"AO787*$Y781","v":7.5376884422110315E-3},7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,7.5376884422110315E-3,null,null,null,"Inspetores de Tráfego",571,552,{"$f":"BF781","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Tráfego",3796.2994999999996,17.331164473458301,0.62060000000000004,6180.3698548456859,613.48,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,9422.6259293336861,113071.51115200426,null,null,"Chefe de Tráfego",2.5125628140703501E-3,{"$f":"X782/X787","v":2.0833289930645964E-2},{"$f":"Z787*$Y782","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Chefe de Tráfego",{"$f":"AO787*$Y782","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Chefe de Tráfego",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Instrutor",1898.1439999999998,8.6655809867088003,0.62060000000000004,3090.1756069470603,613.48,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,5136.7283794843488,61640.740553812175,null,null,"Instrutor",2.5125628140703501E-3,{"$f":"X783/X787","v":2.0833289930645964E-2},{"$f":"Z787*$Y783","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Instrutor",{"$f":"AO787*$Y783","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Instrutor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Programadores",1518.5174999999999,6.9324752895378703,0.62060000000000004,2472.144229954225,613.48,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,4279.5592335043393,51354.710802052075,null,null,"Programadores",2.5125628140703501E-3,{"$f":"X784/X787","v":2.0833289930645964E-2},{"$f":"Z787*$Y784","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,"Programadores",{"$f":"AO787*$Y784","v":2.512562814070344E-3},2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,2.512562814070344E-3,null,null,null,"Programadores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Escaladores",1518.5174999999999,6.9324752895378499,0.62060000000000004,2472.144229954225,613.48,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,8559.1184670086786,102709.42160410415,null,null,"Escaladores",5.0251256281407001E-3,{"$f":"X785/X787","v":4.1666579861291929E-2},{"$f":"Z787*$Y785","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Escaladores",{"$f":"AO787*$Y785","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Escaladores",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliares",1112.51,5.0789326328894999,0.62060000000000004,1811.1646242248607,613.48,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,6725.6473998598949,80707.768798318735,null,null,"Auxiliares",5.0251256281407001E-3,{"$f":"X786/X787","v":4.1666579861291929E-2},{"$f":"Z787*$Y786","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,"Auxiliares",{"$f":"AO787*$Y786","v":5.025125628140688E-3},5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,5.025125628140688E-3,null,null,null,"Auxiliares",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H780:H786)","v":240250.11017318477},240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,240250.11017318477,2883001.3220782178,null,null,"Totais........................",{"$f":"SUM(X780:X786)","v":0.12060326633165828},{"$f":"SUM(Y780:Y786)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AM$179","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$180","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$181","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$182","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$183","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$184","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$185","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$186","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$187","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$188","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$189","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AM$190","v":0.12060326633165799},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AT$179","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$180","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$181","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$182","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$183","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$184","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$185","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$186","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$187","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$188","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$189","v":0.12060326633165799},{"$f":"'FU RESUMO - ANO 11'!$AT$190","v":0.12060326633165799},null,null,null,"Totais........................",571,552,552,552,552,552,552,552,552,552,552,552,552]
["Manutenção","1/2 Oficial Eletricista",1064.823333333333,4.8615000000000004,0.62060000000000004,{"$f":"(C788+D788)*(E788/100*100+1)","v":1733.5312408999996},{"$f":"G704","v":613.48},{"$f":"($F788*Z788*BF788)+($G788*AO788*BF788)","v":19530.907612715549},19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,{"$f":"SUM(H788:S788)","v":234370.89135258665},null,"Manutenção","1/2 Oficial Eletricista",{"$f":"X704","v":1.5075376884422099E-2},{"$f":"X788/X808","v":3.3707865168539325E-2},{"$f":"Z808*$Y788","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,"Manutenção","1/2 Oficial Eletricista",{"$f":"AO808*$Y788","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Manutenção","1/2 Oficial Eletricista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"1/2 Oficial Funileiro",1064.823333333333,4.8615000000000004,0.62060000000000004,1733.5312408999996,613.48,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,19530.907612715549,234370.89135258665,null,null,"1/2 Oficial Funileiro",1.5075376884422099E-2,{"$f":"X789/X808","v":3.3707865168539325E-2},{"$f":"Z808*$Y789","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"1/2 Oficial Funileiro",{"$f":"AO808*$Y789","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"1/2 Oficial Funileiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Abastecedor",1488.6922500000001,6.796125,0.62060000000000004,2423.5884605250003,613.48,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,50546.58663949139,606559.03967389662,null,null,"Abastecedor",3.0150753768844199E-2,{"$f":"X790/X808","v":6.741573033707865E-2},{"$f":"Z808*$Y790","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Abastecedor",{"$f":"AO808*$Y790","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Abastecedor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Almoxarife",1035.7949374999998,4.7312500000000002,0.62060000000000004,1686.2767394624998,613.48,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,25516.898898156749,306202.78677788097,null,null,"Auxiliar Almoxarife",2.01005025125628E-2,{"$f":"X791/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y791","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Auxiliar Almoxarife",{"$f":"AO808*$Y791","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Auxiliar Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Serviços Gerais",860.4938448275858,3.93,0.62060000000000004,1400.8852829275854,613.48,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,81019.998615841119,972239.98339009366,null,null,"Auxiliar de Serviços Gerais",7.2864321608040197E-2,{"$f":"X792/X808","v":0.16292134831460683},{"$f":"Z808*$Y792","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,"Auxiliar de Serviços Gerais",{"$f":"AO808*$Y792","v":7.2864321608040142E-2},7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,7.2864321608040142E-2,null,null,null,"Auxiliar de Serviços Gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Borracheiro",1467.0923749999999,6.6963749999999997,0.62060000000000004,2388.42204825,613.48,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,16653.768147075352,199845.21776490417,null,null,"Borracheiro",1.00502512562814E-2,{"$f":"X793/X808","v":2.247191011235955E-2},{"$f":"Z808*$Y793","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Borracheiro",{"$f":"AO808*$Y793","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Borracheiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Comprador / Almoxarife",1601.329,7.3079999999999998,0.62060000000000004,2606.9571222,613.48,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,8933.0718163537567,107196.86179624505,null,null,"Comprador / Almoxarife",5.0251256281407001E-3,{"$f":"X794/X808","v":1.1235955056179775E-2},{"$f":"Z808*$Y794","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Comprador / Almoxarife",{"$f":"AO808*$Y794","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Comprador / Almoxarife",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Controlador de manutenção",2970.9818749999999,13.563375000000001,0.62060000000000004,4836.7540321500001,613.48,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,30236.474228611012,362837.69074333203,null,null,"Controlador de manutenção",1.00502512562814E-2,{"$f":"X795/X808","v":2.247191011235955E-2},{"$f":"Z808*$Y795","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Controlador de manutenção",{"$f":"AO808*$Y795","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Controlador de manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B712","v":"Eletricista (A e B)"},1883.3851874999998,8.5981874999999999,0.62060000000000004,3066.1482575249997,613.48,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,40827.232123694412,489926.78548433282,null,null,"Eletricista (A e B)",2.01005025125628E-2,{"$f":"X796/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y796","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Eletricista (A e B)",{"$f":"AO808*$Y796","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Eletricista (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eletrônico",1883.3866249999999,8.5968750000000007,0.62060000000000004,3066.1484600999997,613.48,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,20413.617185680374,244963.40622816447,null,null,"Eletrônico",1.00502512562814E-2,{"$f":"X797/X808","v":2.247191011235955E-2},{"$f":"Z808*$Y797","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Eletrônico",{"$f":"AO808*$Y797","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Eletrônico",571,552,{"$f":"BF797","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Funileiro (A e B)",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Funileiro (A e B)",2.01005025125628E-2,{"$f":"X798/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y798","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Funileiro (A e B)",{"$f":"AO808*$Y798","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Funileiro (A e B)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Chefe de Manutenção",3796.2994999999996,17.330249999999999,0.62060000000000004,6180.3683728499991,613.48,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,18845.247747804999,226142.97297365998,null,null,"Chefe de Manutenção",5.0251256281407001E-3,{"$f":"X799/X808","v":1.1235955056179775E-2},{"$f":"Z808*$Y799","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,"Chefe de Manutenção",{"$f":"AO808*$Y799","v":5.0251256281406967E-3},5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,5.0251256281406967E-3,null,null,null,"Chefe de Manutenção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lavador",860.49420833333295,3.9324999999999997,0.62060000000000004,1400.8899235249994,613.48,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,33525.593903089393,402307.12683707284,null,null,"Lavador",3.0150753768844199E-2,{"$f":"X800/X808","v":6.741573033707865E-2},{"$f":"Z808*$Y800","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,"Lavador",{"$f":"AO808*$Y800","v":3.0150753768844178E-2},3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,3.0150753768844178E-2,null,null,null,"Lavador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Lubrificador",1376.3228749999998,6.2850000000000001,0.62060000000000004,2240.6543222249998,613.48,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,31667.98283152156,380015.79397825868,null,null,"Lubrificador",2.01005025125628E-2,{"$f":"X801/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y801","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Lubrificador",{"$f":"AO808*$Y801","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Lubrificador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Manobrista",1767.0370000000019,8.0667391304347831,0.62060000000000004,2876.7331196347859,613.48,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,111336.04464041007,1336032.5356849208,null,null,"Manobrista",5.7788944723618098E-2,{"$f":"X802/X808","v":0.12921348314606751},{"$f":"Z808*$Y802","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,"Manobrista",{"$f":"AO808*$Y802","v":5.7788944723618049E-2},5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,5.7788944723618049E-2,null,null,null,"Manobrista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico (A, B e C)",2013.7750624999999,9.1934062500000007,0.62060000000000004,3278.4227004562499,613.48,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,86365.036810124511,1036380.4417214942,null,null,"Mecânico (A, B e C)",4.0201005025125601E-2,{"$f":"X803/X808","v":8.98876404494382E-2},{"$f":"Z808*$Y803","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,"Mecânico (A, B e C)",{"$f":"AO808*$Y803","v":4.0201005025125573E-2},4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,4.0201005025125573E-2,null,null,null,"Mecânico (A, B e C)",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico de Revisão",2013.7745833333292,9.1927500000000002,0.62060000000000004,3278.4208603999932,613.48,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,32386.87349156975,388642.48189883702,null,null,"Mecânico de Revisão",1.5075376884422099E-2,{"$f":"X804/X808","v":3.3707865168539325E-2},{"$f":"Z808*$Y804","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,"Mecânico de Revisão",{"$f":"AO808*$Y804","v":1.5075376884422089E-2},1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,1.5075376884422089E-2,null,null,null,"Mecânico de Revisão",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Mecânico Montador",2013.7764999999997,9.1927500000000002,0.62060000000000004,3278.4239665499995,613.48,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,21591.266226488409,259095.19471786087,null,null,"Mecânico Montador",1.00502512562814E-2,{"$f":"X805/X808","v":2.247191011235955E-2},{"$f":"Z808*$Y805","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,"Mecânico Montador",{"$f":"AO808*$Y805","v":1.0050251256281393E-2},1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,1.0050251256281393E-2,null,null,null,"Mecânico Montador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Moleiro",1448.7556249999998,6.6136875000000002,0.62060000000000004,2358.5715078374997,613.48,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,32976.33029801603,395715.96357619233,null,null,"Moleiro",2.01005025125628E-2,{"$f":"X806/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y806","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Moleiro",{"$f":"AO808*$Y806","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Moleiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Pintor",1641.9239999999998,7.4956874999999998,0.62060000000000004,2673.0495455624996,613.48,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,36465.614254281347,437587.37105137605,null,null,"Pintor",2.01005025125628E-2,{"$f":"X807/X808","v":4.49438202247191E-2},{"$f":"Z808*$Y807","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,"Pintor",{"$f":"AO808*$Y807","v":2.0100502512562787E-2},2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,2.0100502512562787E-2,null,null,null,"Pintor",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais........................",null,null,null,"Totais...",null,{"$f":"SUM(H788:H807)","v":754835.06733792275},754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,754835.06733792275,9058020.808055073,null,null,"Totais........................",{"$f":"SUM(X788:X807)","v":0.44723618090452233},{"$f":"SUM(Y788:Y807)","v":1},{"$f":"'FU RESUMO - ANO 11'!$AN$179","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$180","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$181","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$182","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$183","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$184","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$185","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$186","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$187","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$188","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$189","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AN$190","v":0.447236180904522},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AU$179","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$180","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$181","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$182","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$183","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$184","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$185","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$186","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$187","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$188","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$189","v":0.447236180904522},{"$f":"'FU RESUMO - ANO 11'!$AU$190","v":0.447236180904522},null,null,null,"Totais........................",571,552,552,552,{"$f":"BH808","v":552},552,552,552,552,552,552,552,552]
[null,null,null,null,null,"Total Geral Mensal Pessoal de Operação",null,{"$f":"H774+H787+H808","v":9531614.3942674547},9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9526207.5294043142,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,9531614.3942674547,114373965.8663463]
[]
["Administração - Composição do Custo Unitário Por Função",null,null,null,null,null,{"$f":"G776","v":"Ano 10"},"Administração - Composição de Custo Total Mensal",null,null,null,null,null,null,null,null,null,null,null,"R$"]
["Funções","Cargo","Salário","Hs Extras","Enc.","R$ Total","Benefícios",{"$f":"H759","v":"2032-11-01"},{"$f":"DATE(YEAR(H812),MONTH(H812)+1,DAY(H812))","v":"2032-12-01"},"2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01","Total",null,"Fator Utilização Mensal",null,{"$f":"G811","v":"Ano 10"},null,"FU FOLHA DE PAGAMENTO",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X812","v":"Ano 10"},"FU Benefícios","FU FÍSICO PARA CÁLCULOS DOS BENEFÍCIOS",null,null,null,null,null,null,null,null,null,null,null,null,null,"Frota Mensal",null,null,{"$f":"BF777","v":"ANO 10"}]
[null,null,"base","e Adic.","Soc.","Por","R$ por","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","R$","Durante o",null,"Funções","Cargo","FU",null,{"$f":"H812","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01",null,"Funções","Cargo",{"$f":"Z813","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01",null,null,"Funções","Cargo","Frota",{"$f":"Z813","v":"2032-11-01"},"2032-12-01","2033-01-01","2033-02-01","2033-03-01","2033-04-01","2033-05-01","2033-06-01","2033-07-01","2033-08-01","2033-09-01","2033-10-01"]
[null,null,"(R$/mês)","Not.","%","Função","mês",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T779","v":"ANO 10"},null,null,null,"Licitação",null,"FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU","FU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Licitação","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota","Frota"]
["Administração",{"$f":"B731","v":"Gerente Adm. Financeiro"},7560,0,{"$f":"E731","v":0.62060000000000004},{"$f":"(C815+D815)*(E815/100*100+1)","v":12251.736000000001},{"$f":"G731","v":613.48},{"$f":"($F815*Z815*BF815)+($G815*AO815*BF815)","v":17843.214150753771},17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,17843.214150753771,{"$f":"SUM(H815:S815)","v":214118.56980904526},null,"Administração",{"$f":"B815","v":"Gerente Adm. Financeiro"},{"$f":"X731","v":2.5125628140703501E-3},{"$f":"X815/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y815","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,"Administração",{"$f":"W815","v":"Gerente Adm. Financeiro"},{"$f":"AO840*$Y815","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Administração",{"$f":"W815","v":"Gerente Adm. Financeiro"},571,{"$f":"BQ731","v":552},{"$f":"BF815","v":552},{"$f":"BG815","v":552},552,552,552,552,552,552,552,552,552]
[null,"Gerente de Operação",7140,0,0.62060000000000004,11571.084000000001,613.48,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,16899.19429145729,202790.33149748752,null,null,"Gerente de Operação",2.5125628140703501E-3,{"$f":"X816/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y816","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Gerente de Operação",{"$f":"AO840*$Y816","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Gerente de Operação",571,{"$f":"BQ740","v":552},{"$f":"BF816","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Controle de Manutenção",4725,0,0.62060000000000004,7657.335,613.48,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,11471.080100502513,137652.96120603016,null,null,"Controle de Manutenção",2.5125628140703501E-3,{"$f":"X817/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y817","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Controle de Manutenção",{"$f":"AO840*$Y817","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Controle de Manutenção",571,{"$f":"BQ741","v":552},552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Contabilidade",1260,0,0.62060000000000004,2041.9560000000001,613.48,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,3682.9162613065337,44194.995135678408,null,null,"Auxiliar de Contabilidade",2.5125628140703501E-3,{"$f":"X818/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y818","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Contabilidade",{"$f":"AO840*$Y818","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Contabilidade",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Assistente Adm./Financeiro",7.5376884422110497E-3,{"$f":"X819/X840","v":8.1081081081081099E-2},{"$f":"Z840*$Y819","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Assistente Adm./Financeiro",{"$f":"AO840*$Y819","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Assistente Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Contador",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Contador",2.5125628140703501E-3,{"$f":"X820/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y820","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Contador",{"$f":"AO840*$Y820","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Contador",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Adm./Financeiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Auxiliar Adm./Financeiro",7.5376884422110497E-3,{"$f":"X821/X840","v":8.1081081081081099E-2},{"$f":"Z840*$Y821","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Auxiliar Adm./Financeiro",{"$f":"AO840*$Y821","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Auxiliar Adm./Financeiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Secretária Executiva",2100,0,0.62060000000000004,3403.26,613.48,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,5570.9559798994978,66851.471758793967,null,null,"Secretária Executiva",2.5125628140703501E-3,{"$f":"X822/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y822","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Secretária Executiva",{"$f":"AO840*$Y822","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Secretária Executiva",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Telefonista",1155,0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Telefonista",5.0251256281407001E-3,{"$f":"X823/X840","v":5.4054054054054071E-2},{"$f":"Z840*$Y823","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Telefonista",{"$f":"AO840*$Y823","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Telefonista",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Aux de serviços gerais",1155,0,0.62060000000000004,1871.7930000000001,613.48,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,6893.8225929648261,82725.871115577931,null,null,"Aux de serviços gerais",5.0251256281407001E-3,{"$f":"X824/X840","v":5.4054054054054071E-2},{"$f":"Z840*$Y824","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Aux de serviços gerais",{"$f":"AO840*$Y824","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Aux de serviços gerais",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Encarregado do Depto.Pessoal",3360,0,0.62060000000000004,5445.2160000000003,613.48,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,8403.0155577889473,100836.18669346739,null,null,"Encarregado do Depto.Pessoal",2.5125628140703501E-3,{"$f":"X825/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y825","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Encarregado do Depto.Pessoal",{"$f":"AO840*$Y825","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Encarregado do Depto.Pessoal",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,613.48,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,6421.8126633165839,77061.751959798989,null,null,"Auxiliar Administrativo",5.0251256281407001E-3,{"$f":"X826/X840","v":5.4054054054054071E-2},{"$f":"Z840*$Y826","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,"Auxiliar Administrativo",{"$f":"AO840*$Y826","v":5.0251256281407045E-3},5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,5.0251256281407045E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Psicólogo",3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Psicólogo",2.5125628140703501E-3,{"$f":"X827/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y827","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Psicólogo",{"$f":"AO840*$Y827","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Psicólogo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar Administrativo",1050,0,0.62060000000000004,1701.63,{"$f":"G744","v":613.48},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Auxiliar Administrativo",2.5125628140703501E-3,{"$f":"X828/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y828","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar Administrativo",{"$f":"AO840*$Y828","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar Administrativo",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Recrut./Seleção",1680,0,0.62060000000000004,2722.6080000000002,613.48,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Recrut./Seleção",2.5125628140703501E-3,{"$f":"X829/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y829","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Recrut./Seleção",{"$f":"AO840*$Y829","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Recrut./Seleção",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Assistente Treinam./Capacitação",1680,0,0.62060000000000004,2722.6080000000002,{"$f":"G746","v":613.48},4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,4626.9361206030162,55523.233447236191,null,null,"Assistente Treinam./Capacitação",2.5125628140703501E-3,{"$f":"X830/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y830","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assistente Treinam./Capacitação",{"$f":"AO840*$Y830","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assistente Treinam./Capacitação",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,{"$f":"B747","v":"Assessor Jurídico"},3150,0,0.62060000000000004,5104.8900000000003,613.48,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,7931.0056281407051,95172.067537688432,null,null,"Assessor Jurídico",2.5125628140703501E-3,{"$f":"X831/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y831","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Assessor Jurídico",{"$f":"AO840*$Y831","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Assessor Jurídico",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Compras",1155,0,0.62060000000000004,1871.7930000000001,613.48,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,3446.911296482413,41362.935557788966,null,null,"Auxiliar de Compras",2.5125628140703501E-3,{"$f":"X832/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y832","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de Compras",{"$f":"AO840*$Y832","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de Compras",571,552,{"$f":"BF832","v":552},552,552,552,552,552,552,552,552,552,552]
[null,"Médico do Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Médico do Trabalho",2.5125628140703501E-3,{"$f":"X833/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y833","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Médico do Trabalho",{"$f":"AO840*$Y833","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Médico do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Eng. Seg. Trabalho",2835,0,0.62060000000000004,4594.4009999999998,613.48,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,7222.9907336683427,86675.888804020084,null,null,"Eng. Seg. Trabalho",2.5125628140703501E-3,{"$f":"X834/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y834","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Eng. Seg. Trabalho",{"$f":"AO840*$Y834","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Eng. Seg. Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Téc. Segurança do Trabalho",2205,0,0.62060000000000004,3573.4230000000002,613.48,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,5806.9609447236198,69683.531336683445,null,null,"Téc. Segurança do Trabalho",2.5125628140703501E-3,{"$f":"X835/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y835","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Téc. Segurança do Trabalho",{"$f":"AO840*$Y835","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Téc. Segurança do Trabalho",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de CPD",1785,0,0.62060000000000004,2892.7710000000002,613.48,4862.9410854271373,4862.9410854271373,4862.9410854271373,{"$f":"($F836*AC836*BI836)+($G836*AR836*BI836)","v":4862.9410854271373},4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,4862.9410854271373,58355.293025125662,null,null,"Auxiliar de CPD",2.5125628140703501E-3,{"$f":"X836/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y836","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Auxiliar de CPD",{"$f":"AO840*$Y836","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Auxiliar de CPD",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Técnico em Informática",1050,0,0.62060000000000004,1701.63,613.48,{"$f":"($F837*Z837*BF837)+($G837*AO837*BF837)","v":3210.9063316582919},3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,3210.9063316582919,38530.875979899494,null,null,"Técnico em Informática",2.5125628140703501E-3,{"$f":"X837/X840","v":2.7027027027027035E-2},{"$f":"Z840*$Y837","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,"Técnico em Informática",{"$f":"AO840*$Y837","v":2.5125628140703522E-3},2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,2.5125628140703522E-3,null,null,null,"Técnico em Informática",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Auxiliar de Monitoramento",1050,0,0.62060000000000004,1701.63,613.48,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,12843.625326633168,154123.50391959798,null,null,"Auxiliar de Monitoramento",1.00502512562814E-2,{"$f":"X838/X840","v":0.10810810810810814},{"$f":"Z840*$Y838","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,"Auxiliar de Monitoramento",{"$f":"AO840*$Y838","v":1.0050251256281409E-2},1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,1.0050251256281409E-2,null,null,null,"Auxiliar de Monitoramento",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Porteiro",1050,0,0.62060000000000004,1701.63,613.48,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,9632.7189949748754,115592.62793969848,null,null,"Porteiro",7.5376884422110497E-3,{"$f":"X839/X840","v":8.1081081081081099E-2},{"$f":"Z840*$Y839","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,"Porteiro",{"$f":"AO840*$Y839","v":7.5376884422110558E-3},7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,7.5376884422110558E-3,null,null,null,"Porteiro",571,552,552,552,552,552,552,552,552,552,552,552,552]
[null,"Totais.........................",null,null,null,"Totais...",null,{"$f":"SUM(H815:H839)","v":193853.11308542721},{"$f":"SUM(I815:I839)","v":193853.11308542721},193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,193853.11308542721,2326237.357025126,null,null,"Totais.........................",{"$f":"SUM(X815:X839)","v":9.2964824120602918E-2},{"$f":"SUM(Y815:Y839)","v":1.0000000000000007},{"$f":"'FU RESUMO - ANO 11'!$AO$179","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$180","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$181","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$182","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$183","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$184","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$185","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$186","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$187","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$188","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$189","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AO$190","v":9.2964824120603001E-2},null,null,"Totais........................",{"$f":"'FU RESUMO - ANO 11'!$AV$179","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$180","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$181","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$182","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$183","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$184","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$185","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$186","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$187","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$188","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$189","v":9.2964824120603001E-2},{"$f":"'FU RESUMO - ANO 11'!$AV$190","v":9.2964824120603001E-2},null,null,null,"Totais.........................",571,552,552,552,552,552,552,552,552,552,552,552,552]

{"sheet":"Plan 3 Custo Capital","index":14,"n_rows":698,"n_cols":14,"rows_kept":698,"cut":false,"hidden":false,"merged":[[22,5,22,6],[23,5,23,6],[24,5,24,6],[25,5,25,6],[26,5,26,6],[29,8,29,9],[47,2,47,3],[47,4,47,5],[47,6,47,7],[63,2,63,3],[63,4,63,5],[63,6,63,7],[79,2,79,3],[79,4,79,5],[79,6,79,7],[100,2,100,3],[100,4,100,5],[100,6,100,7],[116,2,116,3],[116,4,116,5],[116,6,116,7],[132,2,132,3],[132,4,132,5],[132,6,132,7],[153,2,153,3],[153,4,153,5],[153,6,153,7],[169,2,169,3],[169,4,169,5],[169,6,169,7],[185,2,185,3],[185,4,185,5],[185,6,185,7],[206,2,206,3],[206,4,206,5],[206,6,206,7],[222,2,222,3],[222,4,222,5],[222,6,222,7],[238,2,238,3],[238,4,238,5],[238,6,238,7],[259,2,259,3],[259,4,259,5],[259,6,259,7],[275,2,275,3],[275,4,275,5],[275,6,275,7],[291,2,291,3],[291,4,291,5],[291,6,291,7],[311,2,311,3],[311,4,311,5],[311,6,311,7],[327,2,327,3],[327,4,327,5],[327,6,327,7],[343,2,343,3],[343,4,343,5],[343,6,343,7],[364,2,364,3],[364,4,364,5],[364,6,364,7],[380,2,380,3],[380,4,380,5],[380,6,380,7],[396,2,396,3],[396,4,396,5],[396,6,396,7],[417,2,417,3],[417,4,417,5],[417,6,417,7],[433,2,433,3],[433,4,433,5],[433,6,433,7],[449,2,449,3],[449,4,449,5],[449,6,449,7],[470,2,470,3],[470,4,470,5],[470,6,470,7],[486,2,486,3],[486,4,486,5],[486,6,486,7],[502,2,502,3],[502,4,502,5],[502,6,502,7],[523,2,523,3],[523,4,523,5],[523,6,523,7],[539,2,539,3],[539,4,539,5],[539,6,539,7],[555,2,555,3],[555,4,555,5],[555,6,555,7],[631,4,631,5],[631,6,631,7],[48,1,49,1],[64,1,65,1],[80,1,81,1],[101,1,102,1],[117,1,118,1],[133,1,134,1],[154,1,155,1],[170,1,171,1],[186,1,187,1],[207,1,208,1],[223,1,224,1],[239,1,240,1],[260,1,261,1],[276,1,277,1],[292,1,293,1],[312,1,313,1],[635,2,636,2],[653,2,654,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[444,8,447,8],[487,1,488,1],[503,1,504,1],[524,1,525,1],[540,1,541,1],[556,1,557,1],[30,2,31,2],[580,2,581,2],[595,2,596,2],[610,2,611,2],[328,1,329,1],[344,1,345,1],[365,1,366,1],[381,1,382,1],[397,1,398,1],[418,1,419,1],[434,1,435,1],[450,1,451,1],[471,1,472,1]]}
[]
[null,"Planilha 3 - Demonstração do custo de depreciação do capital",null,null,null,null,null,"Viação Piracicabana"]
[null,null,null,null,null,null,"Bacia/Lote:",1]
[null,"Premissas gerais para a depreciação"]
[]
[null,"Dados veículos",null,null,null,"Miniônibus","Ônibus básico","Padron","Ônibus articulado"]
[null,null,null,null,"Sem AC Condicionado"]
[null,null,null,null,"Preço médio de um veículo novo (R$)",230000,250000,356531.86994088202]
[null,null,null,null,"Preço médio de um veículo novo sem rodagem (R$)",{"$f":"F8-('Custos Variáveis'!D24*'Custos Variáveis'!C24)","v":226640},{"$f":"G8-('Custos Variáveis'!D25*'Custos Variáveis'!C25)","v":244240},{"$f":"H8-('Custos Variáveis'!D26*'Custos Variáveis'!C26)","v":350771.86994088202}]
[]
[null,null,null,null,"Com AC Condicionado"]
[null,null,null,null,"Preço médio de um veículo novo (R$)",null,null,null,750000]
[null,null,null,null,"Preço médio de um veículo novo em rodagem (R$)",null,null,null,{"$f":"I12-('Custos Variáveis'!D27*'Custos Variáveis'!C27)","v":740400}]
[]
[null,null,null,null,"Vida útil (anos)",7,7,7,10]
[null,null,null,null,"Valor residual (% novo veículo)",0.2,0.2,0.2,0.2]
[null,null,null,null,"Revenda no 7º Ano",0.3,0.34375,0.34375,0.2]
[null,null,null,null,"Venda abatido IR no 7º Ano",0.75,0.75,0.75]
[null,null,null,null,"Revenda no 10º Ano",0.7,0.71875,0.71875,0.22727272709999999]
[null,null,null,null,"Venda abatido IR no 10º Ano",0.75,0.75,0.75,0.75]
[]
[]
[null,"Período de depreciação",null,null,null,"Período depreciação (anos)",null,"Renovação"]
[null,null,null,null,"Veículos ",5]
[null,null,null,null,"Equips embarcados e de garagem do SIM e do Sist.Vigilância",5,null,0.11161378650000001]
[null,null,null,null,"Edificações",25,null,0.3]
[null,null,null,null,"Instalações e demais equipamentos de Garagem",25]
[]
[]
[null,"Resumo da depreciação",null,null,null,null,null,null,"Depreciação Aumento de Frota",null,null,null,"Depreciação ","Depreciação"]
[null,null,"Ano","Miniônibus","Ônibus básico","Ônibus articulado","Total Depreciação","Média mensal","30 ônibus Básicos","20 ônibus Básicos","9 ônibus Padrons",null,"Ano de 1","Ano de 1"]
[null,null,null,null,null,null,"(R$","depreciação (R$)","Entrada Ano 2","Entrada Ano 3","Entrada Ano 4",null,"Ônibus","Padron"]
[null,null,1,{"$f":"F9*F16*Q.Frota!C5","v":2855664},{"$f":"G9*G16*Q.Frota!F9","v":19734592},{"$f":"I13*I16*Q.Frota!L5","v":0},{"$f":"D33+E33+F33","v":22590256},{"$f":"G33/12","v":1882521.33333333},0,null,null,null,"Básico"]
[null,null,2,{"$f":"F9*F16*Q.Frota!C5","v":2855664},{"$f":"G9*G16*Q.Frota!F9","v":19734592},{"$f":"I13*I16*Q.Frota!L5","v":0},{"$f":"D34+E34+F34","v":22590256},1882521.33333333,{"$f":"G9*G16*E120","v":1465440},null,null,null,{"$f":"G9*H16","v":48848},{"$f":"H9*H16","v":70154.373988176405}]
[null,null,3,{"$f":"F9*F16*Q.Frota!C5","v":2855664},{"$f":"G9*G16*Q.Frota!F9","v":19734592},{"$f":"I13*I16*Q.Frota!L5","v":0},{"$f":"D35+E35+F35","v":22590256},1882521.33333333,{"$f":"I34","v":1465440},{"$f":"G9*G16*E173","v":976960}]
[null,null,4,{"$f":"F9*F16*Q.Frota!C5","v":2855664},{"$f":"G9*G16*Q.Frota!F9","v":19734592},{"$f":"I13*I16*Q.Frota!L5","v":0},{"$f":"D36+E36+F36","v":22590256},1882521.33333333,{"$f":"I35","v":1465440},{"$f":"J35","v":976960},{"$f":"H9*H16*E242","v":631389.36589358805}]
[null,null,5,{"$f":"F9*F16*Q.Frota!C5","v":2855664},{"$f":"G9*G16*Q.Frota!F9","v":19734592},{"$f":"I13*I16*Q.Frota!L5","v":0},{"$f":"D37+E37+F37","v":22590256},1882521.33333333,{"$f":"I36","v":1465440},{"$f":"J36","v":976960},{"$f":"K36","v":631389.36589358805}]
[null,null,6,null,null,null,0,0,{"$f":"I37","v":1465440},{"$f":"J37","v":976960},{"$f":"K37","v":631389.36589358805}]
[null,null,7,null,null,null,0,0,null,{"$f":"J38","v":976960},{"$f":"K38","v":631389.36589358805}]
[null,null,8,{"$f":"D37","v":2855664},{"$f":"E37","v":19734592},null,22590256,1882521.33333333,null,null,{"$f":"K39","v":631389.36589358805},null,0]
[null,null,9,{"$f":"D40","v":2855664},{"$f":"E40","v":19734592},null,22590256,1882521.33333333,null,{"$f":"I38+J39","v":2442400},"deprec 50 carros renovados em 2021",null,0]
[null,null,10,{"$f":"D41","v":2855664},{"$f":"E41","v":19734592},null,22590256,1882521.33333333,null,{"$f":"(G9*G16*21)+J41","v":3468208},null,null,{"$f":"M41","v":0}]
[null,null,null,null,null,null,null,null,null,"deprec 21 carros em 2022"]
[]
[null,null,null,null,null,null,null,{"$f":"H2","v":"Viação Piracicabana"}]
[null,"Plano de renovação de frota",null,null,"Ano 1",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,{"$f":"Q.Frota!C5","v":63},0,{"$f":"E51*$F$8","v":14490000},0]
[null,2,0,0,0,0,{"$f":"E52*$F$9","v":0},0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,null,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C51:C60)","v":0},{"$f":"SUM(D51:D60)","v":0},{"$f":"SUM(E51:E60)","v":63},{"$f":"SUM(F51:F60)","v":0},{"$f":"SUM(G51:G60)","v":14490000}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H51:H60)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,404,0,{"$f":"E67*$G$8","v":101000000},0]
[null,2,0,0,null,0,0,0]
[null,3,0,0,null,0,0,{"$f":"D69+F69","v":0}]
[null,4,0,0,0,0,{"$f":"C70*$F$11","v":0},0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C67:C76)","v":0},{"$f":"SUM(D67:D76)","v":0},{"$f":"SUM(E67:E76)","v":404},{"$f":"SUM(F67:F76)","v":0},{"$f":"SUM(G67:G76)","v":101000000}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H67:H76)","v":0}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C83*$I$12","v":0},0,"retirada 30 articulados"]
[null,2,0,0,0,0,{"$f":"C84*$I$13","v":0},{"$f":"D84+F84","v":0}]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C83:C92)","v":0},{"$f":"SUM(D83:D92)","v":0},{"$f":"SUM(E83:E92)","v":0},{"$f":"SUM(F83:F92)","v":0},{"$f":"SUM(G83:G92)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H83:H92)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 2",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E104*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C104:C113)","v":0},{"$f":"SUM(D104:D113)","v":0},{"$f":"SUM(E104:E113)","v":0},{"$f":"SUM(F104:F113)","v":0},{"$f":"SUM(G104:G113)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H104:H113)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,{"$f":"434-E67","v":30},0,{"$f":"E120*$G$8","v":7500000},{"$f":"D120+F120","v":0}]
[null,2,0,0,null,0,null,0]
[null,3,0,0,0,0,{"$f":"E122*$G$9","v":0},0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C120:C129)","v":0},{"$f":"SUM(D120:D129)","v":0},{"$f":"SUM(E120:E129)","v":30},{"$f":"SUM(F120:F129)","v":0},{"$f":"SUM(G120:G129)","v":7500000}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H120:H129)","v":0}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C136*$I$13","v":0},{"$f":"D136+F136","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C136:C145)","v":0},{"$f":"SUM(D136:D145)","v":0},{"$f":"SUM(E136:E145)","v":0},{"$f":"SUM(F136:F145)","v":0},{"$f":"SUM(G136:G145)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H136:H145)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 3",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E157*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C157:C166)","v":0},{"$f":"SUM(D157:D166)","v":0},{"$f":"SUM(E157:E166)","v":0},{"$f":"SUM(F157:F166)","v":0},{"$f":"SUM(G157:G166)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H157:H166)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,{"$f":"454-E120-E67","v":20},0,{"$f":"E173*$G$8","v":5000000},0]
[null,2,0,0,0,0,{"$f":"E174*$G$9","v":0},0]
[null,3,0,0,null,0,null,0]
[null,4,0,0,0,0,0,{"$f":"D176+F176","v":0}]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C173:C182)","v":0},{"$f":"SUM(D173:D182)","v":0},{"$f":"SUM(E173:E182)","v":20},{"$f":"SUM(F173:F182)","v":0},{"$f":"SUM(G173:G182)","v":5000000}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H173:H182)","v":0}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C189*$I$13","v":0},{"$f":"D189+F189","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C189:C198)","v":0},{"$f":"SUM(D189:D198)","v":0},{"$f":"SUM(E189:E198)","v":0},{"$f":"SUM(F189:F198)","v":0},{"$f":"SUM(G189:G198)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H189:H198)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 4",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E210*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C210:C219)","v":0},{"$f":"SUM(D210:D219)","v":0},{"$f":"SUM(E210:E219)","v":0},{"$f":"SUM(F210:F219)","v":0},{"$f":"SUM(G210:G219)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H210:H219)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E226*$G$9","v":0},{"$f":"D226+F226","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C226:C235)","v":0},{"$f":"SUM(D226:D235)","v":0},{"$f":"SUM(E226:E235)","v":0},{"$f":"SUM(F226:F235)","v":0},{"$f":"SUM(G226:G235)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H226:H235)","v":0}]
[]
[null,"Padron","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,9,0,{"$f":"E242*$H$8","v":3208786.8294679401},{"$f":"D242+F242","v":0}]
[null,2,0,0,0,0,{"$f":"C243*$I$13","v":0},0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C242:C251)","v":0},{"$f":"SUM(D242:D251)","v":0},{"$f":"SUM(E242:E251)","v":9},{"$f":"SUM(F242:F251)","v":0},{"$f":"SUM(G242:G251)","v":3208786.8294679401}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H242:H251)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 5",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E263*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C263:C272)","v":0},{"$f":"SUM(D263:D272)","v":0},{"$f":"SUM(E263:E272)","v":0},{"$f":"SUM(F263:F272)","v":0},{"$f":"SUM(G263:G272)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H263:H272)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E279*$G$9","v":0},{"$f":"D279+F279","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C279:C288)","v":0},{"$f":"SUM(D279:D288)","v":0},{"$f":"SUM(E279:E288)","v":0},{"$f":"SUM(F279:F288)","v":0},{"$f":"SUM(G279:G288)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H279:H288)","v":0}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C295*$I$13","v":0},{"$f":"D295+F295","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C295:C304)","v":0},{"$f":"SUM(D295:D304)","v":0},{"$f":"SUM(E295:E304)","v":0},{"$f":"SUM(F295:F304)","v":0},{"$f":"SUM(G295:G304)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H295:H304)","v":0}]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 6",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E315*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C315:C324)","v":0},{"$f":"SUM(D315:D324)","v":0},{"$f":"SUM(E315:E324)","v":0},{"$f":"SUM(F315:F324)","v":0},{"$f":"SUM(G315:G324)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H315:H324)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E331*$G$9","v":0},{"$f":"D331+F331","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C331:C340)","v":0},{"$f":"SUM(D331:D340)","v":0},{"$f":"SUM(E331:E340)","v":0},{"$f":"SUM(F331:F340)","v":0},{"$f":"SUM(G331:G340)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H331:H340)","v":0}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C347*$I$13","v":0},{"$f":"D347+F347","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C347:C356)","v":0},{"$f":"SUM(D347:D356)","v":0},{"$f":"SUM(E347:E356)","v":0},{"$f":"SUM(F347:F356)","v":0},{"$f":"SUM(G347:G356)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H347:H356)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 7",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,null,0,null,0]
[null,2,0,0,0,0,{"$f":"E369*$F$9","v":0},0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0]
[null,7,0,0,{"$f":"Q.Frota!C5","v":63},{"$f":"E374","v":63},{"$f":"E374*$F$8","v":14490000},{"$f":"F8*F374*F17","v":4347000}]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C368:C377)","v":0},{"$f":"SUM(D368:D377)","v":0},{"$f":"SUM(E369:E377)","v":63},{"$f":"SUM(F368:F377)","v":63},{"$f":"SUM(G369:G377)","v":14490000}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H368:H377)","v":4347000}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,null,0,0,0]
[null,2,0,0,0,0,{"$f":"E385*$G$9","v":0},0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,{"$f":"E67","v":404},{"$f":"E67","v":404},{"$f":"E390*G8","v":101000000},{"$f":"G8*G17*F390","v":34718750}]
[null,8,0,0]
[null,9,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C384:C393)","v":0},{"$f":"SUM(D384:D393)","v":0},{"$f":"SUM(E385:E393)","v":404},{"$f":"SUM(F384:F393)","v":404},{"$f":"SUM(G384:G393)","v":101000000}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H384:H393)","v":34718750}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C400*$I$13","v":0},{"$f":"D400+F400","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C400:C409)","v":0},{"$f":"SUM(D400:D409)","v":0},{"$f":"SUM(E400:E409)","v":0},{"$f":"SUM(F400:F409)","v":0},{"$f":"SUM(G400:G409)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H400:H409)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 8",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E421*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C421:C430)","v":0},{"$f":"SUM(D421:D430)","v":0},{"$f":"SUM(E421:E430)","v":0},{"$f":"SUM(F421:F430)","v":0},{"$f":"SUM(G421:G430)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H421:H430)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E437*$G$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,{"$f":"D439+F439","v":0}]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,null,0,{"$f":"E443*$G$8","v":0},0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,71,50,{"$f":"E445*$G$8","v":17750000},{"$f":"F445*G8*G16","v":2500000},"aquisição 30 carros de renovação + 20 carros de renovação + aquisição de 21 em 2022 a pedido do GDF e revenda dos 30 carro com 7 anos"]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C437:C446)","v":0},{"$f":"SUM(D437:D446)","v":0},{"$f":"SUM(E437:E446)","v":71},{"$f":"SUM(F437:F446)","v":50},{"$f":"SUM(G437:G446)","v":17750000}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H437:H446)","v":2500000}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C453*$I$13","v":0},{"$f":"D453+F453","v":0}]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,{"$f":"F462*F8*F19","v":0}]
[null,"Totais.",{"$f":"SUM(C453:C462)","v":0},{"$f":"SUM(D453:D462)","v":0},{"$f":"SUM(E453:E462)","v":0},{"$f":"SUM(F453:F462)","v":0},{"$f":"SUM(G453:G462)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H453:H462)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 9",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E474*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C474:C483)","v":0},{"$f":"SUM(D474:D483)","v":0},{"$f":"SUM(E474:E483)","v":0},{"$f":"SUM(F474:F483)","v":0},{"$f":"SUM(G474:G483)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H474:H483)","v":0}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E490*$G$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C490:C499)","v":0},{"$f":"SUM(D490:D499)","v":0},{"$f":"SUM(E490:E499)","v":0},{"$f":"SUM(F490:F499)","v":0},{"$f":"SUM(G490:G499)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H490:H499)","v":0}]
[]
[null,"Articulado","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C506*$I$13","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,0,0,0]
[null,"Totais.",{"$f":"SUM(C506:C515)","v":0},{"$f":"SUM(D506:D515)","v":0},{"$f":"SUM(E506:E515)","v":0},{"$f":"SUM(F506:F515)","v":0},{"$f":"SUM(G506:G515)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H506:H515)","v":0}]
[]
[]
[]
[null,null,null,null,null,null,null,"Viação Piracicabana"]
[null,"Plano de renovação de frota",null,null,"Ano 10",null,null,"Bacia 1"]
[]
[null,"MIniônibus","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E527*$F$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,0,0,{"$f":"E374","v":63},0,{"$f":"F536*F8*F19","v":10143000}]
[null,"Totais.",{"$f":"SUM(C527:C536)","v":0},{"$f":"SUM(D527:D536)","v":0},{"$f":"SUM(E527:E536)","v":0},{"$f":"SUM(F527:F536)","v":63},{"$f":"SUM(G527:G536)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H527:H536)","v":10143000}]
[]
[null,"Ônibus Básico","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"E543*$G$9","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,{"$f":"D547+F547","v":0}]
[null,6,0,0,0,0,0,{"$f":"D548+F548","v":0}]
[null,7,0,0,0,0,0,{"$f":"D549+F549","v":0}]
[null,8,0,0,0,0,0,{"$f":"D550+F550","v":0}]
[null,9,0,0,0,0,0,{"$f":"D551+F551","v":0}]
[null,10,0,0,0,{"$f":"F390+E445","v":475},0,{"$f":"(F552*G8*G19)","v":85351562.5},"incluídos os 21 carros renov em 2022"]
[null,"Totais.",{"$f":"SUM(C543:C552)","v":0},{"$f":"SUM(D543:D552)","v":0},{"$f":"SUM(E543:E552)","v":0},{"$f":"SUM(F543:F552)","v":475},{"$f":"SUM(G543:G552)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H543:H552)","v":85351562.5}]
[]
[null,"Padron","Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)"]
[null,1,0,0,0,0,{"$f":"C559*$I$13","v":0},0]
[null,2,0,0,0,0,0,0]
[null,3,0,0,0,0,0,0]
[null,4,0,0,0,0,0,0]
[null,5,0,0,0,0,0,0]
[null,6,0,0,0,0,0,0]
[null,7,0,0,0,0,0,0]
[null,8,0,0,0,0,0,0]
[null,9,0,0,0,0,0,0]
[null,10,0,{"$f":"C83","v":0},0,{"$f":"E242","v":9},0,{"$f":"F569*H8*H19","v":2306315.53368008}]
[null,"Totais.",{"$f":"SUM(C559:C568)","v":0},{"$f":"SUM(D559:D568)","v":0},{"$f":"SUM(E559:E568)","v":0},{"$f":"SUM(F559:F568)","v":9},{"$f":"SUM(G559:G568)","v":0}]
[null,"Depreciação",null,null,null,null,null,{"$f":"SUM(H559:H568)","v":2306315.53368008}]
[]
[]
[]
[]
[null,"Planilha 3 - Demonstração do custo de depreciação do capital"]
[]
[null,"Viação Piracicabana"]
[null,"Bacia 1"]
[]
[null,"Edificações de garagem"]
[null,null,"Ano","Investimento","Renovação","Total","Depreciação","Média Mensal"]
[null,null,null,"(R$)","(R$)","(R$)","ano (R$)","Depreciação (R$)"]
[null,null,1,2570400,0,{"$f":"D583+E583","v":2570400},{"$f":"F583/Deprec.Aum.Frota!D12","v":128520},{"$f":"G583/12","v":10710}]
[null,null,2,0,0,0,{"$f":"G583","v":128520},{"$f":"G584/12","v":10710}]
[null,null,3,0,0,0,128520,10710]
[null,null,4,0,0,0,128520,10710]
[null,null,5,0,null,0,128520,10710]
[null,null,6,0,0,0,128520,10710]
[null,null,7,0,0,0,128520,10710]
[null,null,8,0,0,0,128520,10710]
[null,null,9,0,0,0,128520,10710]
[null,null,10,0,0,0,128520,10710]
[]
[]
[null,"Instalações de garagem"]
[null,null,"Ano","Investimento","Renovação","Total","Depreciação","Média Mensal"]
[null,null,null,"(R$)","(R$)","(R$)","ano (R$)","Depreciação (R$)"]
[null,null,1,1300000,0,{"$f":"D598+E598","v":1300000},{"$f":"F598/Deprec.Aum.Frota!D15","v":123499.999993825},{"$f":"G598/12","v":10291.666666152099}]
[null,null,2,0,0,{"$f":"D599+E599","v":0},{"$f":"G598","v":123499.999993825},{"$f":"G599/12","v":10291.666666152099}]
[null,null,3,0,0,0,123499.999993825,10291.666666152099]
[null,null,4,0,0,0,123499.999993825,10291.666666152099]
[null,null,5,0,{"$f":"D598*H26","v":390000},390000,123499.999993825,10291.666666152099]
[null,null,6,0,0,0,123499.999993825,10291.666666152099]
[null,null,7,0,0,0,123499.999993825,10291.666666152099]
[null,null,8,0,0,0,123499.999993825,10291.666666152099]
[null,null,9,0,0,0,123499.999993825,10291.666666152099]
[null,null,10,0,{"$f":"E602","v":390000},390000,123499.999993825,10291.666666152099]
[]
[]
[null,"Equipamentos de garagem"]
[null,null,"Ano","Investimento","Renovação","Total","Depreciação","Média Mensal"]
[null,null,null,"(R$)","(R$)","(R$)","ano (R$)","Depreciação (R$)"]
[null,null,1,671960,0,{"$f":"D613+E613","v":671960},{"$f":"F613/Deprec.Aum.Frota!D16","v":40000},{"$f":"G613/12","v":3333.3333333333298}]
[null,null,2,0,0,0,{"$f":"G613","v":40000},{"$f":"G614/12","v":3333.3333333333298}]
[null,null,3,0,0,0,40000,3333.3333333333298]
[null,null,4,0,0,0,40000,3333.3333333333298]
[null,null,5,0,{"$f":"D613*H25","v":74999.999976539999},74999.999976539999,40000,3333.3333333333298]
[null,null,6,0,0,0,{"$f":"G617*68.75%","v":27500},2291.6666666666702]
[null,null,7,0,0,0,27500,2291.6666666666702]
[null,null,8,0,0,0,27500,2291.6666666666702]
[null,null,9,0,0,0,27500,2291.6666666666702]
[null,null,10,0,0,0,27500,2291.6666666666702]
[]
[]
[]
[]
[]
[]
[null,"Planilha 3 - Demonstração do custo de depreciação do capital"]
[]
[null,"Lote (Bacia): 3","1 Piracicabana"]
[null,null,null,null,"Bilhetagem",null,"Monitoramento"]
[null,null,null,null,"Invest.Inicial","Renovação Ano","Invest.Inicial","Renovação Ano"]
[null,"SIM e Sistema de Vigilância",null,null,3116700,0.2,1230810,0.12687742220000001]
[]
[null,null,"Ano","Investimento","Renovação","Total","Depreciação","Média Mensal"]
[null,null,null,"(R$)","(R$)","(R$)","ano (R$)","Depreciação (R$)"]
[null,null,1,4347510,0,{"$f":"D638+E638","v":4347510},{"$f":"F638/Deprec.Aum.Frota!D20","v":824502.00004096399},{"$f":"G638/12","v":68708.500003413705}]
[null,null,2,null,{"$f":"D638*Deprec.Aum.Frota!G20","v":779501.99999745004},{"$f":"D639+E639","v":779501.99999745004},{"$f":"G638","v":824502.00004096399},{"$f":"G639/12","v":68708.500003413705}]
[null,null,3,null,{"$f":"E639","v":779501.99999745004},{"$f":"D640+E640","v":779501.99999745004},824502.00004096399,68708.500003413705]
[null,null,4,null,779501.99999745004,779501.99999745004,824502.00004096399,68708.500003413705]
[null,null,5,null,779501.99999745004,779501.99999745004,824502.00004096399,68708.500003413705]
[null,null,6,null,779501.99999745004,779501.99999745004,824502.00004096399,68708.500003413705]
[null,null,7,null,779501.99999745004,779501.99999745004,824502.00004096399,68708.500003413705]
[null,null,8,null,779501.99999745004,779501.99999745004,824502.00004096399,68708.500003413705]
[null,null,9,null,779501.99999745004,779501.99999745004,824502.00004096399,68708.500003413705]
[null,null,10,null,779501.99999745004,779501.99999745004,824502.00004096399,68708.500003413705]
[]
[]
[]
[]
[null,"SIM e Sistema de Vigilância (CCO da empresa)"]
[]
[null,null,"Ano","Investimento","Renovação","Total","Depreciação","Média Mensal"]
[null,null,null,"(R$)","(R$)","(R$)","ano (R$)","Depreciação (R$)"]
[null,null,1,null,0,{"$f":"D656+E656","v":0},{"$f":"F656/Deprec.Aum.Frota!D23","v":0},{"$f":"G656/12","v":0}]
[null,null,2,null,0,{"$f":"D657+E657","v":0},{"$f":"G656","v":0},{"$f":"G657/12","v":0}]
[null,null,3,null,0,{"$f":"D658+E658","v":0},0,0]
[null,null,4,null,0,0,0,0]
[null,null,5,null,0,0,0,0]
[null,null,6,null,0,0,0,0]
[null,null,7,null,0,0,0,0]
[null,null,8,null,0,0,0,0]
[null,null,9,null,0,0,0,0]
[null,null,10,null,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"NOVA FROTA ADQUIRIDA",null,null,null,"Paracicabana: Bacia 1"]
[]
[]
[]
[null,"Revenda",null,"R$ Ano 7","Depreciação","R$ Revenda"]
[null,"Miniônibus",null,{"$f":"F9*E51","v":14278320},0.8,{"$f":"D686*(1-(E686/100*100))","v":2855664}]
[null,"Ônibus básico",null,{"$f":"G9*E67","v":98672960},0.8,{"$f":"D687*(1-(E687/100*100))","v":19734592}]
[null,"Total",null,"Ano 7",null,{"$f":"SUM(F686:F687)","v":22590256}]
[null,"Básicos Ano 8",null,{"$f":"G9*Deprec.Aum.Frota!C31","v":0},0.8,{"$f":"D689*(1-(E689/100*100))","v":0},"46 Básicos acrescentados"]
[]
[]
[null,"Revenda",null,"Encerramento","Depreciação","R$ Revenda"]
[null,"Miniônibus",null,{"$f":"E374*F9","v":14278320},0.6,{"$f":"D693*(1-(E693/100*100))","v":5711328}]
[null,"Ônibus básico",null,{"$f":"E390*G9","v":98672960},0.6,{"$f":"D694*(1-(E694/100*100))","v":39469184}]
[null,"Articulados",null,{"$f":"I13*C83","v":0},0.85,{"$f":"D695*(1-(E695/100*100))","v":0}]
[null,"Total",null,"Encerramento",null,{"$f":"SUM(F693:F695)","v":45180512}]
[null,"Ônibus básico",null,{"$f":"Deprec.Aum.Frota!C31*G9","v":0},0.4,{"$f":"D697*(1-(E697/100*100))","v":0}]
[null,"Total Geral",null,"Encerramento",null,{"$f":"SUM(F696:F697)","v":45180512}]

{"sheet":"Custo Capital B","index":15,"n_rows":487,"n_cols":35,"rows_kept":487,"cut":false,"hidden":false,"merged":[[4,10,4,12],[18,5,18,6],[19,5,19,6],[20,5,20,6],[21,5,21,6],[22,5,22,6],[94,2,94,3],[94,4,94,5],[94,6,94,7],[94,10,94,11],[94,12,94,13],[130,22,130,23],[94,14,94,15],[94,18,94,19],[94,20,94,21],[94,22,94,23],[94,26,94,27],[94,28,94,29],[94,30,94,31],[112,2,112,3],[112,4,112,5],[112,6,112,7],[112,10,112,11],[112,12,112,13],[112,14,112,15],[112,18,112,19],[112,20,112,21],[112,22,112,23],[112,26,112,27],[112,28,112,29],[112,30,112,31],[166,22,166,23],[130,26,130,27],[130,28,130,29],[130,30,130,31],[148,2,148,3],[148,4,148,5],[148,6,148,7],[148,10,148,11],[148,12,148,13],[148,14,148,15],[148,18,148,19],[148,20,148,21],[148,22,148,23],[148,26,148,27],[148,28,148,29],[148,30,148,31],[130,2,130,3],[130,4,130,5],[130,6,130,7],[130,10,130,11],[130,12,130,13],[130,14,130,15],[130,18,130,19],[130,20,130,21],[202,22,202,23],[166,26,166,27],[166,28,166,29],[166,30,166,31],[184,2,184,3],[184,4,184,5],[184,6,184,7],[184,10,184,11],[184,12,184,13],[184,14,184,15],[184,18,184,19],[184,20,184,21],[184,22,184,23],[184,26,184,27],[184,28,184,29],[184,30,184,31],[166,2,166,3],[166,4,166,5],[166,6,166,7],[166,10,166,11],[166,12,166,13],[166,14,166,15],[166,18,166,19],[166,20,166,21],[238,22,238,23],[202,26,202,27],[202,28,202,29],[202,30,202,31],[220,2,220,3],[220,4,220,5],[220,6,220,7],[220,10,220,11],[220,12,220,13],[220,14,220,15],[220,18,220,19],[220,20,220,21],[220,22,220,23],[220,26,220,27],[220,28,220,29],[220,30,220,31],[202,2,202,3],[202,4,202,5],[202,6,202,7],[202,10,202,11],[202,12,202,13],[202,14,202,15],[202,18,202,19],[202,20,202,21],[274,22,274,23],[238,26,238,27],[238,28,238,29],[238,30,238,31],[256,2,256,3],[256,4,256,5],[256,6,256,7],[256,10,256,11],[256,12,256,13],[256,14,256,15],[256,18,256,19],[256,20,256,21],[256,22,256,23],[256,26,256,27],[256,28,256,29],[256,30,256,31],[238,2,238,3],[238,4,238,5],[238,6,238,7],[238,10,238,11],[238,12,238,13],[238,14,238,15],[238,18,238,19],[238,20,238,21],[274,26,274,27],[274,28,274,29],[274,30,274,31],[292,2,292,3],[292,4,292,5],[292,6,292,7],[292,10,292,11],[292,12,292,13],[292,14,292,15],[292,18,292,19],[292,20,292,21],[292,22,292,23],[292,26,292,27],[292,28,292,29],[292,30,292,31],[275,17,276,17],[274,2,274,3],[274,4,274,5],[274,6,274,7],[274,10,274,11],[274,12,274,13],[274,14,274,15],[274,18,274,19],[274,20,274,21],[310,26,310,27],[310,28,310,29],[310,30,310,31],[328,2,328,3],[328,4,328,5],[328,6,328,7],[328,10,328,11],[328,12,328,13],[328,14,328,15],[328,18,328,19],[328,20,328,21],[328,22,328,23],[328,26,328,27],[328,28,328,29],[328,30,328,31],[310,2,310,3],[310,4,310,5],[310,6,310,7],[310,10,310,11],[310,12,310,13],[310,14,310,15],[310,18,310,19],[310,20,310,21],[310,22,310,23],[346,26,346,27],[346,28,346,29],[346,30,346,31],[364,2,364,3],[364,4,364,5],[364,6,364,7],[364,10,364,11],[364,12,364,13],[364,14,364,15],[364,18,364,19],[364,20,364,21],[364,22,364,23],[364,26,364,27],[364,28,364,29],[364,30,364,31],[346,2,346,3],[346,4,346,5],[346,6,346,7],[346,10,346,11],[346,12,346,13],[346,14,346,15],[346,18,346,19],[346,20,346,21],[346,22,346,23],[382,26,382,27],[382,28,382,29],[382,30,382,31],[400,2,400,3],[400,4,400,5],[400,6,400,7],[400,10,400,11],[400,12,400,13],[400,14,400,15],[400,18,400,19],[400,20,400,21],[400,22,400,23],[400,26,400,27],[400,28,400,29],[400,30,400,31],[382,2,382,3],[382,4,382,5],[382,6,382,7],[382,10,382,11],[382,12,382,13],[382,14,382,15],[382,18,382,19],[382,20,382,21],[382,22,382,23],[418,30,418,31],[436,2,436,3],[436,4,436,5],[436,6,436,7],[436,10,436,11],[436,12,436,13],[436,14,436,15],[436,18,436,19],[436,20,436,21],[436,22,436,23],[436,26,436,27],[436,28,436,29],[436,30,436,31],[418,2,418,3],[418,4,418,5],[418,6,418,7],[418,10,418,11],[418,12,418,13],[418,14,418,15],[418,18,418,19],[418,20,418,21],[418,22,418,23],[454,6,454,7],[454,10,454,11],[454,12,454,13],[454,14,454,15],[454,18,454,19],[454,20,454,21],[454,22,454,23],[418,26,418,27],[418,28,418,29],[454,26,454,27],[454,28,454,29],[454,30,454,31],[95,1,96,1],[113,1,114,1],[131,1,132,1],[149,1,150,1],[167,1,168,1],[185,1,186,1],[203,1,204,1],[221,1,222,1],[239,1,240,1],[257,1,258,1],[275,1,276,1],[293,1,294,1],[311,1,312,1],[329,1,330,1],[347,1,348,1],[365,1,366,1],[383,1,384,1],[401,1,402,1],[419,1,420,1],[437,1,438,1],[95,17,96,17],[329,17,330,17],[347,17,348,17],[455,1,456,1],[95,9,96,9],[113,9,114,9],[131,9,132,9],[149,9,150,9],[167,9,168,9],[185,9,186,9],[203,9,204,9],[221,9,222,9],[239,9,240,9],[257,9,258,9],[275,9,276,9],[293,9,294,9],[311,9,312,9],[329,9,330,9],[347,9,348,9],[365,9,366,9],[383,9,384,9],[401,9,402,9],[419,9,420,9],[437,9,438,9],[455,9,456,9],[454,2,454,3],[454,4,454,5],[365,17,366,17],[383,17,384,17],[401,17,402,17],[419,17,420,17],[437,17,438,17],[113,17,114,17],[131,17,132,17],[149,17,150,17],[167,17,168,17],[185,17,186,17],[203,17,204,17],[221,17,222,17],[239,17,240,17],[257,17,258,17],[455,17,456,17],[95,25,96,25],[113,25,114,25],[131,25,132,25],[149,25,150,25],[167,25,168,25],[185,25,186,25],[203,25,204,25],[221,25,222,25],[239,25,240,25],[257,25,258,25],[275,25,276,25],[293,25,294,25],[311,25,312,25],[329,25,330,25],[347,25,348,25],[365,25,366,25],[383,25,384,25],[401,25,402,25],[419,25,420,25],[437,25,438,25],[455,25,456,25],[293,17,294,17],[311,17,312,17]]}
[]
[null,"Planilha 3 - Demonstração do custo de depreciação do capital",null,null,null,null,null,"Viação Piracicabana"]
[null,null,null,null,null,null,"Bacia/Lote:",1]
[null,"Premissas gerais para a depreciação"]
[null,null,null,null,null,null,null,null,null,null,"EURO 6"]
[null,"Dados veículos",null,null,null,"Miniônibus","Ônibus básico","Padron","Elétrico","Bateria","Miniônibus","Ônibus básico","Padron"]
[null,null,null,null,"Sem AC Condicionado"]
[null,null,null,null,"Preço médio de um veículo novo (R$)",230000,250000,356531.86994088202,null,null,{"$f":"F8*1.1","v":253000},{"$f":"G8*1.1","v":275000},{"$f":"H8*1.1","v":392185.05693497002}]
[null,null,null,null,"Preço médio de um veículo novo sem rodagem (R$)",{"$f":"F8-('Custos Variáveis'!D24*'Custos Variáveis'!C24)","v":226640},{"$f":"G8-('Custos Variáveis'!D25*'Custos Variáveis'!C25)","v":244240},{"$f":"H8-('Custos Variáveis'!D26*'Custos Variáveis'!C26)","v":350771.86994088202},null,null,null,{"$f":"G9*1.1","v":268664},{"$f":"H9*1.1","v":385849.05693497002}]
[]
[null,null,null,null,"Com AC Condicionado",null,null,null,null,null,"Elétrico"]
[null,null,null,null,"Preço médio de um veículo novo (R$)",null,null,null,480985.89,526166.01,{"$f":"I12*1.25","v":601232.36250000005}]
[null,null,null,null,"Preço médio de um veículo novo em rodagem (R$)",null,null,null,{"$f":"I12-('Custos Variáveis'!D27*'Custos Variáveis'!C27)","v":471385.89},null,{"$f":"I13*1.25","v":589232.36250000005}]
[]
[null,null,null,null,"Vida útil (anos)",7,7,10,15,15]
[null,null,null,null,"Valor residual (% novo veículo)",0.2,0.25,0.15,0.15,0.15]
[]
[]
[null,"Período de depreciação",null,null,null,"Período depreciação (anos)"]
[null,null,null,null,"Veículos ",5]
[null,null,null,null,"Equips embarcados e de garagem do SIM e do Sist.Vigilância",5,null,null,null,null,null,null,null,{"$f":"275*2.41","v":662.75}]
[null,null,null,null,"Edificações",25]
[null,null,null,null,"Instalações e demais equipamentos de Garagem",25]
[]
[null,null,null,null,"Histórico",{"$f":"F7","v":0},{"$f":"G7","v":0},{"$f":"H7","v":0},{"$f":"I7","v":0},{"$f":"J7","v":0}]
[null,null,null,null,"Depreciação anual Revenda\n(1-Valor residual)/vida útil",{"$f":"(1-F16)/F15","v":0.114285714285714},{"$f":"(1-G16)/G15","v":0.107142857142857},{"$f":"(1-H16)/H15","v":8.5000000000000006E-2},{"$f":"(1-I16)/I15","v":5.6666666666666698E-2},{"$f":"(1-J16)/J15","v":5.6666666666666698E-2}]
[null,null,null,null,null,230]
[null,null,null,null,"Revenda",{"$f":"F6","v":"Miniônibus"},{"$f":"G6","v":"Ônibus básico"},{"$f":"H6","v":"Padron"},{"$f":"I6","v":"Elétrico"},{"$f":"J6","v":"Bateria"},null,"Revenda","Miniônibus","Ônibus básico","Padron","Elétrico","Bateria"]
[null,null,null,null,0,{"$f":"$F$8","v":230000},{"$f":"$G$8","v":250000},{"$f":"$H$8","v":356531.86994088202},{"$f":"$I$12","v":480985.89},{"$f":"$J$12","v":526166.01},null,0,{"$f":"K8","v":253000},{"$f":"L8","v":275000},{"$f":"M8","v":392185.05693497002},{"$f":"I29*1.25","v":601232.36250000005},{"$f":"J29*1.25","v":657707.51249999995}]
[null,null,null,null,1,{"$f":"IF($E30<=F$15,F$8*(1-F$26*$E30),0)","v":203714.285714286},{"$f":"IF($E30<=G$15,G$8*(1-G$26*$E30),0)","v":223214.285714286},{"$f":"IF($E30<=H$15,H$8*(1-H$26*$E30),0)","v":326226.66099590698},{"$f":"IF($E30<=I$15,I$12*(1-I$26*$E30),0)","v":453730.02289999998},{"$f":"IF($E30<=J$15,J$12*(1-J$26*$E30),0)","v":496349.93609999999},null,1,{"$f":"IF($E30<=F$15,K$8*(1-F$26*$E30),0)","v":224085.714285714},{"$f":"IF($E30<=G$15,L$8*(1-G$26*$E30),0)","v":245535.714285714},{"$f":"IF($E30<=H$15,M$8*(1-H$26*$E30),0)","v":358849.32709549798}]
[null,null,null,null,2,{"$f":"IF($E31<=F$15,F$8*(1-F$26*$E31),0)","v":177428.57142857101},196428.57142857101,295921.45205093198,{"$f":"IF($E31<=I$15,I$12*(1-I$26*$E31),0)","v":426474.15580000001},466533.86219999997,null,2,{"$f":"IF($E31<=F$15,K$8*(1-F$26*$E31),0)","v":195171.42857142899},{"$f":"IF($E31<=G$15,L$8*(1-G$26*$E31),0)","v":216071.42857142899},{"$f":"IF($E31<=H$15,M$8*(1-H$26*$E31),0)","v":325513.59725602501}]
[null,null,null,null,3,151142.85714285701,169642.85714285701,265616.24310595699,399218.28869999998,436717.78830000001,null,3,{"$f":"IF($E32<=F$15,K$8*(1-F$26*$E32),0)","v":166257.14285714299},{"$f":"IF($E32<=G$15,L$8*(1-G$26*$E32),0)","v":186607.14285714299},292177.86741655302]
[null,null,null,null,4,124857.142857143,142857.14285714299,235311.034160982,371962.4216,406901.7144,null,4,137342.85714285701,157142.85714285701,258842.13757707999]
[null,null,null,null,5,98571.428571428594,116071.428571429,205005.82521600701,344706.55450000003,377085.64049999998,null,5,108428.571428571,127678.571428571,225506.40773760801]
[null,null,null,null,6,72285.714285714304,89285.714285714304,174700.61627103199,317450.6874,347269.56660000002,null,6,79514.285714285696,98214.285714285696,192170.67789813501]
[null,null,null,null,7,46000,62500,144395.407326057,290194.82030000002,317453.4927,null,7,50600,68750,158834.94805866299]
[null,null,null,null,8,0,0,114090.19838108199,262938.95319999999,287637.41879999998,null,8,null,null,125499.218219191]
[null,null,null,null,9,{"$f":"IF($E38<=F$15,F$8*(1-F$26*$E38),0)","v":0},0,83784.989436107295,235683.08609999999,257821.3449,null,9,null,null,92163.488379718096]
[null,null,null,null,10,0,0,53479.780491132398,{"$f":"IF($E39<=I$15,I$12*(1-I$26*$E39),0)","v":208427.21900000001},{"$f":"IF($E39<=J$15,J$12*(1-J$26*$E39),0)","v":228005.27100000001},null,10,null,null,58827.758540245602]
[null,null,null,null,11,null,null,null,{"$f":"IF($E40<=I$15,I$12*(1-I$26*$E40),0)","v":181171.35190000001},198189.19709999999,null,11]
[null,null,null,null,12,null,null,null,153915.48480000001,168373.1232,null,12]
[null,null,null,null,13,null,null,null,126659.6177,138557.04930000001,null,13]
[null,null,null,null,14,null,null,null,99403.750599999999,108740.9754,null,14]
[null,null,null,null,15,null,null,null,72147.883499999996,78924.901500000007,null,15]
[]
[]
[]
[]
[null,"Ano","Início","Fim",{"$f":"F28","v":"Miniônibus"},{"$f":"G28","v":"Ônibus básico"},{"$f":"H28","v":"Padron"},{"$f":"I28","v":"Elétrico"},"total"]
[null,"Ano 0",null,"2013-10-19",{"$f":"'Histórico Investimento Frota'!Z17","v":63},{"$f":"'Histórico Investimento Frota'!Z7+'Histórico Investimento Frota'!Z9","v":404},null,null,{"$f":"SUM(E50:H50)","v":467}]
[null,"Ano 1","2013-10-20","2014-10-19",null,{"$f":"'Histórico Investimento Frota'!AA9","v":30},null,null,{"$f":"SUM(E51:H51)","v":30}]
[null,"Ano 2","2014-10-20","2015-10-19",null,{"$f":"'Histórico Investimento Frota'!AB18","v":20},null,null,{"$f":"SUM(E52:H52)","v":20}]
[null,"Ano 3","2015-10-20","2016-10-19",null,null,null,null,{"$f":"SUM(E53:H53)","v":0}]
[null,"Ano 4","2016-10-20","2017-10-19",null,null,null,{"$f":"'Histórico Investimento Frota'!AD19","v":9},9]
[null,"Ano 5","2017-10-20","2018-10-19",{"$f":"'Histórico Investimento Frota'!AE4+'Histórico Investimento Frota'!AE5","v":100},{"$f":"'Histórico Investimento Frota'!$AE$8","v":83},null,null,183]
[null,"Ano 6","2018-10-20","2019-10-19",null,{"$f":"'Histórico Investimento Frota'!$AF$8","v":68},null,null,68]
[null,"Ano 7","2019-10-20","2020-10-19",null,{"$f":"'Histórico Investimento Frota'!$AG$8","v":171},{"$f":"'Histórico Investimento Frota'!AG12+'Histórico Investimento Frota'!AE12","v":6},null,177]
[null,"Ano 8","2020-10-20","2021-10-19",null,{"$f":"'Histórico Investimento Frota'!$AH$8","v":107},null,null,107]
[null,"Ano 9","2021-10-20","2022-10-19",null,{"$f":"'Histórico Investimento Frota'!$AI$8","v":47},null,null,47]
[null,"Ano 10","2022-10-20","2023-10-19",null,{"$f":"'Histórico Investimento Frota'!$AJ$8","v":74},null,null,74]
[null,"Saída dos Véiculos no último ano",null,null,{"$f":"SUM(E50:E60)","v":163},{"$f":"SUM(F50:F60)","v":1004},{"$f":"SUM(G50:G60)","v":6},{"$f":"SUM(H50:H60)","v":9},{"$f":"SUM(I50:I60)","v":1182}]
[]
[null,"Resumo da depreciação"]
[null,null,"Ano",{"$f":"E49","v":"Miniônibus"},{"$f":"F49","v":"Ônibus básico"},{"$f":"G49","v":"Padron"},{"$f":"H49","v":"Elétrico"},"Bateria",null,null,"Total Deprec.","Média mensal"]
[null,null,null,null,null,null,null,null,null,null,"(R$","depreciação (R$)"]
[null,null,1,{"$f":"($E$98*$F$9*0.2)","v":2855664},{"$f":"($M$98*$G$9*0.2)+($M$116*$G$9*0.2)","v":21200032},null,null,null,null,null,{"$f":"SUM(D66:H66)","v":24055696},{"$f":"K66/12","v":2004641.33333333}]
[null,null,2,{"$f":"($E$98*$F$9*0.2)","v":2855664},{"$f":"($M$98*$G$9*0.2)+($M$116*$G$9*0.2)","v":21200032},null,null,null,null,null,24055696,{"$f":"K67/12","v":2004641.33333333}]
[null,null,3,{"$f":"($E$98*$F$9*0.2)","v":2855664},{"$f":"($M$98*$G$9*0.2)+($M$116*$G$9*0.2)+($M$134*$G$9*0.2)","v":22176992},null,null,null,null,null,25032656,2086054.66666667]
[null,null,4,{"$f":"($E$98*$F$9*0.2)","v":2855664},{"$f":"($M$98*$G$9*0.2)+($M$116*$G$9*0.2)+($M$134*$G$9*0.2)","v":22176992},null,null,null,null,null,25032656,2086054.66666667]
[null,null,5,{"$f":"($E$98*$F$9*0.2)","v":2855664},{"$f":"($M$98*$G$9*0.2)+($M$116*$G$9*0.2)+($M$134*$G$9*0.2)","v":22176992},{"$f":"$S$170*$H$9*0.2","v":631389.36589358805},null,null,null,null,25664045.365893599,2138670.4471578002]
[null,null,6,{"$f":"($E$188*$F$9*0.2)","v":0},{"$f":"($M$134*$G$9*0.2)+($M$188*$G$9*0.2)","v":1465440},{"$f":"$S$170*$H$9*0.2","v":631389.36589358805},null,null,null,null,2096829.3658935879,174735.78049113232]
[null,null,7,{"$f":"($E$188*$F$9*0.2)","v":0},{"$f":"($M$134*$G$9*0.2)+($M$188*$G$9*0.2)","v":1465440},{"$f":"$S$170*$H$9*0.2","v":631389.36589358805},null,null,null,null,2096829.3658935879,174735.78049113232]
[null,null,8,{"$f":"($E$188*$F$9*0.2)+($E$224*$F$9*0.2)","v":2855664},{"$f":"($M$188*$G$9*0.2)+($M$224*$G$9*0.2)","v":19392656},{"$f":"$S$170*$H$9*0.2","v":631389.36589358805},{"$f":"$AA$224*$I$13*0.2","v":565663.06799999997},{"$f":"$AC$224*$J$12*0.2","v":631399.21200000006},null,null,24076771.645893589,2006397.637157799]
[null,null,9,{"$f":"($E$188*$F$9*0.2)+($E$224*$F$9*0.2)","v":2855664},{"$f":"($M$188*$G$9*0.2)+($M$224*$G$9*0.2)","v":19392656},{"$f":"$S$170*$H$9*0.2","v":631389.36589358805},{"$f":"$AA$224*$I$13*0.2","v":565663.06799999997},{"$f":"$AC$224*$J$12*0.2","v":631399.21200000006},null,null,24076771.645893589,2006397.637157799]
[null,null,10,{"$f":"($E$188*$F$9*0.2)+($E$224*$F$9*0.2)","v":2855664},{"$f":"($M$188*$G$9*0.2)+($M$224*$G$9*0.2)+($M$260*$G$9*0.2)","v":21737360},null,{"$f":"$AA$224*$I$13*0.2","v":565663.06799999997},{"$f":"$AC$224*$J$12*0.2","v":631399.21200000006},null,null,25790086.280000001,2149173.8566666669]
[null,null,11,{"$f":"(($E$224-21)*$F$9*0.2)","v":1903776},{"$f":"($M$224*$G$9*0.2)+($M$260*$G$9*0.2)+($M$278*$G$9*0.2)","v":23740128},null,{"$f":"$AA$224*$I$13*0.2","v":565663.06799999997},{"$f":"$AC$224*$J$12*0.2","v":631399.21200000006},null,null,26840966.280000001,2236747.19]
[null,null,12,{"$f":"(($E$224-21)*$F$9*0.2)","v":1903776},{"$f":"($M$224*$G$9*0.2)+($M$260*$G$9*0.2)+($M$278*$G$9*0.2)+($M$303*$L$9*0.2)","v":24331188.800000001},null,565663.06799999997,631399.21200000006,null,null,27432027.080000002,2286002.2566666668]
[null,null,13,null,{"$f":"($M$260*$G$9*0.2)+($M$278*$G$9*0.2)+($M$303*$N$9*0.2)+((M314+M315)*N29*0.2)","v":5825952},null,565663.06799999997,631399.21200000006,null,null,7023014.2800000003,585251.19000000006]
[null,null,14,{"$f":"($E$333*$F$9*0.2)","v":0},{"$f":"($M$260*$G$9*0.2)+($M$278*$G$9*0.2)+($M$303*$N$9*0.2)+((M314+M315)*N29*0.2)","v":5825952},null,565663.06799999997,631399.21200000006,null,null,7023014.2800000003,585251.19000000006]
[null,null,15,906560,{"$f":"($M$278*$G$9*0.2)+($M$350*$G$9*0.2)+($M$303*$L$9*0.2)+($M$350*$G$9*0.2)+((M314+315)*N29*0.2)","v":58655660.799999997},null,565663.06799999997,631399.21200000006,null,null,60759283.079999998,5063273.59]
[null,null,16,906560,{"$f":"+($M$350*$G$9*0.2)+($M$368*$G$9*0.2)+($M$303*$L$9*0.2)+((M314+315)*N29*0.2)","v":37260236.799999997},null,565663.06799999997,631399.21200000006,null,null,39363859.079999998,3280321.59]
[null,null,17,906560,{"$f":"+($M$350*$G$9*0.2)+($M$368*$G$9*0.2)+($M$386*$G$9*0.2)+((M314+M315)*N29*0.2)","v":19894176},null,565663.06799999997,631399.21200000006,null,null,21997798.280000001,1833149.8566666667]
[null,null,18,906560,{"$f":"+($M$350*$G$9*0.2)+($M$368*$G$9*0.2)+($M$386*$G$9*0.2)+($M$405*$L$9*0.2)","v":21644548.800000001},null,565663.06799999997,631399.21200000006,null,null,23748171.080000002,1979014.2566666668]
[null,null,19,{"$f":"($E$350*$F$9*0.2)","v":0},{"$f":"+($M$350*$G$9*0.2)+($M$368*$G$9*0.2)+($M$386*$G$9*0.2)+($M$405*$L$9*0.2)","v":21644548.800000001},null,565663.06799999997,631399.21200000006,null,null,22841611.080000002,1903467.59]
[null,null,20,null,{"$f":"+($M$368*$G$9*0.2)+($M$386*$G$9*0.2)+($M$405*$L$9*0.2)","v":2740372.8000000003},null,565663.06799999997,631399.21200000006,null,null,3937435.08,328119.59000000003]
[]
[]
[]
[]
[]
[]
[]
[null,"Plano de renovação de frota Ano 0",null,null,null,null,null,null,null,{"$f":"B93","v":"Plano de renovação de frota Ano 0"},null,null,null,null,null,null,null,{"$f":"J93","v":"Plano de renovação de frota Ano 0"},null,null,null,null,null,null,null,{"$f":"R93","v":"Plano de renovação de frota Ano 0"}]
[]
[null,{"$f":"$D$64","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$E$64","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$F$64","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$G$64","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,{"$f":"E50","v":63},0,{"$f":"E98*$F$29","v":14490000},{"$f":"F98*$F$30","v":0},null,0,0,0,{"$f":"F50","v":404},0,{"$f":"M98*$G$29","v":101000000},{"$f":"N98*$G$30","v":0},null,0,0,0,0,0,{"$f":"S98*$H$29","v":0},{"$f":"T98*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA98*$I$29","v":0},{"$f":"AB98*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E100*$F$29","v":0},{"$f":"F100*$F$31","v":0},null,2,0,0,0,0,{"$f":"M100*$F$29","v":0},{"$f":"N100*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T100*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB100*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F101*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N101*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T101*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB101*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F102*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N102*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T102*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB102*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F103*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N103*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T103*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB103*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F104*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N104*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T104*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB104*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F105*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N105*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T105*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB105*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F106*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N106*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T106*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB106*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F107*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N107*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T107*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB107*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F108*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N108*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T108*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB108*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C98:C108)","v":0},0,63,0,14490000,0,null,"Totais.",{"$f":"SUM(K98:K108)","v":0},0,404,0,101000000,0,null,"Totais.",{"$f":"SUM(S98:S108)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA98:AA108)","v":0},0,0,0,0,0,null,{"$f":"G109+O109+W109+AE109","v":115490000},{"$f":"(H109+P109+X109+AF109)","v":0}]
[]
[null,"Plano de renovação de frota Ano 1",null,null,null,null,null,null,null,{"$f":"B111","v":"Plano de renovação de frota Ano 1"},null,null,null,null,null,null,null,{"$f":"J111","v":"Plano de renovação de frota Ano 1"},null,null,null,null,null,null,null,{"$f":"R111","v":"Plano de renovação de frota Ano 1"}]
[]
[null,{"$f":"B95","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J95","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E116*$F$29","v":0},{"$f":"F116*$F$30","v":0},null,0,0,0,{"$f":"F51","v":30},0,{"$f":"M116*$G$29","v":7500000},{"$f":"N116*$G$30","v":0},null,0,{"$f":"$G$50","v":0},0,0,0,{"$f":"S116*$H$29","v":0},{"$f":"T116*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA116*$I$29","v":0},{"$f":"AB116*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E118*$F$29","v":0},{"$f":"F118*$F$31","v":0},null,2,0,0,0,0,{"$f":"M118*$F$29","v":0},{"$f":"N118*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T118*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB118*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F119*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N119*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T119*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB119*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F120*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N120*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T120*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB120*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F121*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N121*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T121*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB121*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F122*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N122*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T122*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB122*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F123*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N123*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T123*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB123*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F124*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N124*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T124*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB124*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F125*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N125*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T125*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB125*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F126*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N126*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T126*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB126*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C116:C126)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K116:K126)","v":0},0,30,0,7500000,0,null,"Totais.",{"$f":"SUM(S116:S126)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA116:AA126)","v":0},0,0,0,0,0,null,{"$f":"G127+O127+W127+AE127","v":7500000},{"$f":"(H127+P127+X127+AF127)","v":0}]
[]
[null,"Plano de renovação de frota Ano 2",null,null,null,null,null,null,null,{"$f":"B129","v":"Plano de renovação de frota Ano 2"},null,null,null,null,null,null,null,{"$f":"J129","v":"Plano de renovação de frota Ano 2"},null,null,null,null,null,null,null,{"$f":"R129","v":"Plano de renovação de frota Ano 2"}]
[]
[null,{"$f":"B113","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J113","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E134*$F$29","v":0},{"$f":"F134*$F$30","v":0},null,0,0,0,{"$f":"F52","v":20},0,{"$f":"M134*$G$29","v":5000000},{"$f":"N134*$G$30","v":0},null,0,0,0,0,0,{"$f":"S134*$H$29","v":0},{"$f":"T134*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA134*$I$29","v":0},{"$f":"AB134*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E136*$F$29","v":0},{"$f":"F136*$F$31","v":0},null,2,0,0,0,0,{"$f":"M136*$F$29","v":0},{"$f":"N136*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T136*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB136*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F137*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N137*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T137*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB137*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F138*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N138*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T138*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB138*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F139*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N139*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T139*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB139*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F140*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N140*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T140*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB140*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F141*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N141*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T141*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB141*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F142*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N142*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T142*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB142*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F143*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N143*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T143*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB143*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F144*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N144*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T144*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB144*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C134:C144)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K134:K144)","v":0},0,20,0,5000000,0,null,"Totais.",{"$f":"SUM(S134:S144)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA134:AA144)","v":0},0,0,0,0,0,null,{"$f":"G145+O145+W145+AE145","v":5000000},{"$f":"(H145+P145+X145+AF145)","v":0}]
[]
[null,"Plano de renovação de frota Ano 3",null,null,null,null,null,null,null,{"$f":"B147","v":"Plano de renovação de frota Ano 3"},null,null,null,null,null,null,null,{"$f":"J147","v":"Plano de renovação de frota Ano 3"},null,null,null,null,null,null,null,{"$f":"R147","v":"Plano de renovação de frota Ano 3"}]
[]
[null,{"$f":"B131","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J131","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E152*$F$29","v":0},{"$f":"F152*$F$30","v":0},null,0,0,0,0,0,{"$f":"M152*$G$29","v":0},{"$f":"N152*$G$30","v":0},null,0,0,0,0,0,{"$f":"S152*$H$29","v":0},{"$f":"T152*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA152*$I$29","v":0},{"$f":"AB152*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E154*$F$29","v":0},{"$f":"F154*$F$31","v":0},null,2,0,0,0,0,{"$f":"M154*$F$29","v":0},{"$f":"N154*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T154*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB154*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F155*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N155*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T155*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB155*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F156*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N156*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T156*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB156*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F157*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N157*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T157*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB157*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F158*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N158*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T158*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB158*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F159*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N159*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T159*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB159*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F160*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N160*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T160*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB160*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F161*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N161*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T161*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB161*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F162*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N162*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T162*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB162*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C152:C162)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K152:K162)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(S152:S162)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA152:AA162)","v":0},0,0,0,0,0,null,{"$f":"G163+O163+W163+AE163","v":0},{"$f":"(H163+P163+X163+AF163)","v":0}]
[]
[null,"Plano de renovação de frota Ano 4",null,null,null,null,null,null,null,{"$f":"B165","v":"Plano de renovação de frota Ano 4"},null,null,null,null,null,null,null,{"$f":"J165","v":"Plano de renovação de frota Ano 4"},null,null,null,null,null,null,null,{"$f":"R165","v":"Plano de renovação de frota Ano 4"}]
[]
[null,{"$f":"B149","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J149","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E170*$F$29","v":0},{"$f":"F170*$F$30","v":0},null,0,0,0,0,0,{"$f":"M170*$G$29","v":0},{"$f":"N170*$G$30","v":0},null,0,{"$f":"H54","v":9},0,0,0,{"$f":"S170*$H$29","v":3208786.8294679401},{"$f":"T170*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA170*$I$29","v":0},{"$f":"AB170*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E172*$F$29","v":0},{"$f":"F172*$F$31","v":0},null,2,0,0,0,0,{"$f":"M172*$F$29","v":0},{"$f":"N172*$G$31","v":0},null,2,0,0,0,0,{"$f":"S172*$H$29","v":0},{"$f":"T172*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB172*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F173*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N173*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T173*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB173*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F174*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N174*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T174*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB174*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F175*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N175*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T175*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB175*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F176*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N176*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T176*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB176*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F177*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N177*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T177*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB177*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F178*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N178*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T178*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB178*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F179*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N179*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T179*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB179*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F180*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N180*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T180*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB180*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C170:C180)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K170:K180)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(S170:S180)","v":9},0,0,0,3208786.8294679401,0,null,"Totais.",{"$f":"SUM(AA170:AA180)","v":0},0,0,0,0,0,null,{"$f":"G181+O181+W181+AE181","v":3208786.8294679401},{"$f":"(H181+P181+X181+AF181)","v":0}]
[]
[null,"Plano de renovação de frota Ano 5",null,null,null,null,null,null,null,{"$f":"B183","v":"Plano de renovação de frota Ano 5"},null,null,null,null,null,null,null,{"$f":"J183","v":"Plano de renovação de frota Ano 5"},null,null,null,null,null,null,null,{"$f":"R183","v":"Plano de renovação de frota Ano 5"}]
[]
[null,{"$f":"B167","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J167","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E188*$F$29","v":0},{"$f":"F188*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AE44-'Histórico Investimento Frota'!AD44","v":10},0,{"$f":"M188*$G$29","v":2500000},{"$f":"N188*$G$30","v":0},null,0,0,0,0,0,{"$f":"S188*$H$29","v":0},{"$f":"T188*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA188*$I$29","v":0},{"$f":"AB188*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E190*$F$29","v":0},{"$f":"F190*$F$31","v":0},null,2,0,0,0,0,{"$f":"M190*$F$29","v":0},{"$f":"N190*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T190*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB190*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F191*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N191*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T191*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB191*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F192*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N192*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T192*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB192*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F193*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N193*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T193*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB193*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F194*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N194*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T194*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB194*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F195*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N195*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T195*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB195*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F196*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N196*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T196*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB196*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F197*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N197*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T197*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB197*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F198*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N198*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T198*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB198*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C188:C198)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K188:K198)","v":0},0,10,0,2500000,0,null,"Totais.",{"$f":"SUM(S188:S198)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA188:AA198)","v":0},0,0,0,0,0,null,{"$f":"G199+O199+W199+AE199","v":2500000},{"$f":"(H199+P199+X199+AF199)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M98+M116+M134+M188-N193","v":464}]
[null,"Plano de renovação de frota Ano 6",null,null,null,null,null,null,null,{"$f":"B201","v":"Plano de renovação de frota Ano 6"},null,null,null,null,null,null,null,{"$f":"J201","v":"Plano de renovação de frota Ano 6"},null,null,null,null,null,null,null,{"$f":"R201","v":"Plano de renovação de frota Ano 6"}]
[]
[null,{"$f":"B185","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J185","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E206*$F$29","v":0},{"$f":"F206*$F$30","v":0},null,0,0,0,0,0,{"$f":"M206*$G$29","v":0},{"$f":"N206*$G$30","v":0},null,0,0,0,0,0,{"$f":"S206*$H$29","v":0},{"$f":"T206*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA206*$I$29","v":0},{"$f":"AB206*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E208*$F$29","v":0},{"$f":"F208*$F$31","v":0},null,2,0,0,0,0,{"$f":"M208*$F$29","v":0},{"$f":"N208*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T208*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB208*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F209*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N209*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T209*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB209*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F210*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N210*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T210*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB210*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F211*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N211*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T211*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB211*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F212*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N212*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T212*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB212*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F213*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N213*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T213*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB213*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F214*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N214*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T214*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB214*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F215*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N215*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T215*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB215*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F216*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N216*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T216*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB216*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C206:C216)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K206:K216)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(S206:S216)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA206:AA216)","v":0},0,0,0,0,0,null,{"$f":"G217+O217+W217+AE217","v":0},{"$f":"(H217+P217+X217+AF217)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N200+M206-N212","v":464}]
[null,"Plano de renovação de frota Ano 7",null,null,null,null,null,null,null,{"$f":"B219","v":"Plano de renovação de frota Ano 7"},null,null,null,null,null,null,null,{"$f":"J219","v":"Plano de renovação de frota Ano 7"},null,null,null,null,null,null,null,{"$f":"R219","v":"Plano de renovação de frota Ano 7"}]
[]
[null,{"$f":"B203","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J203","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,{"$f":"E98","v":63},0,{"$f":"E224*$F$29","v":14490000},{"$f":"F224*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AG44-M188-M134","v":387},0,{"$f":"M224*$G$29","v":96750000},{"$f":"N224*$G$30","v":0},null,0,0,0,0,0,{"$f":"S224*$H$29","v":0},{"$f":"T224*$H$30","v":0},null,0,{"$f":"G57","v":6},0,{"$f":"AA224","v":6},0,{"$f":"(AA224*$I$29)+($AC$224*$J$29)","v":6042911.4000000004},{"$f":"AB224*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E226*$F$29","v":0},{"$f":"F226*$F$31","v":0},null,2,0,0,0,0,{"$f":"M226*$F$29","v":0},{"$f":"N226*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T226*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA226*$I$29","v":0},{"$f":"AB226*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F227*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N227*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T227*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB227*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F228*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N228*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T228*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB228*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F229*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N229*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T229*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB229*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F230*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N230*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T230*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB230*$I$35","v":0}]
[null,7,0,0,0,{"$f":"E98","v":63},0,{"$f":"F231*$F$36","v":2898000},null,7,0,0,0,{"$f":"M98+(M116-28)","v":406},0,{"$f":"N231*$G$36","v":25375000},null,7,0,0,0,null,0,{"$f":"T231*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB231*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F232*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N232*$G$36","v":0},{"$f":"459-N231-N249","v":23},8,0,0,0,0,0,{"$f":"T232*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB232*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F233*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N233*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T233*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB233*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F234*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N234*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T234*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB234*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C224:C234)","v":0},0,63,63,14490000,2898000,null,"Totais.",{"$f":"SUM(K224:K234)","v":0},0,387,406,96750000,25375000,null,"Totais.",{"$f":"SUM(S224:S234)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA224:AA234)","v":6},0,6,0,6042911.4000000004,0,null,{"$f":"G235+O235+W235+AE235","v":117282911.40000001},{"$f":"(H235+P235+X235+AF235)","v":28273000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N218+M224-N231","v":445}]
[null,"Plano de renovação de frota Ano 8",null,null,null,null,null,null,null,{"$f":"B237","v":"Plano de renovação de frota Ano 8"},null,null,null,null,null,null,null,{"$f":"J237","v":"Plano de renovação de frota Ano 8"},null,null,null,null,null,null,null,{"$f":"R237","v":"Plano de renovação de frota Ano 8"}]
[]
[null,{"$f":"B221","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J221","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E242*$F$29","v":0},{"$f":"F242*$F$30","v":0},null,0,0,0,0,0,{"$f":"M242*$G$29","v":0},{"$f":"N242*$G$30","v":0},null,0,{"$f":"G58","v":0},0,0,0,{"$f":"S242*$H$29","v":0},{"$f":"T242*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA242*$I$29","v":0},{"$f":"AB242*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,30,null,{"$f":"M243*G29","v":7500000},null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E244*$F$29","v":0},{"$f":"F244*$F$31","v":0},null,2,0,0,0,0,{"$f":"M244*$F$29","v":0},{"$f":"N244*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T244*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB244*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F245*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N245*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T245*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB245*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F246*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N246*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T246*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB246*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F247*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N247*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T247*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB247*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F248*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N248*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T248*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB248*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F249*$F$36","v":0},null,7,0,0,0,30,0,{"$f":"N249*$G$36","v":1875000},null,7,0,0,0,null,0,{"$f":"T249*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB249*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F250*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N250*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T250*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB250*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F251*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N251*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T251*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB251*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F252*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N252*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T252*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB252*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C242:C252)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K242:K252)","v":0},0,30,30,7500000,1875000,null,"Totais.",{"$f":"SUM(S242:S252)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA242:AA252)","v":0},0,0,0,0,0,null,{"$f":"G253+O253+W253+AE253","v":7500000},{"$f":"(H253+P253+X253+AF253)","v":1875000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N236+M242-N249+30","v":445}]
[null,"Plano de renovação de frota Ano 9",null,null,null,null,null,null,null,{"$f":"B255","v":"Plano de renovação de frota Ano 9"},null,null,null,null,null,null,null,{"$f":"J255","v":"Plano de renovação de frota Ano 9"},null,null,null,null,null,null,null,{"$f":"R255","v":"Plano de renovação de frota Ano 9"}]
[]
[null,{"$f":"B239","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J239","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E260*$F$29","v":0},{"$f":"F260*$F$30","v":0},null,0,0,0,{"$f":"28+20","v":48},0,{"$f":"M260*$G$29","v":12000000},{"$f":"N260*$G$30","v":0},null,0,{"$f":"G59","v":0},0,0,0,{"$f":"S260*$H$29","v":0},{"$f":"T260*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA260*$I$29","v":0},{"$f":"AB260*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E262*$F$29","v":0},{"$f":"F262*$F$31","v":0},null,2,0,0,0,0,{"$f":"M262*$F$29","v":0},{"$f":"N262*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T262*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB262*$I$31","v":0}]
[null,3,0,0,0,0,0,{"$f":"F263*$F$32","v":0},null,3,0,0,0,0,0,{"$f":"N263*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T263*$H$32","v":0},null,3,0,0,0,0,0,{"$f":"AB263*$I$32","v":0}]
[null,4,0,0,0,0,0,{"$f":"F264*$F$33","v":0},null,4,0,0,0,0,0,{"$f":"N264*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T264*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB264*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F265*$F$34","v":0},null,5,0,0,0,0,0,{"$f":"N265*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T265*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB265*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F266*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N266*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T266*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB266*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F267*$F$36","v":0},null,7,0,0,0,20,0,{"$f":"N267*$G$36","v":1250000},null,7,0,0,0,null,0,{"$f":"T267*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB267*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F268*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N268*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T268*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB268*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F269*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N269*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T269*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB269*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F270*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N270*$G$36","v":0},null,10,0,0,0,0,0,{"$f":"T270*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB270*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C260:C270)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K260:K270)","v":0},0,48,20,12000000,1250000,null,"Totais.",{"$f":"SUM(S260:S270)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA260:AA270)","v":0},0,0,0,0,0,null,{"$f":"G271+O271+W271+AE271","v":12000000},{"$f":"(H271+P271+X271+AF271)","v":1250000}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M271+M253+M235+M217+M199+M145+M127+M109","v":929},{"$f":"N271+N253+N235+N217+N199+N145+N127+N109","v":456},{"$f":"M272-N272","v":473}]
[null,"Plano de renovação de frota Ano 10",null,null,null,null,null,null,null,{"$f":"B273","v":"Plano de renovação de frota Ano 10"},null,null,null,null,null,null,null,{"$f":"J273","v":"Plano de renovação de frota Ano 10"},null,null,null,null,null,null,null,{"$f":"R273","v":"Plano de renovação de frota Ano 10"}]
[]
[null,{"$f":"B257","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J257","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E278*$F$29","v":0},{"$f":"F278*$F$30","v":0},null,0,0,0,51,null,{"$f":"M278*N29","v":14025000},null,null,0,0,0,0,0,{"$f":"S278*$H$29","v":0},{"$f":"T278*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA278*$I$29","v":0},{"$f":"AB278*$I$30","v":0}]
[null,1,null,null,0,0,null,null,null,1,null,null,null,null,null,{"$f":"N279*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E280*$F$29","v":0},{"$f":"F280*$F$31","v":0},null,2,0,0,0,{"$f":"M242","v":0},{"$f":"M280*$F$29","v":0},{"$f":"N280*$G$31","v":0},null,2,0,0,0,0,0,{"$f":"T280*$H$31","v":0},null,2,0,0,0,0,0,{"$f":"AB280*$I$31","v":0}]
[null,3,0,0,0,null,{"$f":"E281*$F$29","v":0},{"$f":"F281*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N281*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T281*$H$32","v":0},null,3,0,0,0,{"$f":"AB281","v":0},0,{"$f":"(AB281*$I$32)+(AD281*$J$32)","v":0}]
[null,4,0,0,0,null,0,{"$f":"F282*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N282*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T282*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB282*$I$33","v":0}]
[null,5,0,0,0,null,0,{"$f":"F283*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N283*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T283*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB283*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F284*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N284*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T284*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB284*$I$35","v":0}]
[null,7,0,0,0,43,0,{"$f":"F285*$F$36","v":1978000},null,7,0,0,0,null,0,{"$f":"N285*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T285*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB285*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F286*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N286*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T286*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB286*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F287*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N287*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T287*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB287*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F288*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N288*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T288*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB288*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C278:C288)","v":0},0,0,43,0,1978000,null,"Totais.",{"$f":"SUM(K278:K288)","v":0},{"$f":"SUM(L278:L288)","v":0},{"$f":"SUM(M278:M288)","v":51},{"$f":"SUM(N279:N288)","v":0},{"$f":"SUM(O278:O288)","v":14025000},{"$f":"SUM(P278:P288)","v":0},null,"Totais.",{"$f":"SUM(S278:S288)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA278:AA288)","v":0},0,0,0,0,0,null,{"$f":"G289+O289+W289+AE289","v":14025000},{"$f":"(H289+P289+X289+AF289)","v":1978000}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M289+M271+M253+M235+M217+M163+M145+M127+M109+M199","v":980},{"$f":"N289+N271+N253+N235+N217+N163+N145+N127","v":456},{"$f":"M290-N290","v":524}]
[null,"Plano de renovação de frota Ano 11",null,null,null,null,null,null,null,{"$f":"B291","v":"Plano de renovação de frota Ano 11"},null,null,null,null,null,null,null,{"$f":"J291","v":"Plano de renovação de frota Ano 11"},null,null,null,null,null,null,null,{"$f":"R291","v":"Plano de renovação de frota Ano 11"}]
[]
[null,{"$f":"B275","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J275","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E296*$F$29","v":0},{"$f":"F296*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AJ36","v":0},null,{"$f":"M296*$G$29","v":0},null,null,0,0,0,0,0,{"$f":"S296*$H$29","v":0},{"$f":"T296*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA296*$I$29","v":0},{"$f":"AB296*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"N297*$G$30","v":0},null,1,null,0,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E298*$F$29","v":0},{"$f":"F298*$F$31","v":0},null,2,0,0,0,null,{"$f":"M298*$F$29","v":0},{"$f":"N298*$G$31","v":0},null,2,0,0,0,0,{"$f":"S298*$H$29","v":0},{"$f":"T298*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA298*$I$29","v":0},{"$f":"AB298*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E242","v":0},{"$f":"E299*$F$29","v":0},{"$f":"F299*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N299*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T299*$H$32","v":0},null,3,0,{"$f":"AA242","v":0},0,{"$f":"AB299","v":0},0,{"$f":"(AB299*$I$32)+(AD299*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F300*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N300*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T300*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB300*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E206","v":0},0,{"$f":"F301*$F$34","v":0},null,5,0,0,0,{"$f":"M206","v":0},0,{"$f":"N301*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T301*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB301*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F302*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N302*$G$35","v":0},null,6,0,{"$f":"S188","v":0},0,0,0,{"$f":"T302*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB302*$I$35","v":0}]
[null,7,0,0,0,0,0,{"$f":"F303*$F$36","v":0},null,7,0,0,11,0,{"$f":"M303*$N$29","v":3025000},{"$f":"N303*$G$36","v":0},null,7,0,9,0,null,0,{"$f":"T303*$H$36","v":1299558.6659345201},null,7,0,0,0,null,0,{"$f":"AB303*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F304*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N304*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T304*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB304*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F305*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N305*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T305*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB305*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F306*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N306*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T306*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB306*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C296:C306)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K296:K306)","v":0},{"$f":"SUM(L296:L306)","v":0},{"$f":"SUM(M296:M306)","v":11},{"$f":"SUM(N297:N306)","v":0},{"$f":"SUM(O296:O306)","v":3025000},{"$f":"SUM(P296:P306)","v":0},null,"Totais.",{"$f":"SUM(S296:S306)","v":0},9,0,0,0,1299558.6659345201,null,"Totais.",{"$f":"SUM(AA296:AA306)","v":0},0,0,0,0,0,null,{"$f":"G307+O307+W307+AE307","v":3025000},{"$f":"(H307+P307+X307+AF307)","v":1299558.6659345201}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M290+M307","v":991},{"$f":"N290+N307","v":456},{"$f":"M308-N308","v":535}]
[null,"Plano de renovação de frota Ano 12",null,null,null,null,null,null,null,{"$f":"B309","v":"Plano de renovação de frota Ano 12"},null,null,null,null,null,{"$f":"537-509","v":28},null,{"$f":"J309","v":"Plano de renovação de frota Ano 12"},null,null,null,null,null,null,null,{"$f":"R309","v":"Plano de renovação de frota Ano 12"}]
[]
[null,{"$f":"B293","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J293","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E314*$F$29","v":0},{"$f":"F314*$F$30","v":0},null,0,0,0,8,null,{"$f":"M314*$N$29","v":2200000},null,null,0,0,0,0,0,{"$f":"S314*$H$29","v":0},{"$f":"T314*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA314*$I$29","v":0},{"$f":"AB314*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,10,null,{"$f":"M315*N29","v":2750000},{"$f":"N315*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E316*$F$29","v":0},{"$f":"F316*$F$31","v":0},null,2,0,0,0,null,{"$f":"M316*$F$29","v":0},{"$f":"N316*$G$31","v":0},null,2,0,0,0,0,{"$f":"S316*$H$29","v":0},{"$f":"T316*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA316*$I$29","v":0},{"$f":"AB316*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E260","v":0},{"$f":"E317*$F$29","v":0},{"$f":"F317*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N317*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T317*$H$32","v":0},null,3,0,{"$f":"AA260","v":0},0,{"$f":"AB317","v":0},0,{"$f":"(AB317*$I$32)+(AD317*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F318*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N318*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T318*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB318*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F319*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N319*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T319*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB319*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F320*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N320*$G$35","v":0},null,6,0,{"$f":"S206","v":0},0,0,0,{"$f":"T320*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB320*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F321*$F$36","v":0},null,7,0,0,0,10,null,{"$f":"N321*$G$36","v":625000},null,7,0,0,0,null,0,{"$f":"T321*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB321*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F322*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N322*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T322*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB322*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F323*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N323*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T323*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB323*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F324*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N324*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T324*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB324*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C314:C324)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K314:K324)","v":0},{"$f":"SUM(L314:L324)","v":0},{"$f":"SUM(M314:M324)","v":18},{"$f":"SUM(N315:N324)","v":10},{"$f":"SUM(O314:O324)","v":4950000},{"$f":"SUM(P314:P324)","v":625000},null,"Totais.",{"$f":"SUM(S314:S324)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA314:AA324)","v":0},0,0,0,0,0,null,{"$f":"G325+O325+W325+AE325","v":4950000},{"$f":"(H325+P325+X325+AF325)","v":625000}]
[]
[null,"Plano de renovação de frota Ano 13",null,null,null,null,null,null,null,{"$f":"B327","v":"Plano de renovação de frota Ano 13"},null,null,null,null,null,null,null,{"$f":"J327","v":"Plano de renovação de frota Ano 13"},null,null,null,null,null,null,null,{"$f":"R327","v":"Plano de renovação de frota Ano 13"}]
[]
[null,{"$f":"B311","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J311","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E332*$F$29","v":0},{"$f":"F332*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AJ72","v":0},null,{"$f":"M332*$G$29","v":0},null,null,0,0,0,0,0,{"$f":"S332*$H$29","v":0},{"$f":"T332*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA332*$I$29","v":0},{"$f":"AB332*$I$30","v":0}]
[null,1,null,null,0,null,{"$f":"E333*$M$29","v":0},null,null,1,null,null,null,null,null,{"$f":"N333*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E334*$F$29","v":0},{"$f":"F334*$F$31","v":0},null,2,0,0,0,null,{"$f":"M334*$F$29","v":0},{"$f":"N334*$G$31","v":0},null,2,0,0,0,0,{"$f":"S334*$H$29","v":0},{"$f":"T334*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA334*$I$29","v":0},{"$f":"AB334*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E278","v":0},{"$f":"E335*$F$29","v":0},{"$f":"F335*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N335*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T335*$H$32","v":0},null,3,0,{"$f":"AA278","v":0},0,{"$f":"AB335","v":0},0,{"$f":"(AB335*$I$32)+(AD335*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F336*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N336*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T336*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB336*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E242","v":0},0,{"$f":"F337*$F$34","v":0},null,5,0,0,0,{"$f":"M242","v":0},0,{"$f":"N337*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T337*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB337*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F338*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N338*$G$35","v":0},null,6,0,0,0,0,0,{"$f":"T338*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB338*$I$35","v":0}]
[null,7,0,0,0,0,0,{"$f":"F339*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N339*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T339*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB339*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F340*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N340*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T340*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB340*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F341*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N341*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T341*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB341*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F342*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N342*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T342*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB342*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C332:C342)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K332:K342)","v":0},{"$f":"SUM(L332:L342)","v":0},{"$f":"SUM(M332:M342)","v":0},{"$f":"SUM(N333:N342)","v":0},{"$f":"SUM(O332:O342)","v":0},{"$f":"SUM(P332:P342)","v":0},null,"Totais.",{"$f":"SUM(S332:S342)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA332:AA342)","v":0},0,0,0,0,0,null,{"$f":"G343+O343+W343+AE343","v":0},{"$f":"(H343+P343+X343+AF343)","v":0}]
[]
[null,"Plano de renovação de frota Ano 14",null,null,null,null,null,null,null,{"$f":"B345","v":"Plano de renovação de frota Ano 14"},null,null,null,null,null,null,null,{"$f":"J345","v":"Plano de renovação de frota Ano 14"},null,null,null,null,null,null,null,{"$f":"R345","v":"Plano de renovação de frota Ano 14"}]
[]
[null,{"$f":"B329","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J329","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E350*$M$29","v":0},{"$f":"F350*$F$30","v":0},null,0,0,0,387,null,{"$f":"M350*$N$29","v":106425000},null,null,0,0,0,0,0,{"$f":"S350*$O$29","v":0},{"$f":"T350*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA350*$I$29","v":0},{"$f":"AB350*$I$30","v":0}]
[null,1,null,null,20,null,{"$f":"E351*$M$29","v":5060000},null,null,1,null,null,null,null,null,{"$f":"N351*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E352*$F$29","v":0},{"$f":"F352*$F$31","v":0},null,2,0,0,0,null,{"$f":"M352*$F$29","v":0},{"$f":"N352*$G$31","v":0},null,2,0,0,0,0,{"$f":"S352*$H$29","v":0},{"$f":"T352*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA352*$I$29","v":0},{"$f":"AB352*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E296","v":0},{"$f":"E353*$F$29","v":0},{"$f":"F353*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N353*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T353*$H$32","v":0},null,3,0,{"$f":"AA296","v":0},0,{"$f":"AB353","v":0},0,{"$f":"(AB353*$I$32)+(AD353*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F354*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N354*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T354*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB354*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E260","v":0},0,{"$f":"F355*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N355*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T355*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB355*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F356*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N356*$G$35","v":0},null,6,0,{"$f":"S242","v":0},0,0,0,{"$f":"T356*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB356*$I$35","v":0}]
[null,7,0,0,0,20,0,{"$f":"F357*$F$36","v":920000},null,7,0,0,0,{"$f":"M350","v":387},0,{"$f":"N357*$G$36","v":24187500},null,7,0,0,0,null,0,{"$f":"T357*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB357*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F358*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N358*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T358*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB358*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F359*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N359*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T359*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB359*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F360*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N360*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T360*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB360*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C350:C360)","v":0},0,20,20,5060000,920000,null,"Totais.",{"$f":"SUM(K350:K360)","v":0},{"$f":"SUM(L350:L360)","v":0},{"$f":"SUM(M350:M360)","v":387},{"$f":"SUM(N351:N360)","v":387},{"$f":"SUM(O350:O360)","v":106425000},{"$f":"SUM(P350:P360)","v":24187500},null,"Totais.",{"$f":"SUM(S350:S360)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA350:AA360)","v":0},0,0,0,0,0,null,{"$f":"G361+O361+W361+AE361","v":111485000},{"$f":"(H361+P361+X361+AF361)","v":25107500}]
[]
[null,"Plano de renovação de frota Ano 15",null,null,null,null,null,null,null,{"$f":"B363","v":"Plano de renovação de frota Ano 15"},null,null,null,null,null,null,null,{"$f":"J363","v":"Plano de renovação de frota Ano 15"},null,null,null,null,null,null,null,{"$f":"R363","v":"Plano de renovação de frota Ano 15"}]
[]
[null,{"$f":"B347","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J347","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E368*$F$29","v":0},{"$f":"F368*$F$30","v":0},null,0,0,0,0,null,{"$f":"M368*$N$29","v":0},null,null,0,0,0,0,0,{"$f":"S368*$H$29","v":0},{"$f":"T368*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA368*$I$29","v":0},{"$f":"AB368*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,30,null,{"$f":"M369*N29","v":8250000},{"$f":"N369*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E370*$F$29","v":0},{"$f":"F370*$F$31","v":0},null,2,0,0,0,null,{"$f":"M370*$F$29","v":0},{"$f":"N370*$G$31","v":0},null,2,0,0,0,0,{"$f":"S370*$H$29","v":0},{"$f":"T370*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA370*$I$29","v":0},{"$f":"AB370*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E314","v":0},{"$f":"E371*$F$29","v":0},{"$f":"F371*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N371*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T371*$H$32","v":0},null,3,0,{"$f":"AA314","v":0},0,{"$f":"AB371","v":0},0,{"$f":"(AB371*$I$32)+(AD371*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F372*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N372*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T372*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB372*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E278","v":0},0,{"$f":"F373*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N373*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T373*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB373*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F374*$F$35","v":0},null,6,0,0,0,null,0,{"$f":"N374*$G$35","v":0},null,6,0,{"$f":"S260","v":0},0,0,0,{"$f":"T374*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB374*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F375*$F$36","v":0},null,7,0,0,0,30,0,{"$f":"N375*$N$36","v":2062500},null,7,0,0,0,null,0,{"$f":"T375*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB375*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F376*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N376*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T376*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB376*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F377*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N377*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T377*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB377*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F378*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N378*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T378*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB378*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C368:C378)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K368:K378)","v":0},{"$f":"SUM(L368:L378)","v":0},{"$f":"SUM(M368:M378)","v":30},{"$f":"SUM(N369:N378)","v":30},{"$f":"SUM(O368:O378)","v":8250000},{"$f":"SUM(P368:P378)","v":2062500},null,"Totais.",{"$f":"SUM(S368:S378)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA368:AA378)","v":0},0,0,0,0,0,null,{"$f":"G379+O379+W379+AE379","v":8250000},{"$f":"(H379+P379+X379+AF379)","v":2062500}]
[]
[null,"Plano de renovação de frota Ano 16",null,null,null,null,null,null,null,{"$f":"B381","v":"Plano de renovação de frota Ano 16"},null,null,null,null,null,null,null,{"$f":"J381","v":"Plano de renovação de frota Ano 16"},null,null,null,null,null,null,null,{"$f":"R381","v":"Plano de renovação de frota Ano 16"}]
[]
[null,{"$f":"B365","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J365","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E386*$F$29","v":0},{"$f":"F386*$F$30","v":0},null,0,0,0,0,null,{"$f":"M386*$N$29","v":0},null,null,0,0,0,0,0,{"$f":"S386*$H$29","v":0},{"$f":"T386*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA386*$I$29","v":0},{"$f":"AB386*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,48,null,{"$f":"M387*N29","v":13200000},{"$f":"N387*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E388*$F$29","v":0},{"$f":"F388*$F$31","v":0},null,2,0,0,0,null,{"$f":"M388*$F$29","v":0},{"$f":"N388*$G$31","v":0},null,2,0,0,0,0,{"$f":"S388*$H$29","v":0},{"$f":"T388*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA388*$I$29","v":0},{"$f":"AB388*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E332","v":0},{"$f":"E389*$F$29","v":0},{"$f":"F389*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N389*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T389*$H$32","v":0},null,3,0,{"$f":"AA332","v":0},0,{"$f":"AB389","v":0},0,{"$f":"(AB389*$I$32)+(AD389*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F390*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N390*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T390*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB390*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E296","v":0},0,{"$f":"F391*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N391*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T391*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB391*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F392*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N392*$G$35","v":0},null,6,0,{"$f":"S278","v":0},0,0,0,{"$f":"T392*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB392*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F393*$F$36","v":0},null,7,0,0,0,48,0,{"$f":"N393*$N$36","v":3300000},null,7,0,0,0,null,0,{"$f":"T393*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB393*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F394*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N394*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T394*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB394*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F395*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N395*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T395*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB395*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F396*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N396*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T396*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB396*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C386:C396)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K386:K396)","v":0},{"$f":"SUM(L386:L396)","v":0},{"$f":"SUM(M386:M396)","v":48},{"$f":"SUM(N387:N396)","v":48},{"$f":"SUM(O386:O396)","v":13200000},{"$f":"SUM(P386:P396)","v":3300000},null,"Totais.",{"$f":"SUM(S386:S396)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA386:AA396)","v":0},0,0,0,0,0,null,{"$f":"G397+O397+W397+AE397","v":13200000},{"$f":"(H397+P397+X397+AF397)","v":3300000}]
[]
[null,"Plano de renovação de frota Ano 17",null,null,null,null,null,null,null,{"$f":"B399","v":"Plano de renovação de frota Ano 17"},null,null,null,null,null,null,null,{"$f":"J399","v":"Plano de renovação de frota Ano 17"},null,null,null,null,null,null,null,{"$f":"R399","v":"Plano de renovação de frota Ano 17"}]
[]
[null,{"$f":"B383","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J383","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E404*$F$29","v":0},{"$f":"F404*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AJ144","v":0},null,{"$f":"M404*$G$29","v":0},null,null,0,0,0,0,0,{"$f":"S404*$H$29","v":0},{"$f":"T404*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA404*$I$29","v":0},{"$f":"AB404*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,51,null,{"$f":"M405*N29","v":14025000},{"$f":"N405*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E406*$F$29","v":0},{"$f":"F406*$F$31","v":0},null,2,0,0,0,null,{"$f":"M406*$F$29","v":0},{"$f":"N406*$G$31","v":0},null,2,0,0,0,0,{"$f":"S406*$H$29","v":0},{"$f":"T406*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA406*$I$29","v":0},{"$f":"AB406*$I$31","v":0}]
[null,3,0,0,0,0,{"$f":"E407*$F$29","v":0},{"$f":"F407*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N407*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T407*$H$32","v":0},null,3,0,{"$f":"AA350","v":0},0,{"$f":"AB407","v":0},0,{"$f":"(AB407*$I$32)+(AD407*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F408*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N408*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T408*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB408*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E314","v":0},0,{"$f":"F409*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N409*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T409*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB409*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F410*$F$35","v":0},null,6,0,0,0,0,0,{"$f":"N410*$N$35","v":0},null,6,0,{"$f":"S296","v":0},0,0,0,{"$f":"T410*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB410*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F411*$F$36","v":0},null,7,0,0,0,51,0,{"$f":"N411*$N$36","v":3506250},null,7,0,0,0,null,0,{"$f":"T411*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB411*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F412*$F$36","v":0},null,8,0,0,0,0,0,{"$f":"N412*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T412*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB412*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F413*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N413*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T413*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB413*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F414*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N414*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T414*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB414*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C404:C414)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K404:K414)","v":0},{"$f":"SUM(L404:L414)","v":0},{"$f":"SUM(M404:M414)","v":51},{"$f":"SUM(N405:N414)","v":51},{"$f":"SUM(O404:O414)","v":14025000},{"$f":"SUM(P404:P414)","v":3506250},null,"Totais.",{"$f":"SUM(S404:S414)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA404:AA414)","v":0},0,0,0,0,0,null,{"$f":"G415+O415+W415+AE415","v":14025000},{"$f":"(H415+P415+X415+AF415)","v":3506250}]
[]
[null,"Plano de renovação de frota Ano 18",null,null,null,null,null,null,null,{"$f":"B417","v":"Plano de renovação de frota Ano 18"},null,null,null,null,null,null,null,{"$f":"J417","v":"Plano de renovação de frota Ano 18"},null,null,null,null,null,null,null,{"$f":"R417","v":"Plano de renovação de frota Ano 18"}]
[]
[null,{"$f":"B401","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J401","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E422*$F$29","v":0},{"$f":"F422*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AJ162","v":0},null,{"$f":"M422*$G$29","v":0},null,null,0,0,0,0,0,{"$f":"S422*$H$29","v":0},{"$f":"T422*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA422*$I$29","v":0},{"$f":"AB422*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,11,null,{"$f":"M423*N29","v":3025000},{"$f":"N423*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E424*$F$29","v":0},{"$f":"F424*$F$31","v":0},null,2,0,0,0,null,{"$f":"M424*$F$29","v":0},{"$f":"N424*$G$31","v":0},null,2,0,0,0,0,{"$f":"S424*$H$29","v":0},{"$f":"T424*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA424*$I$29","v":0},{"$f":"AB424*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E368","v":0},{"$f":"E425*$F$29","v":0},{"$f":"F425*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N425*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T425*$H$32","v":0},null,3,0,{"$f":"AA368","v":0},0,{"$f":"AB425","v":0},0,{"$f":"(AB425*$I$32)+(AD425*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F426*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N426*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T426*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB426*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E332","v":0},0,{"$f":"F427*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N427*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T427*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB427*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F428*$F$35","v":0},null,6,0,0,0,null,0,{"$f":"N428*$G$35","v":0},null,6,0,{"$f":"S314","v":0},0,0,0,{"$f":"T428*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB428*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F429*$F$36","v":0},null,7,0,0,0,11,0,{"$f":"N429*$N$36","v":756250},null,7,0,0,0,null,0,{"$f":"T429*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB429*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F430*$F$36","v":0},null,8,0,0,0,null,0,{"$f":"N430*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T430*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB430*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F431*$F$36","v":0},null,9,0,0,0,0,0,{"$f":"N431*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T431*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB431*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F432*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N432*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T432*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB432*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C422:C432)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K422:K432)","v":0},{"$f":"SUM(L422:L432)","v":0},{"$f":"SUM(M422:M432)","v":11},{"$f":"SUM(N423:N432)","v":11},{"$f":"SUM(O422:O432)","v":3025000},{"$f":"SUM(P422:P432)","v":756250},null,"Totais.",{"$f":"SUM(S422:S432)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA422:AA432)","v":0},0,0,0,0,0,null,{"$f":"G433+O433+W433+AE433","v":3025000},{"$f":"(H433+P433+X433+AF433)","v":756250}]
[]
[null,"Plano de renovação de frota Ano 19",null,null,null,null,null,null,null,{"$f":"B435","v":"Plano de renovação de frota Ano 19"},null,null,null,null,null,null,null,{"$f":"J435","v":"Plano de renovação de frota Ano 19"},null,null,null,null,null,null,null,{"$f":"R435","v":"Plano de renovação de frota Ano 19"}]
[]
[null,{"$f":"B419","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J419","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E440*$F$29","v":0},{"$f":"F440*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AJ180","v":0},null,{"$f":"M440*$G$29","v":0},null,null,0,0,0,0,0,{"$f":"S440*$H$29","v":0},{"$f":"T440*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA440*$I$29","v":0},{"$f":"AB440*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"N441*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E442*$F$29","v":0},{"$f":"F442*$F$31","v":0},null,2,0,0,0,null,{"$f":"M442*$F$29","v":0},{"$f":"N442*$G$31","v":0},null,2,0,0,0,0,{"$f":"S442*$H$29","v":0},{"$f":"T442*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA442*$I$29","v":0},{"$f":"AB442*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E386","v":0},{"$f":"E443*$F$29","v":0},{"$f":"F443*$F$32","v":0},null,3,0,0,0,null,0,{"$f":"N443*$G$32","v":0},null,3,0,0,0,0,0,{"$f":"T443*$H$32","v":0},null,3,0,{"$f":"AA386","v":0},0,{"$f":"AB443","v":0},0,{"$f":"(AB443*$I$32)+(AD443*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F444*$F$33","v":0},null,4,0,0,0,null,0,{"$f":"N444*$G$33","v":0},null,4,0,0,0,0,0,{"$f":"T444*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB444*$I$33","v":0}]
[null,5,0,0,0,0,0,{"$f":"F445*$F$34","v":0},null,5,0,0,0,null,0,{"$f":"N445*$G$34","v":0},null,5,0,0,0,0,0,{"$f":"T445*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB445*$I$34","v":0}]
[null,6,0,0,0,0,0,{"$f":"F446*$F$35","v":0},null,6,0,0,0,null,0,{"$f":"N446*$G$35","v":0},null,6,0,{"$f":"S332","v":0},0,0,0,{"$f":"T446*$H$35","v":0},null,6,0,0,0,0,0,{"$f":"AB446*$I$35","v":0}]
[null,7,0,0,0,null,0,{"$f":"F447*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N447*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T447*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB447*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F448*$F$36","v":0},null,8,0,0,0,null,0,{"$f":"N448*$G$36","v":0},null,8,0,0,0,0,0,{"$f":"T448*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB448*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F449*$F$36","v":0},null,9,0,0,0,null,0,{"$f":"N449*$G$36","v":0},null,9,0,0,0,0,0,{"$f":"T449*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB449*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F450*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N450*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T450*$H$39","v":0},null,10,0,0,0,0,0,{"$f":"AB450*$I$39","v":0}]
[null,"Totais.",{"$f":"SUM(C440:C450)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(K440:K450)","v":0},{"$f":"SUM(L440:L450)","v":0},{"$f":"SUM(M440:M450)","v":0},{"$f":"SUM(N441:N450)","v":0},{"$f":"SUM(O440:O450)","v":0},{"$f":"SUM(P440:P450)","v":0},null,"Totais.",{"$f":"SUM(S440:S450)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA440:AA450)","v":0},0,0,0,0,0,null,{"$f":"G451+O451+W451+AE451","v":0},{"$f":"(H451+P451+X451+AF451)","v":0}]
[]
[null,"Plano de renovação de frota Ano 20",null,null,null,null,null,null,null,{"$f":"B453","v":"Plano de renovação de frota Ano 20"},null,null,null,null,null,null,null,{"$f":"J453","v":"Plano de renovação de frota Ano 20"},null,null,null,null,null,null,null,{"$f":"R453","v":"Plano de renovação de frota Ano 20"}]
[]
[null,{"$f":"B437","v":"Miniônibus"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"J437","v":"Ônibus básico"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$R$95","v":"Padron"},"Frota c/ Ar Condicionado",null,"Frota sem Ar Condicionado",null,"Totais",null,null,{"$f":"$Z$95","v":"Elétrico"},"Frota c/ Ar Condicionado",null,"Bateria",null,"Totais"]
[null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no",null,"Perfil etário","Aquisição","Venda","Aquisição","Venda","Total","Venda no"]
[null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,null,"(Veículos)","(Veículos)","(Veículos)","(Veículos)","Aquisição (R$)","período (R$)",null,"Aquisições ","Vendas"]
[null,0,0,0,0,0,{"$f":"E458*$F$29","v":0},{"$f":"F458*$F$30","v":0},null,0,0,0,{"$f":"'Histórico Investimento Frota'!AJ198","v":0},null,{"$f":"M458*$G$29","v":0},null,null,0,0,0,0,0,{"$f":"S458*$H$29","v":0},{"$f":"T458*$H$30","v":0},null,0,0,0,0,0,{"$f":"AA458*$I$29","v":0},{"$f":"AB458*$I$30","v":0}]
[null,1,null,null,null,null,null,null,null,1,null,null,null,null,null,{"$f":"N459*$G$30","v":0},null,1,null,null,null,null,null,null,null,1]
[null,2,0,0,0,0,{"$f":"E460*$F$29","v":0},{"$f":"F460*$F$31","v":0},null,2,0,0,0,11,{"$f":"M460*$F$29","v":0},{"$f":"N460*$N$31","v":2376785.7142857187},null,2,0,0,0,0,{"$f":"S460*$H$29","v":0},{"$f":"T460*$H$31","v":0},null,2,0,0,0,0,{"$f":"AA460*$I$29","v":0},{"$f":"AB460*$I$31","v":0}]
[null,3,0,0,0,{"$f":"E404","v":0},{"$f":"E461*$F$29","v":0},{"$f":"F461*$F$32","v":0},null,3,0,0,0,51,0,{"$f":"N461*$N$32","v":9516964.2857142929},null,3,0,0,0,0,0,{"$f":"T461*$H$32","v":0},null,3,0,{"$f":"AA404","v":0},0,{"$f":"AB461","v":0},0,{"$f":"(AB461*$I$32)+(AD461*$J$32)","v":0}]
[null,4,0,0,0,0,0,{"$f":"F462*$F$33","v":0},null,4,0,0,0,48,0,{"$f":"N462*$N$33","v":7542857.1428571362},null,4,0,0,0,0,0,{"$f":"T462*$H$33","v":0},null,4,0,0,0,0,0,{"$f":"AB462*$I$33","v":0}]
[null,5,0,0,0,{"$f":"E368","v":0},0,{"$f":"F463*$F$34","v":0},null,5,0,0,0,30,0,{"$f":"N463*$N$34","v":3830357.1428571302},null,5,0,0,0,0,0,{"$f":"T463*$H$34","v":0},null,5,0,0,0,0,0,{"$f":"AB463*$I$34","v":0}]
[null,6,0,0,0,20,0,{"$f":"F464*$M$35","v":1590285.7142857099},null,6,0,0,0,387,0,{"$f":"N464*$N$35","v":38008928.571428567},null,6,0,{"$f":"S350","v":0},0,0,0,{"$f":"T464*$O$35","v":0},null,6,0,0,0,0,0,{"$f":"AB464*$I$35","v":0}]
[null,7,0,0,0,0,0,{"$f":"F465*$F$36","v":0},null,7,0,0,0,null,0,{"$f":"N465*$G$36","v":0},null,7,0,0,0,null,0,{"$f":"T465*$H$36","v":0},null,7,0,0,0,null,0,{"$f":"AB465*$I$36","v":0}]
[null,8,0,0,0,0,0,{"$f":"F466*$F$36","v":0},null,8,0,0,0,{"$f":"10+8","v":18},0,{"$f":"N466*$N$36","v":1237500},null,8,0,0,0,0,0,{"$f":"T466*$H$37","v":0},null,8,0,0,0,0,0,{"$f":"AB466*$I$37","v":0}]
[null,9,0,0,0,0,0,{"$f":"F467*$F$36","v":0},null,9,0,0,0,null,0,{"$f":"N467*$N$36","v":0},null,9,0,0,0,0,0,{"$f":"T467*$H$38","v":0},null,9,0,0,0,0,0,{"$f":"AB467*$I$38","v":0}]
[null,10,0,0,0,0,0,{"$f":"F468*$F$36","v":0},null,10,0,0,0,0,0,{"$f":"N468*$G$36","v":0},null,10,null,0,0,0,0,{"$f":"T468*$H$39","v":0},null,10,0,{"$f":"AA224","v":6},0,{"$f":"AC224","v":6},0,{"$f":"(AB468*$I$42)+(AD468*$J$42)","v":1591300.0020000001}]
[null,"Totais.",{"$f":"SUM(C458:C468)","v":0},0,0,20,0,1590285.7142857099,null,"Totais.",{"$f":"SUM(K458:K468)","v":0},0,0,545,0,62513392.857142851,null,"Totais.",{"$f":"SUM(S458:S468)","v":0},0,0,0,0,0,null,"Totais.",{"$f":"SUM(AA458:AA468)","v":0},6,0,6,0,1591300.0020000001,null,{"$f":"G469+O469+W469+AE469","v":0},{"$f":"(H469+P469+X469+AF469)","v":65694978.573428556}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,20]
[null,null,null,null,null,null,null,null,null,null,null,545]
[null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L484:L486)","v":571}]

{"sheet":"FC Pág.1","index":16,"n_rows":40,"n_cols":23,"rows_kept":40,"cut":false,"hidden":false,"merged":[[0,0,0,12],[3,2,3,3],[39,0,39,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,21,6,21],[5,22,6,22]]}
["FLUXO DE CAIXA - MODELO DA LICITAÇÃO - CÁLCULO DA TARIFA TÉCNICA DA CONCESSIONÁRIA PIRACICABANA"]
[null,null,null,null,null,"Revisão até",{"$f":"'FC Pág.3'!F37","v":"2025-03-01"},null,null,null,null,null,2.95721637047563]
["Fluxo de Caixa (pag.1)"]
[]
["Demonstrativo dos resultados"]
[null,null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10","Ano 11","Ano 12","Ano 13","Ano 14","Ano 15","Ano 16","Ano 17","Ano 18","Ano 19","Ano 20"]
[]
[null,"Passageiros Pagantes Transportados",0,{"$f":"'Dados Passag e km'!I167","v":50128491},{"$f":"'Dados Passag e km'!I187","v":66643505},{"$f":"'Dados Passag e km'!I207","v":65891114},{"$f":"'Dados Passag e km'!I227","v":61185563},{"$f":"'Dados Passag e km'!I247","v":62937517},{"$f":"'Dados Passag e km'!I267","v":65384040},{"$f":"'Dados Passag e km'!I287","v":38944474},{"$f":"'Dados Passag e km'!I307","v":38731287},{"$f":"'Dados Passag e km'!I327","v":59480650},{"$f":"'Dados Passag e km'!I347","v":64274153},{"$f":"'Dados Passag e km'!I366","v":62645393},{"$f":"'Dados Passag e km'!I385","v":63342412.833333343},{"$f":"'Dados Passag e km'!I404","v":64645438.000000007},{"$f":"'Dados Passag e km'!I423","v":64645438.000000007},{"$f":"'Dados Passag e km'!I442","v":64645438.000000007},{"$f":"'Dados Passag e km'!I461","v":64645438.000000007},{"$f":"'Dados Passag e km'!I480","v":64645438.000000007},{"$f":"'Dados Passag e km'!I499","v":64645438.000000007},{"$f":"'Dados Passag e km'!I518","v":64645438.000000007},{"$f":"'Dados Passag e km'!I537","v":64645438.000000007}]
[null,"Tarifa Técnica por Passageiro",{"$f":"'FC Pág.3'!E27","v":3.355997401567941},2.9571999999999998,2.9571999999999998,2.9571999999999998,2.9571999999999998,2.9571999999999998,2.9571999999999998,2.9571999999999998,2.9571999999999998,2.9571999999999998,2.9571999999999998,3.3502000000000001,{"$f":"C9","v":3.355997401567941},{"$f":"O9","v":3.355997401567941},3.355997401567941,3.355997401567941,3.355997401567941,3.355997401567941,3.355997401567941,3.355997401567941,3.355997401567941]
[null,"Receita Bruta",null,{"$f":"D8*D9","v":148239973.58519998},{"$f":"E8*E9","v":197078172.986},194853202.32079998,180937946.90359998,186118825.27239999,193353683.088,115166598.51279999,114536161.9164,175896178.17999998,190071525.2516,209874595.6286,212576972.87771049,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147]
[]
[]
[null,"(-) Tributos sobre Faturamento",null,{"$f":"D14+D15+D17","v":2964799.4717039997},{"$f":"E14+E15+E17","v":3941563.4597200002},3897064.0464159995,3618758.9380719997,3722376.505448,3867073.66176,2303331.9702559998,2290723.2383280001,3517923.5635999995,3801430.5050320001,4197491.9125720002,{"$f":"O14+O15+O17","v":3401231.5660433681},2603399.0634146575,1735599.3756097718,0,0,0,0,0,0]
[null,"Pis/Pasep",0,{"$f":"D10*$C$14","v":0},{"$f":"E10*$C$14","v":0},{"$f":"F10*$C$14","v":0},{"$f":"G10*$C$14","v":0},{"$f":"H10*$C$14","v":0},0,0,0,0,0,{"$f":"N10*$C$14","v":0},0,0,0,0,0,0,0,0,0]
[null,"COFINS",0,{"$f":"D10*$C$15","v":0},0,0,0,0,0,0,0,0,0,{"$f":"N10*$C$15","v":0},0,0,0,0,0,0,0,0,0]
[null,"INSS","%",0.02,{"$f":"D16","v":0.02},0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,1.6E-2,1.2E-2,8.0000000000000002E-3,0,{"$f":"R16","v":0},0,0,0,0]
[null,"INSS","R$",{"$f":"D10*D16","v":2964799.4717039997},{"$f":"E10*E16","v":3941563.4597200002},3897064.0464159995,3618758.9380719997,3722376.505448,3867073.66176,2303331.9702559998,2290723.2383280001,3517923.5635999995,3801430.5050320001,{"$f":"N10*N16","v":4197491.9125720002},3401231.5660433681,2603399.0634146575,1735599.3756097718,0,0,0,0,0,0]
["(=) Receita líquida..........................................",null,null,{"$f":"D10-D13","v":145275174.11349598},{"$f":"E10-E13","v":193136609.52628002},{"$f":"F10-F13","v":190956138.27438396},177319187.96552798,182396448.76695198,189486609.42624,112863266.54254399,112245438.67807201,172378254.61639997,186270094.74656799,{"$f":"N10-N13","v":205677103.716028},209175741.31166711,214346522.8878068,215214322.57561168,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147,216949921.95122147]
[]
[null,"km Rodada",null,{"$f":"'Dados Passag e km'!C167","v":38804785.536000006},{"$f":"'Dados Passag e km'!C187","v":47404374.57},{"$f":"'Dados Passag e km'!C207","v":48279397.729500003},{"$f":"'Dados Passag e km'!C227","v":46055769.973499998},{"$f":"'Dados Passag e km'!C247","v":43812004.950000003},{"$f":"'Dados Passag e km'!C267","v":43766326.957500003},{"$f":"'Dados Passag e km'!C287","v":42837228.000000007},{"$f":"'Dados Passag e km'!C307","v":42011838.067499995},{"$f":"'Dados Passag e km'!C327","v":44511129.264000006},{"$f":"'Dados Passag e km'!C347","v":46160512.311499991},{"$f":"'Dados Passag e km'!C555","v":47007423.21800001},{"$f":"N20","v":47007423.21800001},{"$f":"O20","v":47007423.21800001},47007423.21800001,47007423.21800001,47007423.21800001,47007423.21800001,47007423.21800001,47007423.21800001,47007423.21800001]
[]
[null,"Custos Variáveis",null,{"$f":"SUM(D23:D27)","v":32313082.621892601},{"$f":"SUM(E23:E27)","v":39427125.429223485},{"$f":"SUM(F23:F27)","v":40179019.577673882},38371696.481213197,36490335.799444973,36221655.259554312,35187693.055893287,34516855.314164892,36637331.752480716,38093404.791552953,{"$f":"SUM(N23:N27)","v":40040697.566837505},40822557.08211761,40822557.08211761,40822557.08211761,40822557.08211761,40822557.08211761,40822557.08211761,40822557.08211761,40822557.08211761,40822557.08211761]
[null,"Combustível",null,{"$f":"(('Dados Passag e km'!$D$167*'Custos Variáveis'!$E$10)+('Dados Passag e km'!$E$167*'Custos Variáveis'!$E$11)+('Dados Passag e km'!$F$167*'Custos Variáveis'!$E$12)+('Dados Passag e km'!$G$167*'Custos Variáveis'!$E$13))","v":22585357.73454082},{"$f":"(('Dados Passag e km'!$D$187*'Custos Variáveis'!$E$10)+('Dados Passag e km'!$E$187*'Custos Variáveis'!$E$11)+('Dados Passag e km'!$F$187*'Custos Variáveis'!$E$12)+('Dados Passag e km'!$G$187*'Custos Variáveis'!$E$13))","v":27555241.39121446},{"$f":"(('Dados Passag e km'!$D$207*'Custos Variáveis'!$E$10)+('Dados Passag e km'!$E$207*'Custos Variáveis'!$E$11)+('Dados Passag e km'!$F$207*'Custos Variáveis'!$E$12)+('Dados Passag e km'!$G$207*'Custos Variáveis'!$E$13))","v":28082022.553280756},{"$f":"(('Dados Passag e km'!$D$227*'Custos Variáveis'!$E$10)+('Dados Passag e km'!$E$227*'Custos Variáveis'!$E$11)+('Dados Passag e km'!$F$227*'Custos Variáveis'!$E$12)+('Dados Passag e km'!$G$227*'Custos Variáveis'!$E$13))","v":26817371.067392919},{"$f":"(('Dados Passag e km'!$D$247*'Custos Variáveis'!$E$10)+('Dados Passag e km'!$E$247*'Custos Variáveis'!$E$11)+('Dados Passag e km'!$F$247*'Custos Variáveis'!$E$12)+('Dados Passag e km'!$G$247*'Custos Variáveis'!$E$13))","v":25501885.8921322},{"$f":"(('Dados Passag e km'!$D$267*'Custos Variáveis'!$E$10)+('Dados Passag e km'!$E$267*'Custos Variáveis'!$E$11)+('Dados Passag e km'!$F$267*'Custos Variáveis'!$E$12)+('Dados Passag e km'!$G$267*'Custos Variáveis'!$E$13))","v":25293177.520761412},{"$f":"(('Dados Passag e km'!$D$287*'Custos Variáveis'!$E$10)+('Dados Passag e km'!$E$287*'Custos Variáveis'!$E$11)+('Dados Passag e km'!$F$287*'Custos Variáveis'!$E$12)+('Dados Passag e km'!$G$287*'Custos Variáveis'!$E$13))","v":24551040.009012856},{"$f":"(SUM('Dados Passag e km'!$D$295:$D$297)*('Custos Variáveis'!$E$10)+(SUM('Dados Passag e km'!$E$295:$E$297)*'Custos Variáveis'!$E$11)+(SUM('Dados Passag e km'!$F$295:$F$297)*('Custos Variáveis'!$E$12)+(SUM('Dados Passag e km'!$G$295:$G$297)*'Custos Variáveis'!$D$13)+(SUM('Dados Passag e km'!$D$298:$D$301)*('Custos Variáveis'!$N$10)+(SUM('Dados Passag e km'!$E$298:$E$301)*'Custos Variáveis'!$N$11)+(SUM('Dados Passag e km'!$F$298:$F$301)*('Custos Variáveis'!$N$12)+(SUM('Dados Passag e km'!$G$298:$G$301)*'Custos Variáveis'!$N$13)+(SUM('Dados Passag e km'!$D$302:$D$306)*('Custos Variáveis'!$W$10)+(SUM('Dados Passag e km'!$E$302:$E$306)*'Custos Variáveis'!$W$11)+SUM('Dados Passag e km'!$F$302:$F$306)*('Custos Variáveis'!$W$12)+SUM('Dados Passag e km'!$G$302:$G$306)*('Custos Variáveis'!$W$13))))))","v":23955389.303958446},{"$f":"(SUM('Dados Passag e km'!$D$315:$D$317)*('Custos Variáveis'!$W$10)+(SUM('Dados Passag e km'!$E$315:$E$317)*'Custos Variáveis'!$W$11)+(SUM('Dados Passag e km'!$F$315:$F$317)*('Custos Variáveis'!$W$12)+(SUM('Dados Passag e km'!$G$315:$G$317)*'Custos Variáveis'!$W$13)+(SUM('Dados Passag e km'!$D$318:$D$326)*('Custos Variáveis'!$AF$10)+(SUM('Dados Passag e km'!$E$318:$E$326)*'Custos Variáveis'!$AF$11)+(SUM('Dados Passag e km'!$F$318:$F$326)*('Custos Variáveis'!$AF$12)+(SUM('Dados Passag e km'!$G$318:$G$326)*'Custos Variáveis'!$AF$13)))))","v":25434582.757755574},{"$f":"(SUM('Dados Passag e km'!$D$335:$D$337)*('Custos Variáveis'!$AF$10)+(SUM('Dados Passag e km'!$E$335:$E$337)*'Custos Variáveis'!$AF$11)+(SUM('Dados Passag e km'!$F$335:$F$337)*('Custos Variáveis'!$AF$12)+(SUM('Dados Passag e km'!$G$335:$G$337)*'Custos Variáveis'!$AF$13)+(SUM('Dados Passag e km'!$D$338:$D$346)*('Custos Variáveis'!$AO$10)+(SUM('Dados Passag e km'!$E$338:$E$346)*'Custos Variáveis'!$AO$11)+(SUM('Dados Passag e km'!$F$338:$F$346)*('Custos Variáveis'!$AO$12)+(SUM('Dados Passag e km'!$G$338:$G$346)*'Custos Variáveis'!$AO$13)))))","v":26433169.242773756},{"$f":"('Dados Passag e km'!$D$555*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$555*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$555*'Custos Variáveis'!$AX$12)+('Dados Passag e km'!$G$555*'Custos Variáveis'!$AX$13)+('Dados Passag e km'!$H$555*'Custos Variáveis'!$AX$14)","v":27548610.568447329},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$AX$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$AX$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$AX$12)","v":28411724.206941359}]
[null,"Energia Ônibus Elétrico",null,null,null,null,null,null,null,null,{"$f":"('Dados Passag e km'!H307*'Custos Variáveis'!$E$14)","v":169239.72911999997},{"$f":"('Dados Passag e km'!$H$327*'Custos Variáveis'!$E$14)","v":171429.90479999999},{"$f":"('Dados Passag e km'!$H$347*'Custos Variáveis'!$E$14)","v":195731.86335999999},{"$f":"('Dados Passag e km'!$H$555*'Custos Variáveis'!$E$14)","v":176491.36076000001},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064},{"$f":"('Dados Passag e km'!$H$556*'Custos Variáveis'!$E$14)","v":184841.45064}]
[null,"Lubrificante",null,{"$f":"(('Dados Passag e km'!$D$167*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$167*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$167*'Custos Variáveis'!$G$12)+('Dados Passag e km'!$G$167*'Custos Variáveis'!$G$13))","v":677560.73203622457},{"$f":"(('Dados Passag e km'!$D$187*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$187*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$187*'Custos Variáveis'!$G$12)+('Dados Passag e km'!$G$187*'Custos Variáveis'!$G$13))","v":826657.24173643359},{"$f":"(('Dados Passag e km'!$D$207*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$207*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$207*'Custos Variáveis'!$G$12)+('Dados Passag e km'!$G$207*'Custos Variáveis'!$G$13))","v":842460.67659842258},{"$f":"(('Dados Passag e km'!$D$227*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$227*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$227*'Custos Variáveis'!$G$12)+('Dados Passag e km'!$G$227*'Custos Variáveis'!$G$13))","v":804521.13202178758},{"$f":"(('Dados Passag e km'!$D$247*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$247*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$247*'Custos Variáveis'!$G$12)+('Dados Passag e km'!$G$247*'Custos Variáveis'!$G$13))","v":765056.57676396589},{"$f":"(('Dados Passag e km'!$D$267*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$267*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$267*'Custos Variáveis'!$G$12)+('Dados Passag e km'!$G$267*'Custos Variáveis'!$G$13))","v":758795.3256228423},{"$f":"(('Dados Passag e km'!$D$287*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$287*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$287*'Custos Variáveis'!$G$12)+('Dados Passag e km'!$G$287*'Custos Variáveis'!$G$13))","v":736531.2002703856},{"$f":"(SUM('Dados Passag e km'!$D$295:$D$297)*('Custos Variáveis'!$G$10)+(SUM('Dados Passag e km'!$E$295:$E$297)*'Custos Variáveis'!$G$11)+(SUM('Dados Passag e km'!$F$295:$F$297)*('Custos Variáveis'!$G$12)+(SUM('Dados Passag e km'!$G$295:$G$297)*'Custos Variáveis'!$G$13)+(SUM('Dados Passag e km'!$D$298:$D$301)*('Custos Variáveis'!$P$10)+(SUM('Dados Passag e km'!$E$298:$E$301)*'Custos Variáveis'!$P$11)+(SUM('Dados Passag e km'!$F$298:$F$301)*('Custos Variáveis'!$P$12)+(SUM('Dados Passag e km'!$G$298:$G$301)*'Custos Variáveis'!$P$13)+(SUM('Dados Passag e km'!$D$302:$D$306)*('Custos Variáveis'!$Y$10)+(SUM('Dados Passag e km'!$E$302:$E$306)*'Custos Variáveis'!$Y$11)+SUM('Dados Passag e km'!$F$302:$F$306)*('Custos Variáveis'!$Y$12)+SUM('Dados Passag e km'!$G$302:$G$306)*('Custos Variáveis'!$Y$13))))))","v":718661.67911875341},{"$f":"(SUM('Dados Passag e km'!$D$315:$D$317)*('Custos Variáveis'!$Y$10)+(SUM('Dados Passag e km'!$E$315:$E$317)*'Custos Variáveis'!$Y$11)+(SUM('Dados Passag e km'!$F$315:$F$317)*('Custos Variáveis'!$Y$12)+(SUM('Dados Passag e km'!$G$315:$G$317)*'Custos Variáveis'!$Y$13)+(SUM('Dados Passag e km'!$D$318:$D$326)*('Custos Variáveis'!$AH$10)+(SUM('Dados Passag e km'!$E$318:$E$326)*'Custos Variáveis'!$AH$11)+(SUM('Dados Passag e km'!$F$318:$F$326)*('Custos Variáveis'!$AH$12)+(SUM('Dados Passag e km'!$G$318:$G$326)*'Custos Variáveis'!$AH$13)))))","v":763037.48273266712},{"$f":"(SUM('Dados Passag e km'!$D$335:$D$337)*('Custos Variáveis'!$AH$10)+(SUM('Dados Passag e km'!$E$335:$E$337)*'Custos Variáveis'!$AH$11)+(SUM('Dados Passag e km'!$F$335:$F$337)*('Custos Variáveis'!$AH$12)+(SUM('Dados Passag e km'!$G$335:$G$337)*'Custos Variáveis'!$AH$13)+(SUM('Dados Passag e km'!$D$338:$D$346)*('Custos Variáveis'!$AQ$10)+(SUM('Dados Passag e km'!$E$338:$E$346)*'Custos Variáveis'!$AQ$11)+(SUM('Dados Passag e km'!$F$338:$F$346)*('Custos Variáveis'!$AQ$12)+(SUM('Dados Passag e km'!$G$338:$G$346)*'Custos Variáveis'!$AQ$13)))))","v":792995.07728321257},{"$f":"('Dados Passag e km'!$D$555*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$555*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$555*'Custos Variáveis'!$G$12)","v":826458.31705341965},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$10)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$11)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$12)","v":852351.72620824073}]
[null,"Rodagem",null,{"$f":"(('Dados Passag e km'!$D$167*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$167*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$167*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$167*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$167*'Custos Variáveis'!$H$28))","v":2279354.0750009604},{"$f":"(('Dados Passag e km'!$D$187*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$187*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$187*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$187*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$187*'Custos Variáveis'!$H$28))","v":2777565.48553344},{"$f":"(('Dados Passag e km'!$D$207*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$207*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$207*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$207*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$207*'Custos Variáveis'!$H$28))","v":2832393.8396275202},{"$f":"(('Dados Passag e km'!$D$227*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$227*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$227*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$227*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$227*'Custos Variáveis'!$H$28))","v":2707575.1165075195},{"$f":"(('Dados Passag e km'!$D$247*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$247*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$247*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$247*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$247*'Custos Variáveis'!$H$28))","v":2573904.6481635203},{"$f":"(('Dados Passag e km'!$D$267*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$267*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$267*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$267*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$267*'Custos Variáveis'!$H$28))","v":2535512.9764048001},{"$f":"(('Dados Passag e km'!$D$287*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$287*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$287*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$287*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$287*'Custos Variáveis'!$H$28))","v":2447044.7225011201},{"$f":"(('Dados Passag e km'!$D$307*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$307*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$307*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$307*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$307*'Custos Variáveis'!$H$28))","v":2381024.6066611195},{"$f":"(('Dados Passag e km'!$D$327*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$327*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$327*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$327*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$327*'Custos Variáveis'!$H$28))","v":2532780.4712},{"$f":"(('Dados Passag e km'!$D$347*'Custos Variáveis'!$H$24)+('Dados Passag e km'!$E$347*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$347*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$G$347*'Custos Variáveis'!$H$27)+('Dados Passag e km'!$H$347*'Custos Variáveis'!$H$28))","v":2638761.9722844795},{"$f":"('Dados Passag e km'!$D$555*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$555*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$565*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$307*'Custos Variáveis'!$H$26)","v":2905531.8182891738},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$H24)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$H$25)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$H$26)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$H$26)","v":2923401.186979841}]
[null,"Peças e acessórios",null,{"$f":"(('Dados Passag e km'!$D$167*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$167*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$167*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$167*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$167*'Custos Variáveis'!$G$41))","v":6770810.0803145953},{"$f":"(('Dados Passag e km'!$D$187*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$187*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$187*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$187*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$187*'Custos Variáveis'!$G$41))","v":8267661.310739154},{"$f":"(('Dados Passag e km'!$D$207*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$207*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$207*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$207*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$207*'Custos Variáveis'!$G$41))","v":8422142.5081671812},{"$f":"(('Dados Passag e km'!$D$227*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$227*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$227*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$227*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$227*'Custos Variáveis'!$G$41))","v":8042229.1652909741},{"$f":"(('Dados Passag e km'!$D$247*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$247*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$247*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$247*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$247*'Custos Variáveis'!$G$41))","v":7649488.6823852919},{"$f":"(('Dados Passag e km'!$D$267*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$267*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$267*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$267*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$267*'Custos Variáveis'!$G$41))","v":7634169.4367652545},{"$f":"(('Dados Passag e km'!$D$287*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$287*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$287*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$287*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$287*'Custos Variáveis'!$G$41))","v":7453077.1241089292},{"$f":"(('Dados Passag e km'!$D$307*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$307*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$307*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$307*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$307*'Custos Variáveis'!$G$41))","v":7292539.9953065757},{"$f":"(('Dados Passag e km'!$D$327*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$327*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$327*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$327*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$327*'Custos Variáveis'!$G$41))","v":7735501.1359924739},{"$f":"(('Dados Passag e km'!$D$347*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$347*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$347*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$G$347*'Custos Variáveis'!$G$40)+('Dados Passag e km'!$H$347*'Custos Variáveis'!$G$41))","v":8032746.6358515033},{"$f":"('Dados Passag e km'!$D$555*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$555*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$565*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$307*'Custos Variáveis'!$G$41)","v":8583605.5022875816},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693},{"$f":"('Dados Passag e km'!$D$556*'Custos Variáveis'!$G$37)+('Dados Passag e km'!$E$556*'Custos Variáveis'!$G$38)+('Dados Passag e km'!$F$556*'Custos Variáveis'!$G$39)+('Dados Passag e km'!$H$556*'Custos Variáveis'!$G$41)","v":8450238.5113481693}]
[]
[null,"Custo com pessoal de operação",null,{"$f":"'MO Oper_Adm.'!T53","v":71398477.241851345},{"$f":"'MO Oper_Adm.'!T137","v":79532099.813622192},{"$f":"'MO Oper_Adm.'!T221","v":83715306.447618127},{"$f":"'MO Oper_Adm.'!T305","v":85246684.004586756},{"$f":"'MO Oper_Adm.'!T389","v":92733418.727544457},{"$f":"'MO Oper_Adm.'!T473","v":96068667.872638658},{"$f":"'MO Oper_Adm.'!T557","v":88136392.537034169},{"$f":"'MO Oper_Adm.'!T641","v":88136392.537034169},{"$f":"'MO Oper_Adm.'!T725","v":93072030.523632526},{"$f":"'MO Oper_Adm.'!T809","v":99065305.256513581},{"$f":"'MO Oper_Adm. ano 11'!T53","v":96459047.025549993},{"$f":"'MO Oper_Adm. ano 11'!T137","v":102161192.58895613},{"$f":"'MO Oper_Adm. ano 11'!T221","v":104953857.57588802},{"$f":"'MO Oper_Adm. ano 11'!T305","v":107741203.20094001},{"$f":"'MO Oper_Adm. ano 11'!T389","v":110533868.1878719},{"$f":"'MO Oper_Adm. ano 11'!T473","v":114373965.8663463},{"$f":"'MO Oper_Adm. ano 11'!T557","v":114373965.8663463},{"$f":"'MO Oper_Adm. ano 11'!T641","v":114373965.8663463},{"$f":"'MO Oper_Adm. ano 11'!T725","v":114373965.8663463},{"$f":"'MO Oper_Adm. ano 11'!T809","v":114373965.8663463}]
[null,"Custos administrativos",null,{"$f":"SUM(D31:D36)","v":5107417.060703516},{"$f":"SUM(E31:E36)","v":5176024.3230150752},{"$f":"SUM(F31:F36)","v":5176024.3230150752},5208522.4998994954,5367402.4757788926,5447150.249849245,5278074.6868341696,5278074.6868341696,5383277.2593768835,5511023.2403216064,5334904.2988944724,5452679.6267336681,5512794.9232160803,{"$f":"SUM(Q31:Q36)","v":5572795.7143718591},5632911.0108542722,5725694.6770251263,5725694.6770251263,5725694.6770251263,5725694.6770251263,5725694.6770251263]
[null,"Custos com pessoal administrativo",null,{"$f":"'MO Oper_Adm.'!T84","v":1707959.7407035166},{"$f":"'MO Oper_Adm.'!T168","v":1776567.0030150746},{"$f":"'MO Oper_Adm.'!T252","v":1776567.0030150746},{"$f":"'MO Oper_Adm.'!T336","v":1809065.179899496},{"$f":"'MO Oper_Adm.'!T420","v":1967945.1557788935},{"$f":"'MO Oper_Adm.'!T504","v":2047692.9298492454},{"$f":"'MO Oper_Adm.'!T588","v":1878617.3668341702},{"$f":"'MO Oper_Adm.'!T672","v":1878617.3668341702},{"$f":"'MO Oper_Adm.'!T756","v":1983819.939376883},{"$f":"'MO Oper_Adm.'!T840","v":2111565.9203216066},{"$f":"'MO Oper_Adm. ano 11'!T84","v":1935446.9788944728},{"$f":"'MO Oper_Adm. ano 11'!T168","v":2053222.3067336685},{"$f":"'MO Oper_Adm. ano 11'!T252","v":2113337.6032160809},{"$f":"'MO Oper_Adm. ano 11'!T336","v":2173338.3943718593},{"$f":"'MO Oper_Adm. ano 11'!T420","v":2233453.6908542719},{"$f":"'MO Oper_Adm. ano 11'!T504","v":2326237.357025126},{"$f":"'MO Oper_Adm. ano 11'!T588","v":2326237.357025126},{"$f":"'MO Oper_Adm. ano 11'!T672","v":2326237.357025126},{"$f":"'MO Oper_Adm. ano 11'!T756","v":2326237.357025126},{"$f":"'MO Oper_Adm. ano 11'!T840","v":2326237.357025126}]
[null,"Custos administrativos diversos",null,{"$f":"'Plan4 R$ Pessoal'!E38","v":284400},{"$f":"D32","v":284400},284400,284400,{"$f":"G32","v":284400},284400,284400,284400,284400,284400,{"$f":"M32","v":284400},284400,284400,284400,284400,284400,284400,284400,284400,284400]
[null,"Custo de manut. SIM e Sist.Vigilância",null,{"$f":"'Plan4 R$ Pessoal'!E39","v":650520},{"$f":"D33","v":650520},{"$f":"E33","v":650520},{"$f":"F33","v":650520},{"$f":"G33","v":650520},{"$f":"H33","v":650520},650520,650520,650520,650520,{"$f":"M33","v":650520},650520,650520,650520,650520,650520,650520,650520,650520,650520]
[null,"Custos com seguros diversos",null,{"$f":"'Plan4 R$ Pessoal'!E40","v":918465.84},918465.84,918465.84,918465.84,918465.84,918465.84,918465.84,918465.84,918465.84,918465.84,{"$f":"M34","v":918465.84},918465.84,918465.84,918465.84,918465.84,918465.84,918465.84,918465.84,918465.84,918465.84]
[null,"Custos não considerados nos itens acima",null,{"$f":"'Plan4 R$ Pessoal'!E41","v":1330071.48},{"$f":"D35","v":1330071.48},1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,{"$f":"M35","v":1330071.48},1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,1330071.48,1330071.48]
[null,"Pro Labore da Diretoria",null,{"$f":"'Plan4 R$ Pessoal'!E42","v":216000},216000,216000,216000,216000,216000,216000,216000,216000,216000,{"$f":"M36","v":216000},216000,216000,216000,216000,216000,216000,216000,216000,216000]
[]
["(-) Custos Operacionais.................................",null,null,{"$f":"D22+D29+D30","v":108818976.92444746},{"$f":"E22+E29+E30","v":124135249.56586076},{"$f":"F22+F29+F30","v":129070350.34830709},128826902.98569945,134591157.00276834,137737473.38204223,128602160.27976163,127931322.53803323,135092639.53549013,142669733.28838813,{"$f":"N22+N29+N30","v":141834648.89128196},148436429.2978074,151289209.5812217,154136555.99742949,156989336.28084379,160922217.62548906,160922217.62548906,160922217.62548906,160922217.62548906,160922217.62548906]
[]
["(=) EBITDA - Lucros antes de juros, impostos, depreciação e amortização",null,null,{"$f":"D18-D38","v":36456197.189048514},{"$f":"E18-E38","v":69001359.960419253},{"$f":"F18-F38","v":61885787.926076874},48492284.979828537,47805291.76418364,51749136.044197768,-15738893.737217635,-15685883.859961227,37285615.080909848,43600361.458179861,63842454.824746042,60739312.013859719,63057313.306585103,{"$f":"Q18-Q38","v":61077766.578182191},59960585.670377672,56027704.32573241,56027704.32573241,56027704.32573241,56027704.32573241,56027704.32573241]

{"sheet":"FC Pág.2","index":17,"n_rows":33,"n_cols":23,"rows_kept":33,"cut":false,"hidden":false,"merged":[[0,0,0,12],[3,2,3,3],[13,0,13,1],[15,0,15,1],[32,0,32,1]]}
[{"$f":"'FC Pág.1'!A1:M1","v":"FLUXO DE CAIXA - MODELO DA LICITAÇÃO - CÁLCULO DA TARIFA TÉCNICA DA CONCESSIONÁRIA PIRACICABANA"}]
[null,null,null,null,null,null,{"$f":"'FC Pág.1'!F2","v":"Revisão até"},{"$f":"'FC Pág.1'!G2","v":"2025-03-01"}]
["Fluxo de Caixa (pag.2)"]
[]
[null,null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10","Ano 11","Ano 12","Ano 13","Ano 14","Ano 15","Ano 16","Ano 17","Ano 18","Ano 19","Ano 20"]
[]
[null,"(=) Depreciações",0,{"$f":"SUM(D8:D12)","v":25172218.000034802},25172218.000034802,26149178.000034802,26149178.000034802,26780567.3659284,3200851.365928377,3200851.365928377,25180793.645928375,25180793.645928375,26894108.280034788,{"$f":"SUM(N8:N12)","v":27944988.280034788},28536049.080034789,8127036.2800347898,8127036.2800347898,61863305.080034785,40467881.080034785,23101820.280034788,24852193.080034789,23945633.080034789,5041457.0800347896]
[null,"(-) Depreciação frota",0,{"$f":"'Custo Capital B'!$K$66","v":24055696},{"$f":"'Custo Capital B'!$K$67","v":24055696},{"$f":"'Custo Capital B'!$K$68","v":25032656},{"$f":"'Custo Capital B'!$K$69","v":25032656},{"$f":"'Custo Capital B'!$K$70","v":25664045.365893599},{"$f":"'Custo Capital B'!$K$71","v":2096829.3658935879},{"$f":"'Custo Capital B'!$K$72","v":2096829.3658935879},{"$f":"'Custo Capital B'!$K$73","v":24076771.645893589},{"$f":"'Custo Capital B'!$K$74","v":24076771.645893589},{"$f":"'Custo Capital B'!$K$75","v":25790086.280000001},{"$f":"'Custo Capital B'!$K$76","v":26840966.280000001},{"$f":"'Custo Capital B'!$K$77","v":27432027.080000002},{"$f":"'Custo Capital B'!$K$78","v":7023014.2800000003},{"$f":"'Custo Capital B'!$K$79","v":7023014.2800000003},{"$f":"'Custo Capital B'!$K$80","v":60759283.079999998},{"$f":"'Custo Capital B'!$K$81","v":39363859.079999998},{"$f":"'Custo Capital B'!$K$82","v":21997798.280000001},{"$f":"'Custo Capital B'!$K$83","v":23748171.080000002},{"$f":"'Custo Capital B'!$K$84","v":22841611.080000002},{"$f":"'Custo Capital B'!$K$85","v":3937435.08}]
[null,"(-) Depreciação Edificações",0,{"$f":"'Plan 3 Custo Capital'!G583","v":128520},{"$f":"'Plan 3 Custo Capital'!G584","v":128520},{"$f":"'Plan 3 Custo Capital'!G585","v":128520},{"$f":"'Plan 3 Custo Capital'!G586","v":128520},{"$f":"'Plan 3 Custo Capital'!G587","v":128520},{"$f":"'Plan 3 Custo Capital'!G588","v":128520},{"$f":"'Plan 3 Custo Capital'!G589","v":128520},{"$f":"'Plan 3 Custo Capital'!G590","v":128520},{"$f":"'Plan 3 Custo Capital'!G591","v":128520},{"$f":"'Plan 3 Custo Capital'!G592","v":128520},{"$f":"M9","v":128520},{"$f":"N9","v":128520},128520,128520,128520,128520,128520,128520,128520,128520]
[null,"(-) Depreciação instalações de garagem",0,{"$f":"'Plan 3 Custo Capital'!G598","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G599","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G600","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G601","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G602","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G603","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G604","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G605","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G606","v":123499.999993825},{"$f":"'Plan 3 Custo Capital'!G607","v":123499.999993825},{"$f":"M10","v":123499.999993825},{"$f":"N10","v":123499.999993825},123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825]
[null,"(-) Depreciação equipamentos de garagem",0,{"$f":"'Plan 3 Custo Capital'!G613","v":40000},{"$f":"'Plan 3 Custo Capital'!G614","v":40000},{"$f":"'Plan 3 Custo Capital'!G615","v":40000},{"$f":"'Plan 3 Custo Capital'!G616","v":40000},{"$f":"'Plan 3 Custo Capital'!G617","v":40000},{"$f":"'Plan 3 Custo Capital'!G618","v":27500},{"$f":"'Plan 3 Custo Capital'!G619","v":27500},{"$f":"'Plan 3 Custo Capital'!G620","v":27500},{"$f":"'Plan 3 Custo Capital'!G621","v":27500},{"$f":"'Plan 3 Custo Capital'!G622","v":27500},{"$f":"M11","v":27500},{"$f":"N11","v":27500},27500,27500,27500,27500,27500,27500,27500,27500]
[null,"(-) Deprec. equips. SIM e Sistema Vigilância",0,{"$f":"'Plan 3 Custo Capital'!G638","v":824502.00004096399},{"$f":"D12","v":824502.00004096399},824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,{"$f":"N12","v":824502.00004096399},824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399]
[]
["(=) EBIT - Lucro antes  juros e IR",null,0,{"$f":"'FC Pág.1'!D40-'FC Pág.2'!D7","v":11283979.189013712},{"$f":"'FC Pág.1'!E40-'FC Pág.2'!E7","v":43829141.960384451},{"$f":"'FC Pág.1'!F40-'FC Pág.2'!F7","v":35736609.926042072},{"$f":"'FC Pág.1'!G40-'FC Pág.2'!G7","v":22343106.979793735},{"$f":"'FC Pág.1'!H40-'FC Pág.2'!H7","v":21024724.39825524},{"$f":"'FC Pág.1'!I40-'FC Pág.2'!I7","v":48548284.678269394},{"$f":"'FC Pág.1'!J40-'FC Pág.2'!J7","v":-18939745.103146013},{"$f":"'FC Pág.1'!K40-'FC Pág.2'!K7","v":-40866677.505889602},{"$f":"'FC Pág.1'!L40-'FC Pág.2'!L7","v":12104821.434981473},{"$f":"'FC Pág.1'!M40-'FC Pág.2'!M7","v":16706253.178145073},{"$f":"'FC Pág.1'!N40-'FC Pág.2'!N7","v":35897466.544711255},{"$f":"'FC Pág.1'!O40-'FC Pág.2'!O7","v":32203262.93382493},{"$f":"'FC Pág.1'!P40-'FC Pág.2'!P7","v":54930277.026550315},{"$f":"'FC Pág.1'!Q40-'FC Pág.2'!Q7","v":52950730.298147403},{"$f":"'FC Pág.1'!R40-'FC Pág.2'!R7","v":-1902719.4096571133},{"$f":"'FC Pág.1'!S40-'FC Pág.2'!S7","v":15559823.245697625},{"$f":"'FC Pág.1'!T40-'FC Pág.2'!T7","v":32925884.045697622},{"$f":"'FC Pág.1'!U40-'FC Pág.2'!U7","v":31175511.245697621},{"$f":"'FC Pág.1'!V40-'FC Pág.2'!V7","v":32082071.245697621},{"$f":"'FC Pág.1'!W40-'FC Pág.2'!W7","v":50986247.245697618}]
[]
["(=) EBT - Lucro antes de imposto de renda",null,0,{"$f":"D14","v":11283979.189013712},{"$f":"E14","v":43829141.960384451},35736609.926042072,22343106.979793735,21024724.39825524,48548284.678269394,-18939745.103146013,-40866677.505889602,12104821.434981473,16706253.178145073,{"$f":"N14","v":35897466.544711255},32203262.93382493,54930277.026550315,52950730.298147403,-1902719.4096571133,15559823.245697625,32925884.045697622,31175511.245697621,32082071.245697621,50986247.245697618]
[]
[null,"(-) Imposto de renda e CSLL",null,{"$f":"SUM(D19:D21)","v":3812552.924264662},{"$f":"SUM(E19:E21)-E22","v":14877908.266530713},{"$f":"SUM(F19:F21)-F22","v":12126447.374854304},{"$f":"SUM(G19:G21)-G22","v":7572656.3731298707},{"$f":"SUM(H19:H21)","v":7124406.2954067811},16482416.790611595,0,0,4091639.2878937009,5656126.080569325,{"$f":"SUM(N19:N21)","v":12181138.625201827},10925109.397500478,18652294.189027108,17979248.301370114,0,5266339.9035371924,11170800.57553719,10575673.823537191,10883904.223537192,17311324.063537188]
[null,"CSLL",0.09,{"$f":"IF(D16>0,D16*$C$19,0)","v":1015558.1270112341},{"$f":"IF(E16>0,E16*$C$19,0)","v":3944622.7764346004},{"$f":"IF(F16>0,F16*$C$19,0)","v":3216294.8933437862},2010879.6281814361,1892225.1958429716,{"$f":"IF(I16>0,I16*$C$19,0)","v":4369345.6210442455},0,0,1089433.9291483324,1503562.7860330564,{"$f":"IF(N16>0,N16*$C$19,0)","v":3230771.9890240128},2898293.6640442437,4943724.9323895285,{"$f":"IF(Q16>0,Q16*$C$19,0)","v":4765565.7268332662},0,1400384.0921127861,2963329.5641127857,2805796.0121127856,2887386.412112786,4588762.2521127854]
[null,"Imposto de renda",0.15,{"$f":"IF(D16>0,D16*$C$20,0)","v":1692596.8783520567},{"$f":"IF(E16>0,E16*$C$20,0)","v":6574371.2940576673},{"$f":"IF(F16>0,F16*$C$20,0)","v":5360491.4889063109},3351466.0469690603,3153708.6597382859,7282242.7017404092,0,0,1815723.2152472208,2505937.9767217608,{"$f":"IF(N16>0,N16*$C$20,0)","v":5384619.9817066882},4830489.4400737397,8239541.5539825466,7942609.54472211,0,2333973.4868546436,4938882.6068546427,4676326.6868546428,4812310.6868546428,7647937.0868546423]
[null,"Adicional de imposto de renda",0.1,{"$f":"IF(D16>0,(D16-(20000*12))*$C$21,0)","v":1104397.9189013713},{"$f":"IF(E16>0,(E16-(20000*12))*$C$21,0)","v":4358914.1960384455},3549660.9926042072,2210310.6979793734,2078472.4398255241,4830828.4678269392,0,0,1186482.1434981474,1646625.3178145075,{"$f":"IF(N16>0,(N16-(20000*12))*$C$21,0)","v":3565746.6544711255},3196326.2933824933,5469027.7026550323,5271073.0298147406,0,1531982.3245697627,3268588.4045697623,3093551.1245697625,3184207.1245697625,5074624.7245697621]
[]
["(=) Lucro líquido do exercício..........................",null,null,{"$f":"D14-D18","v":7471426.2647490501},{"$f":"E14-E18","v":28951233.693853736},{"$f":"F14-F18","v":23610162.551187769},{"$f":"G14-G18","v":14770450.606663864},{"$f":"H14-H18","v":13900318.102848459},32065867.887657799,-18939745.103146013,-40866677.505889602,8013182.1470877714,11050127.097575748,{"$f":"N14-N18","v":23716327.919509426},21278153.536324453,36277982.837523207,34971481.996777289,-1902719.4096571133,10293483.342160434,21755083.470160432,20599837.422160432,21198167.02216043,33674923.18216043]
[]
[null,"(=) Lucro líquido do exercício",null,{"$f":"D23","v":7471426.2647490501},{"$f":"E23","v":28951233.693853736},23610162.551187769,14770450.606663864,13900318.102848459,32065867.887657799,-18939745.103146013,-40866677.505889602,8013182.1470877714,11050127.097575748,23716327.919509426,{"$f":"O23","v":21278153.536324453},36277982.837523207,34971481.996777289,-1902719.4096571133,10293483.342160434,21755083.470160432,20599837.422160432,21198167.02216043,33674923.18216043]
[]
[null,"(+) Valores não desembolsados",0,{"$f":"SUM(D28:D32)","v":25172218.000034802},{"$f":"SUM(E28:E32)","v":25172218.000034802},26149178.000034802,26149178.000034802,26780567.3659284,3200851.365928377,3200851.365928377,25180793.645928375,25180793.645928375,26894108.280034788,27944988.280034788,{"$f":"SUM(O28:O32)","v":28536049.080034789},8127036.2800347898,8127036.2800347898,61863305.080034785,40467881.080034785,23101820.280034788,24852193.080034789,23945633.080034789,5041457.0800347896]
[null,"Depreciação frota",0,{"$f":"D8","v":24055696},24055696,25032656,25032656,25664045.365893599,2096829.3658935879,2096829.3658935879,24076771.645893589,24076771.645893589,25790086.280000001,{"$f":"N8","v":26840966.280000001},27432027.080000002,7023014.2800000003,7023014.2800000003,60759283.079999998,39363859.079999998,21997798.280000001,23748171.080000002,22841611.080000002,3937435.08]
[null,"Depreciação edificações",0,{"$f":"D9","v":128520},128520,128520,128520,128520,128520,128520,128520,128520,128520,{"$f":"N9","v":128520},128520,128520,128520,128520,128520,128520,128520,128520,128520]
[null,"Depreciação instalações de garagem",0,{"$f":"D10","v":123499.999993825},123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,{"$f":"N10","v":123499.999993825},123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825,123499.999993825]
[null,"Depreciação equipamentos de garagem",0,{"$f":"D11","v":40000},40000,40000,40000,40000,27500,27500,27500,27500,27500,{"$f":"N11","v":27500},27500,27500,27500,27500,27500,27500,27500,27500,27500]
[null,"Deprec. equips. SIM e sistemas vigilância",0,{"$f":"D12","v":824502.00004096399},824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,{"$f":"N12","v":824502.00004096399},824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399,824502.00004096399]
["(+) Fluxo de caixa operacional..........................",null,null,{"$f":"D25+D27","v":32643644.264783852},{"$f":"E25+E27","v":54123451.693888538},49759340.55122257,40919628.606698662,40680885.468776859,35266719.253586173,-15738893.737217635,-15685883.859961227,33193975.793016147,37944235.377610534,51661316.199544214,{"$f":"O25+O27","v":49814202.616359241},44405019.117557995,43098518.276812077,59960585.670377672,50761364.422195219,44856903.75019522,45452030.502195224,45143800.102195218,38716380.262195222]

{"sheet":"FC Pág.3","index":18,"n_rows":47,"n_cols":23,"rows_kept":47,"cut":false,"hidden":false,"merged":[[0,0,0,12],[3,2,3,3],[25,9,26,9],[29,9,30,9]]}
[{"$f":"'FC Pág.2'!A1:M1","v":"FLUXO DE CAIXA - MODELO DA LICITAÇÃO - CÁLCULO DA TARIFA TÉCNICA DA CONCESSIONÁRIA PIRACICABANA"}]
[null,null,null,null,null,null,{"$f":"'FC Pág.1'!F2","v":"Revisão até"},{"$f":"'FC Pág.1'!G2","v":"2025-03-01"}]
["Fluxo de Caixa (pag.3)",null,null,null,null,null,null,"ele"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"reoneração"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"novos 8 carros"]
[null,null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10","Ano 11","Ano 12","Ano 13","Ano 14","Ano 15","Ano 16","Ano 17","Ano 18","Ano 19","Ano 20"]
[]
[null,"(-) Aquisição",{"$f":"SUM(C9:C14)","v":134661470},{"$f":"SUM(D9:D14)","v":8279502.000017982},{"$f":"SUM(E9:E14)","v":5779502.000017982},779502.00001798198,3988288.8294859221,3744501.999994522,779502.00001798198,118062413.40001799,8279502.000017982,12779502.000017982,15194502.000017982,{"$f":"SUM(N9:N14)","v":3804502.000017982},5729502.000017982,779502.00001798198,112264502.00001799,9029502.000017982,13979502.000017982,14804502.000017982,3804502.000017982,779502.00001798198,779502.00001798198]
[null,"Material Rodante",{"$f":"'Custo Capital B'!$AH$109","v":115490000},{"$f":"'Custo Capital B'!$AH$127","v":7500000},{"$f":"'Custo Capital B'!$AH$145","v":5000000},{"$f":"'Custo Capital B'!$AH$163","v":0},{"$f":"'Custo Capital B'!$AH$181","v":3208786.8294679401},{"$f":"'Custo Capital B'!$AH$199","v":2500000},{"$f":"'Custo Capital B'!$AH$217","v":0},{"$f":"'Custo Capital B'!$AH$235","v":117282911.40000001},{"$f":"'Custo Capital B'!$AH$253","v":7500000},{"$f":"'Custo Capital B'!$AH$271","v":12000000},{"$f":"'Custo Capital B'!$AH$289","v":14025000},{"$f":"'Custo Capital B'!$AH$307","v":3025000},{"$f":"'Custo Capital B'!$AH$325","v":4950000},{"$f":"'Custo Capital B'!$AH$343","v":0},{"$f":"'Custo Capital B'!$AH$361","v":111485000},{"$f":"'Custo Capital B'!$AH$379","v":8250000},{"$f":"'Custo Capital B'!$AH$397","v":13200000},{"$f":"'Custo Capital B'!$AH$415","v":14025000},{"$f":"'Custo Capital B'!$AH$433","v":3025000},{"$f":"'Custo Capital B'!$AH$451","v":0},{"$f":"'Custo Capital B'!$AH$469","v":0}]
[null,"Bilhetagem",{"$f":"'Plan 3 Custo Capital'!E634","v":3116700},{"$f":"C10*'Plan 3 Custo Capital'!F634","v":623340},{"$f":"D10","v":623340},623340,623340,623340,623340,623340,623340,623340,623340,{"$f":"M10","v":623340},623340,623340,623340,623340,623340,623340,623340,623340,623340]
[null,"Monitoramento",{"$f":"'Plan 3 Custo Capital'!G634","v":1230810},{"$f":"C11*'Plan 3 Custo Capital'!H634","v":156162.00001798201},{"$f":"D11","v":156162.00001798201},156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,{"$f":"M11","v":156162.00001798201},156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201,156162.00001798201]
[null,"Painéis",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Terrenos",10281600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Efificações e Equips. De Garagem",{"$f":"'Plan 3 Custo Capital'!D583+'Plan 3 Custo Capital'!D598+'Plan 3 Custo Capital'!D613","v":4542360},0,{"$f":"'Plan 3 Custo Capital'!D639","v":0},0,0,{"$f":"'Plan 3 Custo Capital'!E602+'Plan 3 Custo Capital'!E617","v":464999.99997653998},0,0,0,0,{"$f":"'Plan 3 Custo Capital'!E607","v":390000},null,null,null,null,null,{"$f":"'Plan 3 Custo Capital'!K607","v":0},{"$f":"'Plan 3 Custo Capital'!L607","v":0},{"$f":"'Plan 3 Custo Capital'!M607","v":0},{"$f":"'Plan 3 Custo Capital'!N607","v":0},{"$f":"'Plan 3 Custo Capital'!O607","v":0}]
[]
[null,"(+) Revenda",{"$f":"SUM(C17:C20)","v":0},{"$f":"SUM(D17:D20)","v":0},0,0,0,0,0,28273000,1875000,1250000,{"$f":"SUM(M17:M20)+M15","v":1978000},{"$f":"SUM(N17:N20)+N15","v":1299558.6659345201},625000,0,25107500,2062500,3300000,3506250,756250,0,65694978.573428556]
[null,"Revenda frota",{"$f":"'Custo Capital B'!$AI$109","v":0},{"$f":"'Custo Capital B'!$AI$127","v":0},{"$f":"'Custo Capital B'!$AI$145","v":0},{"$f":"'Custo Capital B'!$AI$163","v":0},{"$f":"'Custo Capital B'!$AI$181","v":0},{"$f":"'Custo Capital B'!$AI$199","v":0},{"$f":"'Custo Capital B'!$AI$217","v":0},{"$f":"'Custo Capital B'!$AI$235","v":28273000},{"$f":"'Custo Capital B'!$AI$253","v":1875000},{"$f":"'Custo Capital B'!$AI$271","v":1250000},{"$f":"'Custo Capital B'!$AI$289","v":1978000},{"$f":"'Custo Capital B'!$AI$307","v":1299558.6659345201},{"$f":"'Custo Capital B'!$AI$325","v":625000},{"$f":"'Custo Capital B'!$AI$343","v":0},{"$f":"'Custo Capital B'!$AI$361","v":25107500},{"$f":"'Custo Capital B'!$AI$379","v":2062500},{"$f":"'Custo Capital B'!$AI$397","v":3300000},{"$f":"'Custo Capital B'!$AI$415","v":3506250},{"$f":"'Custo Capital B'!$AI$433","v":756250},{"$f":"'Custo Capital B'!$AI$451","v":0},{"$f":"'Custo Capital B'!$AI$469","v":65694978.573428556}]
[null,"Revenda Equipamentos de garagem",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenda equips. SIM e sistemas de vigilância",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Revenda Terreno ao final do contrato",0,0,0,0,0,0,0,0,0,0,null,{"$f":"D13+(D13*25%)","v":0},0,0,0,0,0,0,0,0," "]
[]
["(+) Fluxo de caixa dos investimentos",null,{"$f":"C8-C16","v":134661470},{"$f":"D8-D16","v":8279502.000017982},{"$f":"E8-E16","v":5779502.000017982},779502.00001798198,3988288.8294859221,3744501.999994522,779502.00001798198,89789413.400017992,6404502.000017982,11529502.000017982,13216502.000017982,{"$f":"N8-N16","v":2504943.3340834621},5104502.000017982,779502.00001798198,87157002.000017986,6967002.000017982,10679502.000017982,11298252.000017982,3048252.000017982,779502.00001798198,-64915476.573410571]
[]
["(=) Fluxo de caixa livre",null,{"$f":"'FC Pág.2'!C33-'FC Pág.3'!C22","v":-134661470},{"$f":"'FC Pág.2'!D33-'FC Pág.3'!D22","v":24364142.26476587},{"$f":"'FC Pág.2'!E33-'FC Pág.3'!E22","v":48343949.693870559},{"$f":"'FC Pág.2'!F33-'FC Pág.3'!F22","v":48979838.551204592},{"$f":"'FC Pág.2'!G33-'FC Pág.3'!G22","v":36931339.777212739},{"$f":"'FC Pág.2'!H33-'FC Pág.3'!H22","v":36936383.468782336},{"$f":"'FC Pág.2'!I33-'FC Pág.3'!I22","v":34487217.253568187},{"$f":"'FC Pág.2'!J33-'FC Pág.3'!J22","v":-105528307.13723563},{"$f":"'FC Pág.2'!K33-'FC Pág.3'!K22","v":-22090385.859979209},{"$f":"'FC Pág.2'!L33-'FC Pág.3'!L22","v":21664473.792998165},{"$f":"'FC Pág.2'!M33-'FC Pág.3'!M22","v":24727733.377592552},{"$f":"'FC Pág.2'!N33-'FC Pág.3'!N22","v":49156372.865460753},{"$f":"'FC Pág.2'!O33-'FC Pág.3'!O22","v":44709700.616341263},{"$f":"'FC Pág.2'!P33-'FC Pág.3'!P22","v":43625517.117540017},{"$f":"'FC Pág.2'!Q33-'FC Pág.3'!Q22","v":-44058483.723205909},{"$f":"'FC Pág.2'!R33-'FC Pág.3'!R22","v":52993583.670359686},{"$f":"'FC Pág.2'!S33-'FC Pág.3'!S22","v":40081862.42217724},{"$f":"'FC Pág.2'!T33-'FC Pág.3'!T22","v":33558651.750177234},{"$f":"'FC Pág.2'!U33-'FC Pág.3'!U22","v":42403778.502177238},{"$f":"'FC Pág.2'!V33-'FC Pág.3'!V22","v":44364298.102177233},{"$f":"'FC Pág.2'!W33-'FC Pág.3'!W22","v":103631856.8356058}]
[]
["Resultados e indicadores"]
[null,null,null,null,3.355997401567941]
["%","Taxa interna de retorno (ano)",{"$f":"IRR(C24:W24)","v":0.18179973242487524},null,null,null,"Tarifa Revisada s/ reajuste",null,{"$f":"E27","v":3.355997401567941}]
["%","Taxa de desconto",{"$f":"C28","v":0.18179973242487524},null,null,null,"Reajuste 14/09/2013",null,6.6500000000000004E-2]
["R$","Valor presente líquido",{"$f":"NPV(C29,C24:W24)","v":-5.9104086064430605E-8},null,"Elementos de Méritos",null,"Reajuste 14/09/2014",null,0.12588299999999999]
["anos","Payback simples",null,null,0.18179999999999999,"TIR","Reajuste 14/09/2015",null,8.0440999999999999E-2]
["anos","Payback descontado",null,null,null,null,"Reajuste 14/09/2016",null,0.106031]
[null,null,null,null,null,null,"Reajuste 14/09/2017",null,3.4369999999999998E-2]
[null,null,null,null,null,null,"Reajuste 14/09/2018",null,6.9907999999999998E-2]
[null,null,null,null,null,null,"Reajuste 14/09/2019",null,4.9884999999999999E-2]
[null,null,null,null,null,null,"Reajuste 14/09/2020",null,0]
[null,null,null,null,null,"2025-03-01","Reajuste 14/09/2021",null,0.212592]
[null,null,null,null,null,null,"Reajuste 14/09/2022",null,0.19517699999999999]
[null,null,null,null,null,null,"Reajuste 14/09/2024",null,5.2495E-2]
[null,null,null,null,null,null,"Tarifa Revisada e Reajustada",null,{"$f":"I28*(I29/100*100+1)*(I30/100*100+1)*(I31/100*100+1)*(I32/100*100+1)*(I33/100*100+1)*(I34/100*100+1)*(I35/100*100+1)*(I36/100*100+1)*(I37/100*100+1)*(I38/100*100+1)*(I39/100*100+1)","v":8.5344422117046594}]
[]
[]
[null,null,null,null,null,null,"dados passag e KM atualizados ate 31/03/2025"]
[null,null,null,null,null,null,"Quantitativo frota atualizado"]
[null,null,null,null,null,null,"Valor carro - Euro 6"]
[null,null,null,null,null,null,"Zebrinha sem cobrador"]
[null,null,null,null,null,null,"Reoneração de 2025 a 2028 - aumenta INSS e cai 2% sobre o faturamento."]

{"sheet":"saldo","index":19,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[[2,3,2,4],[1,2,1,8]]}
[]
[null,null,"Diferença de tarifa após revisão tarifária - mar/2025"]
[null,null,"Mês Ref.","Tarifas Bacia 2",null,"Q.Passag.","Valor pago","Valor Devido"," Déficit ou superavit "]
[null,null,null,"Paga","Revisada"]
[null,null,"2025-01-01",8.5197000000000003,8.5343999999999998,4509301,{"$f":"D5*F5","v":38417891.729699999},{"$f":"E5*F5","v":38484178.454399996},{"$f":"H5-G5","v":66286.724699996412}]
[null,null,"2025-02-01",8.5197000000000003,8.5343999999999998,5368833,{"$f":"D6*F6","v":45740846.5101},{"$f":"E6*F6","v":45819768.3552},{"$f":"H6-G6","v":78921.845100000501}]
[null,null,"2025-03-01",8.5197000000000003,8.5343999999999998,5510271,46945855.838700004,47026856.822399996,81000.983699992299]
[null,null,"2025-04-01",8.5197000000000003,8.5343999999999998,5952765,50715771.9705,50803277.615999997,87505.645499996841]
[]
[null,null,null,null,null,null,null,null,{"$f":"SUM(I5:I8)","v":313715.19899998605}]

{"sheet":"CC","index":20,"n_rows":143,"n_cols":17,"rows_kept":143,"cut":false,"hidden":false,"merged":[[1,11,2,11],[1,12,2,12]]}
["Bacia 1 ( Piracicabana) - Revisão até Dez/2022"]
["Mês","Q.Passag.","Tarifa","Tarifa",null,"tarifa paga ","tarifa revisada","Valor pago","Valor Devido","Déficit ou superavit","Valor","Valor Devido","Déficit ou superavit"]
["Referência","Pagantes","Paga","Revisada","DEFLATOR","Preços de Edital","Preços de Edital","Preços de Edital","Preços de Edital","Preços de Edital","Pago"]
["2013-10-01",237951,2.8321000000000001,{"$f":"G4/E4","v":3.5791712287722106},{"$f":"1/$Q$5","v":0.93764650726676002},{"$f":"C4*E4","v":2.65550867323019},{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},{"$f":"B4*F4","v":631880.94430379698},{"$f":"B4*G4","v":798562.93770049314},{"$f":"I4-H4","v":166681.99339669617},{"$f":"B4*C4","v":673901.02709999995},{"$f":"B4*D4","v":851667.37305757625},{"$f":"L4-K4","v":177766.3459575763},null,"Data","Reajuste","Deflator"]
["2013-11-01",1016482,{"$f":"C4","v":2.8321000000000001},{"$f":"G5/E5","v":3.5791712287722106},{"$f":"1/$Q$5","v":0.93764650726676002},{"$f":"C5*E5","v":2.65550867323019},{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},{"$f":"B5*F5","v":2699276.7671823702},{"$f":"B5*G5","v":3411310.9507405837},{"$f":"I5-H5","v":712034.18355821352},{"$f":"B5*C5","v":2878778.6721999999},{"$f":"B5*D5","v":3638163.1289648344},{"$f":"L5-K5","v":759384.45676483447},null,"2013-09-14",1.0665,1.0665]
["2013-12-01",1822617,2.8321000000000001,3.5791712287722106,{"$f":"1/$Q$5","v":0.93764650726676002},2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},4839975.2514767898,6116697.9160535559,1276722.6645767661,5161833.6057000002,6523458.3274711203,1361624.7217711201,null,"2014-09-14",1.125883,1.2007542195000001]
["2014-01-01",3738770,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},9928336.1622128394,12547302.40506017,2618966.2428473309,10588570.517000001,13381698.014996678,2793127.4979966767,null,"2015-09-14",1.080441,1.2973440896707999]
["2014-02-01",4367747,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11598590.0409752,14658147.58270617,3059557.5417309701,12369896.2787,15632914.396956136,3263018.1182561368,null,"2016-09-14",1.106031,1.43490278084268]
["2014-03-01",4586949,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12180682.8531646,15393788.925124666,3213106.0719600655,12990698.2629,16417475.888645463,3426777.6257454623,null,"2017-09-14",1.03437,1.4842203894202499]
["2014-04-01",4651782,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12352847.446976099,15611368.30466052,3258520.8576844204,13174311.802200001,16649524.296920452,3475212.4947204515,null,"2018-09-14",1.0699080000000001,1.5879792684038401]
["2014-05-01",4883237,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12967478.2069386,16388130.683240427,3420652.4763018265,13829815.5077,17477941.373675924,3648125.8659759238,null,"2019-09-14",1.049885,1.6671956142081601]
["2014-06-01",3999337,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},10620274.090670399,13421764.579994524,2801490.4893241245,11326522.3177,14314311.924564166,2987789.6068641655,null,"2020-09-14",1,1.6671956142081601]
["2014-07-01",4312697,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11452404.2885138,14473399.925749855,3020995.637236055,12213989.173699999,15435881.020812226,3221891.8471122272,null,"2021-09-14",1.2125919999999999,2.0216280642239002]
["2014-08-01",5083383,2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13498967.645850901,17059820.139174644,3560852.4933237433,14396648.9943,18194298.178429767,3797649.1841297671,null,"2022-09-14",1.1951769999999999,2.4162033649149302]
["2014-09-01",{"$f":"5465006/30*13","v":2368169.2666666699},2.8321000000000001,3.5791712287722106,0.93764650726676002,2.65550867323019,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},6288694.0273105204,7947569.9054064006,1658875.8780958802,6706892.1801266698,8476083.3041159306,1769191.1239892608]
["2014-09-01",{"$f":"5465006/30*17","v":3096836.7333333301},3.1886000000000001,4.0297280405637412,{"$f":"1/$Q$6","v":0.83280989877878997},2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},8223642.64688446,10392976.030146807,2169333.3832623474,9874573.6079066694,12479409.821361138,2604836.2134544682]
["2014-10-01",5962533,{"$f":"C16","v":3.1886000000000001},4.0297280405637412,{"$f":"1/$Q$6","v":0.83280989877878997},2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15833492.3292768,20010245.2547631,4176752.9254863001,19012132.7238,24027386.422886647,5015253.6990866475]
["2014-11-01",5829337,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15479790.665186999,19563239.824863855,4083449.1596768554,18587423.9582,23490642.766795717,4903218.808595717]
["2014-12-01",4972162,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13203564.472837601,16686562.752174856,3482998.2793372553,15854235.7532,20036460.633625492,4182224.8804254923]
["2015-01-01",4344972,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11538062.9059701,14581714.741885459,3043651.8359153587,13854377.7192,17509055.503864318,3654677.784664318]
["2015-02-01",4447882,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11811340.168436499,14927080.434480816,3115740.2660443168,14182516.5452,17923754.816518735,3741238.2713187356]
["2015-03-01",6177990,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16405637.884997699,20733318.386912722,4327680.5019150227,19699138.914000001,24895619.537322387,5196480.6233223863]
["2015-04-01",5698411,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15132116.9807474,19123852.509066172,3991735.5283187721,18169953.314599998,22963046.59335687,4793093.2787568718]
["2015-05-01",5889606,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15639834.8526478,19765502.432258956,4125667.5796111561,18779597.691599999,23733510.446072455,4953912.7544724569]
["2015-06-01",5042881,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13391358.6106703,16923895.53241634,3532536.9217460398,16079730.3566,20321438.970926121,4241708.6143261213]
["2015-07-01",5492481,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14585270.351073699,18432751.964161288,3847481.6130875889,17513324.9166,22133204.697963577,4619879.7813635767]
["2015-08-01",6468036,3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},17175854.354430601,21706712.009247899,4530857.6548172981,20623979.589600001,26064426.036575738,5440446.4469757378]
["2015-09-01",{"$f":"6364978/30*13","v":2758157.13333333},3.1886000000000001,4.0297280405637412,0.83280989877878997,2.6554976432460502,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},7324279.7672689501,9256368.1725827362,1932088.4053137861,8794659.8353466708,11114623.140474226,2319963.3051275555]
["2015-09-01",{"$f":"6364978/30*17","v":3606820.86666667},3.4451000000000001,4.3538833938747308,{"$f":"1/$Q$7","v":0.77080553105518002},2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},9577920.5121336691,12104481.456454374,2526560.9443207048,12425858.5677533,15703677.476060878,3277818.9083075784]
["2015-10-01",5914769,{"$f":"C29","v":3.4451000000000001},4.3538833938747308,{"$f":"1/$Q$7","v":0.77080553105518002},2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15706681.707757801,19849949.39487461,4143267.6871168092,20376970.681899998,25752214.527705047,5375243.8458050489]
["2015-11-01",5705797,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15151756.115594599,19148639.905874152,3996883.7902795523,19657041.2447,24842374.807120256,5185333.5624202564]
["2015-12-01",5114325,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13581100.956779201,17163661.410773959,3582560.4539947584,17619361.057500001,22267174.688378382,4647813.6308783814]
["2016-01-01",4224198,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11217366.807824099,14176397.511708492,2959030.703884393,14552784.5298,18391665.52463885,3838880.9948388506]
["2016-02-01",4578594,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12158466.1424731,15365749.566834565,3207283.4243614655,15773714.1894,19934664.383894481,4160950.1944944803]
["2016-03-01",6173718,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16394321.330123801,20718981.566013224,4324660.2358894236,21269075.8818,26879648.278665517,5610572.3968655169]
["2016-04-01",5798699,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15398457.5749439,19460418.776474617,4061961.2015307173,19977097.924899999,25246859.282178007,5269761.357278008]
["2016-05-01",6028038,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16007467.779091399,20230079.864552807,4222612.0854614079,20767193.713799998,26245374.545845844,5478180.8320458457]
["2016-06-01",5940835,3.4451000000000001,4.3538833938747308,0.77080553105518002,2.6555021350382,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15775900.026409701,19937426.823143877,4161526.7967341766,20466770.658500001,25865702.852249786,5398932.1937497854]
["2016-07-01",5142890,3.43,4.3538833938747308,0.77080553105518002,2.6438629715192699,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13597096.437596699,17259525.476549748,3662429.0389530491,17640112.699999999,22391543.367524415,4751430.667524416]
["2016-08-01",5838772,{"$f":"C39","v":3.43},4.3538833938747308,0.77080553105518002,2.6438629715192699,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15436913.0899435,19594903.660347652,4157990.5704041515,20026987.960000001,25421332.45142075,5394344.4914207496]
["2016-09-01",{"$f":"5754450/30*13","v":2493595},{"$f":"C40","v":3.43},4.3538833938747308,0.77080553105518002,2.6438629715192699,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},6592723.4864655901,8368498.3405628102,1775774.8540972201,8553030.8499999996,10856821.861549059,2303791.0115490593]
["2016-09-01",{"$f":"5754450/30*17","v":3260855},3.7936999999999999,4.8155300040106486,{"$f":"1/$Q$8","v":0.69691132622429397},2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},8621284.8554346096,10943420.906889828,2322136.0514552183,12370705.613500001,15702745.091228144,3332039.4777281433]
["2016-10-01",5590798,{"$f":"C42","v":3.7936999999999999},4.8155300040106486,{"$f":"1/$Q$8","v":0.69691132622429397},2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14781357.0757345,18762703.560691241,3981346.4849567413,21209810.3726,26922655.515362725,5712845.1427627243]
["2016-11-01",5260956,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13909296.883151099,17655754.66576327,3746457.782612171,19958488.777199998,25334291.467779845,5375802.6905798465]
["2016-12-01",4860852,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12851472.921092501,16313006.681406328,3461533.7603138275,18440614.2324,23407578.651055168,4966964.4186551683]
["2017-01-01",4071602,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},10764796.5518115,13664285.732218832,2899489.1804073323,15446436.5074,19606921.595389765,4160485.0879897643]
["2017-02-01",4426296,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11702562.2637225,14854637.874570571,3152075.6108480711,16792039.135200001,21314961.194632318,4522922.0594323166]
["2017-03-01",5805794,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15349779.087378301,19484229.578038741,4134450.4906604402,22025440.697799999,27957975.204105001,5932534.5063050017]
["2017-04-01",4834856,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12782742.811626701,16225764.172955168,3443021.3613284677,18341993.207199998,23282394.133070908,4940400.9258709103]
["2017-05-01",5858650,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15489523.6121483,19661614.176696017,4172090.5645477176,22225960.504999999,28212504.857996985,5986544.3529969864]
["2017-06-01",5275805,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13948555.7458784,17705587.871179152,3757032.125300752,20014821.4285,25405797.272809401,5390975.8443094008]
["2017-07-01",4331073,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11450804.792817101,14535069.734001067,3084264.9411839657,16430791.6401,20856411.981060412,4425620.3409604114]
["2017-08-01",5534550,3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14632644.5354502,18573935.418847848,3941290.8833976481,20996422.335000001,26651791.583697136,5655369.2486971356]
["2017-09-01",{"$f":"5397318/30*13","v":2338837.7999999998},3.7936999999999999,4.8155300040106486,0.69691132622429397,2.6438724982971098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},6183588.93739771,7849133.5794888791,1665544.642091169,8872848.9618599992,11262743.600414256,2389894.6385542564]
["2017-09-01",{"$f":"5397318/30*17","v":3058480.2},3.9241000000000001,4.9810397702485139,{"$f":"1/$Q$9","v":0.67375438791176401},2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},8086253.3882235698,10264251.603946997,2177998.215723427,12001782.15282,15234411.512717629,3232629.3598976284]
["2017-10-01",5527811,{"$f":"C55","v":3.9241000000000001},4.9810397702485139,{"$f":"1/$Q$9","v":0.67375438791176401},2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14614866.7002028,18551319.35235868,3936452.6521558799,21691683.145100001,27534246.433417208,5842563.2883172072]
["2017-11-01",5227448,{"$f":"C56","v":3.9241000000000001},4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13820743.0938289,17543301.904831529,3722558.8110026289,20513028.696800001,26038126.384906054,5525097.6881060526]
["2017-12-01",4325805,{"$f":"C57","v":3.9241000000000001},4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11436907.565412501,14517390.339689607,3080482.7742771059,16974891.4005,21547006.743339874,4572115.3428398743]
["2018-01-01",3958324,{"$f":"C58","v":3.9241000000000001},4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},10465332.0484751,13284125.058564018,2818793.0100889187,15532859.2084,19716569.267529178,4183710.0591291785]
["2018-02-01",4254875,{"$f":"C59","v":3.9241000000000001},4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11249377.1858382,14279349.443996392,3029972.258158192,16696554.987500001,21193701.592436146,4497146.6049361452]
["2018-03-01",5689896,3.9241000000000001,4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15043399.9241322,19095276.191191822,4051876.2670596223,22327720.893599998,28341598.264577936,6013877.3709779382]
["2018-04-01",5597098,3.9241000000000001,4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14798053.1856048,18783846.344321121,3985793.158716321,21963572.261799999,27879367.735978417,5915795.4741784185]
["2018-05-01",5795936,3.9241000000000001,4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15323756.916238001,19451146.155654084,4127389.2394160833,22743832.457600001,28869787.721815091,6125955.2642150894]
["2018-06-01",5558611,3.9241000000000001,4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14696298.1916858,18654684.072326973,3958385.8806411736,21812545.425099999,27687662.458340861,5875117.0332408622]
["2018-07-01",4548192,3.9241000000000001,4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12024872.0165955,15263720.533832097,3238848.5172365978,17847560.227200001,22654725.234726127,4807165.0075261258]
["2018-08-01",6145285,3.9241000000000001,4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16247393.608384101,20623560.491894443,4376166.8835103419,24114712.868500002,30609908.98451164,6495196.1160116382]
["2018-09-01",{"$f":"5630887/30*13","v":2440051.0333333299},3.9241000000000001,4.9810397702485139,0.67375438791176401,2.64387959360455,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},6451201.1343836999,8188804.9275598247,1737603.7931761248,9575004.2599033304,12153991.238469299,2578986.9785659686]
["2018-09-01",{"$f":"5630887/30*17","v":3190835.9666666701},4.1984000000000004,5.3292542985070508,{"$f":"1/$Q$10","v":0.62973114315601297},2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},8436133.8897823002,10708437.212962873,2272303.3231805731,13396405.7224533,17004776.291189253,3608370.5687359534]
["2018-10-01",6205160,{"$f":"C68","v":4.1984000000000004},{"$f":"G69/E69","v":5.3292542985070508},0.62973114315601297,{"$f":"C69*E69","v":2.6438632314262098},{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},{"$f":"B69*F69","v":16405594.369116601},{"$f":"B69*G69","v":20824500.836313326},{"$f":"I69-H69","v":4418906.4671967253},{"$f":"B69*C69","v":26051743.743999999},{"$f":"B69*D69","v":33068875.602924012},{"$f":"L69-K69","v":7017131.8589240126}]
["2018-11-01",5606842,4.1984000000000004,5.3292542985070508,0.62973114315601297,2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14823723.408216201,18816547.183001999,3992823.774785798,23539765.452799998,29880286.829549871,6340521.3767498732]
["2018-12-01",4534052,4.1984000000000004,5.3292542985070508,0.62973114315601297,2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11987413.3721745,15216266.730573926,3228853.3583994266,19035763.9168,24163116.110654492,5127352.1938544922]
["2019-01-01",4265515,4.1984000000000004,5.3292542985070508,0.62973114315601297,2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11277438.271597,14315057.256349076,3037618.9847520757,17908338.175999999,22732014.149096303,4823675.9730963036]
["2019-02-01",4915993,4.1984000000000004,5.3292542985070508,0.62973114315601297,2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12997213.138648599,16498059.734126188,3500846.5954775885,20639305.0112,26198576.826680571,5559271.8154805712]
["2019-03-01",5399788,4.1984000000000004,5.3292542985070508,0.62973114315601297,2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14276300.9506965,18121674.497017749,3845373.5463212486,22670469.939199999,28776843.410026792,6106373.4708267935]
["2019-04-01",5903662,4.1984000000000004,5.3292542985070508,0.62973114315601297,2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15608474.8925681,19812674.331735395,4204199.4391672947,24785934.540800001,31462116.090432733,6676181.5496327318]
["2019-05-01",6361817,4.1984000000000004,5.3292542985070508,0.62973114315601297,2.6438632314262098,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16819774.051362202,21350241.321250755,4530467.2698885538,26709452.492800001,33903740.593565233,7194288.100765232]
["2019-06-01",5187104,4.2168999999999999,5.3292542985070508,0.62973114315601297,2.6555132575745901,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13774423.440418201,17407907.545662671,3633484.1052444708,21873498.8576,27643396.288803115,5769897.4312031157]
["2019-07-01",4857747,4.2168999999999999,5.3292542985070508,0.62973114315601297,2.6555132575745901,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12899811.5604432,16302586.309474461,3402774.7490312606,20484633.324299999,25888169.080809731,5403535.7565097325]
["2019-08-01",6069367,4.2168999999999999,5.3292542985070508,0.62973114315601297,2.6555132575745901,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16117284.533585699,20368779.881162211,4251495.347576512,25593913.702300001,32345200.173966844,6751286.4716668427]
["2019-09-01",{"$f":"5982255/30*13","v":2592310.5},4.2168999999999999,5.3292542985070508,0.62973114315601297,2.6555132575745901,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},6883914.9004998198,8699787.3020572904,1815872.4015574707,10931514.14745,13815081.875189962,2883567.7277399618]
["2019-09-01",{"$f":"5982255/30*17","v":3389944.5},{"$f":"C80*1.049885","v":4.4272600564999998},5.5951041491880531,{"$f":"1/$Q$11","v":0.599809639299557},2.6555132575745999,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},9002042.5621920992,11376644.933459533,2374602.3712674342,15008165.878601899,18967092.537467219,3958926.6588653196]
["2019-10-01",6299898,4.4272600564999998,5.5951041491880531,0.599809639299557,2.6555132575745999,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16729462.660367699,21142441.31814307,4412978.6577753704,27891286.775424201,35248585.439261518,7357298.6638373174]
["2019-11-01",5749967,4.4272600564999998,5.5951041491880531,0.599809639299557,2.6555132575745999,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15269113.5991165,19296874.311101411,4027760.7119849101,25456599.2252931,32171664.219394382,6715064.9941012822]
["2019-12-01",4779676,4.4272999999999998,5.5951041491880531,0.599809639299557,2.6555372160709299,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12692607.498761,16040580.23633665,3347972.7375756502,21161059.5548,26742785.019374557,5581725.4645745568]
["2020-01-01",4282430,4.4272999999999998,5.5951041491880531,0.599809639299557,2.6555372160709299,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11372152.2402186,14371823.952396598,2999671.7121779975,18959602.339000002,23960641.861607395,5001039.5226073936]
["2020-02-01",4652539,4.4272999999999998,5.5951041491880531,0.599809639299557,2.6555372160709299,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12354990.4637214,15613908.794693507,3258918.3309721071,20598185.914700001,26031440.263159234,5433254.3484592326]
["2020-03-01",3728219,4.4272999999999998,5.5951041491880531,0.599809639299557,2.6555372160709299,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},9900424.3041627407,12511893.276476227,2611468.972313486,16505943.978700001,20859773.595981736,4353829.6172817349]
["2020-04-01",1560064,4.4272999999999998,5.5951041491880531,0.599809639299557,2.6555372160709299,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},4142808.0114524802,5235570.7302796887,1092762.7188272085,6906871.3471999997,8728720.55939891,1821849.2121989103]
["2020-05-01",1809229,4.4272999999999998,5.5951041491880531,0.599809639299557,2.6555372160709299,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},4804474.9418947902,6071767.822841364,1267292.8809465738,8009999.5516999997,10122824.684731351,2112825.1330313515]
["2020-06-01",2037968,4.4272999999999998,5.5951041491880531,0.599809639299557,2.6555372160709299,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},5411899.8691616403,6839415.312478614,1427515.4433169737,9022695.7263999991,11402643.212712478,2379947.4863124788]
["2020-07-01",2345558,4.9577999999999998,5.5951041491880531,0.599809639299557,2.9737362297193402,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},6975070.8035080498,7871686.5532268966,896615.74971884675,11628807.452400001,13123641.297961231,1494833.8455612306]
["2020-08-01",2438392,4.9577999999999998,5.5951041491880531,0.599809639299557,2.9737362297193402,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},7251134.6326578101,8183237.216004055,932102.58334624488,12089059.8576,13643057.196546955,1553997.3389469553]
["2020-09-01",2624138,4.9577999999999998,5.5951041491880531,0.599809639299557,2.9737362297193402,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},7803494.2423832603,8806600.3093556929,1003106.0669724327,13009951.376399999,14682325.411842039,1672374.0354420394]
["2020-10-01",2936294,4.9577999999999998,5.5951041491880531,0.599809639299557,2.9737362297193402,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},8731763.8489075303,9854195.0342395362,1122431.1853320058,14557558.393200001,16428870.742635986,1871312.3494359851]
["2020-11-01",2921151,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11784155.9791597,9803375.1655875929,-1980780.8135721069,19646493.165600002,16344144.080504831,-3302349.0850951709]
["2020-12-01",3027135,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12211703.883152099,10159057.194195369,-2052646.6889567301,20359299.155999999,16937135.598652378,-3422163.5573476218]
["2021-01-01",2848703,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11491894.972324399,9560239.8658387978,-1931655.1064856015,19159236.8968,15938789.975104455,-3220446.9216955453]
["2021-02-01",2761210,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11138941.2362509,9266613.5851834137,-1872327.651067486,18570793.976,15449257.527779544,-3121536.448220456]
["2021-03-01",2900960,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11702703.8757337,9735614.222052535,-1967089.6536811646,19510696.576000001,16231173.332628574,-3279523.2433714271]
["2021-04-01",2778343,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11208057.1239236,9324111.8886644784,-1883945.2352591213,18686023.680799998,15545118.447167583,-3140905.2336324155]
["2021-05-01",2978106,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12013916.989047,9994515.9975938946,-2019400.9914531056,20029549.713599999,16662813.237321837,-3366736.4762781616]
["2021-06-01",3198811,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},12904258.551458601,10735201.404106947,-2169057.1473516542,21513923.261599999,17897680.698568385,-3616242.5630316138]
["2021-07-01",3415412,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},13778044.2507402,11462113.797283964,-2315930.453456236,22970694.9472,19109585.852386668,-3861109.094813332]
["2021-08-01",3784525,6.7256,5.5951041491880531,0.599809639299557,4.0340797100731001,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15267075.5147644,12700856.066168912,-2566219.4485954884,25453201.34,21174811.530205917,-4278389.8097940832]
["2021-09-01",{"$f":"(3935992/30)*13","v":1705596.5333333299},7.7377000000000002,5.5951041491880531,0.599809639299557,4.6411470460081796,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},7915924.3123618001,5723977.5339899436,-2191946.7783718565,13197394.295973299,9542990.2404940743,-3654404.0554792248]
["2021-09-01",{"$f":"(3935992/30)*17","v":2230395.4666666701},9.3826999999999998,6.784578530472241,{"$f":"1/$Q$13","v":0.49465083003974702},4.6411603430139401,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},10351622.9891314,7485201.3906022599,-2866421.5985291405,20927131.545093302,15132293.197609305,-5794838.3474839963]
["2021-10-01",4023375,9.3826999999999998,6.784578530472241,0.49465083003974702,4.6411603430139401,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18673128.495073698,13502436.045533415,-5170692.4495402835,37750120.612499997,27296903.645038754,-10453216.967461243]
["2021-11-01",4234034,9.3826999999999998,6.784578530472241,0.49465083003974702,4.6411603430139401,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},19650830.691772699,14209407.102150315,-5441423.5896223839,39726670.811800003,28726136.173689503,-11000534.6381105]
["2021-12-01",4269278,8.6326774328022093,6.784578530472241,0.49465083003974702,4.2701610576010101,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18230504.6596727,14327685.874571176,-3902818.7851015236,36855299.844958998,28965251.859417468,-7890047.98554153]
["2022-01-01",3727369,8.6326774328022093,6.784578530472241,0.49465083003974702,4.2701610576010101,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15916465.951109201,12509040.678684894,-3407425.2724243067,32177174.250026502,25288627.692547787,-6888546.5574787147]
["2022-02-01",4008918,8.6326999999999998,6.784578530472241,0.49465083003974702,4.2701722204841301,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},17118770.277798802,13453918.391098946,-3664851.8866998553,34607786.4186,27198818.993223716,-7408967.4253762849]
["2022-03-01",5236720,8.2423000000000002,6.784578530472241,0.49465083003974702,4.0770605364366101,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},21350424.4523683,17574418.712738868,-3776005.7396294326,43162617.255999997,35528938.082094595,-7633679.1739054024]
["2022-04-01",4959282,8.2423000000000002,6.784578530472241,0.49465083003974702,4.0770605364366101,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},20219292.9312604,16643337.505642662,-3575955.4256177377,40875890.0286,33646638.183757439,-7229251.8448425606]
["2022-05-01",5630237,8.2423000000000002,6.784578530472241,0.49465083003974702,4.0770605364366101,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},22954817.083485201,18895060.742211681,-4059756.3412735201,46406102.425099999,38198785.071670435,-8207317.3534295633]
["2022-06-01",5479680,8.2423000000000002,6.784578530472241,0.49465083003974702,4.0770605364366101,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},22340987.080301002,18389791.841423813,-3951195.2388771884,45165166.464000002,37177319.281858131,-7987847.1821418703]
["2022-07-01",5042574,7.5174000000000003,6.784578530472241,0.49465083003974702,3.7184881497408,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18750751.663191099,16922865.241214059,-1827886.4219770394,37907045.787600003,34211739.298717529,-3695306.4888824746]
["2022-08-01",6081519,7.5174000000000003,6.784578530472241,0.49465083003974702,3.7184881497408,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},22614056.3339235,20409561.961586062,-2204494.3723374382,45717210.930600002,41260543.240059011,-4456667.6905409917]
["2022-09-01",{"$f":"5542723/30*13","v":2401846.63333333},7.5174000000000003,6.784578530472241,0.49465083003974702,3.7184881497408,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},8931238.24354483,8060591.0604313631,-870647.18311346695,18055641.881420001,16295517.102000345,-1760124.7794196568]
["2022-09-01",{"$f":"5542723/30*17","v":3140876.36666667},8.9846000000000004,8.1087722143142305,{"$f":"1/$Q$14","v":0.41387244737787499},3.71847839071126,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},11679280.897345699,10540772.9251795,-1138507.9721661992,28219517.803953301,25468651.01062293,-2750866.7933303714]
["2022-10-01",5268316,8.2605000000000004,8.1087722143142305,0.41387244737787499,3.4187933515649398,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18011283.714743201,17680454.806638807,-330828.90810439363,43518924.318000004,42719574.39702709,-799349.9209729135]
["2022-11-01",5267684,8.2605000000000004,8.1087722143142305,0.41387244737787499,3.4187933515649398,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18009123.037345,17678333.816281017,-330789.2210639827,43513703.681999996,42714449.652987644,-799254.02901235223]
["2022-12-01",4774376,8.2605000000000004,8.1087722143142305,0.41387244737787499,3.4187933515649398,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16322604.9266712,16022793.45010834,-299811.47656285949,39438732.947999999,38714327.449488722,-724405.49851127714]
["2023-01-01",4660112,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},15028560.6097889,15639323.763015581,610763.15322668105,36312058.7152,37787786.701192319,1475727.9859923199]
["2023-02-01",4465664,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},14401478.352226799,14986756.780275498,585278.42804869823,34796900.454400003,36211052.161663346,1414151.707263343]
["2023-03-01",5836709,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18823010.041003399,19587980.237708215,764970.19670481607,45480220.198899999,47328543.762237795,1848323.5633377954]
["2023-04-01",5257803,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16956075.532053798,17645173.205956124,689097.67390232533,40969326.756300002,42634326.874738,1665000.118437998]
["2023-05-01",5917787,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},19084481.3612465,19860077.795032542,775596.43378604203,46111988.082699999,47985986.795829967,1873998.7131299675]
["2023-06-01",5706032,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18401585.145034101,19149428.565263521,747843.42022942007,44461971.9472,46268913.735587858,1806941.7883878574]
["2023-07-01",5129045,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},16540839.2873036,17213061.69252504,672222.4052214399,39966031.544500001,41590257.581967331,1624226.0374673307]
["2023-08-01",5899631,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},19025929.432359099,19799146.306209672,773216.87385057285,45970514.715099998,47838763.927506879,1868249.2124068812]
["2023-09-01",5596170,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18047287.281439301,18780731.978732463,733444.69729316235,43605916.256999999,45378067.802578866,1772151.5455788672]
["2023-10-01",5763140,7.7920999999999996,8.1087722143142305,0.41387244737787499,3.2249354972131399,{"$f":"'FC Pág.3'!$E$27","v":3.355997401567941},18585754.761409,19341082.864872262,755328.10346326232,44906963.193999998,46731989.499202915,1825026.3052029163]
["Totais",{"$f":"SUM(B4:B132)","v":573443230},null,null,null,{"$f":"C133*E133","v":0},{"$f":"D133*E133","v":0},{"$f":"SUM(H4:H132)","v":1700312493.0949199},1924473989.8267267,224161496.7318033,2803496086.9060602,3086994889.4450464,283498802.53898185]
[]
[null,null,null,null,null,null,null,null,"Preços de Edital","Preços Corrente"]
[null,null,null,null,null,null,null,"Saldo a Compensar",{"$f":"J133","v":224161496.7318033},{"$f":"M133","v":283498802.53898185}]
[null,null,null,null,null,null,null,"Passageiros média dos últimos 12 meses",{"$f":"SUM(B121:B132)/12","v":5356179.4166666698},{"$f":"I137","v":5356179.4166666698}]
[null,null,null,null,null,null,null,"Qtde.meses restantes do contrato",120,{"$f":"I138","v":120},{"$f":"J136/J138","v":2362490.0211581821}]
[null,null,null,null,null,null,null,"Passageiros totais necessários para quitar o desequilíbrio",{"$f":"I137*I138","v":642741530},{"$f":"J137*J138","v":642741530}]
[null,null,null,null,null,null,null,"Valor da Tarifa Complementar ref. Déficit até  jul/23",{"$f":"I136/I139","v":0.34875838306543427},{"$f":"J136/J139","v":0.44107746163373301}]
[null,null,null,null,null,null,null,"Tarifa técnica ago/2023",{"$f":"G132","v":3.355997401567941},{"$f":"D132","v":8.1087722143142305}]
[null,null,null,null,null,null,null,"Valor tarifa final",{"$f":"I140+I141","v":3.7047557846333752},{"$f":"J140+J141","v":8.5498496759479643}]
[null,null,null,null,null,null,null,"Saldo a compensar por ano",{"$f":"I136/10","v":22416149.673180331},{"$f":"J136/10","v":28349880.253898185}]

{"sheet":"km SIT","index":21,"n_rows":16867,"n_cols":26,"rows_kept":4500,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[null,"QUILOMETRAGEM DE: ","2013-01-01"," À ","2023-12-31"]
[]
["Data","Data Referência","Operadora","Tipo de Ônibus","Qtd. Viagens","Quilometragem Prevista",null,null,null,"Tipo de Ônibus","ÔNIBUS BÁSICO (CONTRATO NOVO)","MINIÔNIBUS (CONTRATO NOVO)","CONVENCIONAL","ONIBUS BASICO","PADRON","ÔNIBUS BÁSICO","Sem informação no Cadastro","ONIBUS PADRON","MIDI ÔNIBUS","ALONGADO","ONIBUS ELETRICO PADRON","ÔNIBUS PADRON","MINIÔNIBUS","MIDIÔNIBUS","BÁSICO","ÔNIBUS PADRON ELÉTRICO"]
["2013-10-01","2013-10-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",120,6305.7,null,null,null,"2013-10-01",{"$f":"SUMIFS($F:$F,$A:$A,$J4,$D:$D,K$3)*1.05","v":261129.63449999999},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2013-11-01",899424.66599999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2013-12-01",1651248.0390000001,42463.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-01-01",3077132.9819999998,467100.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-02-01",2944062.912,415584.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-03-01",3181778.0819999999,360809.29499999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",218,11690.36,null,null,null,"2014-04-01",3099855.0134999999,373052.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",120,6305.7,null,null,null,"2014-05-01",3251758.125,391521.375,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-06-01",3051675.7110000001,413068.55099999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-07-01",3290276.304,473790.28200000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-08-01",{"$f":"SUMIFS($F:$F,$A:$A,$J14,$D:$D,K$3)*1.05","v":3143024.7450000001},455991.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-10-01","2013-10-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-09-01",3181422.4049999998,459071.80200000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2014-10-01",3424156.1444999999,495386.89199999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",218,11690.36,null,null,null,"2014-11-01",3402230.0444999998,463412.565,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",120,6305.7,null,null,null,"2014-12-01",3401228.8275000001,448471.73700000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2015-01-01",3106333.0515000001,399018.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2015-02-01",3039382.0904999999,397414.22700000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2015-03-01",3685918.3095,481196.35200000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2015-04-01",3444144.102,449776.57199999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",456,24932.57,null,null,null,"2015-05-01",3502561.1880000001,481094.18699999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",600,19683.46,null,null,null,"2015-06-01",{"$f":"SUMIFS($F:$F,$A:$A,$J24,$D:$D,K$3)*1.05","v":3493228.5255},479987.592,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",397,12287,null,null,null,"2015-07-01",3649823.2574999998,508163.52299999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2015-08-01",3746699.7434999999,504727.33500000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2015-09-01",3685362.7544999998,493810.02299999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2015-10-01",3649040.8815000001,491349.62099999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2015-11-01",3475168.3574999999,467408.61300000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",397,12287,null,null,null,"2015-12-01",3481535.3054999998,456540.65100000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",600,19683.46,null,null,null,"2016-01-01",3246573.3615000001,396888.93300000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",397,12287,null,null,null,"2016-02-01",3150715.3229999999,383698.30800000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2016-03-01",3927644.0279999999,526547.74199999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2016-04-01",{"$f":"SUMIFS($F:$F,$A:$A,$J34,$D:$D,K$3)*1.05","v":3694631.031},495046.88099999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2016-05-01",3795392.9580000001,504745.41600000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1101,40032.199999999997,null,null,null,"2016-06-01",3743360.5440000002,497850.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2016-07-01",3479369.5860000001,443619.897,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",600,19683.46,null,null,null,"2016-08-01",3567449.8859999999,451282.94400000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",397,12287,null,null,null,"2016-09-01",3589130.4750000001,468111.29399999999,93.712500000000006,0,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2016-10-01",3571633.7475000001,462421.57500000001,0,2536.38,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2016-11-01",3591440.6430000002,463407.75599999999,0,3381.84,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2016-12-01",3326755.9815000002,396612.15299999999,0,3945.48,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2017-01-01",3153576.6359999999,359766.35100000002,0,3663.66,32079.81,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2017-02-01",{"$f":"SUMIFS($F:$F,$A:$A,$J44,$D:$D,K$3)*1.05","v":3091905.3059999999},381694.11,0,3381.84,6874.2449999999999,0,0,0,0,0,0,0,0,0,0,0]
["2013-11-01","2013-11-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",600,19683.46,null,null,null,"2017-03-01",3641290.4534999998,471875.60700000002,0,3381.84,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",397,12287,null,null,null,"2017-04-01",3325402.3739999998,432367.63500000001,0,4227.3,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2017-05-01",3635726.2829999998,456755.565,0,3381.84,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2017-06-01",3498727.764,438827.886,0,3381.84,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2017-07-01",3057697.9755000002,361860.95400000003,0,4227.3,26562.9,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1103,40144,null,null,null,"2017-08-01",3627333.4649999999,456755.565,0,3381.84,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1480,47595.1,null,null,null,"2017-09-01",3431625.7815,422905.20299999998,0,6764.835,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",827,23769.46,null,null,null,"2017-10-01",3469856.2289999998,421803.01799999998,0,31162.708500000001,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",780,20532.46,null,null,null,"2017-11-01",3381954.7439999999,413898.74400000001,0,35220.800999999999,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2017-12-01",{"$f":"SUMIFS($F:$F,$A:$A,$J54,$D:$D,K$3)*1.05","v":3150572.2395000001},372583.13400000002,0,18090.145499999999,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-01-01",2963043.9194999998,336772.14899999998,0,1055.4390000000001,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-02-01",2770391.8305000002,357516.8835,0,13335.2835,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-03-01",3331340.8169999998,435642.88949999999,0,33619.855499999998,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-04-01",3264263.8139999998,429374.34749999997,0,33619.855499999998,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1210,33732.879999999997,null,null,null,"2018-05-01",3309139.7009999999,433483.44900000002,0,33619.855499999998,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",780,20532.46,null,null,null,"2018-06-01",3288357.5550000002,431533.788,0,33619.855499999998,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-07-01",3056763.4019999998,356209.44449999998,0,7267.3230000000003,0,0,0,0,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-08-01",3497984.0175000001,458223.24449999997,2324.8890000000001,31183.036499999998,0,2331.3150000000001,8419.0679999999993,8257.7250000000004,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-09-01",3118998.5295000002,409851.2145,0,19704.415499999999,0,0,13753.614,26239.5,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-10-01",{"$f":"SUMIFS($F:$F,$A:$A,$J64,$D:$D,K$3)*1.05","v":3401166.5520000001},455878.7415,0,22815.638999999999,0,0,14876.358,27705.825000000001,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2018-11-01",3073824.2009999999,411154.72649999999,0,19967.178,0,0,13753.614,22766.625,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1210,33732.879999999997,null,null,null,"2018-12-01",3033386.9789999998,389686.76250000001,0,11052.615,0,0,14314.986000000001,22473.360000000001,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",780,20532.46,null,null,null,"2019-01-01",2954472.318,363939.54450000002,0,1055.4390000000001,0,0,14876.358,22982.715,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2019-02-01",3062915.6984999999,409006.93050000002,0,20136.427500000002,0,0,13472.928,20868.12,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2019-03-01",3310841.1839999999,452282.41800000001,0,22197.987000000001,0,0,14595.672,22812.93,0,0,0,0,0,0,0,0]
["2013-12-01","2013-12-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",780,20532.46,null,null,null,"2019-04-01",3055071.6315000001,472563.87150000001,0,22192.442999999999,0,0,14314.986000000001,22164.66,110549.2185,0,0,0,0,0,0,0]
["2013-12-01","2013-12-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2019-05-01",3150116.9805000001,511017.13949999999,0,23249.225999999999,0,0,14876.358,22332.764999999999,120218.22749999999,0,0,0,0,0,0,0]
["2013-12-01","2013-12-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2122,65554.33,null,null,null,"2019-06-01",2880685.08,461300.13299999997,0,20078.877,0,0,13753.614,20420.400000000001,107311.701,482.13900000000001,0,0,0,0,0,0]
["2013-12-01","2013-12-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1210,33732.879999999997,null,null,null,"2019-07-01",2928347.1735,586939.61549999996,0,9166.3215,0,0,15157.044,10714.2,46248.93,0,0,0,0,0,0,0]
["2013-12-01","2013-12-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1063,30466.66,null,null,null,"2019-08-01",{"$f":"SUMIFS($F:$F,$A:$A,$J74,$D:$D,K$3)*1.05","v":3167905.7340000002},543977.72100000002,0,23249.225999999999,0,0,14876.358,8139.81,101729.41800000001,0,0,0,0,0,0,0]
["2013-12-01","2013-12-30","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2019-09-01",3019205.6055000001,519858.27600000001,0,22192.442999999999,0,0,14314.986000000001,7834.3649999999998,98790.898499999996,0,0,0,0,0,0,0]
["2013-12-01","2013-12-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3072,98416.93,null,null,null,"2019-10-01",3158502.2804999999,534957.22349999996,0,24306.008999999998,0,0,15157.044,7627.2,125591.90700000001,0,0,0,0,0,0,0]
["2013-12-01","2013-12-31","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2019-11-01",2908617.6209999998,478489.70400000003,0,21135.66,0,0,14034.3,8346.9750000000004,112513.0125,0,0,0,0,0,0,0]
["2013-12-01","2013-12-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3072,98416.93,null,null,null,"2019-12-01",2902062.1035000002,517174.88549999997,0,11090.005499999999,0,0,14595.672,8312.8499999999894,62022.891000000003,0,0,0,0,0,0,0]
["2014-01-01","2014-01-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1078,31092.959999999999,null,null,null,"2020-01-01",2929739.736,542692.93050000002,0,6090.9134999999997,0,0,14876.358,7970.0249999999996,35352.082499999997,0,0,0,0,0,0,0]
["2014-01-01","2014-01-02","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2020-02-01",2870738.514,473319.39899999998,0,21135.66,0,0,13753.614,7868.49,111257.55899999999,0,0,0,0,0,0,0]
["2014-01-01","2014-01-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3072,98416.93,null,null,null,"2020-03-01",3045846.1214999999,525717.18149999995,0,17193.350999999999,0,0,14876.358,7970.0249999999996,91491.876000000106,0,0,0,0,0,0,0]
["2014-01-01","2014-01-03","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2020-04-01",2659803.6779999998,356645.016,0,949.41,0,0,14034.3,36408.75,84503.853000000003,0,0,0,0,0,0,0]
["2014-01-01","2014-01-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3072,98416.93,null,null,null,"2020-05-01",2431590.1995000001,378652.33350000001,0,949.41,0,390502.66499999998,14314.986000000001,24075.66,151201.239,0,4769.1000000000004,18476.849999999999,0,0,0,0]
["2014-01-01","2014-01-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1791,53731.68,null,null,null,"2020-06-01",{"$f":"SUMIFS($F:$F,$A:$A,$J84,$D:$D,K$3)*1.05","v":2034760.1505},434260.64850000001,0,996.88049999999998,0,830380.17299999995,14314.986000000001,4985.5050000000001,237682.4835,0,11269.397999999999,37706.76,0,0,0,0]
["2014-01-01","2014-01-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1271,38769.71,null,null,null,"2020-07-01",2158225.3245000001,485530.15350000001,0,1091.8215,0,911408.91449999996,15157.044,4507.0200000000004,258365.42550000001,0,22707.761999999999,17320.38,0,0,0,0]
["2014-01-01","2014-01-06","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2020-08-01",2099901.321,460651.78950000001,0,996.88049999999998,0,837078.6165,14595.672,5633.7749999999996,238074.7635,0,20733.173999999999,15814.26,0,0,0,0]
["2014-01-01","2014-01-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2020-09-01",2036945.5785000001,450009.89250000002,0,996.88049999999998,0,836627.25300000003,14314.986000000001,4985.5050000000001,237682.4835,0,20733.173999999999,15814.26,0,0,0,0]
["2014-01-01","2014-01-07","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2020-10-01",2098498.1850000001,450378.25349999999,0,996.88049999999998,0,837078.6165,14595.672,5633.7749999999996,238074.7635,0,20733.173999999999,15814.26,0,0,0,0]
["2014-01-01","2014-01-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2020-11-01",1950982.7294999999,417692.5515,0,901.93949999999995,0,764849.25300000003,13753.614,5942.4750000000004,218221.63649999999,0,18758.585999999999,14308.14,0,0,0,0]
["2014-01-01","2014-01-08","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2020-12-01",2358876.0614999998,346549.56,0,1044.3510000000001,0,300815.4975,14876.358,1126.7550000000001,206214.41399999999,0,17339.448,3012.24,15611.967000000001,0,0,0]
["2014-01-01","2014-01-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2021-01-01",2374562.5155000002,309665.93699999998,0,949.41,0,120433.236,14314.986000000001,0,180936.98699999999,0,14878.08,0,17346.63,0,0,0]
["2014-01-01","2014-01-09","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2021-02-01",2130238.6455000001,303679.30949999997,0,949.41,0,313588.04399999999,13472.928,1126.7550000000001,174873.20550000001,0,14878.08,3765.3,17346.63,0,0,0]
["2014-01-01","2014-01-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2021-03-01",2185731.7230000002,444545.90250000003,0,5067.4049999999997,0,863284.27500000002,15157.044,4507.0200000000004,244388.97,0,17109.792000000001,17320.38,6071.3204999999998,0,0,0]
["2014-01-01","2014-01-10","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2021-04-01",{"$f":"SUMIFS($F:$F,$A:$A,$J94,$D:$D,K$3)*1.05","v":2018711.835},424953.58500000002,0,6863.3249999999998,0,768861.82799999998,14034.3,5463.99,239034.32699999999,0,14878.08,15061.2,0,0,0,0]
["2014-01-01","2014-01-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2021-05-01",2120870.7555,444959.06699999998,0,6863.3249999999998,0,804779.48250000004,14595.672,5633.7749999999996,250763.4045,0,15621.984,15814.26,0,0,0,0]
["2014-01-01","2014-01-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2017,62820,null,null,null,"2021-06-01",2032466.5515000001,442695.40350000001,0,6176.9925000000003,0,796462.64249999996,14314.986000000001,4985.5050000000001,271850.25,0,15621.984,15814.26,0,0,0,0]
["2014-01-01","2014-01-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1271,38769.71,null,null,null,"2021-07-01",2143175.8845000002,461308.27049999998,0,6176.9925000000003,0,834044.23199999996,14876.358,5155.29,283579.32750000001,0,16365.888000000001,16567.32,0,0,0,0]
["2014-01-01","2014-01-13","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2021-08-01",2147261.3295,457867.326,0,6176.9925000000003,0,812010.78,14876.358,4985.5050000000001,281955.22950000002,0,16365.888000000001,16567.32,0,0,0,0]
["2014-01-01","2014-01-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2021-09-01",2073785.8365,427207.5465,0,6176.9925000000003,0,788484.87899999996,14314.986000000001,4985.5050000000001,269859.45,0,15621.984,15814.26,0,0,0,0]
["2014-01-01","2014-01-14","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2021-10-01",2050781.0925,328224.13050000003,0,7549.6575000000003,0,831974.26199999999,5894.4059999999999,6204.87,259681.9785,0,14878.08,15061.2,66800.391000000003,0,0,0]
["2014-01-01","2014-01-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2021-11-01",1941245.628,279197.39399999997,0,6863.3249999999998,0,891563.06400000001,0,5741.82,257263.33499999999,0,14878.08,15061.2,97414.379999999903,0,0,0]
["2014-01-01","2014-01-15","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2021-12-01",2081969.1375,298831.12349999999,0,5490.66,0,1020360.0330000001,0,4692.24,290056.84049999999,0,17109.792000000001,17320.38,111053.7645,0,0,0]
["2014-01-01","2014-01-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2022-01-01",2038814.463,291629.67749999999,0,6863.3249999999998,0,934847.97,0,5865.3,268828.75949999999,0,15621.984,15814.26,102146.1315,0,0,0]
["2014-01-01","2014-01-16","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2022-02-01",{"$f":"SUMIFS($F:$F,$A:$A,$J104,$D:$D,K$3)*1.05","v":1896888.4515},267124.326,0,5490.66,0,958234.31550000003,0,4692.24,253769.50200000001,0,14878.08,15061.2,96858.51,0,0,0]
["2014-01-01","2014-01-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2022-03-01",2077708.689,305135.84850000002,0,5490.66,0,1085227.0275000001,0,4692.24,276912.58350000001,0,17109.792000000001,17320.38,112186.6305,0,0,0]
["2014-01-01","2014-01-17","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2022-04-01",1854049.7115,277740.25650000002,0,7549.6575000000003,0,974049.07949999999,0,6390.09,234163.18799999999,0,14134.175999999999,14308.14,85516.588499999998,0,0,0]
["2014-01-01","2014-01-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2022-05-01",1855944.7934999999,285652.353,0,6176.9925000000003,0,1234568.5064999999,0,5217.03,263990.96850000002,0,16365.888000000001,16567.32,104431.383,0,0,0]
["2014-01-01","2014-01-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2017,62820,null,null,null,"2022-06-01",1818326.4539999999,282210.663,0,5490.66,0,1242260.46,0,4692.24,261853.43100000001,0,20503.518,16567.32,103592.727,0,0,0]
["2014-01-01","2014-01-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1271,38769.71,null,null,null,"2022-07-01",1746707.6865000001,259167.38399999999,0,6863.3249999999998,0,1303664.4075,0,5865.3,264650.32650000002,0,16595.544000000002,15814.26,135606.71249999999,0,0,0]
["2014-01-01","2014-01-20","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2022-08-01",1770962.865,256707.255,0,5490.66,0,1406016.8325,0,4692.24,293045.277,0,17109.792000000001,17320.38,155573.44949999999,0,0,0]
["2014-01-01","2014-01-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2022-09-01",1666345.632,242063.2935,0,6176.9925000000003,0,1314826.8944999999,0,5217.03,272276.1825,0,15621.984,15814.26,144614.274,0,0,0]
["2014-01-01","2014-01-21","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2022-10-01",1609814.2515,237963.9675,0,7549.6575000000003,0,1378017.5115,0,6390.09,273273.84000000003,0,14878.08,15061.2,139731.62700000001,0,0,0]
["2014-01-01","2014-01-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2022-11-01",1459331.2335000001,209964.42600000001,0,7549.6575000000003,0,1396112.9280000001,0,6266.61,261774.43950000001,0,14134.175999999999,14308.14,144846.21900000001,1177.47,0,0]
["2014-01-01","2014-01-22","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2022-12-01",{"$f":"SUMIFS($F:$F,$A:$A,$J114,$D:$D,K$3)*1.05","v":1428482.9894999999},197663.91750000001,0,6176.9925000000003,0,1755399.9645,0,5340.51,291247.82400000002,0,16365.888000000001,16567.32,184777.25700000001,5887.35,0,0]
["2014-01-01","2014-01-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3454,113585.60000000001,null,null,null,"2023-01-01",1408156.5225,194553.32399999999,0,6176.9925000000003,0,1752613.9890000001,0,5217.03,291625.58250000002,0,16365.888000000001,16567.32,184777.25700000001,4709.88,0,0]
["2014-01-01","2014-01-23","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2023-02-01",1279735.6740000001,177272.21400000001,0,5490.66,0,1637694.1455000001,0,4692.24,264307.554,0,14878.08,15061.2,167717.25599999999,4709.88,0,0]
["2014-01-01","2014-01-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3579,117768.5,null,null,null,"2023-03-01",1434197.4044999999,194159.049,0,5490.66,0,1794985.9620000001,0,4692.24,301195.62900000002,0,17109.792000000001,17320.38,194392.527,4709.88,0,0]
["2014-01-01","2014-01-24","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2023-04-01",1315815.375,179217.41250000001,0,6863.3249999999998,0,1681364.6429999999,0,5865.3,275227.20750000002,0,14878.08,15061.2,180342.01500000001,0,0,0]
["2014-01-01","2014-01-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3579,117768.5,null,null,null,"2023-05-01",1397200.2660000001,185366.12849999999,0,5490.66,0,1876914.2490000001,0,4692.24,301477.36499999999,0,17109.792000000001,17320.38,201063.03,0,2434.1309999999999,0]
["2014-01-01","2014-01-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2097,65494.9,null,null,null,"2023-06-01",1291673.0819999999,172276.71299999999,0,5490.66,0,1899238.8870000001,0,4692.24,276775.44300000003,0,743.904,32230.968000000001,192923.85,0,8925.1470000000008,23495.472000000002]
["2014-01-01","2014-01-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1323,40508.01,null,null,null,"2023-07-01",1165032.9180000001,175504.20300000001,0,6863.3249999999998,0,2028756.2925,0,5865.3,248344.97099999999,0,0,30765.923999999999,190168.587,0,8519.4585000000006,22427.495999999999]
["2014-01-01","2014-01-27","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2023-08-01",1151131.4010000001,178406.2035,0,5490.66,0,2179646.6475,1805.748,4692.24,255411.177,0,0,33696.012000000002,204179.136,0,9330.8354999999992,24563.448]
["2014-01-01","2014-01-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3579,117768.5,null,null,null,"2023-09-01",1100200.2585,172176.46950000001,0,6176.9925000000003,0,2067702.861,2708.6219999999998,5340.51,238444.9515,0,0,30765.923999999999,189529.07399999999,0,8519.4585000000006,22427.495999999999]
["2014-01-01","2014-01-28","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2023-10-01",1131354.4410000001,175604.44649999999,0,6176.9925000000003,0,2138370.6434999998,2837.6039999999998,5217.03,248137.323,0,0,32230.968000000001,198358.8915,0,8925.1470000000008,23495.472000000002]
["2014-01-01","2014-01-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3579,117768.5,null,null,null,"2023-11-01",1109524.2690000001,172276.71299999999,0,5490.66,0,2117975.727,2837.6039999999998,4692.24,245343.42,0,0,32230.968000000001,195897.00899999999,0,8925.1470000000008,23495.472000000002]
["2014-01-01","2014-01-29","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2023-12-01",1122030.4305,175504.20300000001,0,6863.3249999999998,0,2088097.7775000001,2708.6219999999998,5865.3,241238.85449999999,0,0,30765.923999999999,191528.0325,0,8519.4585000000006,22427.495999999999]
["2014-01-01","2014-01-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3579,117768.5]
["2014-01-01","2014-01-30","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"Tipo de Ônibus","Miniônibus","Básico","Padron","Articulado","Articulado"]
["2014-01-01","2014-01-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3579,117768.5,null,null,null,"2013-10-01",{"$f":"L4+S4+W4+X4","v":0},{"$f":"K4+M4+N4+P4+Q4+T4+Y4","v":261129.63449999999},{"$f":"O4+R4+V4","v":0},{"$f":"U4+Z4","v":0}]
["2014-01-01","2014-01-31","PR","MINIÔNIBUS (CONTRATO NOVO)",462,20220.8,null,null,null,"2013-11-01",{"$f":"L5+S5+W5+X5","v":0},{"$f":"K5+M5+N5+P5+Q5+T5+Y5","v":899424.66599999997},{"$f":"O5+R5+V5","v":0},{"$f":"U5+Z5","v":0}]
["2014-01-01","2014-01-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3579,117768.5,null,null,null,"2013-12-01",42463.68,1651248.0390000001,0,0]
["2014-02-01","2014-02-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2097,65494.9,null,null,null,"2014-01-01",467100.48,3077132.9819999998,0,0]
["2014-02-01","2014-02-02","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2014-02-01",415584.33,2944062.912,0,0]
["2014-02-01","2014-02-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1347,41758.21,null,null,null,"2014-03-01",360809.29499999998,3181778.0819999999,0,0]
["2014-02-01","2014-02-03","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2014-04-01",373052.4,3099855.0134999999,0,0]
["2014-02-01","2014-02-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2014-05-01",391521.375,3251758.125,0,0]
["2014-02-01","2014-02-04","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2014-06-01",413068.55099999998,3051675.7110000001,0,0]
["2014-02-01","2014-02-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2014-07-01",473790.28200000001,3290276.304,0,0]
["2014-02-01","2014-02-05","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2014-08-01",455991.69,3143024.7450000001,0,0]
["2014-02-01","2014-02-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2014-09-01",459071.80200000003,3181422.4049999998,0,0]
["2014-02-01","2014-02-06","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2014-10-01",495386.89199999999,3424156.1444999999,0,0]
["2014-02-01","2014-02-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2014-11-01",463412.565,3402230.0444999998,0,0]
["2014-02-01","2014-02-07","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2014-12-01",448471.73700000002,3401228.8275000001,0,0]
["2014-02-01","2014-02-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2015-01-01",399018.06,3106333.0515000001,0,0]
["2014-02-01","2014-02-08","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2015-02-01",397414.22700000001,3039382.0904999999,0,0]
["2014-02-01","2014-02-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2039,64078.400000000001,null,null,null,"2015-03-01",481196.35200000001,3685918.3095,0,0]
["2014-02-01","2014-02-09","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2015-04-01",449776.57199999999,3444144.102,0,0]
["2014-02-01","2014-02-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1340,41481.71,null,null,null,"2015-05-01",481094.18699999998,3502561.1880000001,0,0]
["2014-02-01","2014-02-10","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2015-06-01",479987.592,3493228.5255,0,0]
["2014-02-01","2014-02-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2015-07-01",508163.52299999999,3649823.2574999998,0,0]
["2014-02-01","2014-02-11","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2015-08-01",504727.33500000002,3746699.7434999999,0,0]
["2014-02-01","2014-02-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2015-09-01",493810.02299999999,3685362.7544999998,0,0]
["2014-02-01","2014-02-12","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2015-10-01",491349.62099999998,3649040.8815000001,0,0]
["2014-02-01","2014-02-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2015-11-01",467408.61300000001,3475168.3574999999,0,0]
["2014-02-01","2014-02-13","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2015-12-01",456540.65100000001,3481535.3054999998,0,0]
["2014-02-01","2014-02-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2016-01-01",396888.93300000002,3246573.3615000001,0,0]
["2014-02-01","2014-02-14","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2016-02-01",383698.30800000002,3150715.3229999999,0,0]
["2014-02-01","2014-02-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2016-03-01",526547.74199999997,3927644.0279999999,0,0]
["2014-02-01","2014-02-15","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2016-04-01",495046.88099999999,3694631.031,0,0]
["2014-02-01","2014-02-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2039,64078.400000000001,null,null,null,"2016-05-01",504745.41600000003,3795392.9580000001,0,0]
["2014-02-01","2014-02-16","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2016-06-01",497850.78,3743360.5440000002,0,0]
["2014-02-01","2014-02-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1340,41481.71,null,null,null,"2016-07-01",443619.897,3479369.5860000001,0,0]
["2014-02-01","2014-02-17","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2016-08-01",451282.94400000002,3567449.8859999999,0,0]
["2014-02-01","2014-02-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2016-09-01",468111.29399999999,3589224.1875,0,0]
["2014-02-01","2014-02-18","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2016-10-01",462421.57500000001,3574170.1274999999,0,0]
["2014-02-01","2014-02-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2016-11-01",463407.75599999999,3594822.483,0,0]
["2014-02-01","2014-02-19","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2016-12-01",396612.15299999999,3330701.4615000002,0,0]
["2014-02-01","2014-02-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2017-01-01",359766.35100000002,3157240.2960000001,32079.81,0]
["2014-02-01","2014-02-20","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2017-02-01",381694.11,3095287.1460000002,6874.2449999999999,0]
["2014-02-01","2014-02-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2017-03-01",471875.60700000002,3644672.2935000001,0,0]
["2014-02-01","2014-02-21","PR","MINIÔNIBUS (CONTRATO NOVO)",470,20570.599999999999,null,null,null,"2017-04-01",432367.63500000001,3329629.6740000001,0,0]
["2014-02-01","2014-02-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2017-05-01",456755.565,3639108.1230000001,0,0]
["2014-02-01","2014-02-22","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2017-06-01",438827.886,3502109.6039999998,0,0]
["2014-02-01","2014-02-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2039,64078.400000000001,null,null,null,"2017-07-01",361860.95400000003,3061925.2755,26562.9,0]
["2014-02-01","2014-02-23","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2017-08-01",456755.565,3630715.3050000002,0,0]
["2014-02-01","2014-02-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1340,41481.71,null,null,null,"2017-09-01",422905.20299999998,3438390.6165,0,0]
["2014-02-01","2014-02-24","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2017-10-01",421803.01799999998,3501018.9375,0,0]
["2014-02-01","2014-02-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2017-11-01",413898.74400000001,3417175.5449999999,0,0]
["2014-02-01","2014-02-25","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2017-12-01",372583.13400000002,3168662.3849999998,0,0]
["2014-02-01","2014-02-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2018-01-01",336772.14899999998,2964099.3585000001,0,0]
["2014-02-01","2014-02-26","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2018-02-01",357516.8835,2783727.1140000001,0,0]
["2014-02-01","2014-02-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2018-03-01",435642.88949999999,3364960.6724999999,0,0]
["2014-02-01","2014-02-27","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2018-04-01",429374.34749999997,3297883.6694999998,0,0]
["2014-02-01","2014-02-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2018-05-01",433483.44900000002,3342759.5564999999,0,0]
["2014-02-01","2014-02-28","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2018-06-01",431533.788,3321977.4105000002,0,0]
["2014-02-01","2014-02-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3582,118996.8,null,null,null,"2018-07-01",356209.44449999998,3064030.7250000001,0,0]
["2014-03-01","2014-03-01","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2018-08-01",458223.24449999997,3542242.3259999999,8257.7250000000004,0]
["2014-03-01","2014-03-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2039,64078.400000000001,null,null,null,"2018-09-01",409851.2145,3152456.5589999999,26239.5,0]
["2014-03-01","2014-03-02","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2018-10-01",455878.7415,3438858.5490000001,27705.825000000001,0]
["2014-03-01","2014-03-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98,null,null,null,"2018-11-01",411154.72649999999,3107544.9929999998,22766.625,0]
["2014-03-01","2014-03-03","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2018-12-01",389686.76250000001,3058754.58,22473.360000000001,0]
["2014-03-01","2014-03-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3663,121874.16,null,null,null,"2019-01-01",363939.54450000002,2970404.1150000002,22982.715,0]
["2014-03-01","2014-03-04","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2019-02-01",409006.93050000002,3096525.054,20868.12,0]
["2014-03-01","2014-03-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98,null,null,null,"2019-03-01",{"$f":"L69+S69+W69+X69","v":452282.41800000001},{"$f":"K69+M69+N69+P69+Q69+T69+Y69","v":3347634.8429999999},{"$f":"O69+R69+V69","v":22812.93},{"$f":"U69+Z69","v":0}]
["2014-03-01","2014-03-05","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2019-04-01",583113.09,3091579.0605000001,22164.66,0]
["2014-03-01","2014-03-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3663,121874.16,null,null,null,"2019-05-01",631235.36699999997,3188242.5644999999,22332.764999999999,0]
["2014-03-01","2014-03-06","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2019-06-01",568611.83400000003,2914999.71,20420.400000000001,0]
["2014-03-01","2014-03-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3663,121874.16,null,null,null,"2019-07-01",633188.54550000001,2952670.5389999999,10714.2,0]
["2014-03-01","2014-03-07","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2019-08-01",645707.13899999997,3206031.318,8139.81,0]
["2014-03-01","2014-03-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3663,121874.16,null,null,null,"2019-09-01",618649.17449999996,3055713.0345000001,7834.3649999999998,0]
["2014-03-01","2014-03-08","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2019-10-01",660549.13049999997,3197965.3335000002,7627.2,0]
["2014-03-01","2014-03-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2093,65684.28,null,null,null,"2019-11-01",591002.71649999998,2943787.5809999998,8346.9750000000004,0]
["2014-03-01","2014-03-09","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2019-12-01",579197.77650000004,2927747.781,8312.8499999999894,0]
["2014-03-01","2014-03-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98,null,null,null,"2020-01-01",578045.01300000004,2950707.0074999998,7970.0249999999996,0]
["2014-03-01","2014-03-10","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2020-02-01",584576.95799999998,2905627.7880000002,7868.49,0]
["2014-03-01","2014-03-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2020-03-01",617209.0575,3077915.8305000002,7970.0249999999996,0]
["2014-03-01","2014-03-11","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2020-04-01",441148.86900000001,2674787.3879999998,36408.75,0]
["2014-03-01","2014-03-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2020-05-01",529853.57250000001,2837357.2604999999,42552.51,4769.1000000000004]
["2014-03-01","2014-03-12","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2020-06-01",671943.13199999998,2880452.19,42692.264999999999,11269.397999999999]
["2014-03-01","2014-03-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3761,123252.06,null,null,null,"2020-07-01",743895.57900000003,3085883.1044999999,21827.4,22707.761999999999]
["2014-03-01","2014-03-13","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2020-08-01",698726.55299999996,2952572.49,21448.035,20733.173999999999]
["2014-03-01","2014-03-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3761,123252.06,null,null,null,"2020-09-01",687692.37600000005,2888884.6979999999,20799.764999999999,20733.173999999999]
["2014-03-01","2014-03-14","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2020-10-01",688453.01699999999,2951169.3539999998,21448.035,20733.173999999999]
["2014-03-01","2014-03-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3761,123252.06,null,null,null,"2020-11-01",635914.18799999997,2730487.5359999998,20250.615000000002,18758.585999999999]
["2014-03-01","2014-03-15","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2020-12-01",568375.94099999999,2675612.2680000002,4138.9949999999999,17339.448]
["2014-03-01","2014-03-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2145,66500.98,null,null,null,"2021-01-01",507949.554,2510260.1475,0,14878.08]
["2014-03-01","2014-03-16","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2021-02-01",495899.14500000002,2458249.0274999999,4892.0550000000003,14878.08]
["2014-03-01","2014-03-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98,null,null,null,"2021-03-01",695006.19299999997,3069240.4470000002,21827.4,17109.792000000001]
["2014-03-01","2014-03-17","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2021-04-01",663987.91200000001,2808471.2880000002,20525.189999999999,14878.08]
["2014-03-01","2014-03-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2021-05-01",695722.47149999999,2947109.2349999999,21448.035,15621.984]
["2014-03-01","2014-03-18","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2021-06-01",714545.65350000001,2849421.1724999999,20799.764999999999,15621.984]
["2014-03-01","2014-03-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2021-07-01",744887.598,2998273.4670000002,21722.61,16365.888000000001]
["2014-03-01","2014-03-19","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2021-08-01",739822.55550000002,2980325.46,21552.825000000001,16365.888000000001]
["2014-03-01","2014-03-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2021-09-01",697066.99650000001,2882762.6940000001,20799.764999999999,15621.984]
["2014-03-01","2014-03-20","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2021-10-01",654706.5,2896199.4180000001,21266.07,14878.08]
["2014-03-01","2014-03-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2021-11-01",633875.10900000005,2839672.017,20803.02,14878.08]
["2014-03-01","2014-03-21","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2021-12-01",699941.72849999997,3107819.8305000002,22012.62,17109.792000000001]
["2014-03-01","2014-03-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2022-01-01",662604.56850000005,2980525.7579999999,21679.56,15621.984]
["2014-03-01","2014-03-22","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2022-02-01",617752.33799999999,2860613.4270000001,19753.439999999999,14878.08]
["2014-03-01","2014-03-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88,null,null,null,"2022-03-01",694235.0625,3168426.3764999998,22012.62,17109.792000000001]
["2014-03-01","2014-03-23","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2022-04-01",597420.03300000005,2835648.4484999999,20698.23,14134.175999999999]
["2014-03-01","2014-03-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98,null,null,null,"2022-05-01",654074.70449999999,3096690.2925,21784.35,16365.888000000001]
["2014-03-01","2014-03-24","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2022-06-01",647656.821,3066077.574,21259.56,20503.518]
["2014-03-01","2014-03-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2022-07-01",659424.42299999995,3057235.4190000002,21679.56,16595.544000000002]
["2014-03-01","2014-03-25","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2022-08-01",705325.98149999999,3182470.3574999999,22012.62,17109.792000000001]
["2014-03-01","2014-03-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2022-09-01",658953.75,2987349.5189999999,21031.29,15621.984]
["2014-03-01","2014-03-26","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2022-10-01",650969.43449999997,2995381.4205,21451.29,14878.08]
["2014-03-01","2014-03-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2022-11-01",617762.55449999997,2862993.8190000001,20574.75,14134.175999999999]
["2014-03-01","2014-03-27","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2022-12-01",679576.34849999996,3190059.9465000001,21907.83,16365.888000000001]
["2014-03-01","2014-03-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2023-01-01",675666.04350000003,3166947.5040000002,21784.35,16365.888000000001]
["2014-03-01","2014-03-28","PR","MINIÔNIBUS (CONTRATO NOVO)",408,16957.400000000001,null,null,null,"2023-02-01",614006.90399999998,2922920.4794999999,19753.439999999999,14878.08]
["2014-03-01","2014-03-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3717,122532.96,null,null,null,"2023-03-01",694457.08499999996,3234674.0265000002,22012.62,17109.792000000001]
["2014-03-01","2014-03-29","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2023-04-01",634786.63500000001,3004043.3429999999,20926.5,14878.08]
["2014-03-01","2014-03-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88,null,null,null,"2023-05-01",687906.52350000001,3282039.3059999999,22012.62,17109.792000000001]
["2014-03-01","2014-03-30","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8,null,null,null,"2023-06-01",641976.00600000005,3205327.7760000001,36923.207999999999,24239.376]
["2014-03-01","2014-03-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98,null,null,null,"2023-07-01",614017.76100000006,3209171.9939999999,36631.224000000002,22427.495999999999]
["2014-03-01","2014-03-31","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5,null,null,null,"2023-08-01",637996.51650000003,3347405.2919999999,38388.252,24563.448]
["2014-03-01","2014-03-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2,null,null,null,"2023-09-01",600150.495,3185308.1924999999,36106.434000000001,22427.495999999999]
["2014-04-01","2014-04-01","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5,null,null,null,"2023-10-01",622100.66099999996,3287664.8280000002,37447.998,23495.472000000002]
["2014-04-01","2014-04-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2,null,null,null,"2023-11-01",613517.14199999999,3244753.4070000001,36923.207999999999,23495.472000000002]
["2014-04-01","2014-04-02","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5,null,null,null,"2023-12-01",608271.09,3228219.6135,36631.224000000002,22427.495999999999]
["2014-04-01","2014-04-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-03","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-04","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-05","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-04-01","2014-04-06","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-04-01","2014-04-07","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-08","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-09","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-10","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-11","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-12","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-04-01","2014-04-13","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-04-01","2014-04-14","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-15","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-16","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-17","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-18","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1386,42881.45]
["2014-04-01","2014-04-19","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-04-01","2014-04-20","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-04-01","2014-04-21","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-04-01","2014-04-22","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-23","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-24","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-25","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-26","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-04-01","2014-04-27","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-04-01","2014-04-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-04-01","2014-04-28","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-29","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-04-01","2014-04-30","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-04-01","2014-04-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-01","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-05-01","2014-05-02","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-03","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-05-01","2014-05-04","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-05-01","2014-05-05","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-06","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-07","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-08","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-09","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-10","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-05-01","2014-05-11","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-05-01","2014-05-12","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-13","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-14","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-15","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-16","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-17","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-05-01","2014-05-18","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-05-01","2014-05-19","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-20","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-21","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-22","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-23","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-24","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-05-01","2014-05-25","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-05-01","2014-05-26","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-27","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-28","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-29","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-30","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-05-01","2014-05-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-05-01","2014-05-31","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-05-01","2014-05-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-06-01","2014-06-01","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-06-01","2014-06-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-06-01","2014-06-02","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-06-01","2014-06-03","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-06-01","2014-06-04","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-06-01","2014-06-05","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-06-01","2014-06-06","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-06-01","2014-06-07","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-06-01","2014-06-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2101,65781.88]
["2014-06-01","2014-06-08","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-06-01","2014-06-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1363,42169.98]
["2014-06-01","2014-06-09","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-06-01","2014-06-10","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3689,121769.2]
["2014-06-01","2014-06-11","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3588,117622.39999999999]
["2014-06-01","2014-06-12","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3588,117622.39999999999]
["2014-06-01","2014-06-13","PR","MINIÔNIBUS (CONTRATO NOVO)",444,17589.5]
["2014-06-01","2014-06-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3588,117622.39999999999]
["2014-06-01","2014-06-14","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-06-01","2014-06-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2128,66473.08]
["2014-06-01","2014-06-15","PR","MINIÔNIBUS (CONTRATO NOVO)",8,349.8]
["2014-06-01","2014-06-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1632,44946.37]
["2014-06-01","2014-06-16","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120398.79]
["2014-06-01","2014-06-17","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120398.79]
["2014-06-01","2014-06-18","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120398.79]
["2014-06-01","2014-06-19","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-06-01","2014-06-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1354,38792.47]
["2014-06-01","2014-06-20","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120398.79]
["2014-06-01","2014-06-21","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-06-01","2014-06-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1969,59568.01]
["2014-06-01","2014-06-22","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-06-01","2014-06-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1354,38792.47]
["2014-06-01","2014-06-23","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120409.39]
["2014-06-01","2014-06-24","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120409.39]
["2014-06-01","2014-06-25","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120409.39]
["2014-06-01","2014-06-26","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120409.39]
["2014-06-01","2014-06-27","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120409.39]
["2014-06-01","2014-06-28","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-06-01","2014-06-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1969,59568.01]
["2014-06-01","2014-06-29","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-06-01","2014-06-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1354,38792.47]
["2014-06-01","2014-06-30","PR","MINIÔNIBUS (CONTRATO NOVO)",442,17618.099999999999]
["2014-06-01","2014-06-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3857,120409.39]
["2014-07-01","2014-07-01","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3818,119572.59]
["2014-07-01","2014-07-02","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-03","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-04","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-05","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-07-01","2014-07-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1969,59568.01]
["2014-07-01","2014-07-06","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-07-01","2014-07-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1354,38792.47]
["2014-07-01","2014-07-07","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-08","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-09","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-10","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-11","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,119489.19]
["2014-07-01","2014-07-12","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-07-01","2014-07-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1969,59568.01]
["2014-07-01","2014-07-13","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-07-01","2014-07-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1085,36016.080000000002]
["2014-07-01","2014-07-14","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-15","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-16","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-17","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-18","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-19","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-07-01","2014-07-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1673,56100.42]
["2014-07-01","2014-07-20","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-07-01","2014-07-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1085,36016.080000000002]
["2014-07-01","2014-07-21","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-22","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-23","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-24","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-25","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-26","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-07-01","2014-07-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1673,56100.42]
["2014-07-01","2014-07-27","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-07-01","2014-07-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1085,36016.080000000002]
["2014-07-01","2014-07-28","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-29","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-30","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-07-01","2014-07-31","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-07-01","2014-07-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119995.2]
["2014-08-01","2014-08-01","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-02","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-08-01","2014-08-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1673,56100.42]
["2014-08-01","2014-08-03","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-08-01","2014-08-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1085,36016.080000000002]
["2014-08-01","2014-08-04","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-05","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-06","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-07","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-08","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-09","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-08-01","2014-08-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1673,56100.42]
["2014-08-01","2014-08-10","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-08-01","2014-08-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1085,36016.080000000002]
["2014-08-01","2014-08-11","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-12","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-13","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,120000]
["2014-08-01","2014-08-14","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3649,120256.2]
["2014-08-01","2014-08-15","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3649,120256.2]
["2014-08-01","2014-08-16","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-08-01","2014-08-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1695,57200.42]
["2014-08-01","2014-08-17","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-08-01","2014-08-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-08-01","2014-08-18","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-19","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-20","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-21","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-22","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-23","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-08-01","2014-08-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1695,57200.42]
["2014-08-01","2014-08-24","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-08-01","2014-08-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-08-01","2014-08-25","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-26","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-27","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-28","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-29","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-08-01","2014-08-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-08-01","2014-08-30","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-08-01","2014-08-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1695,57200.42]
["2014-08-01","2014-08-31","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-08-01","2014-08-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-09-01","2014-09-01","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-02","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-03","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-04","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-05","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-06","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-09-01","2014-09-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,57256.32]
["2014-09-01","2014-09-07","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-09-01","2014-09-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-09-01","2014-09-08","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-09","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-10","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-11","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-12","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-13","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-09-01","2014-09-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,57256.32]
["2014-09-01","2014-09-14","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-09-01","2014-09-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-09-01","2014-09-15","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3660,120806.2]
["2014-09-01","2014-09-16","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-17","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-18","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-19","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-20","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-09-01","2014-09-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,57256.32]
["2014-09-01","2014-09-21","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-09-01","2014-09-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-09-01","2014-09-22","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-23","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-24","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-25","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-26","PR","MINIÔNIBUS (CONTRATO NOVO)",400,16743]
["2014-09-01","2014-09-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3659,120788.9]
["2014-09-01","2014-09-27","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10031.26]
["2014-09-01","2014-09-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,57256.32]
["2014-09-01","2014-09-28","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-09-01","2014-09-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-09-01","2014-09-29","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-09-01","2014-09-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-09-01","2014-09-30","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-09-01","2014-09-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-01","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-02","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-03","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-04","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10071.56]
["2014-10-01","2014-10-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,57256.32]
["2014-10-01","2014-10-05","PR","MINIÔNIBUS (CONTRATO NOVO)",286,6503.7]
["2014-10-01","2014-10-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1091,36316.080000000002]
["2014-10-01","2014-10-06","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-07","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-08","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-09","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-10","PR","MINIÔNIBUS (CONTRATO NOVO)",431,18105.7]
["2014-10-01","2014-10-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3628,119834.1]
["2014-10-01","2014-10-11","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9205.76]
["2014-10-01","2014-10-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1832,64572.35]
["2014-10-01","2014-10-12","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-10-01","2014-10-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1193,41861.480000000003]
["2014-10-01","2014-10-13","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3860,132012.16]
["2014-10-01","2014-10-14","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3860,132012.16]
["2014-10-01","2014-10-15","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-10-01","2014-10-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1193,41861.480000000003]
["2014-10-01","2014-10-16","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3860,132012.16]
["2014-10-01","2014-10-17","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,131570.46]
["2014-10-01","2014-10-18","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9205.76]
["2014-10-01","2014-10-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1832,64572.35]
["2014-10-01","2014-10-19","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-10-01","2014-10-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1193,41861.480000000003]
["2014-10-01","2014-10-20","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3860,132012.16]
["2014-10-01","2014-10-21","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3860,132012.16]
["2014-10-01","2014-10-22","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3860,132012.16]
["2014-10-01","2014-10-23","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3860,132012.16]
["2014-10-01","2014-10-24","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18665.3]
["2014-10-01","2014-10-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3859,131704.32000000001]
["2014-10-01","2014-10-25","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9205.76]
["2014-10-01","2014-10-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1834,64616.97]
["2014-10-01","2014-10-26","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-10-01","2014-10-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1193,41861.480000000003]
["2014-10-01","2014-10-27","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-10-01","2014-10-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-10-01","2014-10-28","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-10-01","2014-10-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-10-01","2014-10-29","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-10-01","2014-10-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-10-01","2014-10-30","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-10-01","2014-10-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-10-01","2014-10-31","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-10-01","2014-10-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3859,131704.32000000001]
["2014-11-01","2014-11-01","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-11-01","2014-11-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1834,64616.97]
["2014-11-01","2014-11-02","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-11-01","2014-11-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1193,41861.480000000003]
["2014-11-01","2014-11-03","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-11-01","2014-11-04","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-11-01","2014-11-05","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-11-01","2014-11-06","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,132146.01999999999]
["2014-11-01","2014-11-07","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3866,131852.72]
["2014-11-01","2014-11-08","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-11-01","2014-11-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1834,64616.97]
["2014-11-01","2014-11-09","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-11-01","2014-11-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1193,41861.480000000003]
["2014-11-01","2014-11-10","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3949,135795.62]
["2014-11-01","2014-11-11","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3949,135795.62]
["2014-11-01","2014-11-12","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3949,135795.62]
["2014-11-01","2014-11-13","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3949,135795.62]
["2014-11-01","2014-11-14","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3942,135353.92000000001]
["2014-11-01","2014-11-15","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-11-01","2014-11-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1866,66092.17]
["2014-11-01","2014-11-16","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-11-01","2014-11-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1225,43345.74]
["2014-11-01","2014-11-17","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3950,135937.32]
["2014-11-01","2014-11-18","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3950,135937.32]
["2014-11-01","2014-11-19","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3950,135937.32]
["2014-11-01","2014-11-20","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3950,135937.32]
["2014-11-01","2014-11-21","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3943,135495.62]
["2014-11-01","2014-11-22","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-11-01","2014-11-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1866,66136.149999999994]
["2014-11-01","2014-11-23","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-11-01","2014-11-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1225,43345.74]
["2014-11-01","2014-11-24","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-11-01","2014-11-25","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-11-01","2014-11-26","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-11-01","2014-11-27","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-11-01","2014-11-28","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-11-01","2014-11-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3962,135705.92000000001]
["2014-11-01","2014-11-29","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-11-01","2014-11-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1870,66205.350000000006]
["2014-11-01","2014-11-30","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-11-01","2014-11-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1241,43622.54]
["2014-12-01","2014-12-01","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-02","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-03","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-04","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-05","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3962,135705.92000000001]
["2014-12-01","2014-12-06","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-12-01","2014-12-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1882,66415.95]
["2014-12-01","2014-12-07","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-12-01","2014-12-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1248,43745.54]
["2014-12-01","2014-12-08","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-09","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-10","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-11","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-12","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3962,135705.92000000001]
["2014-12-01","2014-12-13","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-12-01","2014-12-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1882,66415.95]
["2014-12-01","2014-12-14","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-12-01","2014-12-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1248,43745.54]
["2014-12-01","2014-12-15","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2014-12-01","2014-12-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3969,136147.62]
["2014-12-01","2014-12-16","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-17","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-18","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-19","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-20","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-12-01","2014-12-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1835,63855.97]
["2014-12-01","2014-12-21","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-12-01","2014-12-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2014-12-01","2014-12-22","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-23","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-24","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-25","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-12-01","2014-12-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2014-12-01","2014-12-26","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-27","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2014-12-01","2014-12-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1835,63855.97]
["2014-12-01","2014-12-28","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2014-12-01","2014-12-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2014-12-01","2014-12-29","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-30","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2014-12-01","2014-12-31","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2014-12-01","2014-12-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-01","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-01-01","2015-01-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2015-01-01","2015-01-02","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-03","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-01-01","2015-01-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1835,63855.97]
["2015-01-01","2015-01-04","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-01-01","2015-01-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2015-01-01","2015-01-05","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-06","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-07","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-08","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-09","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-10","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-01-01","2015-01-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1835,63855.97]
["2015-01-01","2015-01-11","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-01-01","2015-01-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2015-01-01","2015-01-12","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-13","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-14","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-15","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-16","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-17","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-01-01","2015-01-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1835,63855.97]
["2015-01-01","2015-01-18","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-01-01","2015-01-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2015-01-01","2015-01-19","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-20","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-21","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-22","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-23","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3312,115481.73]
["2015-01-01","2015-01-24","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-01-01","2015-01-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1835,63855.97]
["2015-01-01","2015-01-25","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-01-01","2015-01-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1206,41397.06]
["2015-01-01","2015-01-26","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-01-01","2015-01-27","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-01-01","2015-01-28","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-01-01","2015-01-29","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-01-01","2015-01-30","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-01-01","2015-01-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-01-01","2015-01-31","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-01-01","2015-01-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1847,64626.92]
["2015-02-01","2015-02-01","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-02-01","2015-02-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1211,41714.910000000003]
["2015-02-01","2015-02-02","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-02-01","2015-02-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-02-01","2015-02-03","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-02-01","2015-02-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-02-01","2015-02-04","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-02-01","2015-02-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-02-01","2015-02-05","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-02-01","2015-02-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-02-01","2015-02-06","PR","MINIÔNIBUS (CONTRATO NOVO)",359,14537.9]
["2015-02-01","2015-02-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3332,116733.73]
["2015-02-01","2015-02-07","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-02-01","2015-02-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1847,64626.92]
["2015-02-01","2015-02-08","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-02-01","2015-02-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1211,41714.910000000003]
["2015-02-01","2015-02-09","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2015-02-01","2015-02-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-10","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2015-02-01","2015-02-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-11","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2015-02-01","2015-02-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-12","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2015-02-01","2015-02-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-13","PR","MINIÔNIBUS (CONTRATO NOVO)",455,18331.2]
["2015-02-01","2015-02-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-02-01","2015-02-14","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-02-01","2015-02-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-02-01","2015-02-15","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-02-01","2015-02-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-02-01","2015-02-16","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-17","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-02-01","2015-02-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-02-01","2015-02-18","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-02-01","2015-02-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-02-01","2015-02-19","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-20","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-02-01","2015-02-21","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-02-01","2015-02-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-02-01","2015-02-22","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-02-01","2015-02-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-02-01","2015-02-23","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-24","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-25","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-26","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-02-01","2015-02-27","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-02-01","2015-02-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-02-01","2015-02-28","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-02-01","2015-02-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-03-01","2015-03-01","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-03-01","2015-03-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-03-01","2015-03-02","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-03","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-04","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-05","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-06","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-03-01","2015-03-07","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-03-01","2015-03-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-03-01","2015-03-08","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-03-01","2015-03-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-03-01","2015-03-09","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-10","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-11","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-12","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-13","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-03-01","2015-03-14","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-03-01","2015-03-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-03-01","2015-03-15","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-03-01","2015-03-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-03-01","2015-03-16","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-17","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-18","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-19","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-20","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-03-01","2015-03-21","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-03-01","2015-03-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-03-01","2015-03-22","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-03-01","2015-03-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-03-01","2015-03-23","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-24","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-25","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-26","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-27","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-03-01","2015-03-28","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-03-01","2015-03-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-03-01","2015-03-29","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-03-01","2015-03-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-03-01","2015-03-30","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-03-01","2015-03-31","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-03-01","2015-03-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-01","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-02","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-03","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-04-01","2015-04-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-04-01","2015-04-04","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-04-01","2015-04-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-04-01","2015-04-05","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-04-01","2015-04-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-04-01","2015-04-06","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-07","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-08","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-09","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-10","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-04-01","2015-04-11","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-04-01","2015-04-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-04-01","2015-04-12","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-04-01","2015-04-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-04-01","2015-04-13","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-14","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-15","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-16","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-17","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-04-01","2015-04-18","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-04-01","2015-04-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-04-01","2015-04-19","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-04-01","2015-04-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-04-01","2015-04-20","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-21","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-04-01","2015-04-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-04-01","2015-04-22","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-23","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-24","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3982,136957.92000000001]
["2015-04-01","2015-04-25","PR","MINIÔNIBUS (CONTRATO NOVO)",408,9165.4599999999991]
["2015-04-01","2015-04-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1895,67222.899999999994]
["2015-04-01","2015-04-26","PR","MINIÔNIBUS (CONTRATO NOVO)",264,5778.8]
["2015-04-01","2015-04-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1254,44096.39]
["2015-04-01","2015-04-27","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-28","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-29","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-04-01","2015-04-30","PR","MINIÔNIBUS (CONTRATO NOVO)",440,17851.2]
["2015-04-01","2015-04-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3989,137399.62]
["2015-05-01","2015-05-01","PR","MINIÔNIBUS (CONTRATO NOVO)",320,6506.8]
["2015-05-01","2015-05-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1312,45001.19]
["2015-05-01","2015-05-02","PR","MINIÔNIBUS (CONTRATO NOVO)",474,10023.459999999999]
["2015-05-01","2015-05-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1961,68252.5]
["2015-05-01","2015-05-03","PR","MINIÔNIBUS (CONTRATO NOVO)",320,6506.8]
["2015-05-01","2015-05-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1312,45001.19]
["2015-05-01","2015-05-04","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-05","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-06","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-07","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-08","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4048,137987.51999999999]
["2015-05-01","2015-05-09","PR","MINIÔNIBUS (CONTRATO NOVO)",474,10023.459999999999]
["2015-05-01","2015-05-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1961,68252.5]
["2015-05-01","2015-05-10","PR","MINIÔNIBUS (CONTRATO NOVO)",320,6506.8]
["2015-05-01","2015-05-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1312,45001.19]
["2015-05-01","2015-05-11","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-12","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-13","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-14","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4055,138429.22]
["2015-05-01","2015-05-15","PR","MINIÔNIBUS (CONTRATO NOVO)",506,18709.2]
["2015-05-01","2015-05-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4048,137987.51999999999]
["2015-05-01","2015-05-16","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-05-01","2015-05-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-05-01","2015-05-17","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-05-01","2015-05-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-05-01","2015-05-18","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-19","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-20","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-21","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-22","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-23","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-05-01","2015-05-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-05-01","2015-05-24","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-05-01","2015-05-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-05-01","2015-05-25","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-26","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-27","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-28","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-29","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-05-01","2015-05-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-05-01","2015-05-30","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-05-01","2015-05-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-05-01","2015-05-31","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-05-01","2015-05-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-06-01","2015-06-01","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-02","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-03","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-04","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-06-01","2015-06-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-06-01","2015-06-05","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-06","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-06-01","2015-06-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-06-01","2015-06-07","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-06-01","2015-06-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-06-01","2015-06-08","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-09","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-10","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-11","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-12","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-13","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-06-01","2015-06-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-06-01","2015-06-14","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-06-01","2015-06-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-06-01","2015-06-15","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-16","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-17","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-18","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-19","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-20","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-06-01","2015-06-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-06-01","2015-06-21","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-06-01","2015-06-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-06-01","2015-06-22","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-23","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-24","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-25","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-26","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-27","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-06-01","2015-06-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-06-01","2015-06-28","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-06-01","2015-06-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-06-01","2015-06-29","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-06-01","2015-06-30","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-06-01","2015-06-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-01","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-02","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-03","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-04","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-07-01","2015-07-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-07-01","2015-07-05","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-07-01","2015-07-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-07-01","2015-07-06","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-07","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-08","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-09","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-10","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4013,136075.39000000001]
["2015-07-01","2015-07-11","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-07-01","2015-07-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-07-01","2015-07-12","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-07-01","2015-07-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-07-01","2015-07-13","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3911,134704.99]
["2015-07-01","2015-07-14","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3911,134704.99]
["2015-07-01","2015-07-15","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3911,134704.99]
["2015-07-01","2015-07-16","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3911,134704.99]
["2015-07-01","2015-07-17","PR","MINIÔNIBUS (CONTRATO NOVO)",521,18559.7]
["2015-07-01","2015-07-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3911,134704.99]
["2015-07-01","2015-07-18","PR","MINIÔNIBUS (CONTRATO NOVO)",426,9170.36]
["2015-07-01","2015-07-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1809,64201.03]
["2015-07-01","2015-07-19","PR","MINIÔNIBUS (CONTRATO NOVO)",295,6139.18]
["2015-07-01","2015-07-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1231,42499.4]
["2015-07-01","2015-07-20","PR","MINIÔNIBUS (CONTRATO NOVO)",497,16680.7]
["2015-07-01","2015-07-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3509,123138.59]
["2015-07-01","2015-07-21","PR","MINIÔNIBUS (CONTRATO NOVO)",497,16680.7]
["2015-07-01","2015-07-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3509,123138.59]
["2015-07-01","2015-07-22","PR","MINIÔNIBUS (CONTRATO NOVO)",497,16680.7]
["2015-07-01","2015-07-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3509,123138.59]
["2015-07-01","2015-07-23","PR","MINIÔNIBUS (CONTRATO NOVO)",497,16680.7]
["2015-07-01","2015-07-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3509,123138.59]
["2015-07-01","2015-07-24","PR","MINIÔNIBUS (CONTRATO NOVO)",526,18797.919999999998]
["2015-07-01","2015-07-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3808,130688.04]
["2015-07-01","2015-07-25","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10490.44]
["2015-07-01","2015-07-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2055,70388.100000000006]
["2015-07-01","2015-07-26","PR","MINIÔNIBUS (CONTRATO NOVO)",311,6759.78]
["2015-07-01","2015-07-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1404,46722.09]
["2015-07-01","2015-07-27","PR","MINIÔNIBUS (CONTRATO NOVO)",526,18797.919999999998]
["2015-07-01","2015-07-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3808,130688.04]
["2015-07-01","2015-07-28","PR","MINIÔNIBUS (CONTRATO NOVO)",526,18797.919999999998]
["2015-07-01","2015-07-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3808,130688.04]
["2015-07-01","2015-07-29","PR","MINIÔNIBUS (CONTRATO NOVO)",526,18797.919999999998]
["2015-07-01","2015-07-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3808,130688.04]
["2015-07-01","2015-07-30","PR","MINIÔNIBUS (CONTRATO NOVO)",526,18797.919999999998]
["2015-07-01","2015-07-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3808,130688.04]
["2015-07-01","2015-07-31","PR","MINIÔNIBUS (CONTRATO NOVO)",526,18797.919999999998]
["2015-07-01","2015-07-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3808,130688.04]
["2015-08-01","2015-08-01","PR","MINIÔNIBUS (CONTRATO NOVO)",436,10490.44]
["2015-08-01","2015-08-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2055,70388.100000000006]
["2015-08-01","2015-08-02","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6558.02]
["2015-08-01","2015-08-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-08-01","2015-08-03","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4150,141068.54]
["2015-08-01","2015-08-04","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4150,141068.54]
["2015-08-01","2015-08-05","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4150,141068.54]
["2015-08-01","2015-08-06","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4150,141068.54]
["2015-08-01","2015-08-07","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4150,141068.54]
["2015-08-01","2015-08-08","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-08-01","2015-08-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-08-01","2015-08-09","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-08-01","2015-08-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-08-01","2015-08-10","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-11","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-12","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-13","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-14","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-15","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-08-01","2015-08-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-08-01","2015-08-16","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-08-01","2015-08-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-08-01","2015-08-17","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-18","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-19","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-20","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-21","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-22","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-08-01","2015-08-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-08-01","2015-08-23","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-08-01","2015-08-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-08-01","2015-08-24","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-25","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-26","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-27","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-28","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-08-01","2015-08-29","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-08-01","2015-08-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-08-01","2015-08-30","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-08-01","2015-08-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-08-01","2015-08-31","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-08-01","2015-08-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-01","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-02","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-03","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-04","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-05","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-09-01","2015-09-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-09-01","2015-09-06","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-09-01","2015-09-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-09-01","2015-09-07","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-09-01","2015-09-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-09-01","2015-09-08","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-09","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-10","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-11","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4252,142438.94]
["2015-09-01","2015-09-12","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-09-01","2015-09-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-09-01","2015-09-13","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-09-01","2015-09-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-09-01","2015-09-14","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-15","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-16","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-17","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-18","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-19","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-09-01","2015-09-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-09-01","2015-09-20","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-09-01","2015-09-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-09-01","2015-09-21","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-22","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-23","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-24","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-25","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-26","PR","MINIÔNIBUS (CONTRATO NOVO)",423,10472.26]
["2015-09-01","2015-09-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2041,70168.02]
["2015-09-01","2015-09-27","PR","MINIÔNIBUS (CONTRATO NOVO)",300,6651.02]
["2015-09-01","2015-09-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1392,46571.91]
["2015-09-01","2015-09-28","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-29","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-09-01","2015-09-30","PR","MINIÔNIBUS (CONTRATO NOVO)",479,18816.72]
["2015-09-01","2015-09-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4276,142832.78]
["2015-10-01","2015-10-01","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-02","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-03","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-10-01","2015-10-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-10-01","2015-10-04","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-10-01","2015-10-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-10-01","2015-10-05","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-06","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-07","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-08","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-09","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-10","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-10-01","2015-10-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-10-01","2015-10-11","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-10-01","2015-10-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-10-01","2015-10-12","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-10-01","2015-10-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-10-01","2015-10-13","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-14","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-15","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-16","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-17","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-10-01","2015-10-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-10-01","2015-10-18","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-10-01","2015-10-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-10-01","2015-10-19","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-20","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-21","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-22","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-23","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-24","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-10-01","2015-10-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-10-01","2015-10-25","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-10-01","2015-10-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-10-01","2015-10-26","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-27","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-28","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-29","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-10-01","2015-10-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-10-01","2015-10-30","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-10-01","2015-10-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-10-01","2015-10-31","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-10-01","2015-10-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-11-01","2015-11-01","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-11-01","2015-11-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-11-01","2015-11-02","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-11-01","2015-11-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-11-01","2015-11-03","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-04","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-05","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-06","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-07","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-11-01","2015-11-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-11-01","2015-11-08","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-11-01","2015-11-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-11-01","2015-11-09","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-10","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-11","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-12","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-13","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-14","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-11-01","2015-11-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-11-01","2015-11-15","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-11-01","2015-11-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-11-01","2015-11-16","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-17","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-18","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-19","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-20","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-21","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-11-01","2015-11-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-11-01","2015-11-22","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-11-01","2015-11-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-11-01","2015-11-23","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-24","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-25","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-26","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-27","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-11-01","2015-11-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-11-01","2015-11-28","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-11-01","2015-11-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-11-01","2015-11-29","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-11-01","2015-11-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-11-01","2015-11-30","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-11-01","2015-11-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-12-01","2015-12-01","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-02","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-03","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-04","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-05","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-12-01","2015-12-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-12-01","2015-12-06","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-12-01","2015-12-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-12-01","2015-12-07","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-08","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-09","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-10","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-11","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-12","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-12-01","2015-12-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-12-01","2015-12-13","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-12-01","2015-12-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-12-01","2015-12-14","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-15","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-16","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-17","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-18","PR","MINIÔNIBUS (CONTRATO NOVO)",510,18457.12]
["2015-12-01","2015-12-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4220,142714.37]
["2015-12-01","2015-12-19","PR","MINIÔNIBUS (CONTRATO NOVO)",484,11352.06]
["2015-12-01","2015-12-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2015-12-01","2015-12-20","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-12-01","2015-12-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-12-01","2015-12-21","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2015-12-01","2015-12-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2015-12-01","2015-12-22","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2015-12-01","2015-12-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2015-12-01","2015-12-23","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2015-12-01","2015-12-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2015-12-01","2015-12-24","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-12-01","2015-12-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-12-01","2015-12-25","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-12-01","2015-12-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-12-01","2015-12-26","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2015-12-01","2015-12-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2015-12-01","2015-12-27","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-12-01","2015-12-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2015-12-01","2015-12-28","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2015-12-01","2015-12-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2015-12-01","2015-12-29","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2015-12-01","2015-12-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2015-12-01","2015-12-30","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2015-12-01","2015-12-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2015-12-01","2015-12-31","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2015-12-01","2015-12-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-01-01","2016-01-01","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-02","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-01-01","2016-01-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-01-01","2016-01-03","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-01-01","2016-01-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-01-01","2016-01-04","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-05","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-06","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-07","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-08","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-09","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-01-01","2016-01-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-01-01","2016-01-10","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-01-01","2016-01-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-01-01","2016-01-11","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-12","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-13","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-14","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-15","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-16","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-01-01","2016-01-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-01-01","2016-01-17","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-01-01","2016-01-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-01-01","2016-01-18","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-19","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-20","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-21","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-22","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-23","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-01-01","2016-01-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-01-01","2016-01-24","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-01-01","2016-01-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-01-01","2016-01-25","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-26","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-27","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-28","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-29","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-01-01","2016-01-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-01-01","2016-01-30","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-01-01","2016-01-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-01-01","2016-01-31","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-01-01","2016-01-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-02-01","2016-02-01","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-02","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-03","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-04","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-05","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-06","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-02-01","2016-02-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-02-01","2016-02-07","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-02-01","2016-02-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-02-01","2016-02-08","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-09","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-10","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-11","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-12","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-13","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-02-01","2016-02-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-02-01","2016-02-14","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-02-01","2016-02-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-02-01","2016-02-15","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-16","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-17","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-18","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-19","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13720.86]
["2016-02-01","2016-02-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-20","PR","MINIÔNIBUS (CONTRATO NOVO)",454,10962.06]
["2016-02-01","2016-02-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-02-01","2016-02-21","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-02-01","2016-02-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-02-01","2016-02-22","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13827.9]
["2016-02-01","2016-02-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-23","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13827.9]
["2016-02-01","2016-02-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-24","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13827.9]
["2016-02-01","2016-02-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-25","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13827.9]
["2016-02-01","2016-02-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-26","PR","MINIÔNIBUS (CONTRATO NOVO)",367,13827.9]
["2016-02-01","2016-02-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3461,120126.53]
["2016-02-01","2016-02-27","PR","MINIÔNIBUS (CONTRATO NOVO)",449,10941.86]
["2016-02-01","2016-02-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1932,67809.22]
["2016-02-01","2016-02-28","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-02-01","2016-02-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-02-01","2016-02-29","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-02-01","2016-02-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-01","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-02","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-03","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-04","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-05","PR","MINIÔNIBUS (CONTRATO NOVO)",479,11331.86]
["2016-03-01","2016-03-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2016-03-01","2016-03-06","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-03-01","2016-03-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-03-01","2016-03-07","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-08","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-09","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-10","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-11","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-12","PR","MINIÔNIBUS (CONTRATO NOVO)",479,11331.86]
["2016-03-01","2016-03-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2016-03-01","2016-03-13","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-03-01","2016-03-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-03-01","2016-03-14","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-15","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-16","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-17","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-18","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-19","PR","MINIÔNIBUS (CONTRATO NOVO)",479,11331.86]
["2016-03-01","2016-03-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2016-03-01","2016-03-20","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-03-01","2016-03-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-03-01","2016-03-21","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-22","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-23","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-24","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-25","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-26","PR","MINIÔNIBUS (CONTRATO NOVO)",479,11331.86]
["2016-03-01","2016-03-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1959,68932.789999999994]
["2016-03-01","2016-03-27","PR","MINIÔNIBUS (CONTRATO NOVO)",325,7008.22]
["2016-03-01","2016-03-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1342,46054.28]
["2016-03-01","2016-03-28","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4219,142696.66]
["2016-03-01","2016-03-29","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-03-01","2016-03-30","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-03-01","2016-03-31","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-03-01","2016-03-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-01","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-02","PR","MINIÔNIBUS (CONTRATO NOVO)",457,10894.06]
["2016-04-01","2016-04-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1968,69304.490000000005]
["2016-04-01","2016-04-03","PR","MINIÔNIBUS (CONTRATO NOVO)",302,6529.12]
["2016-04-01","2016-04-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1352,46467.28]
["2016-04-01","2016-04-04","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-05","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-06","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-07","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-08","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-09","PR","MINIÔNIBUS (CONTRATO NOVO)",457,10894.06]
["2016-04-01","2016-04-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1968,69304.490000000005]
["2016-04-01","2016-04-10","PR","MINIÔNIBUS (CONTRATO NOVO)",302,6529.12]
["2016-04-01","2016-04-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1352,46467.28]
["2016-04-01","2016-04-11","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-12","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-13","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-14","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-15","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142243.96]
["2016-04-01","2016-04-16","PR","MINIÔNIBUS (CONTRATO NOVO)",457,10894.06]
["2016-04-01","2016-04-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1968,69264.59]
["2016-04-01","2016-04-17","PR","MINIÔNIBUS (CONTRATO NOVO)",302,6529.12]
["2016-04-01","2016-04-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1352,46434.38]
["2016-04-01","2016-04-18","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142178.88]
["2016-04-01","2016-04-19","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142178.88]
["2016-04-01","2016-04-20","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142178.88]
["2016-04-01","2016-04-21","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142178.88]
["2016-04-01","2016-04-22","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4178,142178.88]
["2016-04-01","2016-04-23","PR","MINIÔNIBUS (CONTRATO NOVO)",457,10894.06]
["2016-04-01","2016-04-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1968,69263.27]
["2016-04-01","2016-04-24","PR","MINIÔNIBUS (CONTRATO NOVO)",302,6529.12]
["2016-04-01","2016-04-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1352,46433.46]
["2016-04-01","2016-04-25","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4177,142188.25]
["2016-04-01","2016-04-26","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4177,142188.25]
["2016-04-01","2016-04-27","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4177,142188.25]
["2016-04-01","2016-04-28","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4177,142188.25]
["2016-04-01","2016-04-29","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-04-01","2016-04-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4177,142188.25]
["2016-04-01","2016-04-30","PR","MINIÔNIBUS (CONTRATO NOVO)",457,10894.06]
["2016-04-01","2016-04-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1965,69237.77]
["2016-05-01","2016-05-01","PR","MINIÔNIBUS (CONTRATO NOVO)",302,6529.12]
["2016-05-01","2016-05-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1352,46433.46]
["2016-05-01","2016-05-02","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-05-01","2016-05-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4177,142188.25]
["2016-05-01","2016-05-03","PR","MINIÔNIBUS (CONTRATO NOVO)",509,18613.64]
["2016-05-01","2016-05-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4177,142188.25]
["2016-05-01","2016-05-04","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-05","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-06","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-07","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-05-01","2016-05-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70107.77]
["2016-05-01","2016-05-08","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-05-01","2016-05-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46624.88]
["2016-05-01","2016-05-09","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-10","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-11","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-12","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-13","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-14","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-05-01","2016-05-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70107.77]
["2016-05-01","2016-05-15","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-05-01","2016-05-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46624.88]
["2016-05-01","2016-05-16","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-17","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-18","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-19","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-20","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-21","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-05-01","2016-05-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70107.77]
["2016-05-01","2016-05-22","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-05-01","2016-05-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46624.88]
["2016-05-01","2016-05-23","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-24","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-25","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-26","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-27","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-28","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-05-01","2016-05-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70107.77]
["2016-05-01","2016-05-29","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-05-01","2016-05-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46624.88]
["2016-05-01","2016-05-30","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-05-01","2016-05-31","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-05-01","2016-05-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-06-01","2016-06-01","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-06-01","2016-06-02","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-06-01","2016-06-03","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140845.97]
["2016-06-01","2016-06-04","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-06-01","2016-06-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70107.77]
["2016-06-01","2016-06-05","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-06-01","2016-06-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46616.19]
["2016-06-01","2016-06-06","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-07","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-08","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-09","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-10","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-11","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-06-01","2016-06-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70089.600000000006]
["2016-06-01","2016-06-12","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-06-01","2016-06-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46616.19]
["2016-06-01","2016-06-13","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-14","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-15","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-16","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-17","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-18","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-06-01","2016-06-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70089.600000000006]
["2016-06-01","2016-06-19","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-06-01","2016-06-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46616.19]
["2016-06-01","2016-06-20","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-21","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-22","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-23","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-24","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-25","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-06-01","2016-06-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70089.600000000006]
["2016-06-01","2016-06-26","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-06-01","2016-06-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46616.19]
["2016-06-01","2016-06-27","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-28","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140823.06]
["2016-06-01","2016-06-29","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-06-01","2016-06-30","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-06-01","2016-06-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-07-01","2016-07-01","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-07-01","2016-07-02","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-07-01","2016-07-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70086.98]
["2016-07-01","2016-07-03","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-07-01","2016-07-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46616.71]
["2016-07-01","2016-07-04","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-07-01","2016-07-05","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-07-01","2016-07-06","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-07-01","2016-07-07","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-07-01","2016-07-08","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4141,140867.01]
["2016-07-01","2016-07-09","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-07-01","2016-07-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70086.98]
["2016-07-01","2016-07-10","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-07-01","2016-07-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46616.71]
["2016-07-01","2016-07-11","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4101,138791.92000000001]
["2016-07-01","2016-07-12","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4101,138791.92000000001]
["2016-07-01","2016-07-13","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4101,138791.92000000001]
["2016-07-01","2016-07-14","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4101,138791.92000000001]
["2016-07-01","2016-07-15","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-07-01","2016-07-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4101,138791.92000000001]
["2016-07-01","2016-07-16","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-07-01","2016-07-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70144.87]
["2016-07-01","2016-07-17","PR","MINIÔNIBUS (CONTRATO NOVO)",292,6239.12]
["2016-07-01","2016-07-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1359,46661.75]
["2016-07-01","2016-07-18","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119411.29]
["2016-07-01","2016-07-19","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119411.29]
["2016-07-01","2016-07-20","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-21","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-22","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-23","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-07-01","2016-07-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70141.45]
["2016-07-01","2016-07-24","PR","MINIÔNIBUS (CONTRATO NOVO)",236,5511.12]
["2016-07-01","2016-07-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1295,44978.53]
["2016-07-01","2016-07-25","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-26","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-27","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-28","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-29","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-07-01","2016-07-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3382,119405.89]
["2016-07-01","2016-07-30","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-07-01","2016-07-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1995,70141.45]
["2016-07-01","2016-07-31","PR","MINIÔNIBUS (CONTRATO NOVO)",236,5511.12]
["2016-07-01","2016-07-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1295,44978.53]
["2016-08-01","2016-08-01","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-02","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-03","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-04","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-05","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-06","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-08-01","2016-08-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1983,69370.5]
["2016-08-01","2016-08-07","PR","MINIÔNIBUS (CONTRATO NOVO)",236,5511.12]
["2016-08-01","2016-08-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1290,44660.68]
["2016-08-01","2016-08-08","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-09","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-10","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-11","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-12","PR","MINIÔNIBUS (CONTRATO NOVO)",374,13808.98]
["2016-08-01","2016-08-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3362,118153.89]
["2016-08-01","2016-08-13","PR","MINIÔNIBUS (CONTRATO NOVO)",427,10024.06]
["2016-08-01","2016-08-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1983,69370.5]
["2016-08-01","2016-08-14","PR","MINIÔNIBUS (CONTRATO NOVO)",236,5511.12]
["2016-08-01","2016-08-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1290,44660.68]
["2016-08-01","2016-08-15","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-08-01","2016-08-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4087,137887.96]
["2016-08-01","2016-08-16","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-08-01","2016-08-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4087,137887.96]
["2016-08-01","2016-08-17","PR","MINIÔNIBUS (CONTRATO NOVO)",508,18595.04]
["2016-08-01","2016-08-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",4087,137887.96]
["2016-08-01","2016-08-18","PR","MINIÔNIBUS (CONTRATO NOVO)",488,17542.14]
["2016-08-01","2016-08-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134683.57]
["2016-08-01","2016-08-19","PR","MINIÔNIBUS (CONTRATO NOVO)",488,17542.14]
["2016-08-01","2016-08-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134683.57]
["2016-08-01","2016-08-20","PR","MINIÔNIBUS (CONTRATO NOVO)",356,9124.18]
["2016-08-01","2016-08-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2020,69292.66]
["2016-08-01","2016-08-21","PR","MINIÔNIBUS (CONTRATO NOVO)",236,5511.12]
["2016-08-01","2016-08-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1284,44420.08]
["2016-08-01","2016-08-22","PR","MINIÔNIBUS (CONTRATO NOVO)",488,17542.14]
["2016-08-01","2016-08-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134683.57]
["2016-08-01","2016-08-23","PR","MINIÔNIBUS (CONTRATO NOVO)",488,17542.14]
["2016-08-01","2016-08-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134683.57]
["2016-08-01","2016-08-26","PR","MINIÔNIBUS (CONTRATO NOVO)",488,17542.14]
["2016-08-01","2016-08-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1284,44420.08]
["2016-09-01","2016-09-01","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17594.14]
["2016-09-01","2016-09-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2020,69292.66]
["2016-09-01","2016-09-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134698.57]
["2016-09-01","2016-09-13","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17594.14]
["2016-09-01","2016-09-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134698.57]
["2016-09-01","2016-09-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1284,44420.08]
["2016-09-01","2016-09-21","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17594.14]
["2016-09-01","2016-09-25","PR","MINIÔNIBUS (CONTRATO NOVO)",236,5511.12]
["2016-09-01","2016-09-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134698.57]
["2016-10-01","2016-10-02","PR","MINIÔNIBUS (CONTRATO NOVO)",236,5511.12]
["2016-10-01","2016-10-06","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17594.14]
["2016-10-01","2016-10-10","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17594.14]
["2016-10-01","2016-10-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3952,134698.57]
["2016-10-01","2016-10-16","PR","MINIÔNIBUS (CONTRATO NOVO)",182,4802.9799999999996]
["2016-10-01","2016-10-19","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17565.68]
["2016-10-01","2016-10-22","PR","ONIBUS BASICO",22,536.79999999999995]
["2016-10-01","2016-10-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3893,134974.06]
["2016-10-01","2016-10-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1290,44983.14]
["2016-10-01","2016-10-31","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17565.68]
["2016-11-01","2016-11-06","PR","MINIÔNIBUS (CONTRATO NOVO)",182,4802.9799999999996]
["2016-11-01","2016-11-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3887,134840.20000000001]
["2016-11-01","2016-11-10","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17565.68]
["2016-11-01","2016-11-15","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17565.68]
["2016-11-01","2016-11-19","PR","MINIÔNIBUS (CONTRATO NOVO)",360,9151.36]
["2016-11-01","2016-11-19","PR","ONIBUS BASICO",22,536.79999999999995]
["2016-11-01","2016-11-24","PR","MINIÔNIBUS (CONTRATO NOVO)",492,17565.68]
["2016-11-01","2016-11-28","PR","MINIÔNIBUS (CONTRATO NOVO)",484,17258.48]
["2016-11-01","2016-11-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3851,133784]
["2016-12-01","2016-12-04","PR","MINIÔNIBUS (CONTRATO NOVO)",180,4741.5]
["2016-12-01","2016-12-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3851,133784]
["2016-12-01","2016-12-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3851,133784]
["2016-12-01","2016-12-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3169,114076.62]
["2016-12-01","2016-12-17","PR","ONIBUS BASICO",22,536.79999999999995]
["2016-12-01","2016-12-19","PR","MINIÔNIBUS (CONTRATO NOVO)",355,12900.4]
["2016-12-01","2016-12-23","PR","MINIÔNIBUS (CONTRATO NOVO)",355,12900.4]
["2016-12-01","2016-12-25","PR","MINIÔNIBUS (CONTRATO NOVO)",180,4741.5]
["2016-12-01","2016-12-30","PR","MINIÔNIBUS (CONTRATO NOVO)",355,12900.4]
["2017-01-01","2017-01-01","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-01-01","2017-01-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3169,114076.62]
["2017-01-01","2017-01-07","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-01-01","2017-01-09","PR","MINIÔNIBUS (CONTRATO NOVO)",355,12900.4]
["2017-01-01","2017-01-13","PR","MINIÔNIBUS (CONTRATO NOVO)",355,12900.4]
["2017-01-01","2017-01-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1271,44533.84]
["2017-01-01","2017-01-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3169,114076.62]
["2017-01-01","2017-01-20","PR","MINIÔNIBUS (CONTRATO NOVO)",355,12900.4]
["2017-01-01","2017-01-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1271,44533.84]
["2017-01-01","2017-01-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3169,114076.6]
["2017-01-01","2017-01-26","PR","PADRON",157,2182.3000000000002]
["2017-01-01","2017-01-29","PR","MINIÔNIBUS (CONTRATO NOVO)",180,4741.5]
["2017-01-01","2017-01-31","PR","PADRON",157,2182.3000000000002]
["2017-02-01","2017-02-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3169,114076.6]
["2017-02-01","2017-02-05","PR","MINIÔNIBUS (CONTRATO NOVO)",180,4741.5]
["2017-02-01","2017-02-11","PR","MINIÔNIBUS (CONTRATO NOVO)",336,8779.58]
["2017-02-01","2017-02-11","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-02-01","2017-02-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3873,131071.15]
["2017-02-01","2017-02-18","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-02-01","2017-02-20","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-02-01","2017-02-25","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-02-01","2017-02-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3873,131071.15]
["2017-03-01","2017-03-02","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-03-01","2017-03-05","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-03-01","2017-03-11","PR","MINIÔNIBUS (CONTRATO NOVO)",357,9052.8799999999992]
["2017-03-01","2017-03-11","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-03-01","2017-03-15","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-03-01","2017-03-20","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-03-01","2017-03-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3874,131107.04999999999]
["2017-03-01","2017-03-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3874,131107.04999999999]
["2017-03-01","2017-03-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3874,131107.04999999999]
["2017-04-01","2017-04-02","PR","MINIÔNIBUS (CONTRATO NOVO)",180,4741.5]
["2017-04-01","2017-04-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3858,130721.65]
["2017-04-01","2017-04-08","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-04-01","2017-04-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1856,66896.490000000005]
["2017-04-01","2017-04-14","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-04-01","2017-04-17","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-04-01","2017-04-20","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-04-01","2017-04-23","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-04-01","2017-04-27","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17140.34]
["2017-04-01","2017-04-29","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-05-01","2017-05-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-05-01","2017-05-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-05-01","2017-05-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-05-01","2017-05-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-05-01","2017-05-14","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-05-01","2017-05-18","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-05-01","2017-05-21","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-05-01","2017-05-22","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-05-01","2017-05-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1950,69582.559999999998]
["2017-05-01","2017-05-31","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-06-01","2017-06-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-06-01","2017-06-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-06-01","2017-06-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-06-01","2017-06-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1325,45836.57]
["2017-06-01","2017-06-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-06-01","2017-06-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1950,69582.559999999998]
["2017-06-01","2017-06-21","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-06-01","2017-06-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-06-01","2017-06-27","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-07-01","2017-07-01","PR","MINIÔNIBUS (CONTRATO NOVO)",273,6278.72]
["2017-07-01","2017-07-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1325,45836.57]
["2017-07-01","2017-07-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3121,110376.44]
["2017-07-01","2017-07-08","PR","MINIÔNIBUS (CONTRATO NOVO)",273,6278.72]
["2017-07-01","2017-07-09","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-07-01","2017-07-12","PR","PADRON",91,1264.9000000000001]
["2017-07-01","2017-07-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3121,110376.44]
["2017-07-01","2017-07-17","PR","MINIÔNIBUS (CONTRATO NOVO)",366,13733.79]
["2017-07-01","2017-07-19","PR","PADRON",91,1264.9000000000001]
["2017-07-01","2017-07-23","PR","MINIÔNIBUS (CONTRATO NOVO)",200,4297.22]
["2017-07-01","2017-07-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3121,110376.44]
["2017-07-01","2017-07-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3121,110376.44]
["2017-07-01","2017-07-28","PR","PADRON",91,1264.9000000000001]
["2017-07-01","2017-07-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-08-01","2017-08-06","PR","MINIÔNIBUS (CONTRATO NOVO)",200,4297.22]
["2017-08-01","2017-08-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-08-01","2017-08-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-08-01","2017-08-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3853,130474.78]
["2017-08-01","2017-08-16","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-08-01","2017-08-21","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-08-01","2017-08-22","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-08-01","2017-08-26","PR","MINIÔNIBUS (CONTRATO NOVO)",273,6278.72]
["2017-08-01","2017-08-31","PR","MINIÔNIBUS (CONTRATO NOVO)",479,17073.98]
["2017-09-01","2017-09-03","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-09-01","2017-09-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1309,45995.71]
["2017-09-01","2017-09-09","PR","ONIBUS BASICO",22,536.79999999999995]
["2017-09-01","2017-09-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3809,130244.56]
["2017-09-01","2017-09-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3809,130244.56]
["2017-09-01","2017-09-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3809,130244.56]
["2017-09-01","2017-09-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3809,130244.56]
["2017-09-01","2017-09-24","PR","ONIBUS BASICO",11,268.39999999999998]
["2017-09-01","2017-09-26","PR","ONIBUS BASICO",22,537.02]
["2017-09-01","2017-09-29","PR","MINIÔNIBUS (CONTRATO NOVO)",460,16319.3]
["2017-10-01","2017-10-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1309,45995.71]
["2017-10-01","2017-10-04","PR","ONIBUS BASICO",22,537.02]
["2017-10-01","2017-10-06","PR","MINIÔNIBUS (CONTRATO NOVO)",460,16319.3]
["2017-10-01","2017-10-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1283,45328.54]
["2017-10-01","2017-10-10","PR","MINIÔNIBUS (CONTRATO NOVO)",460,16319.3]
["2017-10-01","2017-10-13","PR","ONIBUS BASICO",48,1524.71]
["2017-10-01","2017-10-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3677,126829.06]
["2017-10-01","2017-10-18","PR","ONIBUS BASICO",48,1524.71]
["2017-10-01","2017-10-21","PR","MINIÔNIBUS (CONTRATO NOVO)",251,6573.56]
["2017-10-01","2017-10-25","PR","MINIÔNIBUS (CONTRATO NOVO)",428,15735.96]
["2017-10-01","2017-10-26","PR","ONIBUS BASICO",48,1524.71]
["2017-10-01","2017-10-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1167,41965.37]
["2017-10-01","2017-10-31","PR","ONIBUS BASICO",48,1524.71]
["2017-11-01","2017-11-03","PR","MINIÔNIBUS (CONTRATO NOVO)",428,15735.96]
["2017-11-01","2017-11-06","PR","ONIBUS BASICO",48,1524.71]
["2017-11-01","2017-11-09","PR","MINIÔNIBUS (CONTRATO NOVO)",428,15735.96]
["2017-11-01","2017-11-11","PR","MINIÔNIBUS (CONTRATO NOVO)",251,6573.56]
["2017-11-01","2017-11-14","PR","ONIBUS BASICO",48,1524.71]
["2017-11-01","2017-11-16","PR","MINIÔNIBUS (CONTRATO NOVO)",428,15735.96]
["2017-11-01","2017-11-19","PR","MINIÔNIBUS (CONTRATO NOVO)",218,5425.98]
["2017-11-01","2017-11-21","PR","ONIBUS BASICO",48,1524.71]
["2017-11-01","2017-11-24","PR","MINIÔNIBUS (CONTRATO NOVO)",428,15735.96]
["2017-11-01","2017-11-27","PR","ONIBUS BASICO",48,1524.71]
["2017-11-01","2017-11-29","PR","MINIÔNIBUS (CONTRATO NOVO)",428,15735.96]
["2017-12-01","2017-12-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3677,126818.62]
["2017-12-01","2017-12-05","PR","MINIÔNIBUS (CONTRATO NOVO)",428,15735.96]
["2017-12-01","2017-12-09","PR","MINIÔNIBUS (CONTRATO NOVO)",251,6573.56]
["2017-12-01","2017-12-10","PR","MINIÔNIBUS (CONTRATO NOVO)",218,5425.98]
["2017-12-01","2017-12-14","PR","ONIBUS BASICO",48,1524.71]
["2017-12-01","2017-12-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3673,126592.98]
["2017-12-01","2017-12-18","PR","MINIÔNIBUS (CONTRATO NOVO)",345,12548.55]
["2017-12-01","2017-12-21","PR","ONIBUS BASICO",1,45.69]
["2017-12-01","2017-12-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2934,106707.68]
["2017-12-01","2017-12-27","PR","ONIBUS BASICO",1,45.69]
["2017-12-01","2017-12-30","PR","MINIÔNIBUS (CONTRATO NOVO)",213,5986.22]
["2017-12-01","2017-12-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1783,65400.67]
["2018-01-01","2018-01-03","PR","MINIÔNIBUS (CONTRATO NOVO)",345,12548.55]
["2018-01-01","2018-01-08","PR","MINIÔNIBUS (CONTRATO NOVO)",345,12548.55]
["2018-01-01","2018-01-08","PR","ONIBUS BASICO",1,45.69]
["2018-01-01","2018-01-12","PR","ONIBUS BASICO",1,45.69]
["2018-01-01","2018-01-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2934,106707.68]
["2018-01-01","2018-01-17","PR","ONIBUS BASICO",1,45.69]
["2018-01-01","2018-01-21","PR","MINIÔNIBUS (CONTRATO NOVO)",156,4144.4799999999996]
["2018-01-01","2018-01-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2934,106707.68]
["2018-01-01","2018-01-25","PR","ONIBUS BASICO",1,45.69]
["2018-01-01","2018-01-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1179,42554.99]
["2018-01-01","2018-01-31","PR","ONIBUS BASICO",1,45.69]
["2018-02-01","2018-02-02","PR","MINIÔNIBUS (CONTRATO NOVO)",345,12548.55]
["2018-02-01","2018-02-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3035,106355.64]
["2018-02-01","2018-02-07","PR","ONIBUS BASICO",1,45.69]
["2018-02-01","2018-02-10","PR","MINIÔNIBUS (CONTRATO NOVO)",317,7140.59]
["2018-02-01","2018-02-13","PR","ONIBUS BASICO",1,45.69]
["2018-02-01","2018-02-15","PR","MINIÔNIBUS (CONTRATO NOVO)",464,13822.97]
["2018-02-01","2018-02-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1849,64503.39]
["2018-02-01","2018-02-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3653,124871.9]
["2018-02-01","2018-02-23","PR","ONIBUS BASICO",48,1524.71]
["2018-02-01","2018-02-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3653,124871.9]
["2018-02-01","2018-02-28","PR","ONIBUS BASICO",48,1524.71]
["2018-03-01","2018-03-05","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-03-01","2018-03-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3652,125018.78]
["2018-03-01","2018-03-08","PR","ONIBUS BASICO",48,1524.71]
["2018-03-01","2018-03-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1351,43038.34]
["2018-03-01","2018-03-13","PR","ONIBUS BASICO",48,1524.71]
["2018-03-01","2018-03-16","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-03-01","2018-03-20","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-03-01","2018-03-21","PR","ONIBUS BASICO",48,1524.71]
["2018-03-01","2018-03-24","PR","MINIÔNIBUS (CONTRATO NOVO)",182,5970.04]
["2018-03-01","2018-03-26","PR","ONIBUS BASICO",48,1524.71]
["2018-03-01","2018-03-29","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-04-01","2018-04-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1351,43038.34]
["2018-04-01","2018-04-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3654,125172.1]
["2018-04-01","2018-04-06","PR","ONIBUS BASICO",48,1524.71]
["2018-04-01","2018-04-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3654,125172.1]
["2018-04-01","2018-04-11","PR","ONIBUS BASICO",48,1524.71]
["2018-04-01","2018-04-14","PR","MINIÔNIBUS (CONTRATO NOVO)",182,5970.04]
["2018-04-01","2018-04-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3654,125172.1]
["2018-04-01","2018-04-19","PR","ONIBUS BASICO",48,1524.71]
["2018-04-01","2018-04-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1351,43038.34]
["2018-04-01","2018-04-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3653,125152.14]
["2018-04-01","2018-04-27","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-05-01","2018-05-02","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-05-01","2018-05-05","PR","MINIÔNIBUS (CONTRATO NOVO)",182,5970.04]
["2018-05-01","2018-05-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1992,66284.160000000003]
["2018-05-01","2018-05-10","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-05-01","2018-05-13","PR","MINIÔNIBUS (CONTRATO NOVO)",127,3913.43]
["2018-05-01","2018-05-14","PR","ONIBUS BASICO",48,1524.71]
["2018-05-01","2018-05-18","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-05-01","2018-05-21","PR","ONIBUS BASICO",48,1524.71]
["2018-05-01","2018-05-23","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-05-01","2018-05-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3653,125152.14]
["2018-05-01","2018-05-29","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-05-01","2018-05-29","PR","ONIBUS BASICO",48,1524.71]
["2018-06-01","2018-06-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1351,43038.34]
["2018-06-01","2018-06-06","PR","ONIBUS BASICO",48,1524.71]
["2018-06-01","2018-06-08","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-06-01","2018-06-11","PR","ONIBUS BASICO",48,1524.71]
["2018-06-01","2018-06-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3653,125152.14]
["2018-06-01","2018-06-16","PR","MINIÔNIBUS (CONTRATO NOVO)",182,5970.04]
["2018-06-01","2018-06-19","PR","ONIBUS BASICO",48,1524.71]
["2018-06-01","2018-06-21","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-06-01","2018-06-24","PR","MINIÔNIBUS (CONTRATO NOVO)",127,3913.43]
["2018-06-01","2018-06-27","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-06-01","2018-06-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3653,125152.14]
["2018-07-01","2018-07-02","PR","ONIBUS BASICO",48,1524.71]
["2018-07-01","2018-07-04","PR","MINIÔNIBUS (CONTRATO NOVO)",468,12665.69]
["2018-07-01","2018-07-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2998,107617.37]
["2018-07-01","2018-07-10","PR","MINIÔNIBUS (CONTRATO NOVO)",468,12665.69]
["2018-07-01","2018-07-11","PR","MINIÔNIBUS (CONTRATO NOVO)",468,12665.69]
["2018-07-01","2018-07-15","PR","MINIÔNIBUS (CONTRATO NOVO)",117,3463.93]
["2018-07-01","2018-07-17","PR","MINIÔNIBUS (CONTRATO NOVO)",468,12665.69]
["2018-07-01","2018-07-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2998,107617.37]
["2018-07-01","2018-07-23","PR","MINIÔNIBUS (CONTRATO NOVO)",468,12665.69]
["2018-07-01","2018-07-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2998,107617.37]
["2018-07-01","2018-07-29","PR","MINIÔNIBUS (CONTRATO NOVO)",117,3463.93]
["2018-07-01","2018-07-31","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17403.84]
["2018-08-01","2018-08-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3653,125152.14]
["2018-08-01","2018-08-04","PR","MINIÔNIBUS (CONTRATO NOVO)",191,6274.42]
["2018-08-01","2018-08-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1251,42676.41]
["2018-08-01","2018-08-07","PR","ONIBUS BASICO",48,1524.71]
["2018-08-01","2018-08-08","PR","ÔNIBUS BÁSICO",1,123.35]
["2018-08-01","2018-08-09","PR","ONIBUS BASICO",48,1524.71]
["2018-08-01","2018-08-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3669,126005.1]
["2018-08-01","2018-08-13","PR","ONIBUS BASICO",48,1524.71]
["2018-08-01","2018-08-13","PR","ÔNIBUS BÁSICO",1,123.35]
["2018-08-01","2018-08-14","PR","Sem informação no Cadastro",4,267.24]
["2018-08-01","2018-08-17","PR","CONVENCIONAL",1,123.01]
["2018-08-01","2018-08-17","PR","MINIÔNIBUS (CONTRATO NOVO)",553,17606.97]
["2018-08-01","2018-08-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1861,63843.07]
["2018-08-01","2018-08-21","PR","MINIÔNIBUS (CONTRATO NOVO)",538,16779.03]
["2018-08-01","2018-08-22","PR","ONIBUS BASICO",26,987.69]
["2018-08-01","2018-08-23","PR","ÔNIBUS BÁSICO",1,123.35]
["2018-08-01","2018-08-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3747,126925.93]
["2018-08-01","2018-08-24","PR","ONIBUS PADRON",63,926.1]
["2018-08-01","2018-08-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3753,127088.5]
["2018-08-01","2018-08-29","PR","MINIÔNIBUS (CONTRATO NOVO)",540,17025.39]
["2018-08-01","2018-08-30","PR","MINIÔNIBUS (CONTRATO NOVO)",540,17025.39]
["2018-08-01","2018-08-31","PR","Sem informação no Cadastro",8,534.64]
["2018-09-01","2018-09-02","PR","Sem informação no Cadastro",4,267.32]
["2018-09-01","2018-09-03","PR","Sem informação no Cadastro",8,534.64]
["2018-09-01","2018-09-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3753,127088.5]
["2018-09-01","2018-09-06","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2018-09-01","2018-09-08","PR","ONIBUS PADRON",61,896.7]
["2018-09-01","2018-09-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3753,127088.5]
["2018-09-01","2018-09-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3753,127088.5]
["2018-09-01","2018-09-13","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2018-09-01","2018-09-14","PR","Sem informação no Cadastro",8,534.64]
["2018-09-01","2018-09-16","PR","MINIÔNIBUS (CONTRATO NOVO)",192,5623.55]
["2018-09-01","2018-09-17","PR","Sem informação no Cadastro",8,534.64]
["2018-09-01","2018-09-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3831,127025.51]
["2018-09-01","2018-09-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3831,127025.51]
["2018-09-01","2018-09-22","PR","MINIÔNIBUS (CONTRATO NOVO)",212,6750.17]
["2018-09-01","2018-09-23","PR","Sem informação no Cadastro",4,267.32]
["2018-09-01","2018-09-25","PR","ONIBUS BASICO",26,987.69]
["2018-09-01","2018-09-26","PR","Sem informação no Cadastro",8,534.64]
["2018-09-01","2018-09-27","PR","Sem informação no Cadastro",8,534.64]
["2018-09-01","2018-09-29","PR","ONIBUS PADRON",61,896.7]
["2018-09-01","2018-09-30","PR","Sem informação no Cadastro",4,267.32]
["2018-10-01","2018-10-02","PR","ONIBUS PADRON",63,926.1]
["2018-10-01","2018-10-04","PR","ONIBUS BASICO",26,987.69]
["2018-10-01","2018-10-05","PR","ONIBUS BASICO",26,987.69]
["2018-10-01","2018-10-07","PR","MINIÔNIBUS (CONTRATO NOVO)",192,5623.55]
["2018-10-01","2018-10-08","PR","Sem informação no Cadastro",8,534.64]
["2018-10-01","2018-10-11","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2018-10-01","2018-10-11","PR","ONIBUS PADRON",63,926.1]
["2018-10-01","2018-10-12","PR","Sem informação no Cadastro",4,267.32]
["2018-10-01","2018-10-14","PR","Sem informação no Cadastro",4,267.32]
["2018-10-01","2018-10-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,126817.63]
["2018-10-01","2018-10-18","PR","ONIBUS BASICO",26,987.69]
["2018-10-01","2018-10-19","PR","ONIBUS BASICO",26,987.69]
["2018-10-01","2018-10-21","PR","MINIÔNIBUS (CONTRATO NOVO)",166,5135.3500000000004]
["2018-10-01","2018-10-22","PR","ONIBUS BASICO",26,987.69]
["2018-10-01","2018-10-23","PR","Sem informação no Cadastro",8,534.64]
["2018-10-01","2018-10-26","PR","ONIBUS BASICO",26,987.69]
["2018-10-01","2018-10-26","PR","Sem informação no Cadastro",8,534.64]
["2018-10-01","2018-10-28","PR","ONIBUS PADRON",33,485.1]
["2018-10-01","2018-10-31","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2018-10-01","2018-10-31","PR","ONIBUS BASICO",26,987.69]
["2018-11-01","2018-11-02","PR","Sem informação no Cadastro",4,267.32]
["2018-11-01","2018-11-05","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2018-11-01","2018-11-05","PR","ONIBUS BASICO",26,987.69]
["2018-11-01","2018-11-07","PR","ONIBUS PADRON",63,926.1]
["2018-11-01","2018-11-09","PR","ONIBUS BASICO",26,987.69]
["2018-11-01","2018-11-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3806,126480.94]
["2018-11-01","2018-11-12","PR","ONIBUS BASICO",26,1006.94]
["2018-11-01","2018-11-13","PR","ONIBUS PADRON",53,779.1]
["2018-11-01","2018-11-15","PR","MINIÔNIBUS (CONTRATO NOVO)",166,5135.3500000000004]
["2018-11-01","2018-11-16","PR","Sem informação no Cadastro",8,534.64]
["2018-11-01","2018-11-18","PR","Sem informação no Cadastro",4,267.32]
["2018-11-01","2018-11-19","PR","Sem informação no Cadastro",8,534.64]
["2018-11-01","2018-11-20","PR","Sem informação no Cadastro",8,534.64]
["2018-11-01","2018-11-23","PR","ONIBUS BASICO",26,1006.94]
["2018-11-01","2018-11-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1833,62699.8]
["2018-11-01","2018-11-26","PR","ONIBUS BASICO",26,1006.94]
["2018-11-01","2018-11-27","PR","ONIBUS BASICO",26,1006.94]
["2018-11-01","2018-11-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3815,126878.19]
["2018-11-01","2018-11-30","PR","Sem informação no Cadastro",4,267.32]
["2018-12-01","2018-12-02","PR","MINIÔNIBUS (CONTRATO NOVO)",166,5135.3500000000004]
["2018-12-01","2018-12-03","PR","Sem informação no Cadastro",8,534.64]
["2018-12-01","2018-12-04","PR","Sem informação no Cadastro",8,534.64]
["2018-12-01","2018-12-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3816,126902.6]
["2018-12-01","2018-12-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1833,62699.8]
["2018-12-01","2018-12-09","PR","ONIBUS PADRON",31,455.7]
["2018-12-01","2018-12-11","PR","ONIBUS BASICO",26,1006.94]
["2018-12-01","2018-12-12","PR","Sem informação no Cadastro",8,534.64]
["2018-12-01","2018-12-13","PR","Sem informação no Cadastro",8,534.64]
["2018-12-01","2018-12-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1833,62699.8]
["2018-12-01","2018-12-17","PR","MINIÔNIBUS (CONTRATO NOVO)",426,13360.53]
["2018-12-01","2018-12-18","PR","ONIBUS PADRON",53,779.1]
["2018-12-01","2018-12-20","PR","ONIBUS BASICO",1,45.69]
["2018-12-01","2018-12-21","PR","ONIBUS BASICO",1,45.69]
["2018-12-01","2018-12-23","PR","MINIÔNIBUS (CONTRATO NOVO)",166,5135.3500000000004]
["2018-12-01","2018-12-24","PR","ONIBUS BASICO",1,45.69]
["2018-12-01","2018-12-26","PR","ONIBUS BASICO",1,45.69]
["2018-12-01","2018-12-27","PR","Sem informação no Cadastro",8,534.64]
["2018-12-01","2018-12-28","PR","Sem informação no Cadastro",8,534.64]
["2018-12-01","2018-12-30","PR","Sem informação no Cadastro",4,267.32]
["2019-01-01","2019-01-02","PR","ONIBUS BASICO",1,45.69]
["2019-01-01","2019-01-02","PR","Sem informação no Cadastro",8,534.64]
["2019-01-01","2019-01-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3180,108095.13]
["2019-01-01","2019-01-07","PR","ONIBUS BASICO",1,45.69]
["2019-01-01","2019-01-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3180,108095.13]
["2019-01-01","2019-01-09","PR","MINIÔNIBUS (CONTRATO NOVO)",426,13360.53]
["2019-01-01","2019-01-10","PR","Sem informação no Cadastro",8,534.64]
["2019-01-01","2019-01-11","PR","Sem informação no Cadastro",8,534.64]
["2019-01-01","2019-01-13","PR","Sem informação no Cadastro",4,267.32]
["2019-01-01","2019-01-16","PR","ONIBUS BASICO",1,45.69]
["2019-01-01","2019-01-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3180,108095.13]
["2019-01-01","2019-01-17","PR","Sem informação no Cadastro",8,534.64]
["2019-01-01","2019-01-21","PR","MINIÔNIBUS (CONTRATO NOVO)",426,13360.53]
["2019-01-01","2019-01-21","PR","ONIBUS BASICO",1,45.69]
["2019-01-01","2019-01-23","PR","ONIBUS PADRON",53,779.1]
["2019-01-01","2019-01-25","PR","ONIBUS BASICO",1,45.69]
["2019-01-01","2019-01-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1800,61416.1]
["2019-01-01","2019-01-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3180,108095.13]
["2019-01-01","2019-01-30","PR","MINIÔNIBUS (CONTRATO NOVO)",426,13360.53]
["2019-01-01","2019-01-31","PR","MINIÔNIBUS (CONTRATO NOVO)",426,13360.53]
["2019-02-01","2019-02-01","PR","ONIBUS PADRON",53,779.1]
["2019-02-01","2019-02-03","PR","ONIBUS PADRON",31,455.7]
["2019-02-01","2019-02-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3825,127239.05]
["2019-02-01","2019-02-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3825,127239.05]
["2019-02-01","2019-02-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3825,127239.05]
["2019-02-01","2019-02-09","PR","MINIÔNIBUS (CONTRATO NOVO)",212,6750.17]
["2019-02-01","2019-02-11","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2019-02-01","2019-02-12","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2019-02-01","2019-02-13","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2019-02-01","2019-02-14","PR","Sem informação no Cadastro",8,534.64]
["2019-02-01","2019-02-16","PR","ONIBUS PADRON",42,617.4]
["2019-02-01","2019-02-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3825,127244.04]
["2019-02-01","2019-02-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3825,127244.04]
["2019-02-01","2019-02-21","PR","ONIBUS PADRON",53,779.1]
["2019-02-01","2019-02-22","PR","Sem informação no Cadastro",8,534.64]
["2019-02-01","2019-02-24","PR","MINIÔNIBUS (CONTRATO NOVO)",166,5135.3500000000004]
["2019-02-01","2019-02-25","PR","Sem informação no Cadastro",8,534.64]
["2019-02-01","2019-02-26","PR","Sem informação no Cadastro",8,534.64]
["2019-02-01","2019-02-28","PR","ONIBUS PADRON",53,779.1]
["2019-03-01","2019-03-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1840,61680.22]
["2019-03-01","2019-03-03","PR","ONIBUS PADRON",31,455.7]
["2019-03-01","2019-03-05","PR","ONIBUS BASICO",26,1006.94]
["2019-03-01","2019-03-06","PR","Sem informação no Cadastro",8,534.64]
["2019-03-01","2019-03-07","PR","Sem informação no Cadastro",8,534.64]
["2019-03-01","2019-03-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1802,61479.96]
["2019-03-01","2019-03-11","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17296.2]
["2019-03-01","2019-03-12","PR","ONIBUS PADRON",53,779.1]
["2019-03-01","2019-03-14","PR","ONIBUS BASICO",26,1006.94]
["2019-03-01","2019-03-15","PR","ONIBUS BASICO",26,1006.94]
["2019-03-01","2019-03-18","PR","ONIBUS BASICO",26,1006.46]
["2019-03-01","2019-03-19","PR","Sem informação no Cadastro",8,534.64]
["2019-03-01","2019-03-20","PR","MINIÔNIBUS (CONTRATO NOVO)",543,18086.61]
["2019-03-01","2019-03-21","PR","ONIBUS PADRON",53,779.1]
["2019-03-01","2019-03-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1161,37757.18]
["2019-03-01","2019-03-24","PR","ONIBUS PADRON",31,455.7]
["2019-03-01","2019-03-26","PR","Sem informação no Cadastro",8,534.64]
["2019-03-01","2019-03-28","PR","Sem informação no Cadastro",8,534.64]
["2019-03-01","2019-03-29","PR","MINIÔNIBUS (CONTRATO NOVO)",543,18086.61]
["2019-03-01","2019-03-31","PR","Sem informação no Cadastro",4,267.32]
["2019-04-01","2019-04-02","PR","MINIÔNIBUS (CONTRATO NOVO)",599,18424.759999999998]
["2019-04-01","2019-04-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3480,118996.04]
["2019-04-01","2019-04-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3480,118996.04]
["2019-04-01","2019-04-05","PR","Sem informação no Cadastro",8,534.64]
["2019-04-01","2019-04-06","PR","MINIÔNIBUS (CONTRATO NOVO)",224,6966.68]
["2019-04-01","2019-04-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3480,118996.04]
["2019-04-01","2019-04-09","PR","Sem informação no Cadastro",8,534.64]
["2019-04-01","2019-04-11","PR","MINIÔNIBUS (CONTRATO NOVO)",599,18424.759999999998]
["2019-04-01","2019-04-12","PR","MINIÔNIBUS (CONTRATO NOVO)",599,18424.759999999998]
["2019-04-01","2019-04-13","PR","Sem informação no Cadastro",4,267.32]
["2019-04-01","2019-04-14","PR","Sem informação no Cadastro",4,267.32]
["2019-04-01","2019-04-16","PR","MINIÔNIBUS (CONTRATO NOVO)",599,18424.759999999998]
["2019-04-01","2019-04-17","PR","MINIÔNIBUS (CONTRATO NOVO)",599,18424.759999999998]
["2019-04-01","2019-04-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3480,118994.72]
["2019-04-01","2019-04-20","PR","MINIÔNIBUS (CONTRATO NOVO)",224,6966.68]
["2019-04-01","2019-04-21","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5320.27]
["2019-04-01","2019-04-22","PR","ONIBUS PADRON",53,779.1]
["2019-04-01","2019-04-24","PR","MIDI ÔNIBUS",152,4778.3999999999996]
["2019-04-01","2019-04-24","PR","ONIBUS PADRON",53,779.1]
["2019-04-01","2019-04-26","PR","ONIBUS BASICO",26,1006.46]
["2019-04-01","2019-04-27","PR","MINIÔNIBUS (CONTRATO NOVO)",204,6514.98]
["2019-04-01","2019-04-28","PR","Sem informação no Cadastro",4,267.32]
["2019-04-01","2019-04-30","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-05-01","2019-05-02","PR","MIDI ÔNIBUS",152,4778.3999999999996]
["2019-05-01","2019-05-02","PR","ONIBUS PADRON",53,779.1]
["2019-05-01","2019-05-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3431,117311.07]
["2019-05-01","2019-05-05","PR","MIDI ÔNIBUS",85,1195.67]
["2019-05-01","2019-05-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3433,117381.21]
["2019-05-01","2019-05-07","PR","Sem informação no Cadastro",8,534.64]
["2019-05-01","2019-05-08","PR","Sem informação no Cadastro",8,534.64]
["2019-05-01","2019-05-10","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-05-01","2019-05-11","PR","MIDI ÔNIBUS",30,847.6]
["2019-05-01","2019-05-12","PR","ONIBUS PADRON",31,455.7]
["2019-05-01","2019-05-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3433,117381.21]
["2019-05-01","2019-05-15","PR","MIDI ÔNIBUS",152,4778.3999999999996]
["2019-05-01","2019-05-16","PR","ONIBUS BASICO",26,1006.46]
["2019-05-01","2019-05-17","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-05-01","2019-05-18","PR","ONIBUS PADRON",42,617.4]
["2019-05-01","2019-05-20","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-05-01","2019-05-22","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-05-01","2019-05-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3433,117381.21]
["2019-05-01","2019-05-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3433,117381.21]
["2019-05-01","2019-05-24","PR","ONIBUS PADRON",48,717.2]
["2019-05-01","2019-05-26","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5320.27]
["2019-05-01","2019-05-28","PR","ONIBUS BASICO",26,1006.46]
["2019-05-01","2019-05-29","PR","ONIBUS BASICO",26,1006.46]
["2019-05-01","2019-05-30","PR","ONIBUS PADRON",48,717.2]
["2019-06-01","2019-06-01","PR","MIDI ÔNIBUS",30,847.6]
["2019-06-01","2019-06-01","PR","MINIÔNIBUS (CONTRATO NOVO)",204,6514.98]
["2019-06-01","2019-06-03","PR","ONIBUS BASICO",26,1006.46]
["2019-06-01","2019-06-04","PR","ALONGADO",6,229.59]
["2019-06-01","2019-06-04","PR","Sem informação no Cadastro",8,534.64]
["2019-06-01","2019-06-06","PR","Sem informação no Cadastro",8,534.64]
["2019-06-01","2019-06-08","PR","MINIÔNIBUS (CONTRATO NOVO)",204,6514.98]
["2019-06-01","2019-06-09","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5320.27]
["2019-06-01","2019-06-10","PR","ONIBUS PADRON",48,717.2]
["2019-06-01","2019-06-11","PR","MIDI ÔNIBUS",152,4778.3999999999996]
["2019-06-01","2019-06-13","PR","MIDI ÔNIBUS",152,4778.3999999999996]
["2019-06-01","2019-06-14","PR","ONIBUS BASICO",26,1006.46]
["2019-06-01","2019-06-15","PR","Sem informação no Cadastro",4,267.32]
["2019-06-01","2019-06-16","PR","Sem informação no Cadastro",4,267.32]
["2019-06-01","2019-06-18","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-06-01","2019-06-19","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-06-01","2019-06-20","PR","ONIBUS PADRON",31,455.7]
["2019-06-01","2019-06-22","PR","MIDI ÔNIBUS",30,847.6]
["2019-06-01","2019-06-23","PR","MIDI ÔNIBUS",85,1195.67]
["2019-06-01","2019-06-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3422,116881.55]
["2019-06-01","2019-06-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3422,116881.55]
["2019-06-01","2019-06-26","PR","Sem informação no Cadastro",8,534.64]
["2019-06-01","2019-06-28","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-06-01","2019-06-29","PR","MIDI ÔNIBUS",30,847.6]
["2019-06-01","2019-06-30","PR","ONIBUS PADRON",31,455.7]
["2019-07-01","2019-07-01","PR","ONIBUS BASICO",26,1006.46]
["2019-07-01","2019-07-03","PR","MIDI ÔNIBUS",152,4778.3999999999996]
["2019-07-01","2019-07-04","PR","ONIBUS BASICO",26,1006.46]
["2019-07-01","2019-07-05","PR","MINIÔNIBUS (CONTRATO NOVO)",654,19728.259999999998]
["2019-07-01","2019-07-06","PR","ONIBUS PADRON",42,617.4]
["2019-07-01","2019-07-08","PR","ONIBUS BASICO",1,45.21]
["2019-07-01","2019-07-10","PR","ONIBUS BASICO",1,45.21]
["2019-07-01","2019-07-11","PR","MINIÔNIBUS (CONTRATO NOVO)",859,23313.69]
["2019-07-01","2019-07-12","PR","MINIÔNIBUS (CONTRATO NOVO)",859,23313.69]
["2019-07-01","2019-07-13","PR","ONIBUS PADRON",42,617.4]
["2019-07-01","2019-07-15","PR","ONIBUS BASICO",1,45.21]
["2019-07-01","2019-07-16","PR","Sem informação no Cadastro",8,534.64]
["2019-07-01","2019-07-18","PR","MINIÔNIBUS (CONTRATO NOVO)",859,23313.69]
["2019-07-01","2019-07-19","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-07-01","2019-07-20","PR","ONIBUS PADRON",42,617.4]
["2019-07-01","2019-07-22","PR","ONIBUS BASICO",1,45.21]
["2019-07-01","2019-07-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2734,98029.29]
["2019-07-01","2019-07-25","PR","MINIÔNIBUS (CONTRATO NOVO)",859,23313.69]
["2019-07-01","2019-07-26","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-07-01","2019-07-29","PR","MIDI ÔNIBUS",131,3993.84]
["2019-07-01","2019-07-29","PR","MINIÔNIBUS (CONTRATO NOVO)",715,21100.82]
["2019-07-01","2019-07-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3430,117029.87]
["2019-08-01","2019-08-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3430,117029.87]
["2019-08-01","2019-08-01","PR","Sem informação no Cadastro",8,534.64]
["2019-08-01","2019-08-04","PR","MIDI ÔNIBUS",85,1195.67]
["2019-08-01","2019-08-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3430,117029.87]
["2019-08-01","2019-08-05","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-08-01","2019-08-07","PR","ONIBUS BASICO",26,1006.46]
["2019-08-01","2019-08-09","PR","MINIÔNIBUS (CONTRATO NOVO)",715,21100.82]
["2019-08-01","2019-08-10","PR","MIDI ÔNIBUS",30,847.6]
["2019-08-01","2019-08-11","PR","ONIBUS PADRON",31,455.7]
["2019-08-01","2019-08-13","PR","MIDI ÔNIBUS",131,3993.84]
["2019-08-01","2019-08-13","PR","Sem informação no Cadastro",8,534.64]
["2019-08-01","2019-08-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3430,117029.87]
["2019-08-01","2019-08-16","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-08-01","2019-08-17","PR","ONIBUS PADRON",42,617.4]
["2019-08-01","2019-08-19","PR","MINIÔNIBUS (CONTRATO NOVO)",715,21100.82]
["2019-08-01","2019-08-20","PR","MIDI ÔNIBUS",131,3993.84]
["2019-08-01","2019-08-21","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-08-01","2019-08-22","PR","Sem informação no Cadastro",8,534.64]
["2019-08-01","2019-08-23","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-08-01","2019-08-25","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5320.27]
["2019-08-01","2019-08-26","PR","MINIÔNIBUS (CONTRATO NOVO)",715,21100.82]
["2019-08-01","2019-08-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3430,117042.83]
["2019-08-01","2019-08-28","PR","Sem informação no Cadastro",8,534.64]
["2019-08-01","2019-08-29","PR","Sem informação no Cadastro",8,534.64]
["2019-08-01","2019-08-31","PR","MINIÔNIBUS (CONTRATO NOVO)",204,6514.98]
["2019-09-01","2019-09-01","PR","Sem informação no Cadastro",4,267.32]
["2019-09-01","2019-09-02","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-09-01","2019-09-03","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-09-01","2019-09-05","PR","MIDI ÔNIBUS",131,3993.84]
["2019-09-01","2019-09-06","PR","ONIBUS BASICO",26,1006.46]
["2019-09-01","2019-09-07","PR","Sem informação no Cadastro",4,267.32]
["2019-09-01","2019-09-08","PR","Sem informação no Cadastro",4,267.32]
["2019-09-01","2019-09-10","PR","MINIÔNIBUS (CONTRATO NOVO)",715,21100.82]
["2019-09-01","2019-09-12","PR","MINIÔNIBUS (CONTRATO NOVO)",715,21100.82]
["2019-09-01","2019-09-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3430,117042.83]
["2019-09-01","2019-09-13","PR","Sem informação no Cadastro",8,534.64]
["2019-09-01","2019-09-14","PR","Sem informação no Cadastro",4,267.32]
["2019-09-01","2019-09-16","PR","ONIBUS BASICO",26,1006.46]
["2019-09-01","2019-09-18","PR","MIDI ÔNIBUS",131,3993.84]
["2019-09-01","2019-09-18","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-09-01","2019-09-20","PR","MIDI ÔNIBUS",131,3993.84]
["2019-09-01","2019-09-22","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5320.27]
["2019-09-01","2019-09-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1040,35997.82]
["2019-09-01","2019-09-23","PR","Sem informação no Cadastro",8,534.64]
["2019-09-01","2019-09-26","PR","MIDI ÔNIBUS",131,3993.84]
["2019-09-01","2019-09-26","PR","MINIÔNIBUS (CONTRATO NOVO)",715,21100.82]
["2019-09-01","2019-09-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3430,117042.83]
["2019-09-01","2019-09-29","PR","Sem informação no Cadastro",4,267.32]
["2019-09-01","2019-09-30","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-10-01","2019-10-02","PR","ONIBUS BASICO",26,1006.46]
["2019-10-01","2019-10-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3352,113626.11]
["2019-10-01","2019-10-03","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-10-01","2019-10-05","PR","Sem informação no Cadastro",4,267.32]
["2019-10-01","2019-10-07","PR","ONIBUS BASICO",26,1006.46]
["2019-10-01","2019-10-08","PR","MINIÔNIBUS (CONTRATO NOVO)",709,20425.45]
["2019-10-01","2019-10-09","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-10-01","2019-10-11","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-10-01","2019-10-11","PR","Sem informação no Cadastro",8,534.64]
["2019-10-01","2019-10-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1029,35639.99]
["2019-10-01","2019-10-14","PR","Sem informação no Cadastro",8,534.64]
["2019-10-01","2019-10-15","PR","ONIBUS BASICO",26,1006.46]
["2019-10-01","2019-10-17","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2019-10-01","2019-10-18","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-10-01","2019-10-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1750,59443.64]
["2019-10-01","2019-10-21","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-10-01","2019-10-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,114820.88]
["2019-10-01","2019-10-23","PR","ONIBUS BASICO",26,1006.46]
["2019-10-01","2019-10-24","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-10-01","2019-10-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,114820.88]
["2019-10-01","2019-10-27","PR","MIDI ÔNIBUS",85,1195.67]
["2019-10-01","2019-10-28","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-10-01","2019-10-29","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-10-01","2019-10-30","PR","Sem informação no Cadastro",8,534.64]
["2019-10-01","2019-10-31","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-11-01","2019-11-02","PR","MIDI ÔNIBUS",31,871.3]
["2019-11-01","2019-11-03","PR","MIDI ÔNIBUS",85,1195.67]
["2019-11-01","2019-11-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,114820.88]
["2019-11-01","2019-11-06","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-11-01","2019-11-06","PR","Sem informação no Cadastro",8,534.64]
["2019-11-01","2019-11-08","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2019-11-01","2019-11-09","PR","ONIBUS PADRON",42,617.4]
["2019-11-01","2019-11-10","PR","ONIBUS PADRON",31,455.7]
["2019-11-01","2019-11-11","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-11-01","2019-11-13","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-11-01","2019-11-14","PR","ONIBUS BASICO",26,1006.46]
["2019-11-01","2019-11-15","PR","Sem informação no Cadastro",4,267.32]
["2019-11-01","2019-11-16","PR","Sem informação no Cadastro",4,267.32]
["2019-11-01","2019-11-19","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-11-01","2019-11-19","PR","Sem informação no Cadastro",8,534.64]
["2019-11-01","2019-11-20","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-11-01","2019-11-22","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-11-01","2019-11-24","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5303.33]
["2019-11-01","2019-11-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2019-11-01","2019-11-26","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2019-11-01","2019-11-28","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-11-01","2019-11-28","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2019-11-01","2019-11-30","PR","MINIÔNIBUS (CONTRATO NOVO)",204,6492.65]
["2019-12-01","2019-12-01","PR","Sem informação no Cadastro",4,267.32]
["2019-12-01","2019-12-02","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-12-01","2019-12-04","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2019-12-01","2019-12-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,115006.18]
["2019-12-01","2019-12-05","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-12-01","2019-12-07","PR","Sem informação no Cadastro",4,267.32]
["2019-12-01","2019-12-09","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2019-12-01","2019-12-10","PR","ONIBUS BASICO",26,1006.46]
["2019-12-01","2019-12-11","PR","ONIBUS PADRON",8,129.19999999999999]
["2019-12-01","2019-12-13","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2019-12-01","2019-12-13","PR","Sem informação no Cadastro",8,534.64]
["2019-12-01","2019-12-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2019-12-01","2019-12-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2997,106141.07]
["2019-12-01","2019-12-18","PR","ONIBUS BASICO",1,45.21]
["2019-12-01","2019-12-19","PR","Sem informação no Cadastro",8,534.64]
["2019-12-01","2019-12-20","PR","Sem informação no Cadastro",8,534.64]
["2019-12-01","2019-12-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2019-12-01","2019-12-23","PR","MINIÔNIBUS (CONTRATO NOVO)",759,21476.93]
["2019-12-01","2019-12-25","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5303.33]
["2019-12-01","2019-12-26","PR","Sem informação no Cadastro",8,534.64]
["2019-12-01","2019-12-27","PR","Sem informação no Cadastro",8,534.64]
["2019-12-01","2019-12-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2019-12-01","2019-12-31","PR","MINIÔNIBUS (CONTRATO NOVO)",759,21476.93]
["2020-01-01","2020-01-01","PR","Sem informação no Cadastro",4,267.32]
["2020-01-01","2020-01-02","PR","Sem informação no Cadastro",8,534.64]
["2020-01-01","2020-01-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1718,58379.97]
["2020-01-01","2020-01-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2020-01-01","2020-01-07","PR","MINIÔNIBUS (CONTRATO NOVO)",759,21476.93]
["2020-01-01","2020-01-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2997,106141.07]
["2020-01-01","2020-01-09","PR","Sem informação no Cadastro",8,534.64]
["2020-01-01","2020-01-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1718,58379.97]
["2020-01-01","2020-01-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2020-01-01","2020-01-14","PR","MINIÔNIBUS (CONTRATO NOVO)",759,21476.93]
["2020-01-01","2020-01-15","PR","MINIÔNIBUS (CONTRATO NOVO)",759,21476.93]
["2020-01-01","2020-01-16","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-01-01","2020-01-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1718,58379.97]
["2020-01-01","2020-01-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2020-01-01","2020-01-21","PR","MINIÔNIBUS (CONTRATO NOVO)",759,21476.93]
["2020-01-01","2020-01-22","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-01-01","2020-01-24","PR","Sem informação no Cadastro",8,534.64]
["2020-01-01","2020-01-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1718,58379.97]
["2020-01-01","2020-01-27","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-01-01","2020-01-27","PR","Sem informação no Cadastro",8,534.64]
["2020-01-01","2020-01-29","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2020-01-01","2020-01-31","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2020-02-01","2020-02-01","PR","MIDI ÔNIBUS",31,871.3]
["2020-02-01","2020-02-02","PR","MIDI ÔNIBUS",85,1195.67]
["2020-02-01","2020-02-04","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2020-02-01","2020-02-04","PR","ONIBUS BASICO",26,1006.46]
["2020-02-01","2020-02-06","PR","ONIBUS BASICO",26,1006.46]
["2020-02-01","2020-02-06","PR","Sem informação no Cadastro",8,534.64]
["2020-02-01","2020-02-08","PR","MIDI ÔNIBUS",31,871.3]
["2020-02-01","2020-02-10","PR","ONIBUS BASICO",26,1006.46]
["2020-02-01","2020-02-11","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-02-01","2020-02-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,115006.18]
["2020-02-01","2020-02-14","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2020-02-01","2020-02-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1718,58379.97]
["2020-02-01","2020-02-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1018,35455.870000000003]
["2020-02-01","2020-02-17","PR","Sem informação no Cadastro",8,534.64]
["2020-02-01","2020-02-19","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2020-02-01","2020-02-20","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2020-02-01","2020-02-21","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2020-02-01","2020-02-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1718,58391.29]
["2020-02-01","2020-02-24","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2020-02-01","2020-02-25","PR","ONIBUS BASICO",26,1006.46]
["2020-02-01","2020-02-26","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19851.07]
["2020-02-01","2020-02-27","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2020-02-01","2020-02-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,115024.3]
["2020-03-01","2020-03-01","PR","MIDI ÔNIBUS",85,1238.72]
["2020-03-01","2020-03-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,115433.69]
["2020-03-01","2020-03-03","PR","ONIBUS BASICO",26,1006.46]
["2020-03-01","2020-03-04","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-03-01","2020-03-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,115433.69]
["2020-03-01","2020-03-07","PR","MIDI ÔNIBUS",31,871.3]
["2020-03-01","2020-03-08","PR","ONIBUS PADRON",31,455.7]
["2020-03-01","2020-03-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,115433.69]
["2020-03-01","2020-03-10","PR","Sem informação no Cadastro",8,534.64]
["2020-03-01","2020-03-12","PR","ONIBUS BASICO",26,1006.46]
["2020-03-01","2020-03-13","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19933.48]
["2020-03-01","2020-03-14","PR","ONIBUS PADRON",42,617.4]
["2020-03-01","2020-03-16","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19933.48]
["2020-03-01","2020-03-17","PR","MIDI ÔNIBUS",153,4841.0200000000004]
["2020-03-01","2020-03-18","PR","ONIBUS BASICO",26,1006.46]
["2020-03-01","2020-03-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3376,115433.69]
["2020-03-01","2020-03-20","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-03-01","2020-03-22","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5303.33]
["2020-03-01","2020-03-23","PR","MINIÔNIBUS (CONTRATO NOVO)",703,19933.48]
["2020-03-01","2020-03-24","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-03-01","2020-03-27","PR","ONIBUS BASICO",1,45.21]
["2020-03-01","2020-03-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3005,106973.72]
["2020-03-01","2020-03-29","PR","MIDI ÔNIBUS",85,1238.72]
["2020-03-01","2020-03-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",3005,106973.72]
["2020-03-01","2020-03-31","PR","ONIBUS PADRON",8,129.19999999999999]
["2020-04-01","2020-04-02","PR","MIDI ÔNIBUS",49,1246.57]
["2020-04-01","2020-04-03","PR","Sem informação no Cadastro",8,534.64]
["2020-04-01","2020-04-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1718,58672.13]
["2020-04-01","2020-04-06","PR","ONIBUS PADRON",120,1710.8]
["2020-04-01","2020-04-08","PR","MIDI ÔNIBUS",272,5969.35]
["2020-04-01","2020-04-08","PR","MINIÔNIBUS (CONTRATO NOVO)",400,13572.5]
["2020-04-01","2020-04-09","PR","ONIBUS PADRON",120,1710.8]
["2020-04-01","2020-04-12","PR","MIDI ÔNIBUS",69,859.52]
["2020-04-01","2020-04-12","PR","MINIÔNIBUS (CONTRATO NOVO)",194,5682.53]
["2020-04-01","2020-04-14","PR","ONIBUS BASICO",1,45.21]
["2020-04-01","2020-04-15","PR","ONIBUS PADRON",120,1710.8]
["2020-04-01","2020-04-17","PR","MIDI ÔNIBUS",197,3155.99]
["2020-04-01","2020-04-18","PR","MIDI ÔNIBUS",31,871.3]
["2020-04-01","2020-04-19","PR","ONIBUS PADRON",31,455.7]
["2020-04-01","2020-04-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2954,108303.33]
["2020-04-01","2020-04-22","PR","MIDI ÔNIBUS",197,3155.99]
["2020-04-01","2020-04-22","PR","Sem informação no Cadastro",8,534.64]
["2020-04-01","2020-04-24","PR","ONIBUS BASICO",1,45.21]
["2020-04-01","2020-04-25","PR","Sem informação no Cadastro",4,267.32]
["2020-04-01","2020-04-26","PR","Sem informação no Cadastro",4,267.32]
["2020-04-01","2020-04-28","PR","MINIÔNIBUS (CONTRATO NOVO)",386,12834.88]
["2020-04-01","2020-04-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2954,108303.33]
["2020-04-01","2020-04-30","PR","MINIÔNIBUS (CONTRATO NOVO)",386,12834.88]
["2020-05-01","2020-05-02","PR","MIDI ÔNIBUS",31,871.3]
["2020-05-01","2020-05-03","PR","MIDI ÔNIBUS",69,859.52]
["2020-05-01","2020-05-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2954,108303.33]
["2020-05-01","2020-05-05","PR","Sem informação no Cadastro",8,534.64]
["2020-05-01","2020-05-06","PR","ONIBUS PADRON",120,1710.8]
["2020-05-01","2020-05-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2954,108303.33]
["2020-05-01","2020-05-09","PR","MIDI ÔNIBUS",10,373.6]
["2020-05-01","2020-05-10","PR","ONIBUS PADRON",31,455.7]
["2020-05-01","2020-05-12","PR","MIDI ÔNIBUS",197,3155.99]
["2020-05-01","2020-05-12","PR","Sem informação no Cadastro",8,534.64]
["2020-05-01","2020-05-14","PR","ONIBUS PADRON",120,1710.8]
["2020-05-01","2020-05-15","PR","ONIBUS PADRON",120,1710.8]
["2020-05-01","2020-05-16","PR","ONIBUS PADRON",42,617.4]
["2020-05-01","2020-05-18","PR","MINIÔNIBUS (CONTRATO NOVO)",505,16821.88]
["2020-05-01","2020-05-18","PR","ÔNIBUS PADRON",123,1759.7]
["2020-05-01","2020-05-19","PR","ÔNIBUS PADRON",123,1759.7]
["2020-05-01","2020-05-20","PR","Sem informação no Cadastro",8,534.64]
["2020-05-01","2020-05-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1691,73340.81]
["2020-05-01","2020-05-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1691,73340.81]
["2020-05-01","2020-05-23","PR","ONIBUS PADRON",42,617.4]
["2020-05-01","2020-05-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",924,32494.560000000001]
["2020-05-01","2020-05-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1691,73340.81]
["2020-05-01","2020-05-27","PR","ONIBUS BASICO",1,45.21]
["2020-05-01","2020-05-27","PR","ÔNIBUS BÁSICO",1415,36510.230000000003]
["2020-05-01","2020-05-28","PR","ÔNIBUS BÁSICO",1415,36510.230000000003]
["2020-05-01","2020-05-29","PR","Sem informação no Cadastro",8,534.64]
["2020-05-01","2020-05-30","PR","MIDI ÔNIBUS",10,373.6]
["2020-06-01","2020-06-01","PR","MINIÔNIBUS (CONTRATO NOVO)",505,16821.88]
["2020-06-01","2020-06-02","PR","MINIÔNIBUS (CONTRATO NOVO)",505,16821.88]
["2020-06-01","2020-06-02","PR","ONIBUS BASICO",1,45.21]
["2020-06-01","2020-06-03","PR","ÔNIBUS PADRON",123,1759.7]
["2020-06-01","2020-06-04","PR","ÔNIBUS PADRON",123,1759.7]
["2020-06-01","2020-06-05","PR","ONIBUS BASICO",1,45.21]
["2020-06-01","2020-06-06","PR","ONIBUS PADRON",42,617.4]
["2020-06-01","2020-06-08","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-06-01","2020-06-08","PR","ONIBUS ELETRICO PADRON",35,454.2]
["2020-06-01","2020-06-09","PR","ONIBUS ELETRICO PADRON",35,454.2]
["2020-06-01","2020-06-10","PR","ONIBUS ELETRICO PADRON",35,454.2]
["2020-06-01","2020-06-10","PR","Sem informação no Cadastro",8,534.64]
["2020-06-01","2020-06-12","PR","ONIBUS ELETRICO PADRON",35,454.2]
["2020-06-01","2020-06-13","PR","ÔNIBUS BÁSICO",21,429.87]
["2020-06-01","2020-06-14","PR","ONIBUS PADRON",31,455.7]
["2020-06-01","2020-06-15","PR","ÔNIBUS PADRON",123,1759.7]
["2020-06-01","2020-06-16","PR","ÔNIBUS PADRON",123,1759.7]
["2020-06-01","2020-06-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73484.28]
["2020-06-01","2020-06-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73484.28]
["2020-06-01","2020-06-19","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17514.61]
["2020-06-01","2020-06-20","PR","MINIÔNIBUS (CONTRATO NOVO)",214,6877.5]
["2020-06-01","2020-06-21","PR","MINIÔNIBUS (CONTRATO NOVO)",179,5383.8]
["2020-06-01","2020-06-22","PR","ÔNIBUS BÁSICO",1431,37138.629999999997]
["2020-06-01","2020-06-23","PR","ÔNIBUS BÁSICO",1431,37138.629999999997]
["2020-06-01","2020-06-24","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-06-01","2020-06-25","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-06-01","2020-06-26","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-06-01","2020-06-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73484.28]
["2020-06-01","2020-06-28","PR","MIDI ÔNIBUS",78,1163.9000000000001]
["2020-06-01","2020-06-28","PR","Sem informação no Cadastro",4,267.32]
["2020-06-01","2020-06-29","PR","Sem informação no Cadastro",8,534.64]
["2020-06-01","2020-06-30","PR","Sem informação no Cadastro",8,534.64]
["2020-07-01","2020-07-02","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-07-01","2020-07-02","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-07-01","2020-07-03","PR","ONIBUS BASICO",1,45.21]
["2020-07-01","2020-07-04","PR","ÔNIBUS BÁSICO",21,429.87]
["2020-07-01","2020-07-05","PR","ONIBUS PADRON",31,455.7]
["2020-07-01","2020-07-06","PR","ÔNIBUS BÁSICO",1431,37138.629999999997]
["2020-07-01","2020-07-07","PR","ÔNIBUS PADRON",48,717.2]
["2020-07-01","2020-07-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73484.28]
["2020-07-01","2020-07-09","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-07-01","2020-07-10","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-07-01","2020-07-11","PR","Sem informação no Cadastro",4,267.32]
["2020-07-01","2020-07-12","PR","MINIÔNIBUS (CONTRATO NOVO)",179,5380]
["2020-07-01","2020-07-13","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-07-01","2020-07-14","PR","Sem informação no Cadastro",8,534.64]
["2020-07-01","2020-07-15","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-07-01","2020-07-16","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-07-01","2020-07-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-07-01","2020-07-18","PR","ONIBUS PADRON",42,617.4]
["2020-07-01","2020-07-19","PR","ONIBUS PADRON",31,455.7]
["2020-07-01","2020-07-20","PR","ÔNIBUS PADRON",48,717.2]
["2020-07-01","2020-07-20","PR","Sem informação no Cadastro",8,534.64]
["2020-07-01","2020-07-22","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-07-01","2020-07-23","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-07-01","2020-07-24","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-07-01","2020-07-25","PR","MINIÔNIBUS (CONTRATO NOVO)",214,6873.7]
["2020-07-01","2020-07-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",932,32762.67]
["2020-07-01","2020-07-27","PR","ONIBUS BASICO",1,45.21]
["2020-07-01","2020-07-28","PR","ONIBUS BASICO",1,45.21]
["2020-07-01","2020-07-28","PR","ÔNIBUS PADRON",48,717.2]
["2020-07-01","2020-07-30","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-07-01","2020-07-31","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-07-01","2020-07-31","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-08-01","2020-08-01","PR","Sem informação no Cadastro",4,267.32]
["2020-08-01","2020-08-03","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-08-01","2020-08-03","PR","Sem informação no Cadastro",8,534.64]
["2020-08-01","2020-08-04","PR","Sem informação no Cadastro",8,534.64]
["2020-08-01","2020-08-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-08-01","2020-08-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-08-01","2020-08-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-08-01","2020-08-08","PR","ÔNIBUS BÁSICO",21,429.87]
["2020-08-01","2020-08-09","PR","ONIBUS PADRON",31,455.7]
["2020-08-01","2020-08-10","PR","ÔNIBUS PADRON",48,717.2]
["2020-08-01","2020-08-11","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-08-01","2020-08-12","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-08-01","2020-08-13","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-08-01","2020-08-14","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-08-01","2020-08-15","PR","MINIÔNIBUS (CONTRATO NOVO)",214,6873.7]
["2020-08-01","2020-08-16","PR","MIDI ÔNIBUS",78,1163.9000000000001]
["2020-08-01","2020-08-17","PR","ONIBUS BASICO",1,45.21]
["2020-08-01","2020-08-18","PR","ÔNIBUS PADRON",48,717.2]
["2020-08-01","2020-08-19","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-08-01","2020-08-20","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-08-01","2020-08-20","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-08-01","2020-08-21","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-08-01","2020-08-22","PR","Sem informação no Cadastro",4,267.32]
["2020-08-01","2020-08-24","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-08-01","2020-08-24","PR","Sem informação no Cadastro",8,534.64]
["2020-08-01","2020-08-26","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-08-01","2020-08-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-08-01","2020-08-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-08-01","2020-08-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-08-01","2020-08-29","PR","ÔNIBUS BÁSICO",21,429.87]
["2020-08-01","2020-08-30","PR","ONIBUS PADRON",31,455.7]
["2020-09-01","2020-09-01","PR","ONIBUS BASICO",1,45.21]
["2020-09-01","2020-09-01","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-09-01","2020-09-02","PR","Sem informação no Cadastro",8,534.64]
["2020-09-01","2020-09-03","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-09-01","2020-09-04","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-09-01","2020-09-05","PR","Sem informação no Cadastro",4,267.32]
["2020-09-01","2020-09-07","PR","MINIÔNIBUS (CONTRATO NOVO)",179,5380]
["2020-09-01","2020-09-07","PR","ÔNIBUS BÁSICO",94,2972.63]
["2020-09-01","2020-09-09","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-09-01","2020-09-10","PR","MINIÔNIBUS (CONTRATO NOVO)",575,17973.689999999999]
["2020-09-01","2020-09-10","PR","ÔNIBUS PADRON",48,717.2]
["2020-09-01","2020-09-11","PR","ÔNIBUS PADRON",48,717.2]
["2020-09-01","2020-09-13","PR","MIDI ÔNIBUS",78,1163.9000000000001]
["2020-09-01","2020-09-13","PR","Sem informação no Cadastro",4,267.32]
["2020-09-01","2020-09-14","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-09-01","2020-09-15","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-09-01","2020-09-16","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-09-01","2020-09-17","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-09-01","2020-09-18","PR","ONIBUS BASICO",1,45.21]
["2020-09-01","2020-09-18","PR","ÔNIBUS PADRON",48,717.2]
["2020-09-01","2020-09-20","PR","Sem informação no Cadastro",4,267.32]
["2020-09-01","2020-09-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-09-01","2020-09-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-09-01","2020-09-23","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-09-01","2020-09-24","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-09-01","2020-09-25","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-09-01","2020-09-25","PR","Sem informação no Cadastro",8,534.64]
["2020-09-01","2020-09-27","PR","MINIÔNIBUS (CONTRATO NOVO)",179,5380]
["2020-09-01","2020-09-28","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-09-01","2020-09-29","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-09-01","2020-09-30","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-09-01","2020-09-30","PR","ÔNIBUS PADRON",48,717.2]
["2020-10-01","2020-10-01","PR","ÔNIBUS PADRON",48,717.2]
["2020-10-01","2020-10-02","PR","ÔNIBUS PADRON",48,717.2]
["2020-10-01","2020-10-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1711,58621.53]
["2020-10-01","2020-10-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",926,32532.06]
["2020-10-01","2020-10-05","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-10-01","2020-10-06","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-10-01","2020-10-07","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-10-01","2020-10-08","PR","ONIBUS BASICO",1,45.21]
["2020-10-01","2020-10-09","PR","ONIBUS BASICO",1,45.21]
["2020-10-01","2020-10-11","PR","MIDI ÔNIBUS",78,1163.9000000000001]
["2020-10-01","2020-10-11","PR","ÔNIBUS BÁSICO",94,2972.63]
["2020-10-01","2020-10-12","PR","ONIBUS PADRON",31,455.7]
["2020-10-01","2020-10-14","PR","ONIBUS BASICO",1,45.21]
["2020-10-01","2020-10-14","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-10-01","2020-10-15","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-10-01","2020-10-17","PR","MIDI ÔNIBUS",10,373.6]
["2020-10-01","2020-10-17","PR","MINIÔNIBUS (CONTRATO NOVO)",214,6873.7]
["2020-10-01","2020-10-19","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-10-01","2020-10-20","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-10-01","2020-10-20","PR","ONIBUS BASICO",1,45.21]
["2020-10-01","2020-10-21","PR","ONIBUS BASICO",1,45.21]
["2020-10-01","2020-10-22","PR","Sem informação no Cadastro",8,534.64]
["2020-10-01","2020-10-23","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-10-01","2020-10-24","PR","ONIBUS PADRON",42,617.4]
["2020-10-01","2020-10-26","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-10-01","2020-10-26","PR","Sem informação no Cadastro",8,534.64]
["2020-10-01","2020-10-27","PR","ÔNIBUS PADRON",48,717.2]
["2020-10-01","2020-10-28","PR","ÔNIBUS PADRON",48,717.2]
["2020-10-01","2020-10-29","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-10-01","2020-10-30","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-10-01","2020-10-31","PR","MIDI ÔNIBUS",10,373.6]
["2020-11-01","2020-11-01","PR","ÔNIBUS BÁSICO",94,2972.63]
["2020-11-01","2020-11-02","PR","Sem informação no Cadastro",4,267.32]
["2020-11-01","2020-11-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-11-01","2020-11-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-11-01","2020-11-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-11-01","2020-11-05","PR","Sem informação no Cadastro",8,534.64]
["2020-11-01","2020-11-07","PR","ÔNIBUS BÁSICO",21,429.87]
["2020-11-01","2020-11-08","PR","MINIÔNIBUS (CONTRATO NOVO)",179,5380]
["2020-11-01","2020-11-09","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-11-01","2020-11-10","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-11-01","2020-11-11","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-11-01","2020-11-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-11-01","2020-11-13","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-11-01","2020-11-13","PR","ÔNIBUS PADRON",48,717.2]
["2020-11-01","2020-11-15","PR","MIDI ÔNIBUS",78,1163.9000000000001]
["2020-11-01","2020-11-15","PR","Sem informação no Cadastro",4,267.32]
["2020-11-01","2020-11-17","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-11-01","2020-11-18","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2020-11-01","2020-11-18","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-11-01","2020-11-19","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2020-11-01","2020-11-20","PR","ONIBUS BASICO",1,45.21]
["2020-11-01","2020-11-21","PR","ÔNIBUS BÁSICO",21,429.87]
["2020-11-01","2020-11-22","PR","Sem informação no Cadastro",4,267.32]
["2020-11-01","2020-11-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-11-01","2020-11-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-11-01","2020-11-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1696,73466.75]
["2020-11-01","2020-11-26","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-11-01","2020-11-27","PR","Sem informação no Cadastro",8,534.64]
["2020-11-01","2020-11-29","PR","MIDI ÔNIBUS",78,1163.9000000000001]
["2020-11-01","2020-11-29","PR","MINIÔNIBUS (CONTRATO NOVO)",179,5380]
["2020-11-01","2020-11-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",926,32532.06]
["2020-12-01","2020-12-02","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2020-12-01","2020-12-02","PR","ÔNIBUS PADRON",48,717.2]
["2020-12-01","2020-12-03","PR","ÔNIBUS BÁSICO",1431,37152.629999999997]
["2020-12-01","2020-12-04","PR","Sem informação no Cadastro",8,534.64]
["2020-12-01","2020-12-05","PR","MIDI ÔNIBUS",31,871.3]
["2020-12-01","2020-12-07","PR","MIDI ÔNIBUS",290,8071.33]
["2020-12-01","2020-12-08","PR","MIDI ÔNIBUS",290,8071.33]
["2020-12-01","2020-12-08","PR","ONIBUS BASICO",1,45.21]
["2020-12-01","2020-12-09","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2020-12-01","2020-12-10","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2020-12-01","2020-12-11","PR","ONIBUS BASICO",1,45.21]
["2020-12-01","2020-12-12","PR","Sem informação no Cadastro",4,267.32]
["2020-12-01","2020-12-14","PR","ONIBUS BASICO",1,45.21]
["2020-12-01","2020-12-15","PR","MIDI ÔNIBUS",290,8071.33]
["2020-12-01","2020-12-16","PR","MIDI ÔNIBUS",290,8071.33]
["2020-12-01","2020-12-17","PR","MIDI ÔNIBUS",290,8071.33]
["2020-12-01","2020-12-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2449,89550.9]
["2020-12-01","2020-12-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2449,89550.9]
["2020-12-01","2020-12-20","PR","MIDI ÔNIBUS",73,1089.6400000000001]
["2020-12-01","2020-12-21","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2020-12-01","2020-12-22","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2020-12-01","2020-12-22","PR","Sem informação no Cadastro",8,534.64]
["2020-12-01","2020-12-23","PR","Sem informação no Cadastro",8,534.64]
["2020-12-01","2020-12-24","PR","ÔNIBUS BÁSICO",195,5350.64]
["2020-12-01","2020-12-26","PR","MIDI ÔNIBUS",31,871.3]
["2020-12-01","2020-12-27","PR","Sem informação no Cadastro",4,267.32]
["2020-12-01","2020-12-28","PR","ÔNIBUS BÁSICO",195,5350.64]
["2020-12-01","2020-12-29","PR","ÔNIBUS BÁSICO",195,5350.64]
["2020-12-01","2020-12-30","PR","ÔNIBUS BÁSICO",195,5350.64]
["2020-12-01","2020-12-30","PR","Sem informação no Cadastro",8,534.64]
["2021-01-01","2021-01-01","PR","ÔNIBUS BÁSICO",31,1280.92]
["2021-01-01","2021-01-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1569,54403.29]
["2021-01-01","2021-01-04","PR","MINIÔNIBUS",17,826.03]
["2021-01-01","2021-01-05","PR","MINIÔNIBUS",17,826.03]
["2021-01-01","2021-01-06","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2021-01-01","2021-01-06","PR","Sem informação no Cadastro",8,534.64]
["2021-01-01","2021-01-07","PR","Sem informação no Cadastro",8,534.64]
["2021-01-01","2021-01-08","PR","ÔNIBUS BÁSICO",195,5350.64]
["2021-01-01","2021-01-10","PR","MIDI ÔNIBUS",73,1089.6400000000001]
["2021-01-01","2021-01-11","PR","MIDI ÔNIBUS",290,8071.33]
["2021-01-01","2021-01-12","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2021-01-01","2021-01-13","PR","MINIÔNIBUS",17,826.03]
["2021-01-01","2021-01-13","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-01-01","2021-01-14","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-01-01","2021-01-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1569,54403.29]
["2021-01-01","2021-01-16","PR","Sem informação no Cadastro",4,267.32]
["2021-01-01","2021-01-18","PR","ONIBUS BASICO",1,45.21]
["2021-01-01","2021-01-19","PR","Sem informação no Cadastro",8,534.64]
["2021-01-01","2021-01-20","PR","MIDI ÔNIBUS",290,8071.33]
["2021-01-01","2021-01-21","PR","MIDI ÔNIBUS",290,8071.33]
["2021-01-01","2021-01-22","PR","ONIBUS BASICO",1,45.21]
["2021-01-01","2021-01-22","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-01-01","2021-01-25","PR","MINIÔNIBUS",17,826.03]
["2021-01-01","2021-01-26","PR","MINIÔNIBUS",17,826.03]
["2021-01-01","2021-01-26","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2021-01-01","2021-01-27","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-01-01","2021-01-28","PR","ONIBUS BASICO",1,45.21]
["2021-01-01","2021-01-29","PR","ÔNIBUS BÁSICO",195,5350.64]
["2021-01-01","2021-01-31","PR","MIDI ÔNIBUS",73,1089.6400000000001]
["2021-02-01","2021-02-01","PR","ONIBUS BASICO",1,45.21]
["2021-02-01","2021-02-02","PR","MIDI ÔNIBUS",290,8071.33]
["2021-02-01","2021-02-02","PR","ONIBUS BASICO",1,45.21]
["2021-02-01","2021-02-04","PR","MINIÔNIBUS",17,826.03]
["2021-02-01","2021-02-04","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-02-01","2021-02-05","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-02-01","2021-02-06","PR","Sem informação no Cadastro",4,267.32]
["2021-02-01","2021-02-08","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2021-02-01","2021-02-09","PR","ONIBUS BASICO",1,45.21]
["2021-02-01","2021-02-10","PR","MIDI ÔNIBUS",290,8071.33]
["2021-02-01","2021-02-11","PR","MIDI ÔNIBUS",290,8071.33]
["2021-02-01","2021-02-12","PR","MIDI ÔNIBUS",290,8071.33]
["2021-02-01","2021-02-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",2361,85051.42]
["2021-02-01","2021-02-14","PR","MIDI ÔNIBUS",73,1089.6400000000001]
["2021-02-01","2021-02-15","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2021-02-01","2021-02-16","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2021-02-01","2021-02-17","PR","MINIÔNIBUS (CONTRATO NOVO)",359,11432.45]
["2021-02-01","2021-02-17","PR","Sem informação no Cadastro",8,534.64]
["2021-02-01","2021-02-18","PR","Sem informação no Cadastro",8,534.64]
["2021-02-01","2021-02-19","PR","ÔNIBUS BÁSICO",282,9731.43]
["2021-02-01","2021-02-21","PR","MINIÔNIBUS (CONTRATO NOVO)",218,5539.39]
["2021-02-01","2021-02-22","PR","ÔNIBUS BÁSICO",1282,33892.82]
["2021-02-01","2021-02-23","PR","MIDI ÔNIBUS",268,7526.44]
["2021-02-01","2021-02-23","PR","Sem informação no Cadastro",8,534.64]
["2021-02-01","2021-02-25","PR","MINIÔNIBUS",17,826.03]
["2021-02-01","2021-02-25","PR","ÔNIBUS BÁSICO",1282,33892.82]
["2021-02-01","2021-02-26","PR","ONIBUS BASICO",1,45.21]
["2021-02-01","2021-02-26","PR","Sem informação no Cadastro",8,534.64]
["2021-02-01","2021-02-28","PR","ÔNIBUS BÁSICO",31,1280.92]
["2021-03-01","2021-03-01","PR","ÔNIBUS BÁSICO",1282,33892.82]
["2021-03-01","2021-03-02","PR","ÔNIBUS BÁSICO",1282,33892.82]
["2021-03-01","2021-03-03","PR","MIDI ÔNIBUS",268,7526.44]
["2021-03-01","2021-03-03","PR","Sem informação no Cadastro",8,534.64]
["2021-03-01","2021-03-04","PR","ÔNIBUS BÁSICO",1282,33892.82]
["2021-03-01","2021-03-05","PR","ONIBUS BASICO",1,45.21]
["2021-03-01","2021-03-06","PR","MINIÔNIBUS (CONTRATO NOVO)",263,7190.67]
["2021-03-01","2021-03-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",968,33772.67]
["2021-03-01","2021-03-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1806,75366.73]
["2021-03-01","2021-03-09","PR","Sem informação no Cadastro",8,534.64]
["2021-03-01","2021-03-10","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-03-01","2021-03-11","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-03-01","2021-03-12","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-03-01","2021-03-12","PR","ÔNIBUS PADRON",48,717.2]
["2021-03-01","2021-03-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1040,35759.31]
["2021-03-01","2021-03-15","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-03-01","2021-03-15","PR","ÔNIBUS PADRON",48,717.2]
["2021-03-01","2021-03-17","PR","MINIÔNIBUS (CONTRATO NOVO)",523,17507.77]
["2021-03-01","2021-03-18","PR","ÔNIBUS BÁSICO",1356,36237.629999999997]
["2021-03-01","2021-03-19","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-03-01","2021-03-20","PR","MIDI ÔNIBUS",90,1693.69]
["2021-03-01","2021-03-21","PR","ONIBUS BASICO",17,653.65]
["2021-03-01","2021-03-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1040,35759.31]
["2021-03-01","2021-03-23","PR","MINIÔNIBUS (CONTRATO NOVO)",534,16884.310000000001]
["2021-03-01","2021-03-23","PR","ÔNIBUS PADRON",48,717.2]
["2021-03-01","2021-03-24","PR","ÔNIBUS PADRON",48,717.2]
["2021-03-01","2021-03-25","PR","ÔNIBUS PADRON",48,717.2]
["2021-03-01","2021-03-26","PR","ÔNIBUS BÁSICO",1356,36237.629999999997]
["2021-03-01","2021-03-28","PR","MIDI ÔNIBUS",130,2042.93]
["2021-03-01","2021-03-28","PR","Sem informação no Cadastro",4,267.32]
["2021-03-01","2021-03-29","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-03-01","2021-03-30","PR","ÔNIBUS PADRON",48,717.2]
["2021-03-01","2021-03-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1691,73219.520000000004]
["2021-04-01","2021-04-01","PR","ÔNIBUS PADRON",48,717.2]
["2021-04-01","2021-04-02","PR","Sem informação no Cadastro",4,267.32]
["2021-04-01","2021-04-03","PR","ONIBUS PADRON",42,617.4]
["2021-04-01","2021-04-04","PR","Sem informação no Cadastro",4,267.32]
["2021-04-01","2021-04-06","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-04-01","2021-04-06","PR","ÔNIBUS PADRON",48,717.2]
["2021-04-01","2021-04-07","PR","ÔNIBUS PADRON",48,717.2]
["2021-04-01","2021-04-08","PR","ÔNIBUS PADRON",48,717.2]
["2021-04-01","2021-04-09","PR","Sem informação no Cadastro",8,534.64]
["2021-04-01","2021-04-11","PR","MIDI ÔNIBUS",130,2042.93]
["2021-04-01","2021-04-11","PR","ONIBUS PADRON",31,455.7]
["2021-04-01","2021-04-13","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-04-01","2021-04-13","PR","ÔNIBUS PADRON",48,717.2]
["2021-04-01","2021-04-14","PR","Sem informação no Cadastro",8,534.64]
["2021-04-01","2021-04-16","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-04-01","2021-04-16","PR","ÔNIBUS PADRON",48,717.2]
["2021-04-01","2021-04-17","PR","Sem informação no Cadastro",4,267.32]
["2021-04-01","2021-04-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1691,73223.42]
["2021-04-01","2021-04-19","PR","Sem informação no Cadastro",8,534.64]
["2021-04-01","2021-04-21","PR","MIDI ÔNIBUS",130,2042.93]
["2021-04-01","2021-04-22","PR","ÔNIBUS PADRON",48,717.2]
["2021-04-01","2021-04-22","PR","Sem informação no Cadastro",8,534.64]
["2021-04-01","2021-04-24","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7501.87]
["2021-04-01","2021-04-25","PR","Sem informação no Cadastro",4,267.32]
["2021-04-01","2021-04-26","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-04-01","2021-04-27","PR","MINIÔNIBUS (CONTRATO NOVO)",537,17016.490000000002]
["2021-04-01","2021-04-28","PR","Sem informação no Cadastro",8,534.64]
["2021-04-01","2021-04-29","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-04-01","2021-04-30","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-05-01","2021-05-02","PR","MIDI ÔNIBUS",130,2042.93]
["2021-05-01","2021-05-02","PR","MINIÔNIBUS (CONTRATO NOVO)",196,5729.52]
["2021-05-01","2021-05-03","PR","Sem informação no Cadastro",8,534.64]
["2021-05-01","2021-05-05","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-05-01","2021-05-05","PR","Sem informação no Cadastro",8,534.64]
["2021-05-01","2021-05-07","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-05-01","2021-05-08","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7501.87]
["2021-05-01","2021-05-08","PR","Sem informação no Cadastro",4,267.32]
["2021-05-01","2021-05-10","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-05-01","2021-05-10","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-05-01","2021-05-12","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-05-01","2021-05-13","PR","MINIÔNIBUS (CONTRATO NOVO)",537,17016.490000000002]
["2021-05-01","2021-05-13","PR","Sem informação no Cadastro",8,534.64]
["2021-05-01","2021-05-15","PR","MIDI ÔNIBUS",90,1693.69]
["2021-05-01","2021-05-16","PR","MINIÔNIBUS (CONTRATO NOVO)",196,5729.52]
["2021-05-01","2021-05-16","PR","ÔNIBUS BÁSICO",31,1280.92]
["2021-05-01","2021-05-18","PR","MINIÔNIBUS (CONTRATO NOVO)",537,17016.490000000002]
["2021-05-01","2021-05-18","PR","Sem informação no Cadastro",8,534.64]
["2021-05-01","2021-05-20","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-05-01","2021-05-21","PR","MINIÔNIBUS (CONTRATO NOVO)",537,17016.490000000002]
["2021-05-01","2021-05-22","PR","ONIBUS BASICO",17,653.65]
["2021-05-01","2021-05-23","PR","MINIÔNIBUS (CONTRATO NOVO)",196,5729.52]
["2021-05-01","2021-05-24","PR","ÔNIBUS BÁSICO",1356,36147.269999999997]
["2021-05-01","2021-05-25","PR","MIDI ÔNIBUS",446,10430.969999999999]
["2021-05-01","2021-05-26","PR","MINIÔNIBUS (CONTRATO NOVO)",537,17016.490000000002]
["2021-05-01","2021-05-26","PR","Sem informação no Cadastro",8,534.64]
["2021-05-01","2021-05-28","PR","MINIÔNIBUS (CONTRATO NOVO)",537,17016.490000000002]
["2021-05-01","2021-05-29","PR","ONIBUS BASICO",17,653.65]
["2021-05-01","2021-05-30","PR","MIDI ÔNIBUS",130,2042.93]
["2021-05-01","2021-05-31","PR","MINIÔNIBUS (CONTRATO NOVO)",551,17283.79]
["2021-06-01","2021-06-01","PR","ÔNIBUS BÁSICO",1358,35764.65]
["2021-06-01","2021-06-01","PR","Sem informação no Cadastro",8,534.64]
["2021-06-01","2021-06-03","PR","ONIBUS BASICO",17,653.65]
["2021-06-01","2021-06-04","PR","MIDI ÔNIBUS",469,11519.79]
["2021-06-01","2021-06-05","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7501.87]
["2021-06-01","2021-06-06","PR","ONIBUS BASICO",17,653.65]
["2021-06-01","2021-06-07","PR","MIDI ÔNIBUS",469,11519.79]
["2021-06-01","2021-06-08","PR","Sem informação no Cadastro",8,534.64]
["2021-06-01","2021-06-10","PR","MIDI ÔNIBUS",469,11519.79]
["2021-06-01","2021-06-10","PR","MINIÔNIBUS (CONTRATO NOVO)",551,17283.79]
["2021-06-01","2021-06-11","PR","ÔNIBUS BÁSICO",1358,35764.65]
["2021-06-01","2021-06-13","PR","MIDI ÔNIBUS",130,2042.93]
["2021-06-01","2021-06-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1044,35698.870000000003]
["2021-06-01","2021-06-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1667,72112.56]
["2021-06-01","2021-06-16","PR","MINIÔNIBUS (CONTRATO NOVO)",551,17283.79]
["2021-06-01","2021-06-16","PR","ÔNIBUS BÁSICO",1358,35764.65]
["2021-06-01","2021-06-18","PR","MIDI ÔNIBUS",469,11519.79]
["2021-06-01","2021-06-19","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7501.87]
["2021-06-01","2021-06-19","PR","ÔNIBUS BÁSICO",22,268.39999999999998]
["2021-06-01","2021-06-21","PR","MINIÔNIBUS (CONTRATO NOVO)",551,17283.79]
["2021-06-01","2021-06-22","PR","ÔNIBUS BÁSICO",1358,35764.65]
["2021-06-01","2021-06-23","PR","MIDI ÔNIBUS",469,11519.79]
["2021-06-01","2021-06-24","PR","MINIÔNIBUS (CONTRATO NOVO)",551,17283.79]
["2021-06-01","2021-06-25","PR","ÔNIBUS BÁSICO",1358,35764.65]
["2021-06-01","2021-06-26","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7501.87]
["2021-06-01","2021-06-27","PR","ONIBUS BASICO",17,653.65]
["2021-06-01","2021-06-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1667,72112.56]
["2021-06-01","2021-06-29","PR","MINIÔNIBUS (CONTRATO NOVO)",551,17283.79]
["2021-06-01","2021-06-30","PR","MIDI ÔNIBUS",469,11519.79]
["2021-07-01","2021-07-01","PR","MINIÔNIBUS (CONTRATO NOVO)",551,17283.79]
["2021-07-01","2021-07-02","PR","ÔNIBUS BÁSICO",1356,36124.33]
["2021-07-01","2021-07-03","PR","ÔNIBUS BÁSICO",22,268.39999999999998]
["2021-07-01","2021-07-04","PR","MINIÔNIBUS (CONTRATO NOVO)",196,5729.52]
["2021-07-01","2021-07-05","PR","ÔNIBUS BÁSICO",1356,36124.33]
["2021-07-01","2021-07-05","PR","Sem informação no Cadastro",8,534.64]
["2021-07-01","2021-07-07","PR","ÔNIBUS BÁSICO",1356,36124.33]
["2021-07-01","2021-07-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1667,72112.56]
["2021-07-01","2021-07-09","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17217.310000000001]
["2021-07-01","2021-07-10","PR","ONIBUS BASICO",17,653.65]
["2021-07-01","2021-07-11","PR","ONIBUS PADRON",31,455.7]
["2021-07-01","2021-07-12","PR","ÔNIBUS BÁSICO",1356,36124.33]
["2021-07-01","2021-07-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1667,72112.56]
["2021-07-01","2021-07-14","PR","MINIÔNIBUS (CONTRATO NOVO)",543,17217.310000000001]
["2021-07-01","2021-07-15","PR","ÔNIBUS BÁSICO",1356,36124.33]
["2021-07-01","2021-07-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1667,72112.56]
["2021-07-01","2021-07-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1774,60890.080000000002]
["2021-07-01","2021-07-18","PR","ÔNIBUS BÁSICO",31,1280.92]
["2021-07-01","2021-07-19","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-07-01","2021-07-20","PR","ÔNIBUS BÁSICO",1356,36124.33]
["2021-07-01","2021-07-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1667,72112.56]
["2021-07-01","2021-07-22","PR","ÔNIBUS BÁSICO",1356,36124.33]
["2021-07-01","2021-07-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1667,72112.56]
["2021-07-01","2021-07-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1774,60890.080000000002]
["2021-07-01","2021-07-25","PR","ONIBUS BASICO",17,653.65]
["2021-07-01","2021-07-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1694,73293.77]
["2021-07-01","2021-07-27","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-07-01","2021-07-29","PR","ÔNIBUS BÁSICO",1322,34749.71]
["2021-07-01","2021-07-29","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-07-01","2021-07-31","PR","ONIBUS BASICO",17,653.65]
["2021-07-01","2021-07-31","PR","ÔNIBUS BÁSICO",22,268.39999999999998]
["2021-08-01","2021-08-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1064,36928.92]
["2021-08-01","2021-08-03","PR","MIDI ÔNIBUS",469,11519.79]
["2021-08-01","2021-08-03","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-08-01","2021-08-05","PR","ÔNIBUS BÁSICO",1322,34749.71]
["2021-08-01","2021-08-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1694,73293.77]
["2021-08-01","2021-08-06","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-08-01","2021-08-08","PR","ONIBUS BASICO",17,653.65]
["2021-08-01","2021-08-08","PR","Sem informação no Cadastro",4,267.32]
["2021-08-01","2021-08-09","PR","ÔNIBUS PADRON",48,717.2]
["2021-08-01","2021-08-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1694,73293.77]
["2021-08-01","2021-08-12","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-08-01","2021-08-13","PR","ÔNIBUS BÁSICO",1322,34749.71]
["2021-08-01","2021-08-14","PR","ONIBUS PADRON",42,617.4]
["2021-08-01","2021-08-15","PR","ONIBUS PADRON",31,455.7]
["2021-08-01","2021-08-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1694,73293.77]
["2021-08-01","2021-08-17","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-08-01","2021-08-18","PR","ÔNIBUS BÁSICO",1322,34749.71]
["2021-08-01","2021-08-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1694,73293.77]
["2021-08-01","2021-08-20","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-08-01","2021-08-21","PR","ÔNIBUS BÁSICO",22,268.39999999999998]
["2021-08-01","2021-08-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1064,36928.92]
["2021-08-01","2021-08-23","PR","ÔNIBUS PADRON",48,717.2]
["2021-08-01","2021-08-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1699,73446.22]
["2021-08-01","2021-08-25","PR","ÔNIBUS BÁSICO",1322,34749.71]
["2021-08-01","2021-08-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1699,73446.22]
["2021-08-01","2021-08-27","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-08-01","2021-08-28","PR","ONIBUS PADRON",42,617.4]
["2021-08-01","2021-08-29","PR","ÔNIBUS BÁSICO",31,1280.92]
["2021-08-01","2021-08-31","PR","MINIÔNIBUS (CONTRATO NOVO)",525,16531.419999999998]
["2021-08-01","2021-08-31","PR","Sem informação no Cadastro",8,534.64]
["2021-09-01","2021-09-01","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-09-01","2021-09-02","PR","ÔNIBUS PADRON",48,717.2]
["2021-09-01","2021-09-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1701,73507.19]
["2021-09-01","2021-09-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1789,61678.54]
["2021-09-01","2021-09-06","PR","MIDI ÔNIBUS",469,11519.79]
["2021-09-01","2021-09-06","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-09-01","2021-09-07","PR","ONIBUS PADRON",31,455.7]
["2021-09-01","2021-09-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1701,73507.19]
["2021-09-01","2021-09-09","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-09-01","2021-09-10","PR","ÔNIBUS PADRON",48,717.2]
["2021-09-01","2021-09-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1789,61678.54]
["2021-09-01","2021-09-12","PR","ONIBUS PADRON",31,455.7]
["2021-09-01","2021-09-13","PR","Sem informação no Cadastro",8,534.64]
["2021-09-01","2021-09-14","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-09-01","2021-09-15","PR","ÔNIBUS PADRON",48,717.2]
["2021-09-01","2021-09-16","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-09-01","2021-09-17","PR","ÔNIBUS PADRON",48,717.2]
["2021-09-01","2021-09-18","PR","Sem informação no Cadastro",4,267.32]
["2021-09-01","2021-09-20","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-09-01","2021-09-20","PR","ÔNIBUS PADRON",48,717.2]
["2021-09-01","2021-09-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1701,73501.95]
["2021-09-01","2021-09-23","PR","ÔNIBUS PADRON",48,717.2]
["2021-09-01","2021-09-23","PR","Sem informação no Cadastro",8,534.64]
["2021-09-01","2021-09-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1789,61678.54]
["2021-09-01","2021-09-26","PR","ONIBUS PADRON",31,455.7]
["2021-09-01","2021-09-26","PR","Sem informação no Cadastro",4,267.32]
["2021-09-01","2021-09-28","PR","ÔNIBUS BÁSICO",1339,35386.47]
["2021-09-01","2021-09-29","PR","Sem informação no Cadastro",8,534.64]
["2021-09-01","2021-09-30","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-10-01","2021-10-01","PR","ÔNIBUS PADRON",48,717.2]
["2021-10-01","2021-10-02","PR","Sem informação no Cadastro",4,267.32]
["2021-10-01","2021-10-03","PR","MIDI ÔNIBUS",114,1663.73]
["2021-10-01","2021-10-04","PR","Sem informação no Cadastro",8,534.64]
["2021-10-01","2021-10-06","PR","MIDI ÔNIBUS",469,11519.79]
["2021-10-01","2021-10-06","PR","ÔNIBUS PADRON",48,717.2]
["2021-10-01","2021-10-07","PR","Sem informação no Cadastro",8,534.64]
["2021-10-01","2021-10-08","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-10-01","2021-10-10","PR","MIDI ÔNIBUS",114,1663.73]
["2021-10-01","2021-10-11","PR","MIDI ÔNIBUS",469,11519.79]
["2021-10-01","2021-10-11","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-10-01","2021-10-12","PR","ONIBUS PADRON",31,455.7]
["2021-10-01","2021-10-13","PR","ÔNIBUS BÁSICO",1434,40059.93]
["2021-10-01","2021-10-14","PR","ÔNIBUS BÁSICO",1434,40059.93]
["2021-10-01","2021-10-15","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-10-01","2021-10-16","PR","ONIBUS BASICO",17,653.65]
["2021-10-01","2021-10-17","PR","ÔNIBUS BÁSICO",31,1280.92]
["2021-10-01","2021-10-18","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-10-01","2021-10-19","PR","MINIÔNIBUS",119,4506.43]
["2021-10-01","2021-10-20","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-10-01","2021-10-21","PR","ÔNIBUS BÁSICO",1434,40059.93]
["2021-10-01","2021-10-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1687,70713.13]
["2021-10-01","2021-10-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1796,61269.97]
["2021-10-01","2021-10-24","PR","ONIBUS BASICO",17,653.65]
["2021-10-01","2021-10-26","PR","MINIÔNIBUS",119,4506.43]
["2021-10-01","2021-10-26","PR","ÔNIBUS PADRON",48,717.2]
["2021-10-01","2021-10-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1654,69529.789999999994]
["2021-10-01","2021-10-28","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-10-01","2021-10-29","PR","ÔNIBUS BÁSICO",1468,41272.57]
["2021-10-01","2021-10-30","PR","ONIBUS PADRON",42,617.4]
["2021-10-01","2021-10-31","PR","ONIBUS PADRON",34,499.8]
["2021-11-01","2021-11-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1654,69529.789999999994]
["2021-11-01","2021-11-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1060,36562.199999999997]
["2021-11-01","2021-11-04","PR","ÔNIBUS BÁSICO",1468,41272.57]
["2021-11-01","2021-11-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1654,69529.789999999994]
["2021-11-01","2021-11-05","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-11-01","2021-11-07","PR","ÔNIBUS BÁSICO",41,1637.42]
["2021-11-01","2021-11-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1060,36562.199999999997]
["2021-11-01","2021-11-08","PR","ÔNIBUS PADRON",48,717.2]
["2021-11-01","2021-11-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1647,69316.37]
["2021-11-01","2021-11-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1647,69316.37]
["2021-11-01","2021-11-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1647,69316.37]
["2021-11-01","2021-11-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1776,60562.77]
["2021-11-01","2021-11-13","PR","ONIBUS PADRON",42,617.4]
["2021-11-01","2021-11-15","PR","ÔNIBUS BÁSICO",41,1637.42]
["2021-11-01","2021-11-16","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-11-01","2021-11-17","PR","ÔNIBUS BÁSICO",1480,41638.44]
["2021-11-01","2021-11-18","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-11-01","2021-11-19","PR","ÔNIBUS PADRON",48,717.2]
["2021-11-01","2021-11-20","PR","ÔNIBUS BÁSICO",64,1994.46]
["2021-11-01","2021-11-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1060,36562.199999999997]
["2021-11-01","2021-11-22","PR","MINIÔNIBUS",119,4506.43]
["2021-11-01","2021-11-23","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-11-01","2021-11-24","PR","ÔNIBUS PADRON",48,717.2]
["2021-11-01","2021-11-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1647,69316.37]
["2021-11-01","2021-11-26","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-11-01","2021-11-27","PR","ONIBUS PADRON",42,617.4]
["2021-11-01","2021-11-29","PR","MINIÔNIBUS",119,4506.43]
["2021-11-01","2021-11-29","PR","ÔNIBUS PADRON",48,717.2]
["2021-12-01","2021-12-01","PR","MIDI ÔNIBUS",469,11519.79]
["2021-12-01","2021-12-01","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-12-01","2021-12-02","PR","ÔNIBUS PADRON",48,717.2]
["2021-12-01","2021-12-03","PR","ÔNIBUS PADRON",48,717.2]
["2021-12-01","2021-12-04","PR","ONIBUS PADRON",42,617.4]
["2021-12-01","2021-12-06","PR","MIDI ÔNIBUS",469,11519.79]
["2021-12-01","2021-12-06","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-12-01","2021-12-07","PR","ÔNIBUS PADRON",48,717.2]
["2021-12-01","2021-12-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1647,69316.37]
["2021-12-01","2021-12-09","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-12-01","2021-12-11","PR","MIDI ÔNIBUS",68,1158.6300000000001]
["2021-12-01","2021-12-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1776,60562.77]
["2021-12-01","2021-12-12","PR","ONIBUS PADRON",34,499.8]
["2021-12-01","2021-12-14","PR","MIDI ÔNIBUS",469,11519.79]
["2021-12-01","2021-12-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1647,69316.37]
["2021-12-01","2021-12-16","PR","MIDI ÔNIBUS",469,11519.79]
["2021-12-01","2021-12-16","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2021-12-01","2021-12-17","PR","ÔNIBUS PADRON",48,717.2]
["2021-12-01","2021-12-19","PR","MIDI ÔNIBUS",114,1663.73]
["2021-12-01","2021-12-20","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2021-12-01","2021-12-21","PR","MIDI ÔNIBUS",469,11519.79]
["2021-12-01","2021-12-22","PR","MINIÔNIBUS",119,4506.43]
["2021-12-01","2021-12-22","PR","ÔNIBUS PADRON",48,717.2]
["2021-12-01","2021-12-24","PR","MIDI ÔNIBUS",469,11519.79]
["2021-12-01","2021-12-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1776,60594.87]
["2021-12-01","2021-12-26","PR","MINIÔNIBUS",4,264.7]
["2021-12-01","2021-12-27","PR","MINIÔNIBUS",119,4506.43]
["2021-12-01","2021-12-28","PR","ÔNIBUS PADRON",48,717.2]
["2021-12-01","2021-12-29","PR","MIDI ÔNIBUS",469,11519.79]
["2021-12-01","2021-12-30","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-01-01","2022-01-01","PR","MIDI ÔNIBUS",68,1158.6300000000001]
["2022-01-01","2022-01-01","PR","MINIÔNIBUS",4,264.7]
["2022-01-01","2022-01-02","PR","ONIBUS PADRON",34,499.8]
["2022-01-01","2022-01-04","PR","MIDI ÔNIBUS",469,11519.79]
["2022-01-01","2022-01-04","PR","MINIÔNIBUS",119,4506.43]
["2022-01-01","2022-01-05","PR","ÔNIBUS PADRON",48,717.2]
["2022-01-01","2022-01-06","PR","ÔNIBUS PADRON",48,717.2]
["2022-01-01","2022-01-07","PR","ÔNIBUS PADRON",48,717.2]
["2022-01-01","2022-01-09","PR","MIDI ÔNIBUS",114,1663.73]
["2022-01-01","2022-01-10","PR","MINIÔNIBUS",119,4506.43]
["2022-01-01","2022-01-10","PR","ÔNIBUS PADRON",48,717.2]
["2022-01-01","2022-01-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1647,69316.37]
["2022-01-01","2022-01-12","PR","ÔNIBUS PADRON",48,717.2]
["2022-01-01","2022-01-14","PR","MIDI ÔNIBUS",469,11519.79]
["2022-01-01","2022-01-15","PR","MINIÔNIBUS",4,264.7]
["2022-01-01","2022-01-15","PR","ONIBUS PADRON",42,617.4]
["2022-01-01","2022-01-17","PR","MIDI ÔNIBUS",469,11519.79]
["2022-01-01","2022-01-17","PR","ÔNIBUS BÁSICO",1475,41532]
["2022-01-01","2022-01-19","PR","MIDI ÔNIBUS",469,11519.79]
["2022-01-01","2022-01-20","PR","MINIÔNIBUS",119,4506.43]
["2022-01-01","2022-01-20","PR","ÔNIBUS PADRON",48,717.2]
["2022-01-01","2022-01-22","PR","MIDI ÔNIBUS",68,1158.6300000000001]
["2022-01-01","2022-01-23","PR","MINIÔNIBUS (CONTRATO NOVO)",196,5749.08]
["2022-01-01","2022-01-24","PR","MIDI ÔNIBUS",469,11519.79]
["2022-01-01","2022-01-25","PR","MINIÔNIBUS",119,4506.43]
["2022-01-01","2022-01-26","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-01-01","2022-01-27","PR","MIDI ÔNIBUS",469,11519.79]
["2022-01-01","2022-01-28","PR","MINIÔNIBUS",119,4506.43]
["2022-01-01","2022-01-29","PR","MINIÔNIBUS",4,264.7]
["2022-01-01","2022-01-30","PR","MINIÔNIBUS",4,264.7]
["2022-01-01","2022-01-31","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-02-01","2022-02-01","PR","MIDI ÔNIBUS",469,11519.79]
["2022-02-01","2022-02-02","PR","MINIÔNIBUS",119,4506.43]
["2022-02-01","2022-02-02","PR","ÔNIBUS PADRON",48,717.2]
["2022-02-01","2022-02-04","PR","MINIÔNIBUS",119,4506.43]
["2022-02-01","2022-02-05","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7523.7]
["2022-02-01","2022-02-06","PR","MIDI ÔNIBUS",114,1663.73]
["2022-02-01","2022-02-07","PR","MINIÔNIBUS",119,4506.43]
["2022-02-01","2022-02-08","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-02-01","2022-02-09","PR","MINIÔNIBUS",119,4506.43]
["2022-02-01","2022-02-10","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-02-01","2022-02-12","PR","MIDI ÔNIBUS",68,1158.6300000000001]
["2022-02-01","2022-02-12","PR","MINIÔNIBUS",4,264.7]
["2022-02-01","2022-02-13","PR","MINIÔNIBUS (CONTRATO NOVO)",196,5749.08]
["2022-02-01","2022-02-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1723,71120.37]
["2022-02-01","2022-02-15","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-02-01","2022-02-17","PR","MIDI ÔNIBUS",469,11519.79]
["2022-02-01","2022-02-18","PR","MINIÔNIBUS",119,4506.43]
["2022-02-01","2022-02-18","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-02-01","2022-02-19","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7523.7]
["2022-02-01","2022-02-21","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-02-01","2022-02-21","PR","ÔNIBUS BÁSICO",1652,45814.27]
["2022-02-01","2022-02-23","PR","MINIÔNIBUS",119,4506.43]
["2022-02-01","2022-02-24","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-02-01","2022-02-25","PR","MIDI ÔNIBUS",469,11519.79]
["2022-02-01","2022-02-26","PR","MINIÔNIBUS (CONTRATO NOVO)",234,7523.7]
["2022-02-01","2022-02-27","PR","ONIBUS BASICO",17,653.65]
["2022-02-01","2022-02-28","PR","MINIÔNIBUS",119,4506.43]
["2022-03-01","2022-03-01","PR","MINIÔNIBUS (CONTRATO NOVO)",306,10065.65]
["2022-03-01","2022-03-02","PR","ÔNIBUS BÁSICO",1652,45814.27]
["2022-03-01","2022-03-03","PR","MIDI ÔNIBUS",469,11519.79]
["2022-03-01","2022-03-04","PR","ÔNIBUS BÁSICO",1652,45814.27]
["2022-03-01","2022-03-05","PR","MINIÔNIBUS",4,264.7]
["2022-03-01","2022-03-06","PR","MINIÔNIBUS (CONTRATO NOVO)",196,5749.08]
["2022-03-01","2022-03-07","PR","ÔNIBUS BÁSICO",1579,44016.28]
["2022-03-01","2022-03-08","PR","MINIÔNIBUS",119,4506.43]
["2022-03-01","2022-03-08","PR","ÔNIBUS PADRON",48,717.2]
["2022-03-01","2022-03-10","PR","MINIÔNIBUS",119,4506.43]
["2022-03-01","2022-03-11","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-03-01","2022-03-12","PR","ONIBUS BASICO",17,653.65]
["2022-03-01","2022-03-13","PR","MINIÔNIBUS",25,444.52]
["2022-03-01","2022-03-14","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-03-01","2022-03-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1651,69521.73]
["2022-03-01","2022-03-16","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-03-01","2022-03-17","PR","ÔNIBUS BÁSICO",1527,43038.48]
["2022-03-01","2022-03-18","PR","MINIÔNIBUS",119,4506.43]
["2022-03-01","2022-03-19","PR","MINIÔNIBUS (CONTRATO NOVO)",236,7725.5]
["2022-03-01","2022-03-20","PR","ÔNIBUS BÁSICO",41,1639.9]
["2022-03-01","2022-03-21","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-03-01","2022-03-22","PR","ÔNIBUS BÁSICO",1527,43038.48]
["2022-03-01","2022-03-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1651,69521.73]
["2022-03-01","2022-03-24","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-03-01","2022-03-25","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-03-01","2022-03-26","PR","MINIÔNIBUS (CONTRATO NOVO)",236,7725.5]
["2022-03-01","2022-03-27","PR","ONIBUS BASICO",17,653.65]
["2022-03-01","2022-03-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1651,69521.73]
["2022-03-01","2022-03-29","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-03-01","2022-03-31","PR","MINIÔNIBUS",119,4506.43]
["2022-04-01","2022-04-01","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-04-01","2022-04-01","PR","ÔNIBUS BÁSICO",1527,43038.48]
["2022-04-01","2022-04-02","PR","ÔNIBUS BÁSICO",203,6245.63]
["2022-04-01","2022-04-04","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-04-01","2022-04-04","PR","ÔNIBUS BÁSICO",1573,44266.79]
["2022-04-01","2022-04-06","PR","MIDI ÔNIBUS",438,10802.19]
["2022-04-01","2022-04-07","PR","ÔNIBUS BÁSICO",1555,43889.69]
["2022-04-01","2022-04-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1633,68829.63]
["2022-04-01","2022-04-09","PR","MINIÔNIBUS (CONTRATO NOVO)",236,7725.5]
["2022-04-01","2022-04-10","PR","ONIBUS BASICO",17,653.65]
["2022-04-01","2022-04-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1015,34317.839999999997]
["2022-04-01","2022-04-12","PR","ÔNIBUS BÁSICO",1616,45303.12]
["2022-04-01","2022-04-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1573,67438.83]
["2022-04-01","2022-04-14","PR","MINIÔNIBUS (CONTRATO NOVO)",309,10317.950000000001]
["2022-04-01","2022-04-15","PR","ONIBUS BASICO",17,653.65]
["2022-04-01","2022-04-16","PR","ÔNIBUS BÁSICO",307,10141.219999999999]
["2022-04-01","2022-04-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1015,34317.839999999997]
["2022-04-01","2022-04-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1573,67438.83]
["2022-04-01","2022-04-19","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-04-01","2022-04-20","PR","ÔNIBUS BÁSICO",1616,45303.12]
["2022-04-01","2022-04-21","PR","ÔNIBUS BÁSICO",129,4904.01]
["2022-04-01","2022-04-22","PR","ÔNIBUS BÁSICO",1616,45303.12]
["2022-04-01","2022-04-23","PR","ÔNIBUS BÁSICO",307,10141.219999999999]
["2022-04-01","2022-04-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1015,34317.839999999997]
["2022-04-01","2022-04-25","PR","ÔNIBUS BÁSICO",1626,45577.120000000003]
["2022-04-01","2022-04-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1563,67190.23]
["2022-04-01","2022-04-27","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-04-01","2022-04-28","PR","MINIÔNIBUS (CONTRATO NOVO)",292,9887.85]
["2022-04-01","2022-04-29","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-04-01","2022-04-30","PR","ONIBUS BASICO",17,653.65]
["2022-05-01","2022-05-01","PR","ÔNIBUS BÁSICO",255,7314.63]
["2022-05-01","2022-05-02","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-05-01","2022-05-04","PR","MINIÔNIBUS",116,4258.49]
["2022-05-01","2022-05-04","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-05-01","2022-05-05","PR","ÔNIBUS BÁSICO",1694,48044.4]
["2022-05-01","2022-05-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1527,65166.82]
["2022-05-01","2022-05-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1369,49226.49]
["2022-05-01","2022-05-08","PR","ONIBUS BASICO",17,653.65]
["2022-05-01","2022-05-10","PR","MIDI ÔNIBUS",437,10754.85]
["2022-05-01","2022-05-10","PR","ÔNIBUS PADRON",48,717.2]
["2022-05-01","2022-05-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1501,63580.36]
["2022-05-01","2022-05-12","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-05-01","2022-05-13","PR","ÔNIBUS BÁSICO",1720,49686.02]
["2022-05-01","2022-05-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1369,49226.49]
["2022-05-01","2022-05-15","PR","ONIBUS PADRON",34,499.8]
["2022-05-01","2022-05-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1517,63980.94]
["2022-05-01","2022-05-17","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-05-01","2022-05-18","PR","ÔNIBUS PADRON",48,717.2]
["2022-05-01","2022-05-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1517,63980.94]
["2022-05-01","2022-05-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1517,63980.94]
["2022-05-01","2022-05-22","PR","ÔNIBUS BÁSICO",258,7484.22]
["2022-05-01","2022-05-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,31813.21]
["2022-05-01","2022-05-23","PR","ÔNIBUS PADRON",48,717.2]
["2022-05-01","2022-05-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1517,63980.94]
["2022-05-01","2022-05-26","PR","ÔNIBUS BÁSICO",1710,49437.42]
["2022-05-01","2022-05-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1517,63980.94]
["2022-05-01","2022-05-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1369,49226.49]
["2022-05-01","2022-05-28","PR","ONIBUS PADRON",42,617.4]
["2022-05-01","2022-05-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1517,63980.94]
["2022-05-01","2022-05-31","PR","MINIÔNIBUS",116,4258.49]
["2022-06-01","2022-06-01","PR","MIDI ÔNIBUS",437,10754.85]
["2022-06-01","2022-06-02","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-06-01","2022-06-03","PR","ÔNIBUS PADRON",48,717.2]
["2022-06-01","2022-06-04","PR","ÔNIBUS BÁSICO",499,14156.72]
["2022-06-01","2022-06-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,31813.21]
["2022-06-01","2022-06-06","PR","MIDI ÔNIBUS",437,10754.85]
["2022-06-01","2022-06-07","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-06-01","2022-06-08","PR","ÔNIBUS PADRON",48,717.2]
["2022-06-01","2022-06-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1517,63980.94]
["2022-06-01","2022-06-10","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2022-06-01","2022-06-11","PR","ONIBUS PADRON",42,617.4]
["2022-06-01","2022-06-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,31813.21]
["2022-06-01","2022-06-13","PR","ÔNIBUS PADRON",48,717.2]
["2022-06-01","2022-06-15","PR","MIDI ÔNIBUS",437,10754.85]
["2022-06-01","2022-06-15","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2022-06-01","2022-06-16","PR","ÔNIBUS PADRON",48,717.2]
["2022-06-01","2022-06-17","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2022-06-01","2022-06-18","PR","ONIBUS PADRON",42,617.4]
["2022-06-01","2022-06-20","PR","MIDI ÔNIBUS",437,10754.85]
["2022-06-01","2022-06-20","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2022-06-01","2022-06-21","PR","ÔNIBUS PADRON",48,717.2]
["2022-06-01","2022-06-22","PR","ÔNIBUS BÁSICO",1753,49962.02]
["2022-06-01","2022-06-23","PR","ÔNIBUS PADRON",48,717.2]
["2022-06-01","2022-06-25","PR","MIDI ÔNIBUS",68,1158.6300000000001]
["2022-06-01","2022-06-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1369,49226.49]
["2022-06-01","2022-06-26","PR","ONIBUS PADRON",34,499.8]
["2022-06-01","2022-06-28","PR","MIDI ÔNIBUS",437,10754.85]
["2022-06-01","2022-06-29","PR","ÔNIBUS BÁSICO",1753,49962.02]
["2022-06-01","2022-06-30","PR","MIDI ÔNIBUS",437,10754.85]
["2022-06-01","2022-06-30","PR","ONIBUS ELETRICO PADRON",163,940.28]
["2022-07-01","2022-07-01","PR","ÔNIBUS PADRON",48,717.2]
["2022-07-01","2022-07-03","PR","MIDI ÔNIBUS",125,2035.75]
["2022-07-01","2022-07-04","PR","MINIÔNIBUS",116,4258.49]
["2022-07-01","2022-07-05","PR","MIDI ÔNIBUS",437,10754.85]
["2022-07-01","2022-07-06","PR","MINIÔNIBUS",116,4258.49]
["2022-07-01","2022-07-06","PR","ÔNIBUS PADRON",48,717.2]
["2022-07-01","2022-07-08","PR","MIDI ÔNIBUS",423,11260.61]
["2022-07-01","2022-07-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1168,41846.720000000001]
["2022-07-01","2022-07-10","PR","MIDI ÔNIBUS",135,2325.75]
["2022-07-01","2022-07-11","PR","MINIÔNIBUS",248,6013.05]
["2022-07-01","2022-07-12","PR","ÔNIBUS PADRON",48,717.2]
["2022-07-01","2022-07-13","PR","MIDI ÔNIBUS",428,11313.86]
["2022-07-01","2022-07-14","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-07-01","2022-07-15","PR","ÔNIBUS PADRON",48,717.2]
["2022-07-01","2022-07-16","PR","MINIÔNIBUS",47,1227.67]
["2022-07-01","2022-07-17","PR","ONIBUS PADRON",34,499.8]
["2022-07-01","2022-07-19","PR","MIDI ÔNIBUS",428,11313.86]
["2022-07-01","2022-07-19","PR","MINIÔNIBUS",248,6013.05]
["2022-07-01","2022-07-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1454,61752.51]
["2022-07-01","2022-07-22","PR","MINIÔNIBUS",248,6013.05]
["2022-07-01","2022-07-22","PR","ÔNIBUS PADRON",48,717.2]
["2022-07-01","2022-07-24","PR","MIDI ÔNIBUS",133,2298.59]
["2022-07-01","2022-07-25","PR","MINIÔNIBUS",248,6013.05]
["2022-07-01","2022-07-25","PR","ÔNIBUS PADRON",48,717.2]
["2022-07-01","2022-07-26","PR","ÔNIBUS BÁSICO",1860,52128.05]
["2022-07-01","2022-07-28","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-07-01","2022-07-29","PR","MIDI ÔNIBUS",428,11313.86]
["2022-07-01","2022-07-30","PR","MINIÔNIBUS",47,1227.67]
["2022-07-01","2022-07-30","PR","ONIBUS PADRON",42,617.4]
["2022-08-01","2022-08-01","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-08-01","2022-08-02","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-08-01","2022-08-03","PR","MIDI ÔNIBUS",428,11313.86]
["2022-08-01","2022-08-04","PR","MINIÔNIBUS",248,6013.05]
["2022-08-01","2022-08-04","PR","ÔNIBUS PADRON",48,717.2]
["2022-08-01","2022-08-06","PR","MIDI ÔNIBUS",81,1974.42]
["2022-08-01","2022-08-07","PR","MINIÔNIBUS",47,1227.67]
["2022-08-01","2022-08-08","PR","MIDI ÔNIBUS",428,11313.86]
["2022-08-01","2022-08-09","PR","MINIÔNIBUS",248,6013.05]
["2022-08-01","2022-08-10","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-08-01","2022-08-11","PR","MIDI ÔNIBUS",428,11313.86]
["2022-08-01","2022-08-11","PR","ÔNIBUS PADRON",48,717.2]
["2022-08-01","2022-08-13","PR","MIDI ÔNIBUS",81,1974.42]
["2022-08-01","2022-08-14","PR","MINIÔNIBUS",47,1227.67]
["2022-08-01","2022-08-15","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-08-01","2022-08-16","PR","MIDI ÔNIBUS",428,11313.86]
["2022-08-01","2022-08-17","PR","MINIÔNIBUS",248,6013.05]
["2022-08-01","2022-08-18","PR","ÔNIBUS PADRON",48,717.2]
["2022-08-01","2022-08-19","PR","MINIÔNIBUS",248,6013.05]
["2022-08-01","2022-08-20","PR","MINIÔNIBUS (CONTRATO NOVO)",215,7011.7]
["2022-08-01","2022-08-21","PR","MIDI ÔNIBUS",142,2724.65]
["2022-08-01","2022-08-22","PR","MINIÔNIBUS",248,6018.51]
["2022-08-01","2022-08-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1445,61278.48]
["2022-08-01","2022-08-24","PR","MINIÔNIBUS",248,6018.51]
["2022-08-01","2022-08-25","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-08-01","2022-08-27","PR","MIDI ÔNIBUS",81,1974.42]
["2022-08-01","2022-08-27","PR","MINIÔNIBUS",47,1227.67]
["2022-08-01","2022-08-28","PR","MINIÔNIBUS (CONTRATO NOVO)",116,3800.6]
["2022-08-01","2022-08-29","PR","ÔNIBUS BÁSICO",1869,52630.879999999997]
["2022-08-01","2022-08-30","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-08-01","2022-08-31","PR","ÔNIBUS BÁSICO",1869,52630.879999999997]
["2022-09-01","2022-09-02","PR","MINIÔNIBUS",248,6018.51]
["2022-09-01","2022-09-02","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-09-01","2022-09-04","PR","MINIÔNIBUS (CONTRATO NOVO)",116,3800.6]
["2022-09-01","2022-09-05","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-09-01","2022-09-05","PR","ÔNIBUS BÁSICO",1869,52630.879999999997]
["2022-09-01","2022-09-07","PR","MINIÔNIBUS",47,1227.67]
["2022-09-01","2022-09-08","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-09-01","2022-09-09","PR","MIDI ÔNIBUS",428,11323.32]
["2022-09-01","2022-09-10","PR","MINIÔNIBUS",47,1227.67]
["2022-09-01","2022-09-11","PR","ONIBUS BASICO",17,653.65]
["2022-09-01","2022-09-12","PR","MINIÔNIBUS",248,6018.51]
["2022-09-01","2022-09-13","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-09-01","2022-09-14","PR","ÔNIBUS BÁSICO",1869,52630.879999999997]
["2022-09-01","2022-09-14","PR","ÔNIBUS PADRON",48,717.2]
["2022-09-01","2022-09-16","PR","ÔNIBUS BÁSICO",1871,52749.09]
["2022-09-01","2022-09-17","PR","MINIÔNIBUS",47,1227.67]
["2022-09-01","2022-09-18","PR","MINIÔNIBUS (CONTRATO NOVO)",116,3800.6]
["2022-09-01","2022-09-19","PR","ÔNIBUS BÁSICO",1871,52749.09]
["2022-09-01","2022-09-20","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-09-01","2022-09-21","PR","ÔNIBUS BÁSICO",1871,52749.09]
["2022-09-01","2022-09-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1445,61278.48]
["2022-09-01","2022-09-23","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-09-01","2022-09-24","PR","ONIBUS BASICO",17,653.65]
["2022-09-01","2022-09-25","PR","MINIÔNIBUS",47,1227.67]
["2022-09-01","2022-09-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1445,61278.48]
["2022-09-01","2022-09-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1445,61278.48]
["2022-09-01","2022-09-28","PR","MINIÔNIBUS (CONTRATO NOVO)",191,8749.2999999999993]
["2022-09-01","2022-09-29","PR","ÔNIBUS BÁSICO",1871,52749.09]
["2022-09-01","2022-09-30","PR","MINIÔNIBUS",243,5898.88]
["2022-10-01","2022-10-01","PR","MINIÔNIBUS (CONTRATO NOVO)",213,6763.07]
["2022-10-01","2022-10-02","PR","ÔNIBUS BÁSICO",375,11632.81]
["2022-10-01","2022-10-03","PR","MINIÔNIBUS (CONTRATO NOVO)",189,8500.67]
["2022-10-01","2022-10-04","PR","ÔNIBUS BÁSICO",1931,55475.5]
["2022-10-01","2022-10-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59430.15]
["2022-10-01","2022-10-06","PR","MINIÔNIBUS (CONTRATO NOVO)",189,8500.67]
["2022-10-01","2022-10-07","PR","MINIÔNIBUS",243,5898.88]
["2022-10-01","2022-10-08","PR","MINIÔNIBUS (CONTRATO NOVO)",213,6763.07]
["2022-10-01","2022-10-09","PR","ONIBUS BASICO",17,653.65]
["2022-10-01","2022-10-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59430.15]
["2022-10-01","2022-10-11","PR","MINIÔNIBUS (CONTRATO NOVO)",189,8500.67]
["2022-10-01","2022-10-13","PR","MIDI ÔNIBUS",436,11702.04]
["2022-10-01","2022-10-13","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-10-01","2022-10-14","PR","ÔNIBUS BÁSICO",1931,55475.5]
["2022-10-01","2022-10-15","PR","ÔNIBUS BÁSICO",770,25180.99]
["2022-10-01","2022-10-17","PR","MINIÔNIBUS (CONTRATO NOVO)",189,8500.67]
["2022-10-01","2022-10-17","PR","ÔNIBUS BÁSICO",1931,55475.5]
["2022-10-01","2022-10-18","PR","ÔNIBUS PADRON",48,717.2]
["2022-10-01","2022-10-20","PR","ÔNIBUS BÁSICO",1931,55475.5]
["2022-10-01","2022-10-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59421.98]
["2022-10-01","2022-10-22","PR","MINIÔNIBUS (CONTRATO NOVO)",213,6763.07]
["2022-10-01","2022-10-23","PR","ONIBUS BASICO",17,653.65]
["2022-10-01","2022-10-23","PR","ÔNIBUS BÁSICO",410,13733.22]
["2022-10-01","2022-10-25","PR","ÔNIBUS BÁSICO",1931,55475.5]
["2022-10-01","2022-10-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59421.98]
["2022-10-01","2022-10-26","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-10-01","2022-10-28","PR","ÔNIBUS BÁSICO",1931,55475.5]
["2022-10-01","2022-10-29","PR","ÔNIBUS BÁSICO",770,25180.99]
["2022-10-01","2022-10-30","PR","ÔNIBUS BÁSICO",410,13733.22]
["2022-10-01","2022-10-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59421.98]
["2022-11-01","2022-11-01","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-11-01","2022-11-02","PR","ONIBUS BASICO",17,653.65]
["2022-11-01","2022-11-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59421.98]
["2022-11-01","2022-11-04","PR","MINIÔNIBUS (CONTRATO NOVO)",189,8500.67]
["2022-11-01","2022-11-05","PR","ÔNIBUS BÁSICO",770,25180.99]
["2022-11-01","2022-11-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",746,25506.67]
["2022-11-01","2022-11-07","PR","ÔNIBUS BÁSICO",1931,55475.5]
["2022-11-01","2022-11-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59421.98]
["2022-11-01","2022-11-09","PR","MIDI ÔNIBUS",436,11702.04]
["2022-11-01","2022-11-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59421.98]
["2022-11-01","2022-11-11","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-11-01","2022-11-12","PR","ONIBUS BASICO",17,653.65]
["2022-11-01","2022-11-13","PR","ÔNIBUS BÁSICO",410,13733.22]
["2022-11-01","2022-11-14","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-11-01","2022-11-16","PR","MIDI ÔNIBUS",436,11702.04]
["2022-11-01","2022-11-16","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-11-01","2022-11-17","PR","ÔNIBUS PADRON",48,717.2]
["2022-11-01","2022-11-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1411,59421.98]
["2022-11-01","2022-11-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1073,37230.36]
["2022-11-01","2022-11-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",746,25506.67]
["2022-11-01","2022-11-21","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-11-01","2022-11-22","PR","ÔNIBUS PADRON",48,717.2]
["2022-11-01","2022-11-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1219,51891.21]
["2022-11-01","2022-11-24","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-11-01","2022-11-25","PR","ÔNIBUS BÁSICO",2154,64676.28]
["2022-11-01","2022-11-26","PR","ONIBUS BASICO",17,653.65]
["2022-11-01","2022-11-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",663,21617.71]
["2022-11-01","2022-11-28","PR","ÔNIBUS BÁSICO",2154,64676.28]
["2022-11-01","2022-11-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1219,51891.21]
["2022-11-01","2022-11-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",663,21617.71]
["2022-12-01","2022-12-02","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2022-12-01","2022-12-02","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2022-12-01","2022-12-04","PR","MINIÔNIBUS (CONTRATO NOVO)",116,3800.6]
["2022-12-01","2022-12-04","PR","ONIBUS BASICO",17,653.65]
["2022-12-01","2022-12-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1219,51891.21]
["2022-12-01","2022-12-07","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2022-12-01","2022-12-08","PR","MIDI ÔNIBUS",436,11702.04]
["2022-12-01","2022-12-09","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2022-12-01","2022-12-10","PR","MINIÔNIBUS (CONTRATO NOVO)",213,6763.07]
["2022-12-01","2022-12-10","PR","ONIBUS BASICO",17,653.65]
["2022-12-01","2022-12-12","PR","MINIÔNIBUS",256,7437.44]
["2022-12-01","2022-12-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2022-12-01","2022-12-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2022-12-01","2022-12-15","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2022-12-01","2022-12-16","PR","ÔNIBUS BÁSICO",2205,66357.69]
["2022-12-01","2022-12-17","PR","MIDIÔNIBUS",90,1121.4000000000001]
["2022-12-01","2022-12-18","PR","MINIÔNIBUS",46,1372.74]
["2022-12-01","2022-12-19","PR","ÔNIBUS BÁSICO",2205,66357.69]
["2022-12-01","2022-12-20","PR","MINIÔNIBUS",256,7437.44]
["2022-12-01","2022-12-21","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2022-12-01","2022-12-22","PR","ÔNIBUS BÁSICO",2205,66357.69]
["2022-12-01","2022-12-23","PR","MINIÔNIBUS",256,7437.44]
["2022-12-01","2022-12-24","PR","MIDIÔNIBUS",90,1121.4000000000001]
["2022-12-01","2022-12-25","PR","MIDI ÔNIBUS",142,2724.65]
["2022-12-01","2022-12-26","PR","MINIÔNIBUS",256,7437.44]
["2022-12-01","2022-12-27","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2022-12-01","2022-12-28","PR","MIDI ÔNIBUS",432,11646.26]
["2022-12-01","2022-12-29","PR","MINIÔNIBUS",256,7437.44]
["2022-12-01","2022-12-29","PR","ÔNIBUS PADRON",48,717.2]
["2022-12-01","2022-12-31","PR","MIDIÔNIBUS",90,1121.4000000000001]
["2023-01-01","2023-01-01","PR","MINIÔNIBUS",46,1372.74]
["2023-01-01","2023-01-01","PR","ONIBUS PADRON",34,499.8]
["2023-01-01","2023-01-03","PR","MIDI ÔNIBUS",432,11646.26]
["2023-01-01","2023-01-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2023-01-01","2023-01-05","PR","MIDI ÔNIBUS",432,11646.26]
["2023-01-01","2023-01-06","PR","MINIÔNIBUS",256,7437.44]
["2023-01-01","2023-01-06","PR","ÔNIBUS PADRON",48,717.2]
["2023-01-01","2023-01-07","PR","ONIBUS PADRON",42,617.4]
["2023-01-01","2023-01-09","PR","MINIÔNIBUS",256,7437.44]
["2023-01-01","2023-01-09","PR","ÔNIBUS PADRON",48,717.2]
["2023-01-01","2023-01-11","PR","MIDI ÔNIBUS",432,11646.26]
["2023-01-01","2023-01-12","PR","MINIÔNIBUS",256,7437.44]
["2023-01-01","2023-01-12","PR","ÔNIBUS PADRON",48,717.2]
["2023-01-01","2023-01-14","PR","MIDI ÔNIBUS",81,1974.42]
["2023-01-01","2023-01-14","PR","ONIBUS PADRON",42,617.4]
["2023-01-01","2023-01-15","PR","ONIBUS PADRON",34,499.8]
["2023-01-01","2023-01-17","PR","MIDI ÔNIBUS",432,11646.26]
["2023-01-01","2023-01-17","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-01-01","2023-01-18","PR","ÔNIBUS PADRON",48,717.2]
["2023-01-01","2023-01-20","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-01-01","2023-01-20","PR","ÔNIBUS PADRON",48,717.2]
["2023-01-01","2023-01-21","PR","ONIBUS PADRON",42,617.4]
["2023-01-01","2023-01-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2023-01-01","2023-01-23","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-01-01","2023-01-24","PR","ÔNIBUS PADRON",48,717.2]
["2023-01-01","2023-01-26","PR","ÔNIBUS BÁSICO",2197,66113.759999999995]
["2023-01-01","2023-01-26","PR","ÔNIBUS PADRON",48,717.2]
["2023-01-01","2023-01-28","PR","ONIBUS BASICO",17,653.65]
["2023-01-01","2023-01-29","PR","ÔNIBUS BÁSICO",512,18295.240000000002]
["2023-01-01","2023-01-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",651,21345.43]
["2023-01-01","2023-01-31","PR","MIDI ÔNIBUS",432,11646.26]
["2023-02-01","2023-02-01","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-02-01","2023-02-02","PR","ÔNIBUS BÁSICO",2197,66131.31]
["2023-02-01","2023-02-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2023-02-01","2023-02-04","PR","ÔNIBUS BÁSICO",891,31398.59]
["2023-02-01","2023-02-05","PR","MINIÔNIBUS (CONTRATO NOVO)",116,3800.6]
["2023-02-01","2023-02-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",651,21345.43]
["2023-02-01","2023-02-07","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-02-01","2023-02-08","PR","ÔNIBUS BÁSICO",2392,68527.86]
["2023-02-01","2023-02-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2023-02-01","2023-02-10","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2023-02-01","2023-02-11","PR","ONIBUS BASICO",17,653.65]
["2023-02-01","2023-02-12","PR","ÔNIBUS BÁSICO",512,18295.240000000002]
["2023-02-01","2023-02-13","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2023-02-01","2023-02-14","PR","ÔNIBUS BÁSICO",2398,68695.58]
["2023-02-01","2023-02-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2023-02-01","2023-02-16","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2023-02-01","2023-02-17","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2023-02-01","2023-02-18","PR","MINIÔNIBUS",46,1372.74]
["2023-02-01","2023-02-19","PR","MINIÔNIBUS (CONTRATO NOVO)",116,3800.6]
["2023-02-01","2023-02-20","PR","ÔNIBUS BÁSICO",2398,68695.58]
["2023-02-01","2023-02-21","PR","MINIÔNIBUS",256,7437.44]
["2023-02-01","2023-02-21","PR","ÔNIBUS PADRON",48,717.2]
["2023-02-01","2023-02-23","PR","MINIÔNIBUS",256,7437.44]
["2023-02-01","2023-02-24","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2023-02-01","2023-02-25","PR","MINIÔNIBUS (CONTRATO NOVO)",213,6763.07]
["2023-02-01","2023-02-26","PR","MIDI ÔNIBUS",142,2724.65]
["2023-02-01","2023-02-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1172,50484.03]
["2023-02-01","2023-02-28","PR","ÔNIBUS BÁSICO",2106,65235.8]
["2023-03-01","2023-03-01","PR","MINIÔNIBUS",256,7437.44]
["2023-03-01","2023-03-02","PR","MINIÔNIBUS (CONTRATO NOVO)",142,6328.8]
["2023-03-01","2023-03-03","PR","MIDI ÔNIBUS",432,11646.26]
["2023-03-01","2023-03-04","PR","MIDIÔNIBUS",90,1121.4000000000001]
["2023-03-01","2023-03-05","PR","MINIÔNIBUS (CONTRATO NOVO)",116,3800.6]
["2023-03-01","2023-03-06","PR","MIDI ÔNIBUS",432,11646.26]
["2023-03-01","2023-03-07","PR","MINIÔNIBUS",256,7437.44]
["2023-03-01","2023-03-08","PR","ÔNIBUS PADRON",48,717.2]
["2023-03-01","2023-03-09","PR","MIDI ÔNIBUS",432,11646.26]
["2023-03-01","2023-03-10","PR","MIDI ÔNIBUS",432,11646.26]
["2023-03-01","2023-03-11","PR","ONIBUS PADRON",42,617.4]
["2023-03-01","2023-03-12","PR","MIDI ÔNIBUS",142,2724.65]
["2023-03-01","2023-03-13","PR","MINIÔNIBUS",256,7437.44]
["2023-03-01","2023-03-14","PR","ÔNIBUS PADRON",48,717.2]
["2023-03-01","2023-03-15","PR","MIDI ÔNIBUS",432,11646.26]
["2023-03-01","2023-03-16","PR","ÔNIBUS PADRON",48,717.2]
["2023-03-01","2023-03-18","PR","MIDI ÔNIBUS",81,1974.42]
["2023-03-01","2023-03-18","PR","MIDIÔNIBUS",90,1121.4000000000001]
["2023-03-01","2023-03-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",651,21345.43]
["2023-03-01","2023-03-20","PR","ÔNIBUS PADRON",48,717.2]
["2023-03-01","2023-03-21","PR","ÔNIBUS BÁSICO",2106,65235.8]
["2023-03-01","2023-03-22","PR","ÔNIBUS PADRON",48,717.2]
["2023-03-01","2023-03-24","PR","MIDI ÔNIBUS",432,11646.26]
["2023-03-01","2023-03-24","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-03-01","2023-03-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",848,30663.01]
["2023-03-01","2023-03-26","PR","ONIBUS PADRON",34,499.8]
["2023-03-01","2023-03-27","PR","MINIÔNIBUS",259,7746.71]
["2023-03-01","2023-03-28","PR","ÔNIBUS PADRON",48,717.2]
["2023-03-01","2023-03-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1154,49653.51]
["2023-03-01","2023-03-30","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-03-01","2023-03-31","PR","ÔNIBUS PADRON",48,717.2]
["2023-04-01","2023-04-02","PR","MIDI ÔNIBUS",136,2650.33]
["2023-04-01","2023-04-02","PR","ONIBUS PADRON",34,499.8]
["2023-04-01","2023-04-04","PR","MIDI ÔNIBUS",432,11694.44]
["2023-04-01","2023-04-04","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-04-01","2023-04-05","PR","ÔNIBUS PADRON",48,717.2]
["2023-04-01","2023-04-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1154,49653.51]
["2023-04-01","2023-04-07","PR","ÔNIBUS PADRON",48,717.2]
["2023-04-01","2023-04-09","PR","MIDI ÔNIBUS",136,2650.33]
["2023-04-01","2023-04-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",651,21386.85]
["2023-04-01","2023-04-10","PR","ÔNIBUS PADRON",48,717.2]
["2023-04-01","2023-04-12","PR","MIDI ÔNIBUS",432,11694.44]
["2023-04-01","2023-04-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1154,49653.51]
["2023-04-01","2023-04-14","PR","MIDI ÔNIBUS",432,11694.44]
["2023-04-01","2023-04-14","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-04-01","2023-04-15","PR","ONIBUS PADRON",42,617.4]
["2023-04-01","2023-04-17","PR","MIDI ÔNIBUS",432,11694.44]
["2023-04-01","2023-04-17","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-04-01","2023-04-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1154,49653.51]
["2023-04-01","2023-04-19","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-04-01","2023-04-20","PR","ÔNIBUS PADRON",48,717.2]
["2023-04-01","2023-04-22","PR","MIDI ÔNIBUS",163,2996.14]
["2023-04-01","2023-04-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",846,30630.61]
["2023-04-01","2023-04-24","PR","MINIÔNIBUS (CONTRATO NOVO)",139,6038.43]
["2023-04-01","2023-04-25","PR","MINIÔNIBUS",259,7746.71]
["2023-04-01","2023-04-25","PR","ÔNIBUS PADRON",48,717.2]
["2023-04-01","2023-04-27","PR","MIDI ÔNIBUS",432,11694.44]
["2023-04-01","2023-04-28","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-04-01","2023-04-29","PR","MIDI ÔNIBUS",163,2996.14]
["2023-04-01","2023-04-30","PR","MINIÔNIBUS",49,1682.01]
["2023-05-01","2023-05-01","PR","ÔNIBUS PADRON",48,717.2]
["2023-05-01","2023-05-02","PR","MIDI ÔNIBUS",432,11694.44]
["2023-05-01","2023-05-03","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-05-01","2023-05-04","PR","ÔNIBUS PADRON",48,717.2]
["2023-05-01","2023-05-06","PR","MIDI ÔNIBUS",163,2996.14]
["2023-05-01","2023-05-06","PR","ONIBUS PADRON",42,617.4]
["2023-05-01","2023-05-08","PR","MIDI ÔNIBUS",432,11694.44]
["2023-05-01","2023-05-08","PR","MINIÔNIBUS",259,7741.82]
["2023-05-01","2023-05-09","PR","ÔNIBUS PADRON",48,717.2]
["2023-05-01","2023-05-10","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-05-01","2023-05-11","PR","ÔNIBUS PADRON",48,717.2]
["2023-05-01","2023-05-13","PR","MIDI ÔNIBUS",163,2996.14]
["2023-05-01","2023-05-14","PR","MINIÔNIBUS",49,1677.12]
["2023-05-01","2023-05-14","PR","ONIBUS PADRON",34,499.8]
["2023-05-01","2023-05-16","PR","MIDI ÔNIBUS",432,11694.44]
["2023-05-01","2023-05-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1146,49649.41]
["2023-05-01","2023-05-18","PR","MIDI ÔNIBUS",432,11694.44]
["2023-05-01","2023-05-19","PR","MINIÔNIBUS",259,7741.82]
["2023-05-01","2023-05-19","PR","ÔNIBUS PADRON",48,717.2]
["2023-05-01","2023-05-21","PR","MIDI ÔNIBUS",136,2650.33]
["2023-05-01","2023-05-22","PR","ÔNIBUS BÁSICO",2239,67944.31]
["2023-05-01","2023-05-23","PR","MIDI ÔNIBUS",432,11694.44]
["2023-05-01","2023-05-24","PR","MIDI ÔNIBUS",379,10954.99]
["2023-05-01","2023-05-24","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-05-01","2023-05-25","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-05-01","2023-05-26","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-05-01","2023-05-27","PR","ONIBUS PADRON",42,617.4]
["2023-05-01","2023-05-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",637,20883.349999999999]
["2023-05-01","2023-05-29","PR","ONIBUS ELETRICO PADRON",144,708.48]
["2023-05-01","2023-05-30","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-05-01","2023-05-31","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-06-01","2023-06-01","PR","MIDI ÔNIBUS",379,10954.99]
["2023-06-01","2023-06-02","PR","BÁSICO",27,386.37]
["2023-06-01","2023-06-03","PR","MIDI ÔNIBUS",163,2996.14]
["2023-06-01","2023-06-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29892.78]
["2023-06-01","2023-06-04","PR","ONIBUS PADRON",34,499.8]
["2023-06-01","2023-06-05","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-06-01","2023-06-06","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-06-01","2023-06-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1102,46684.56]
["2023-06-01","2023-06-08","PR","MINIÔNIBUS",259,7741.82]
["2023-06-01","2023-06-09","PR","MINIÔNIBUS",259,7741.82]
["2023-06-01","2023-06-10","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-06-01","2023-06-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",637,20883.349999999999]
["2023-06-01","2023-06-12","PR","MINIÔNIBUS",259,7741.82]
["2023-06-01","2023-06-13","PR","ÔNIBUS PADRON",100,1395.28]
["2023-06-01","2023-06-13","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-06-01","2023-06-14","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-06-01","2023-06-15","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-06-01","2023-06-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1102,46684.56]
["2023-06-01","2023-06-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29892.78]
["2023-06-01","2023-06-19","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-06-01","2023-06-19","PR","ÔNIBUS BÁSICO",2345,72554.53]
["2023-06-01","2023-06-21","PR","BÁSICO",27,386.37]
["2023-06-01","2023-06-21","PR","MINIÔNIBUS",259,7741.82]
["2023-06-01","2023-06-22","PR","MINIÔNIBUS",259,7741.82]
["2023-06-01","2023-06-23","PR","ÔNIBUS PADRON",100,1395.28]
["2023-06-01","2023-06-24","PR","ONIBUS PADRON",42,617.4]
["2023-06-01","2023-06-25","PR","ÔNIBUS BÁSICO",539,19250.79]
["2023-06-01","2023-06-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1102,46684.56]
["2023-06-01","2023-06-27","PR","ÔNIBUS PADRON",100,1395.28]
["2023-06-01","2023-06-28","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-06-01","2023-06-29","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-06-01","2023-06-30","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-07-01","2023-07-01","PR","MIDI ÔNIBUS",163,2996.14]
["2023-07-01","2023-07-01","PR","ONIBUS PADRON",42,617.4]
["2023-07-01","2023-07-03","PR","BÁSICO",27,386.37]
["2023-07-01","2023-07-04","PR","BÁSICO",27,386.37]
["2023-07-01","2023-07-05","PR","BÁSICO",27,386.37]
["2023-07-01","2023-07-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",1102,46684.56]
["2023-07-01","2023-07-06","PR","MIDI ÔNIBUS",379,10954.99]
["2023-07-01","2023-07-07","PR","ÔNIBUS PADRON",100,1395.28]
["2023-07-01","2023-07-08","PR","ONIBUS BASICO",17,653.65]
["2023-07-01","2023-07-09","PR","ÔNIBUS BÁSICO",539,19250.79]
["2023-07-01","2023-07-10","PR","MINIÔNIBUS",259,7741.82]
["2023-07-01","2023-07-11","PR","MINIÔNIBUS",259,7741.82]
["2023-07-01","2023-07-12","PR","ÔNIBUS BÁSICO",2608,81885.850000000006]
["2023-07-01","2023-07-13","PR","BÁSICO",27,386.37]
["2023-07-01","2023-07-14","PR","BÁSICO",27,386.37]
["2023-07-01","2023-07-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,38906.720000000001]
["2023-07-01","2023-07-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29907.54]
["2023-07-01","2023-07-16","PR","ONIBUS PADRON",34,499.8]
["2023-07-01","2023-07-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,38906.720000000001]
["2023-07-01","2023-07-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,38906.720000000001]
["2023-07-01","2023-07-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,38906.720000000001]
["2023-07-01","2023-07-20","PR","MINIÔNIBUS",259,7741.82]
["2023-07-01","2023-07-21","PR","MINIÔNIBUS",259,7741.82]
["2023-07-01","2023-07-22","PR","MIDI ÔNIBUS",163,3018.37]
["2023-07-01","2023-07-23","PR","MINIÔNIBUS",71,1897.56]
["2023-07-01","2023-07-24","PR","MINIÔNIBUS",281,7962.26]
["2023-07-01","2023-07-24","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-07-01","2023-07-25","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-07-01","2023-07-27","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-07-01","2023-07-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,38906.720000000001]
["2023-07-01","2023-07-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",890,38906.720000000001]
["2023-07-01","2023-07-30","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-07-01","2023-07-30","PR","ONIBUS BASICO",17,653.65]
["2023-07-01","2023-07-31","PR","ÔNIBUS BÁSICO",2506,80632.27]
["2023-08-01","2023-08-01","PR","ÔNIBUS PADRON",100,1395.28]
["2023-08-01","2023-08-02","PR","MINIÔNIBUS",259,7741.82]
["2023-08-01","2023-08-03","PR","ÔNIBUS PADRON",100,1395.28]
["2023-08-01","2023-08-04","PR","ÔNIBUS PADRON",100,1395.28]
["2023-08-01","2023-08-04","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-08-01","2023-08-06","PR","MIDI ÔNIBUS",136,2660.86]
["2023-08-01","2023-08-07","PR","ÔNIBUS PADRON",100,1395.28]
["2023-08-01","2023-08-07","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-08-01","2023-08-09","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-08-01","2023-08-10","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-08-01","2023-08-11","PR","MINIÔNIBUS",259,7741.82]
["2023-08-01","2023-08-12","PR","MINIÔNIBUS",49,1677.12]
["2023-08-01","2023-08-13","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-08-01","2023-08-14","PR","BÁSICO",27,386.37]
["2023-08-01","2023-08-14","PR","Sem informação no Cadastro",4,122.84]
["2023-08-01","2023-08-15","PR","ÔNIBUS BÁSICO",2506,80705.67]
["2023-08-01","2023-08-16","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-08-01","2023-08-17","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-08-01","2023-08-17","PR","Sem informação no Cadastro",4,122.84]
["2023-08-01","2023-08-18","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-08-01","2023-08-19","PR","ONIBUS PADRON",42,617.4]
["2023-08-01","2023-08-20","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-08-01","2023-08-21","PR","ÔNIBUS PADRON",100,1395.28]
["2023-08-01","2023-08-22","PR","MINIÔNIBUS",281,7968.47]
["2023-08-01","2023-08-23","PR","MIDI ÔNIBUS",348,9588.34]
["2023-08-01","2023-08-24","PR","BÁSICO",27,386.37]
["2023-08-01","2023-08-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-08-01","2023-08-25","PR","Sem informação no Cadastro",4,122.84]
["2023-08-01","2023-08-26","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-08-01","2023-08-27","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-08-01","2023-08-28","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-08-01","2023-08-28","PR","Sem informação no Cadastro",4,122.84]
["2023-08-01","2023-08-30","PR","BÁSICO",27,386.37]
["2023-08-01","2023-08-30","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-08-01","2023-08-31","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-09-01","2023-09-01","PR","MINIÔNIBUS",259,7748.03]
["2023-09-01","2023-09-01","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-09-01","2023-09-02","PR","ONIBUS PADRON",42,617.4]
["2023-09-01","2023-09-04","PR","BÁSICO",27,386.37]
["2023-09-01","2023-09-04","PR","ÔNIBUS PADRON",100,1395.28]
["2023-09-01","2023-09-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-09-01","2023-09-06","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-09-01","2023-09-07","PR","BÁSICO",27,386.37]
["2023-09-01","2023-09-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-09-01","2023-09-09","PR","ONIBUS BASICO",17,653.65]
["2023-09-01","2023-09-09","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-09-01","2023-09-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-09-01","2023-09-12","PR","MIDI ÔNIBUS",348,9588.34]
["2023-09-01","2023-09-12","PR","MINIÔNIBUS",281,7968.47]
["2023-09-01","2023-09-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-09-01","2023-09-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-09-01","2023-09-14","PR","ÔNIBUS PADRON",100,1395.28]
["2023-09-01","2023-09-16","PR","MIDI ÔNIBUS",163,3018.37]
["2023-09-01","2023-09-17","PR","MINIÔNIBUS",71,1903.77]
["2023-09-01","2023-09-17","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-09-01","2023-09-18","PR","Sem informação no Cadastro",4,122.84]
["2023-09-01","2023-09-19","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-09-01","2023-09-20","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-09-01","2023-09-21","PR","MINIÔNIBUS",259,7748.03]
["2023-09-01","2023-09-22","PR","MINIÔNIBUS",259,7748.03]
["2023-09-01","2023-09-22","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-09-01","2023-09-23","PR","ONIBUS PADRON",42,617.4]
["2023-09-01","2023-09-25","PR","BÁSICO",27,386.37]
["2023-09-01","2023-09-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-09-01","2023-09-26","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-09-01","2023-09-27","PR","MINIÔNIBUS",259,7748.03]
["2023-09-01","2023-09-28","PR","BÁSICO",27,386.37]
["2023-09-01","2023-09-28","PR","Sem informação no Cadastro",4,122.84]
["2023-09-01","2023-09-29","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-09-01","2023-09-30","PR","ONIBUS BASICO",17,653.65]
["2023-10-01","2023-10-01","PR","MINIÔNIBUS",71,1903.77]
["2023-10-01","2023-10-02","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-10-01","2023-10-03","PR","MINIÔNIBUS",281,7968.47]
["2023-10-01","2023-10-03","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-10-01","2023-10-04","PR","ÔNIBUS PADRON",100,1395.28]
["2023-10-01","2023-10-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-10-01","2023-10-05","PR","Sem informação no Cadastro",4,122.84]
["2023-10-01","2023-10-07","PR","MINIÔNIBUS",49,1683.33]
["2023-10-01","2023-10-07","PR","ONIBUS PADRON",42,617.4]
["2023-10-01","2023-10-09","PR","BÁSICO",27,386.37]
["2023-10-01","2023-10-09","PR","Sem informação no Cadastro",4,122.84]
["2023-10-01","2023-10-10","PR","Sem informação no Cadastro",4,122.84]
["2023-10-01","2023-10-11","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-10-01","2023-10-12","PR","BÁSICO",27,386.37]
["2023-10-01","2023-10-12","PR","Sem informação no Cadastro",4,122.84]
["2023-10-01","2023-10-13","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-10-01","2023-10-14","PR","ONIBUS BASICO",17,653.65]
["2023-10-01","2023-10-15","PR","ONIBUS PADRON",34,499.8]
["2023-10-01","2023-10-16","PR","ÔNIBUS PADRON",100,1395.28]
["2023-10-01","2023-10-17","PR","MINIÔNIBUS",281,7968.47]
["2023-10-01","2023-10-18","PR","MIDI ÔNIBUS",348,9588.34]
["2023-10-01","2023-10-19","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-10-01","2023-10-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-10-01","2023-10-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-10-01","2023-10-22","PR","MINIÔNIBUS",71,1903.77]
["2023-10-01","2023-10-22","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-10-01","2023-10-23","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-10-01","2023-10-24","PR","ÔNIBUS PADRON",100,1395.28]
["2023-10-01","2023-10-25","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-10-01","2023-10-26","PR","MINIÔNIBUS",259,7748.03]
["2023-10-01","2023-10-27","PR","MIDI ÔNIBUS",348,9588.34]
["2023-10-01","2023-10-27","PR","MINIÔNIBUS",259,7748.03]
["2023-10-01","2023-10-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-10-01","2023-10-29","PR","ONIBUS BASICO",17,653.65]
["2023-10-01","2023-10-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-10-01","2023-10-31","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-01","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-01","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-02","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-03","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-03","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-03","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-03","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-03","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-03","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-03","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-04","PR","MIDI ÔNIBUS",163,3018.37]
["2023-11-01","2023-11-04","PR","MINIÔNIBUS",49,1683.33]
["2023-11-01","2023-11-04","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-11-01","2023-11-04","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-04","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-11-01","2023-11-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-11-01","2023-11-04","PR","ONIBUS PADRON",42,617.4]
["2023-11-01","2023-11-05","PR","MIDI ÔNIBUS",136,2660.86]
["2023-11-01","2023-11-05","PR","MINIÔNIBUS",71,1903.77]
["2023-11-01","2023-11-05","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-11-01","2023-11-05","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-05","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-11-01","2023-11-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-11-01","2023-11-05","PR","ONIBUS PADRON",34,499.8]
["2023-11-01","2023-11-06","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-06","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-06","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-06","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-06","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-06","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-06","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-06","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-07","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-07","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-07","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-07","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-07","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-07","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-07","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-07","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-08","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-08","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-08","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-08","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-08","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-08","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-08","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-08","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-09","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-09","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-09","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-09","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-09","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-09","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-09","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-09","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-10","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-10","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-10","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-10","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-10","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-10","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-10","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-10","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-11","PR","MIDI ÔNIBUS",163,3018.37]
["2023-11-01","2023-11-11","PR","MINIÔNIBUS",49,1683.33]
["2023-11-01","2023-11-11","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-11-01","2023-11-11","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-11","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-11-01","2023-11-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-11-01","2023-11-11","PR","ONIBUS PADRON",42,617.4]
["2023-11-01","2023-11-12","PR","MIDI ÔNIBUS",136,2660.86]
["2023-11-01","2023-11-12","PR","MINIÔNIBUS",71,1903.77]
["2023-11-01","2023-11-12","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-11-01","2023-11-12","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-12","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-11-01","2023-11-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-11-01","2023-11-12","PR","ONIBUS PADRON",34,499.8]
["2023-11-01","2023-11-13","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-13","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-13","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-13","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-13","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-13","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-13","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-13","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-14","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-14","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-14","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-14","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-14","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-14","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-14","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-14","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-15","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-15","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-15","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-15","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-15","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-15","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-15","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-15","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-16","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-16","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-16","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-16","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-16","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-16","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-16","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-16","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-17","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-17","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-17","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-17","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-17","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-17","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-17","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-17","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-18","PR","MIDI ÔNIBUS",163,3018.37]
["2023-11-01","2023-11-18","PR","MINIÔNIBUS",49,1683.33]
["2023-11-01","2023-11-18","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-11-01","2023-11-18","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-18","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-11-01","2023-11-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-11-01","2023-11-18","PR","ONIBUS PADRON",42,617.4]
["2023-11-01","2023-11-19","PR","MIDI ÔNIBUS",136,2660.86]
["2023-11-01","2023-11-19","PR","MINIÔNIBUS",71,1903.77]
["2023-11-01","2023-11-19","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-11-01","2023-11-19","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-19","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-11-01","2023-11-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-11-01","2023-11-19","PR","ONIBUS PADRON",34,499.8]
["2023-11-01","2023-11-20","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-20","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-20","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-20","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-20","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-20","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-20","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-20","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-21","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-21","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-21","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-21","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-21","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-21","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-21","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-21","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-22","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-22","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-22","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-22","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-22","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-22","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-22","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-22","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-23","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-23","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-23","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-23","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-23","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-23","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-23","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-23","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-24","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-24","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-24","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-24","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-24","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-24","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-24","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-24","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-25","PR","MIDI ÔNIBUS",163,3018.37]
["2023-11-01","2023-11-25","PR","MINIÔNIBUS",49,1683.33]
["2023-11-01","2023-11-25","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-11-01","2023-11-25","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-25","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-11-01","2023-11-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-11-01","2023-11-25","PR","ONIBUS PADRON",42,617.4]
["2023-11-01","2023-11-26","PR","MIDI ÔNIBUS",136,2660.86]
["2023-11-01","2023-11-26","PR","MINIÔNIBUS",71,1903.77]
["2023-11-01","2023-11-26","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-11-01","2023-11-26","PR","ONIBUS BASICO",17,653.65]
["2023-11-01","2023-11-26","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-11-01","2023-11-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-11-01","2023-11-26","PR","ONIBUS PADRON",34,499.8]
["2023-11-01","2023-11-27","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-27","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-27","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-27","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-27","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-27","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-27","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-27","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-28","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-28","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-28","PR","MINIÔNIBUS",281,7968.47]
["2023-11-01","2023-11-28","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-28","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-28","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-28","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-28","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-29","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-29","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-29","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-29","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-29","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-29","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-29","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-29","PR","Sem informação no Cadastro",4,122.84]
["2023-11-01","2023-11-30","PR","BÁSICO",27,386.37]
["2023-11-01","2023-11-30","PR","MIDI ÔNIBUS",348,9588.34]
["2023-11-01","2023-11-30","PR","MINIÔNIBUS",259,7748.03]
["2023-11-01","2023-11-30","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-11-01","2023-11-30","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-11-01","2023-11-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-11-01","2023-11-30","PR","ÔNIBUS PADRON",100,1395.28]
["2023-11-01","2023-11-30","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-11-01","2023-11-30","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-01","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-01","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-01","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-01","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-01","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-01","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-01","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-01","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-01","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-02","PR","MIDI ÔNIBUS",163,3018.37]
["2023-12-01","2023-12-02","PR","MINIÔNIBUS",49,1683.33]
["2023-12-01","2023-12-02","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-12-01","2023-12-02","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-02","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-12-01","2023-12-02","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-12-01","2023-12-02","PR","ONIBUS PADRON",42,617.4]
["2023-12-01","2023-12-03","PR","MIDI ÔNIBUS",136,2660.86]
["2023-12-01","2023-12-03","PR","MINIÔNIBUS",71,1903.77]
["2023-12-01","2023-12-03","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-12-01","2023-12-03","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-03","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-12-01","2023-12-03","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-12-01","2023-12-03","PR","ONIBUS PADRON",34,499.8]
["2023-12-01","2023-12-04","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-04","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-04","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-04","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-04","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-04","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-04","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-04","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-04","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-05","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-05","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-05","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-05","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-05","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-05","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-05","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-05","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-05","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-06","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-06","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-06","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-06","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-06","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-06","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-06","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-06","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-06","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-07","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-07","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-07","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-07","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-07","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-07","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-07","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-07","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-07","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-08","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-08","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-08","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-08","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-08","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-08","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-08","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-08","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-08","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-09","PR","MIDI ÔNIBUS",163,3018.37]
["2023-12-01","2023-12-09","PR","MINIÔNIBUS",49,1683.33]
["2023-12-01","2023-12-09","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-12-01","2023-12-09","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-09","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-12-01","2023-12-09","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-12-01","2023-12-09","PR","ONIBUS PADRON",42,617.4]
["2023-12-01","2023-12-10","PR","MIDI ÔNIBUS",136,2660.86]
["2023-12-01","2023-12-10","PR","MINIÔNIBUS",71,1903.77]
["2023-12-01","2023-12-10","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-12-01","2023-12-10","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-10","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-12-01","2023-12-10","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-12-01","2023-12-10","PR","ONIBUS PADRON",34,499.8]
["2023-12-01","2023-12-11","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-11","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-11","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-11","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-11","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-11","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-11","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-11","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-11","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-12","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-12","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-12","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-12","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-12","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-12","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-12","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-12","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-12","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-13","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-13","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-13","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-13","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-13","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-13","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-13","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-13","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-13","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-14","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-14","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-14","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-14","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-14","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-14","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-14","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-14","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-14","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-15","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-15","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-15","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-15","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-15","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-15","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-15","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-15","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-15","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-16","PR","MIDI ÔNIBUS",163,3018.37]
["2023-12-01","2023-12-16","PR","MINIÔNIBUS",49,1683.33]
["2023-12-01","2023-12-16","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-12-01","2023-12-16","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-16","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-12-01","2023-12-16","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-12-01","2023-12-16","PR","ONIBUS PADRON",42,617.4]
["2023-12-01","2023-12-17","PR","MIDI ÔNIBUS",136,2660.86]
["2023-12-01","2023-12-17","PR","MINIÔNIBUS",71,1903.77]
["2023-12-01","2023-12-17","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-12-01","2023-12-17","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-17","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-12-01","2023-12-17","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-12-01","2023-12-17","PR","ONIBUS PADRON",34,499.8]
["2023-12-01","2023-12-18","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-18","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-18","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-18","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-18","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-18","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-18","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-18","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-18","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-19","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-19","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-19","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-19","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-19","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-19","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-19","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-19","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-19","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-20","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-20","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-20","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-20","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-20","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-20","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-20","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-20","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-20","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-21","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-21","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-21","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-21","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-21","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-21","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-21","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-21","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-21","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-22","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-22","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-22","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-22","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-22","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-22","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-22","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-22","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-22","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-23","PR","MIDI ÔNIBUS",163,3018.37]
["2023-12-01","2023-12-23","PR","MINIÔNIBUS",49,1683.33]
["2023-12-01","2023-12-23","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-12-01","2023-12-23","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-23","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-12-01","2023-12-23","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-12-01","2023-12-23","PR","ONIBUS PADRON",42,617.4]
["2023-12-01","2023-12-24","PR","MIDI ÔNIBUS",136,2660.86]
["2023-12-01","2023-12-24","PR","MINIÔNIBUS",71,1903.77]
["2023-12-01","2023-12-24","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-12-01","2023-12-24","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-24","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-12-01","2023-12-24","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-12-01","2023-12-24","PR","ONIBUS PADRON",34,499.8]
["2023-12-01","2023-12-25","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-25","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-25","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-25","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-25","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-25","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-25","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-25","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-25","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-26","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-26","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-26","PR","MINIÔNIBUS",281,7968.47]
["2023-12-01","2023-12-26","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-26","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-26","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-26","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-26","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-26","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-27","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-27","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-27","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-27","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-27","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-27","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-27","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-27","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-27","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-28","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-28","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-28","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-28","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-28","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-28","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-28","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-28","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-28","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-29","PR","BÁSICO",27,386.37]
["2023-12-01","2023-12-29","PR","MIDI ÔNIBUS",348,9588.34]
["2023-12-01","2023-12-29","PR","MINIÔNIBUS",259,7748.03]
["2023-12-01","2023-12-29","PR","MINIÔNIBUS (CONTRATO NOVO)",133,5837.61]
["2023-12-01","2023-12-29","PR","ÔNIBUS BÁSICO",2608,81959.25]
["2023-12-01","2023-12-29","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",886,38809.51]
["2023-12-01","2023-12-29","PR","ÔNIBUS PADRON",100,1395.28]
["2023-12-01","2023-12-29","PR","ÔNIBUS PADRON ELÉTRICO",78,1017.12]
["2023-12-01","2023-12-29","PR","Sem informação no Cadastro",4,122.84]
["2023-12-01","2023-12-30","PR","MIDI ÔNIBUS",163,3018.37]
["2023-12-01","2023-12-30","PR","MINIÔNIBUS",49,1683.33]
["2023-12-01","2023-12-30","PR","MINIÔNIBUS (CONTRATO NOVO)",178,5742.14]
["2023-12-01","2023-12-30","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-30","PR","ÔNIBUS BÁSICO",993,34080.33]
["2023-12-01","2023-12-30","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",825,29929.5]
["2023-12-01","2023-12-30","PR","ONIBUS PADRON",42,617.4]
["2023-12-01","2023-12-31","PR","MIDI ÔNIBUS",136,2660.86]
["2023-12-01","2023-12-31","PR","MINIÔNIBUS",71,1903.77]
["2023-12-01","2023-12-31","PR","MINIÔNIBUS (CONTRATO NOVO)",97,3169.27]
["2023-12-01","2023-12-31","PR","ONIBUS BASICO",17,653.65]
["2023-12-01","2023-12-31","PR","ÔNIBUS BÁSICO",543,19423.73]
["2023-12-01","2023-12-31","PR","ÔNIBUS BÁSICO (CONTRATO NOVO)",634,20790.64]
["2023-12-01","2023-12-31","PR","ONIBUS PADRON",34,499.8]
[]
[null,null,null,"Total de Viagens: ",12836367]
[null,null,null,"Quilometragem Total: ",429979332]
[]
[]
[null,"SESSÃO: ","0206A7790001"]

{"sheet":"Histórico Investimento Frota","index":22,"n_rows":1214,"n_cols":63,"rows_kept":1214,"cut":false,"hidden":false,"merged":[]}
["Servico","Operadora","Placa","Tipo_onibus","Chassi","Fabricante_Modelo_Chassi","Ano_Fab_Chassi","N_F_Chassi","Data_Compra_Chassi","Valor_Chassi","Fabricante_Modelo_Carroceria","Ano_Fab_Carroceria","N_F_Carroceria","Data_Compra_Carroceria","Valor_Carroceria","Situacao","Data_Inicio","Data_Fim",null,"Tipo_onibus",null,null,null,null,null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936697","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936697",null,null,null,"Tipo_onibus","Chassi","Fabricante_Modelo_Chassi",null,null,"Servico","Operadora","Placa","Tipo_onibus","Chassi","Fabricante_Modelo_Chassi","Ano_Fab_Chassi","N_F_Chassi","Data_Compra_Chassi","Valor_Chassi"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0370 - DF","ONIBUS BASICO","9BM384078EB919438","M. BENZ / MB OF 1721 EURO V",2014,348971,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53482,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-08-25",null,"MIDIÔNIBUS",null,null,null,"VIAÇÃO PIRACICABANA - BACIA 01","Data NF","2013-01-01","2013-10-20","2014-10-20","2015-10-20","2016-10-20","2017-10-20","2018-10-20","2019-10-20","2020-10-20","2021-10-20","2022-10-20",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936360","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936360",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936697","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0268 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936697","M. BENZ / MB OF-1721/59 EURO V",2014,445312,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0490 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919851","M. BENZ / MB OF 1721 EURO V",2014,348984,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53484,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-04-02",null,"MINIÔNIBUS",null,null,null,"Tipo de Veículo","Proposta","2013-10-19","2014-10-19","2015-10-19","2016-10-19","2017-10-19","2018-10-19","2019-10-19","2020-10-19","2021-10-19","2022-10-19","2024-10-19",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936276","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936276",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936360","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0298 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936360","M. BENZ / MB OF-1721/59 EURO V",2014,445919,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5450 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919338","M. BENZ / MB OF 1721 EURO V",2014,348864,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54004,"2013-09-10",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-04-02",null,"MINIÔNIBUS (CONTRATO NOVO)",null,null,null,"MIDIÔNIBUS",361,{"$f":"COUNTIFS($D:$D,$X4,$I:$I,\">=\"&Z$2,$I:$I,\"<=\"&Z$3)","v":0},0,0,0,0,37,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935218","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935218",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936276","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ2670 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936276","M. BENZ / MB OF-1721/59 EURO V",2014,445330,"2013-12-27",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR4581 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919843","M. BENZ / MB OF 1721 EURO V",2014,348976,"2013-07-18",124814,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54343,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-11-05",null,"ONIBUS BASICO",null,null,null,"MINIÔNIBUS",57,0,0,0,0,0,63,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935186","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935186",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935218","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0278 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935218","M. BENZ / MB OF-1721/59 EURO V",2014,447193,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2280 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919312","M. BENZ / MB OF 1721 EURO V",2014,348880,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53409,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-06-22",null,"ÔNIBUS BÁSICO",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)",65,63,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935360","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935360",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935186","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0328 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935186","M. BENZ / MB OF-1721/59 EURO V",2014,447125,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919315","M. BENZ / MB OF 1721 EURO V",2014,348875,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53486,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-14",null,"ÔNIBUS BÁSICO (CONTRATO NOVO)",null,null,null,"ONIBUS BASICO",null,23,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935321","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935321",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935360","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7040 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935360","M. BENZ / MB OF-1721/59 EURO V",2014,447176,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1130 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919306","M. BENZ / MB OF 1721 EURO V",2014,348865,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53488,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-19",null,"ÔNIBUS ELETRICO - TESTE",null,null,null,"ÔNIBUS BÁSICO",null,0,0,0,0,0,83,68,171,107,47,74,{"$f":"Z7+Z9","v":404},{"$f":"AK8-AE4","v":367},null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935336","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935336",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935321","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0217 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935321","M. BENZ / MB OF-1721/59 EURO V",2014,447165,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5530 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919467","M. BENZ / MB OF 1721 EURO V",2014,348939,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53518,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-06-21",null,"ÔNIBUS PADRON",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)",null,381,30,20,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936720","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936720",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935336","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0232 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935336","M. BENZ / MB OF-1721/59 EURO V",2014,447163,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1140 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919459","M. BENZ / MB OF 1721 EURO V",2014,348955,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53490,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-05-28",null,"ÔNIBUS PADRON ELÉTRICO",null,null,null,"ÔNIBUS ELETRICO - TESTE",null,{"$f":"COUNTIFS($D:$D,$X10,$I:$I,\">=\"&Z$2,$I:$I,\"<=\"&Z$3)","v":0},0,0,0,0,0,{"$f":"COUNTIFS($D:$D,$X10,$I:$I,\">=\"&AF$2,$I:$I,\"<=\"&AF$3)","v":0},0,0,0,0,3,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937329","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB937329",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936720","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7110 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936720","M. BENZ / MB OF-1721/59 EURO V",2014,445317,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1150 - DF","ONIBUS BASICO","9BM384078EB918339","M. BENZ / MB OF 1721 EURO V",2014,348859,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53827,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-08-25",null,null,null,null,null,"ÔNIBUS PADRON",null,0,0,0,0,9,{"$f":"COUNTIFS($D:$D,$X11,$I:$I,\">=\"&AE$2,$I:$I,\"<=\"&AE$3)","v":0},0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936700","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936700",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937329","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0230 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937329","M. BENZ / MB OF-1721/59 EURO V",2014,445343,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1170 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918409","M. BENZ / MB OF 1721 EURO V",2014,348862,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53655,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-06-25",null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,0,0,0,0,0,{"$f":"COUNTIFS($D:$D,$X12,$I:$I,\">=\"&AE$2,$I:$I,\"<=\"&AE$3)","v":2},0,4,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934988","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934988",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936700","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ2820 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936700","M. BENZ / MB OF-1721/59 EURO V",2014,445309,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1190 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919676","M. BENZ / MB OF 1721 EURO V",2014,348866,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53711,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935305","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935305",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934988","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7780 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934988","M. BENZ / MB OF-1721/59 EURO V",2014,445291,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0920 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920281","M. BENZ / MB OF 1721 EURO V",2014,348869,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53492,"2013-08-23",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2020-05-12",null,null,null,null,null,null,null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935493","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935493",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935305","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ2810 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935305","M. BENZ / MB OF-1721/59 EURO V",2014,447172,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3700 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919913","M. BENZ / MB OF 1721 EURO V",2014,348868,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53793,"2013-09-03",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-04-02",null,null,null,null,null,"VIAÇÃO PIRACICABANA - BACIA 01","Data NF","2013-01-01","2013-10-20","2014-10-20","2015-10-20","2016-10-20","2017-10-20","2018-10-20","2019-10-20","2020-10-20","2021-10-20","2022-10-20",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936245","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936245",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935493","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0224 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935493","M. BENZ / MB OF-1721/59 EURO V",2014,447188,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1180 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919351","M. BENZ / MB OF 1721 EURO V",2014,348831,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53494,"2013-08-23",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2020-05-25",null,null,null,null,null,"Tipo de Veículo","Proposta","2013-10-19","2014-10-19","2015-10-19","2016-10-19","2017-10-19","2018-10-19","2019-10-19","2020-10-19","2021-10-19","2022-10-19","2023-10-19",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935450","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935450",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936245","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0287 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936245","M. BENZ / MB OF-1721/59 EURO V",2014,445297,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1260 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919347","M. BENZ / MB OF 1721 EURO V",2014,348753,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53496,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-20",null,null,null,null,null,"MINIÔNIBUS",63,{"$f":"Z6+Z5+Z4","v":63},{"$f":"AA6+AA5+AA4","v":0},0,0,0,100,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934950","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934950",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935450","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7740 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935450","M. BENZ / MB OF-1721/59 EURO V",2014,447183,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1280 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919907","M. BENZ / MB OF 1721 EURO V",2014,348829,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53498,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-06-21",null,null,null,null,null,"ÔNIBUS BÁSICO",324,{"$f":"Z7+Z8+Z9","v":404},{"$f":"AA7+AA8+AA9","v":30},20,0,0,83,68,171,107,47,74,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934995","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934995",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934950","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0226 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934950","M. BENZ / MB OF-1721/59 EURO V",2014,445288,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1290 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919870","M. BENZ / MB OF 1721 EURO V",2014,348839,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53500,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-06-28",null,null,null,null,null,"ARTICULADO",30,{"$f":"Z11","v":0},{"$f":"AA11","v":0},0,0,9,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938002","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938002",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934995","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7710 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934995","M. BENZ / MB OF-1721/59 EURO V",2014,445304,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0870 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919375","M. BENZ / MB OF 1721 EURO V",2014,348840,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53502,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-04-02",null,null,null,null,null,"ELÉTRICO",null,{"$f":"Z12","v":0},{"$f":"AA12","v":0},0,0,0,2,0,4,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936356","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936356",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938002","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7730 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938002","M. BENZ / MB OF-1721/59 EURO V",2014,445300,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919359","M. BENZ / MB OF 1721 EURO V",2014,348844,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53520,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936249","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936249",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936356","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7790 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936356","M. BENZ / MB OF-1721/59 EURO V",2014,445274,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0850 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920488","M. BENZ / MB OF 1721 EURO V",2014,348850,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53504,"2013-08-23",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2020-05-25",null,null,null,null,null,null,null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936726","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936726",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936249","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7370 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936249","M. BENZ / MB OF-1721/59 EURO V",2014,445303,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1360 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919340","M. BENZ / MB OF 1721 EURO V",2014,348846,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53506,"2013-08-23",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2020-05-25",null,null,null,null,null,{"$f":"X2","v":"VIAÇÃO PIRACICABANA - BACIA 01"},"data início",{"$f":"Z2","v":"2013-01-01"},"2013-10-20","2014-10-20","2015-10-20","2016-10-20","2017-10-20","2018-10-20","2019-10-20","2020-10-20","2021-10-20","2022-10-20",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936747","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936747",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936726","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0229 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936726","M. BENZ / MB OF-1721/59 EURO V",2014,445315,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5520 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920309","M. BENZ / MB OF 1721 EURO V",2014,348836,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53657,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-24","2020-11-04",null,null,null,null,null,"Tipo de Veículo","Proposta",{"$f":"Z3","v":"2013-10-19"},"2014-10-19","2015-10-19","2016-10-19","2017-10-19","2018-10-19","2019-10-19","2020-10-19","2021-10-19","2022-10-19","2024-10-19",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935182","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935182",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936747","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7760 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936747","M. BENZ / MB OF-1721/59 EURO V",2014,445331,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1430 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919344","M. BENZ / MB OF 1721 EURO V",2014,348823,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53508,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-14",null,null,null,null,null,"MIDIÔNIBUS",361,{"$f":"COUNTIFS($D:$D,$X25,$Q:$Q,\">=\"&Z$2,$Q:$Q,\"<=\"&Z$3)","v":0},0,0,0,0,0,37,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936358","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936358",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935182","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ2740 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935182","M. BENZ / MB OF-1721/59 EURO V",2014,447131,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1460 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920274","M. BENZ / MB OF 1721 EURO V",2014,348842,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53609,"2013-08-26",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-05-28",null,null,null,null,null,"MINIÔNIBUS",57,0,0,0,0,0,0,63,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936348","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936348",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936358","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0223 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936358","M. BENZ / MB OF-1721/59 EURO V",2014,445318,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5510 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919841","M. BENZ / MB OF 1721 EURO V",2014,348754,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53713,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-06-27",null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)",65,0,63,0,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935418","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935418",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936348","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0227 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936348","M. BENZ / MB OF-1721/59 EURO V",2014,445329,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5810 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919712","M. BENZ / MB OF 1721 EURO V",2014,348962,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53510,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-10-01",null,null,null,null,null,"ONIBUS BASICO",null,4,19,0,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936260","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936260",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935418","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ2730 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935418","M. BENZ / MB OF-1721/59 EURO V",2014,447180,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1680 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919731","M. BENZ / MB OF 1721 EURO V",2014,348974,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53522,"2013-08-26",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2021-07-21",null,null,null,null,null,"ÔNIBUS BÁSICO",null,0,0,0,0,0,83,68,149,129,47,74,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935184","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935184",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936260","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0225 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936260","M. BENZ / MB OF-1721/59 EURO V",2014,445316,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1690 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919478","M. BENZ / MB OF 1721 EURO V",2014,348979,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53512,"2013-08-26",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-06-22",null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)",null,96,315,20,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935502","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935502",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935184","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0219 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935184","M. BENZ / MB OF-1721/59 EURO V",2014,447139,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0970 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919823","M. BENZ / MB OF 1721 EURO V",2014,348987,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53615,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-06-22",null,null,null,null,null,"ÔNIBUS ELETRICO - TESTE",null,0,0,0,0,0,1,2,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936282","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936282",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935502","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7750 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935502","M. BENZ / MB OF-1721/59 EURO V",2014,447118,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5540 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919674","M. BENZ / MB OF 1721 EURO V",2014,348970,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53514,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-10-14",null,null,null,null,null,"ÔNIBUS PADRON",null,0,0,0,0,9,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934945","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934945",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936282","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936282","M. BENZ / MB OF-1721/59 EURO V",2014,445306,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0930 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919829","M. BENZ / MB OF 1721 EURO V",2014,348959,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53521,"2013-08-27",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-07-19",null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,0,0,0,0,0,0,0,6,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935344","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935344",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934945","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0288 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934945","M. BENZ / MB OF-1721/59 EURO V",2014,445286,"2013-11-26",134700]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo de Veículos",{"$f":"Y23","v":"data início"},"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS",63,{"$f":"Z25+Z26+Z27","v":0},{"$f":"AA25+AA26+AA27","v":63},0,0,0,0,100,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONIBUS BASICO",{"$f":"309+15","v":324},{"$f":"Z28+Z29+Z30","v":100},{"$f":"AA28+AA29+AA30","v":334},20,0,0,83,68,149,129,47,74]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS PADRON",null,{"$f":"Z32","v":0},{"$f":"AA32","v":0},0,0,9,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,{"$f":"Z31+Z33","v":0},{"$f":"AA31+AA33","v":0},{"$f":"AB31+AB33","v":0},{"$f":"AC31+AC33","v":0},{"$f":"AD31+AD33","v":0},0,0,{"$f":"AG31+AG33","v":6},{"$f":"AH31+AH33","v":0},{"$f":"AI31+AI33","v":0},{"$f":"AJ31+AJ33","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y36+Y37","v":387},{"$f":"SUM(Z36:Z39)","v":100},397,20,0,9,83,168,155,129,47,74]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Saldo de Veículos por tipo",{"$f":"Y31","v":0},"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS",63,{"$f":"Z36-Z84","v":0},{"$f":"AA36-AA84+Z43","v":63},63,63,{"$f":"AD36-AD84+AC43","v":63},61,100,100,100,98,42]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONIBUS BASICO",{"$f":"309+15","v":324},{"$f":"Z37-Z85","v":100},434,454,454,{"$f":"AD37-AD85+AC44","v":454},464,416,417,416,444,495]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS PADRON",null,{"$f":"Z38-Z86","v":0},0,0,0,{"$f":"AD38-AD86+AC45","v":9},9,9,9,9,9,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,{"$f":"Z39-Z87","v":0},0,0,0,{"$f":"AD39-AD87+AC46","v":0},0,0,6,6,6,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y43+Y44","v":387},{"$f":"SUM(Z43:Z46)","v":100},497,517,517,526,534,525,532,531,557,552]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AE44-AG44","v":47}]
[]
[]
[]
[]
[]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0590 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918379","M. BENZ / MB OF 1721 EURO V",2014,348857,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53715,"2013-08-29",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936338","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936338",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935344","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0247 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935344","M. BENZ / MB OF-1721/59 EURO V",2014,447150,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1720 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919652","M. BENZ / MB OF 1721 EURO V",2014,348966,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53611,"2013-08-26",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-14",null,null,null,null,null,null,null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936239","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936239",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936338","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0238 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936338","M. BENZ / MB OF-1721/59 EURO V",2014,445325,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1730 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920545","M. BENZ / MB OF 1721 EURO V",2014,348841,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53659,"2013-08-26",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-06-28",null,null,null,null,null,{"$f":"X2","v":"VIAÇÃO PIRACICABANA - BACIA 01"},"data fim",{"$f":"Z23","v":"2013-01-01"},"2013-10-20","2014-10-20","2015-10-20","2016-10-20","2017-10-20","2018-10-20","2019-10-20","2020-10-20","2021-10-20","2022-10-20",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937998","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB937998",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936239","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0307 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936239","M. BENZ / MB OF-1721/59 EURO V",2014,445294,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0670 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920535","M. BENZ / MB OF 1721 EURO V",2014,348915,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53617,"2013-08-27",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-07-20",null,null,null,null,null,"Tipo de Veículo","Proposta",{"$f":"Z24","v":"2013-10-19"},"2014-10-19","2015-10-19","2016-10-19","2017-10-19","2018-10-19","2019-10-19","2020-10-19","2021-10-19","2022-10-19","2024-10-19",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936729","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936729",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937998","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ7720 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937998","M. BENZ / MB OF-1721/59 EURO V",2014,445298,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919821","M. BENZ / MB OF 1721 EURO V",2014,348957,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53619,"2013-08-27",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-11-05",null,null,null,null,null,"MIDIÔNIBUS",361,{"$f":"COUNTIFS($D:$D,$X58,$R:$R,\">=\"&Z$2,$R:$R,\"<=\"&Z$3)","v":0},0,0,0,0,0,0,0,0,2,34,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935285","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935285",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936729","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0248 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936729","M. BENZ / MB OF-1721/59 EURO V",2014,445333,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1740 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919464","M. BENZ / MB OF 1721 EURO V",2014,348954,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53717,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-07-03",null,null,null,null,null,"MINIÔNIBUS",57,0,0,0,0,0,0,0,0,0,0,22,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935298","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935298",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935285","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0222 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935285","M. BENZ / MB OF-1721/59 EURO V",2014,447168,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0680 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919699","M. BENZ / MB OF 1721 EURO V",2014,348960,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53661,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-06-17",null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)",65,0,0,0,0,0,2,61,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934553","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934553",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935298","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0327 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935298","M. BENZ / MB OF-1721/59 EURO V",2014,447161,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1780 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918356","M. BENZ / MB OF 1721 EURO V",2014,348973,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53829,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-01",null,null,null,null,null,"ONIBUS BASICO",null,0,0,0,0,0,0,0,0,23,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938102","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938102",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934553","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0221 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934553","M. BENZ / MB OF-1721/59 EURO V",2014,445332,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1790 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919680","M. BENZ / MB OF 1721 EURO V",2014,348986,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53526,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-28",null,null,null,null,null,"ÔNIBUS BÁSICO",null,0,0,0,0,0,13,0,0,0,19,23,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935303","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935303",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938102","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0220 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938102","M. BENZ / MB OF-1721/59 EURO V",2014,445345,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5560 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919831","M. BENZ / MB OF 1721 EURO V",2014,348958,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53516,"2013-08-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-07-20",null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)",null,0,0,0,0,0,60,116,148,107,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938011","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938011",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935303","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0234 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935303","M. BENZ / MB OF-1721/59 EURO V",2014,447178,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1820 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919310","M. BENZ / MB OF 1721 EURO V",2014,348918,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53613,"2013-08-26",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-05-28",null,null,null,null,null,"ÔNIBUS ELETRICO - TESTE",null,{"$f":"COUNTIFS($D:$D,$X64,$R:$R,\">=\"&Z$2,$R:$R,\"<=\"&Z$3)","v":0},0,0,0,0,0,0,{"$f":"COUNTIFS($D:$D,$X64,$R:$R,\">=\"&AG$2,$R:$R,\"<=\"&AG$3)","v":0},0,0,0,1,2,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935294","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935294",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938011","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0250 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938011","M. BENZ / MB OF-1721/59 EURO V",2014,445334,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5570 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919357","M. BENZ / MB OF 1721 EURO V",2014,348852,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53719,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-24","2020-10-20",null,null,null,null,null,"ÔNIBUS PADRON",null,0,0,0,0,0,{"$f":"COUNTIFS($D:$D,$X65,$R:$R,\">=\"&AE$2,$R:$R,\"<=\"&AE$3)","v":0},{"$f":"COUNTIFS($D:$D,$X65,$R:$R,\">=\"&AF$2,$R:$R,\"<=\"&AF$3)","v":0},0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935300","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935300",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935294","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0337 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935294","M. BENZ / MB OF-1721/59 EURO V",2014,447157,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1830 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919333","M. BENZ / MB OF 1721 EURO V",2014,348855,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53721,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-28",null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,0,0,0,0,0,{"$f":"COUNTIFS($D:$D,$X66,$R:$R,\">=\"&AE$2,$R:$R,\"<=\"&AE$3)","v":0},{"$f":"COUNTIFS($D:$D,$X66,$R:$R,\">=\"&AF$2,$R:$R,\"<=\"&AF$3)","v":0},0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935327","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935327",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935300","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0267 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935300","M. BENZ / MB OF-1721/59 EURO V",2014,447159,"2013-11-26",134700]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AA40+Z40-AA88","v":497},{"$f":"AB40+AA67-AB88","v":517},517,526,534,525,532,531,557,552]
[]
[]
[]
[]
[]
[]
[]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1840 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919783","M. BENZ / MB OF 1721 EURO V",2014,348965,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53663,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935211","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935211",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935327","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0254 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935327","M. BENZ / MB OF-1721/59 EURO V",2014,446458,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1860 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919857","M. BENZ / MB OF 1721 EURO V",2014,348873,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53723,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-07-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936242","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936242",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935211","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0216 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935211","M. BENZ / MB OF-1721/59 EURO V",2014,446450,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0730 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920286","M. BENZ / MB OF 1721 EURO V",2014,348879,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53725,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935214","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935214",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936242","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0242 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936242","M. BENZ / MB OF-1721/59 EURO V",2014,446466,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0270 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919654","M. BENZ / MB OF 1721 EURO V",2014,348933,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53621,"2013-08-27",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935250","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935250",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935214","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0249 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935214","M. BENZ / MB OF-1721/59 EURO V",2014,446443,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2270 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919678","M. BENZ / MB OF 1721 EURO V",2014,348934,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53665,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936228","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936228",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935250","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0207 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935250","M. BENZ / MB OF-1721/59 EURO V",2014,446456,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0340 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919714","M. BENZ / MB OF 1721 EURO V",2014,348937,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53667,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-06-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936280","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936280",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936228","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0228 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936228","M. BENZ / MB OF-1721/59 EURO V",2014,446464,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5770 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920553","M. BENZ / MB OF 1721 EURO V",2014,348938,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53831,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-24","2020-11-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935311","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935311",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936280","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0231 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936280","M. BENZ / MB OF-1721/59 EURO V",2014,446473,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5580 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919474","M. BENZ / MB OF 1721 EURO V",2014,348950,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53727,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935181","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935181",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935311","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0261 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935311","M. BENZ / MB OF-1721/59 EURO V",2014,446415,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0360 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919657","M. BENZ / MB OF 1721 EURO V",2014,348953,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53669,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-01",null,null,null,null,null,"Saldo de Veículos","data fim","Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934982","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934982",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935181","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0251 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935181","M. BENZ / MB OF-1721/59 EURO V",2014,446442,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9330 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919793","M. BENZ / MB OF 1721 EURO V",2014,348927,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53729,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-09-24",null,null,null,null,null,"MINIÔNIBUS",null,{"$f":"Z58+Z59+Z60","v":0},0,0,0,0,2,61,0,0,2,56,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936308","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936308",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934982","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0308 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934982","M. BENZ / MB OF-1721/59 EURO V",2014,446427,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0480 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919442","M. BENZ / MB OF 1721 EURO V",2014,348953,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53671,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-20",null,null,null,null,null,"ONIBUS BASICO",null,{"$f":"Z61+Z62+Z63","v":0},0,0,0,0,73,116,148,130,19,23,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935308","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935308",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936308","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0262 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936308","M. BENZ / MB OF-1721/59 EURO V",2014,446447,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0380 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919451","M. BENZ / MB OF 1721 EURO V",2014,348943,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53731,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-07-04",null,null,null,null,null,"ÔNIBUS PADRON",null,{"$f":"Z65","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935191","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935191",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935308","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0318 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935308","M. BENZ / MB OF-1721/59 EURO V",2014,446461,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0630 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920510","M. BENZ / MB OF 1721 EURO V",2014,348930,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53733,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-04-02",null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,{"$f":"Z64+Z66","v":0},0,0,0,0,0,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936296","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936296",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935191","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0208 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935191","M. BENZ / MB OF-1721/59 EURO V",2014,446445,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0830 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918365","M. BENZ / MB OF 1721 EURO V",2014,348947,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53673,"2013-08-28",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-07-04",null,null,null,null,null,null,null,{"$f":"SUM(Z84:Z87)","v":0},0,0,0,0,75,177,148,130,21,79,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938004","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938004",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936296","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0240 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936296","M. BENZ / MB OF-1721/59 EURO V",2014,446468,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ0560 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918400","M. BENZ / MB OF 1721 EURO V",2014,348941,"2013-07-18",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53735,"2013-08-29",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935352","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935352",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938004","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0235 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938004","M. BENZ / MB OF-1721/59 EURO V",2014,446373,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2190 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918613","M. BENZ / MB OF 1721 EURO V",2014,358211,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53833,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-05-28",null,null,null,null,null,"Saldo de Veículos",null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934525","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934525",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935352","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0237 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935352","M. BENZ / MB OF-1721/59 EURO V",2014,446463,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6491 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921646","M. BENZ / MB OF 1721 EURO V",2014,358184,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53980,"2013-09-09",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2020-04-02",null,null,null,null,null,"MIDIÔNIBUS",null,{"$f":"Z4","v":0},{"$f":"AA4+Z91-AA58","v":0},0,0,0,37,37,37,37,35,1,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934513","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934513",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934525","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0269 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934525","M. BENZ / MB OF-1721/59 EURO V",2014,446426,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5760 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918883","M. BENZ / MB OF 1721 EURO V",2014,358175,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53835,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-07-20",null,null,null,null,null,"MINIÔNIBUS",null,0,{"$f":"AA5+Z92-AA59","v":0},0,0,0,63,63,63,63,63,41,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936704","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936704",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934513","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0243 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934513","M. BENZ / MB OF-1721/59 EURO V",2014,446466,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2140 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922498","M. BENZ / MB OF 1721 EURO V",2014,358169,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53795,"2013-09-03",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-04-02",null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)",null,63,{"$f":"AA6+Z93-AA60","v":63},63,63,63,61,0,0,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936765","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936765",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936704","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0239 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936704","M. BENZ / MB OF-1721/59 EURO V",2014,447151,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6461 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921386","M. BENZ / MB OF 1721 EURO V",2014,358241,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53753,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-07-04",null,null,null,null,null,"ONIBUS BASICO",null,23,{"$f":"AA7+Z94-AA61","v":23},23,23,23,23,23,23,0,0,0,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934555","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934555",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936765","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0253 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936765","M. BENZ / MB OF-1721/59 EURO V",2014,446414,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2090 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921607","M. BENZ / MB OF 1721 EURO V",2014,358166,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53751,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-07-23",null,null,null,null,null,"ÔNIBUS BÁSICO",null,0,{"$f":"AA8+Z95-AA62","v":0},0,0,0,70,138,309,416,444,495,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935246","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935246",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934555","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0272 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934555","M. BENZ / MB OF-1721/59 EURO V",2014,446441,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5610 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918643","M. BENZ / MB OF 1721 EURO V",2014,358151,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53749,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-06-18",null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)",null,381,{"$f":"AA9+Z96-AA63","v":411},431,431,431,371,255,107,0,0,0,49,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934980","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934980",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935246","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0276 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935246","M. BENZ / MB OF-1721/59 EURO V",2014,446455,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1890 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921235","M. BENZ / MB OF 1721 EURO V",2014,357172,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53743,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-10-21",null,null,null,null,null,"ÔNIBUS ELETRICO - TESTE",null,0,{"$f":"AA10+Z97-AA64","v":0},0,0,0,0,0,0,0,0,0,493,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936728","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936728",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934980","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0218 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934980","M. BENZ / MB OF-1721/59 EURO V",2014,446446,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2150 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921243","M. BENZ / MB OF 1721 EURO V",2014,358193,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53797,"2013-09-03",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-06-18",null,null,null,null,null,"ÔNIBUS PADRON",null,0,{"$f":"AA11+Z98-AA65","v":0},0,0,9,9,9,9,9,9,9,9,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936286","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936286",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936728","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0252 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936728","M. BENZ / MB OF-1721/59 EURO V",2014,446416,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2060 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922088","M. BENZ / MB OF 1721 EURO V",2014,358158,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53745,"2013-08-29",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2021-07-23",null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,0,{"$f":"AA12+Z99-AA66","v":0},0,0,0,2,2,6,6,6,6,6,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935247","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935247",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936286","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0244 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936286","M. BENZ / MB OF-1721/59 EURO V",2014,446472,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2180 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921321","M. BENZ / MB OF 1721 EURO V",2014,358249,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53799,"2013-09-03",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-07-05",null,null,null,null,null,null,null,{"$f":"SUM(Z91:Z99)","v":467},{"$f":"SUM(AA91:AA99)","v":497},517,517,526,636,527,554,531,557,552,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938014","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938014",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935247","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0245 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935247","M. BENZ / MB OF-1721/59 EURO V",2014,446449,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1964 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921625","M. BENZ / MB OF 1721 EURO V",2014,358182,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54248,"2013-09-17",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-10-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936787","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936787",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938014","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0241 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938014","M. BENZ / MB OF-1721/59 EURO V",2014,446380,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2080 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918359","M. BENZ / MB OF 1721 EURO V",2014,358170,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53747,"2013-08-29",105883,"AUTORIZADO  A TRAFEGAR","2013-09-20","2020-05-25",null,null,null,null,null,"Saldo de Veículos",null,"Ano 0","Ano 1","Ano 2","Ano 3","Ano 4","Ano 5","Ano 6","Ano 7","Ano 8","Ano 9","Ano 10",null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935189","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935189",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936787","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0266 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936787","M. BENZ / MB OF-1721/59 EURO V",2014,446428,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5620 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918406","M. BENZ / MB OF 1721 EURO V",2014,358197,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53801,"2013-09-03",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-05-28",null,null,null,null,null,"MINIÔNIBUS",null,{"$f":"Z91+Z92+Z93","v":63},{"$f":"AA91+AA92+AA93","v":63},63,63,63,161,100,100,100,98,42,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936259","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936259",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935189","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0236 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935189","M. BENZ / MB OF-1721/59 EURO V",2014,446451,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5630 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918857","M. BENZ / MB OF 1721 EURO V",2014,358253,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53837,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-03-15",null,null,null,null,null,"ONIBUS BASICO",null,{"$f":"Z94+Z95+Z96","v":404},{"$f":"AA94+AA95+AA96","v":434},454,454,454,464,416,439,416,444,495,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936232","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936232",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936259","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0257 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936259","M. BENZ / MB OF-1721/59 EURO V",2014,446470,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5780 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921615","M. BENZ / MB OF 1721 EURO V",2014,358209,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53839,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-03-15",null,null,null,null,null,"ÔNIBUS PADRON",null,{"$f":"Z98","v":0},{"$f":"AA98","v":0},0,0,9,9,9,9,9,9,9,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935238","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935238",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936232","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0255 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936232","M. BENZ / MB OF-1721/59 EURO V",2014,446452,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ1870 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921374","M. BENZ / MB OF 1721 EURO V",2014,358212,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53803,"2013-09-03",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-11-03",null,null,null,null,null,"ÔNIBUS PADRON ELÉTRICO",null,{"$f":"Z99","v":0},{"$f":"AA99","v":0},0,0,0,2,2,6,6,6,6,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936714","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936714",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935238","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0233 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935238","M. BENZ / MB OF-1721/59 EURO V",2014,446448,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5790 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921884","M. BENZ / MB OF 1721 EURO V",2014,358180,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53841,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-06-21",null,null,null,null,null,null,null,{"$f":"SUM(Z103:Z106)","v":467},497,517,517,526,636,527,554,531,557,552,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936780","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936780",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936714","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0246 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936714","M. BENZ / MB OF-1721/59 EURO V",2014,446489,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9410 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918821","M. BENZ / MB OF 1721 EURO V",2014,358210,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,null,"2013-09-04",105883,"AUTORIZADO  A TRAFEGAR","2013-10-17","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936781","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936781",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936780","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0258 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936780","M. BENZ / MB OF-1721/59 EURO V",2014,446595,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2050 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922516","M. BENZ / MB OF 1721 EURO V",2014,358153,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53843,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2020-09-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936709","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936709",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936781","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0256 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936781","M. BENZ / MB OF-1721/59 EURO V",2014,446408,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5640 - DF","ONIBUS BASICO","9BM384078EB921641","M. BENZ / MB OF 1721 EURO V",2014,358192,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53845,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI104-AH104","v":28},null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936759","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936759",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936709","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0273 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936709","M. BENZ / MB OF-1721/59 EURO V",2014,446474,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ2290 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922522","M. BENZ / MB OF 1721 EURO V",2014,358214,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53847,"2013-09-04",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-20","2019-07-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935215","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935215",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936759","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0265 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936759","M. BENZ / MB OF-1721/59 EURO V",2014,446475,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5650 - DF","ONIBUS BASICO","9BM384078EB918827","M. BENZ / MB OF 1721 EURO V",2014,358277,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53982,"2013-09-09",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-09-24","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936741","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936741",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935215","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935215","M. BENZ / MB OF-1721/59 EURO V",2014,447133,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5660 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922077","M. BENZ / MB OF 1721 EURO V",2014,358370,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53866,"2013-09-05",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-11-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936702","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936702",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936741","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0274 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936741","M. BENZ / MB OF-1721/59 EURO V",2014,445444,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9450 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921867","M. BENZ / MB OF 1721 EURO V",2014,358252,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53885,"2013-09-06",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-11-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936777","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936777",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936702","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0275 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936702","M. BENZ / MB OF-1721/59 EURO V",2014,445438,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5750 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922510","M. BENZ / MB OF 1721 EURO V",2014,358250,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53984,"2013-09-09",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936783","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936783",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936777","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0270 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936777","M. BENZ / MB OF-1721/59 EURO V",2014,445443,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8197 - DF","ONIBUS BASICO","9BM384078EB918850","M. BENZ / MB OF 1721 EURO V",2014,358259,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53868,"2013-09-05",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2021-08-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936739","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936739",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936783","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0468 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936783","M. BENZ / MB OF-1721/59 EURO V",2014,445445,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5670 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921872","M. BENZ / MB OF 1721 EURO V",2014,358260,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53986,"2013-09-09",105883,"AUTORIZADO  A TRAFEGAR","2013-10-17","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939030","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939030",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936739","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0260 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936739","M. BENZ / MB OF-1721/59 EURO V",2014,445395,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ6180 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918626","M. BENZ / MB OF 1721 EURO V",2014,358243,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53887,"2013-09-06",105883,"AUTORIZADO  A TRAFEGAR","2013-10-22","2020-05-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936762","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936762",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939030","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0263 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939030","M. BENZ / MB OF-1721/59 EURO V",2014,447968,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8227 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922512","M. BENZ / MB OF 1721 EURO V",2014,358242,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54096,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-11-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936712","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936712",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936762","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0259 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936762","M. BENZ / MB OF-1721/59 EURO V",2014,446481,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3900 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919370","M. BENZ / MB OF 1721 EURO V",2014,359060,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53988,"2013-09-09",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936757","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936757",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936712","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0356 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936712","M. BENZ / MB OF-1721/59 EURO V",2014,445560,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9480 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921382","M. BENZ / MB OF 1721 EURO V",2014,358278,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53870,"2013-09-05",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938042","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938042",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936757","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0462 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936757","M. BENZ / MB OF-1721/59 EURO V",2014,445497,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5730 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918628","M. BENZ / MB OF 1721 EURO V",2014,358251,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53889,"2013-09-06",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936306","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936306",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938042","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0271 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938042","M. BENZ / MB OF-1721/59 EURO V",2014,445462,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5680 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921849","M. BENZ / MB OF 1721 EURO V",2014,358240,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53891,"2013-09-06",105883,"AUTORIZADO  A TRAFEGAR","2013-10-17","2020-05-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937028","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB937028",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936306","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0264 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936306","M. BENZ / MB OF-1721/59 EURO V",2014,445563,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6441 - DF","ONIBUS BASICO","9BM384078EB918604","M. BENZ / MB OF 1721 EURO V",2014,358288,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54098,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937121","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB937121",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937028","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0449 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937028","M. BENZ / MB OF-1721/59 EURO V",2014,445452,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5690 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921840","M. BENZ / MB OF 1721 EURO V",2014,358274,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53990,"2013-09-09",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937129","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB937129",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937121","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0447 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937121","M. BENZ / MB OF-1721/59 EURO V",2014,445405,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3400 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918588","M. BENZ / MB OF 1721 EURO V",2014,358281,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54100,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936713","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936713",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937129","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0461 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB937129","M. BENZ / MB OF-1721/59 EURO V",2014,445448,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5830 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918592","M. BENZ / MB OF 1721 EURO V",2014,358285,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53893,"2013-09-06",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936775","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936775",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936713","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0448 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936713","M. BENZ / MB OF-1721/59 EURO V",2014,445401,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9400 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921325","M. BENZ / MB OF 1721 EURO V",2014,358257,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53992,"2013-09-09",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-11-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938037","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938037",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936775","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0458 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936775","M. BENZ / MB OF-1721/59 EURO V",2014,445519,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5720 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922128","M. BENZ / MB OF 1721 EURO V",2014,358275,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,53994,"2013-09-09",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-07-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939069","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939069",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938037","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0445 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938037","M. BENZ / MB OF-1721/59 EURO V",2014,445409,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0016 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921593","M. BENZ / MB OF 1721 EURO V",2014,359222,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54347,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938026","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938026",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939069","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0446 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939069","M. BENZ / MB OF-1721/59 EURO V",2014,447971,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5791 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921586","M. BENZ / MB OF 1721 EURO V",2014,359197,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54313,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB930781","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB930781",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938026","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0453 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938026","M. BENZ / MB OF-1721/59 EURO V",2014,445453,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0054 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922986","M. BENZ / MB OF 1721 EURO V",2014,359224,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54315,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936304","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936304",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB930781","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0452 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB930781","M. BENZ / MB OF-1721/59 EURO V",2014,445197,"2013-11-27",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6521 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921858","M. BENZ / MB OF 1721 EURO V",2014,358927,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54349,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-11-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936766","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936766",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936304","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0457 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936304","M. BENZ / MB OF-1721/59 EURO V",2014,445566,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5881 - DF","ONIBUS BASICO","9BM384078EB922785","M. BENZ / MB OF 1721 EURO V",2014,359227,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54361,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936336","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936336",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936766","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0455 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936766","M. BENZ / MB OF-1721/59 EURO V",2014,445547,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8257 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922768","M. BENZ / MB OF 1721 EURO V",2014,359232,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54353,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-22","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936294","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936294",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936336","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0459 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936336","M. BENZ / MB OF-1721/59 EURO V",2014,445452,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3560 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921312","M. BENZ / MB OF 1721 EURO V",2014,359258,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54355,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936328","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936328",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936294","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0456 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936294","M. BENZ / MB OF-1721/59 EURO V",2014,445561,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5410 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919126","M. BENZ / MB OF 1721 EURO V",2014,359257,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54357,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-07-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936334","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936334",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936328","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0460 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936328","M. BENZ / MB OF-1721/59 EURO V",2014,445564,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3680 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921650","M. BENZ / MB OF 1721 EURO V",2014,359261,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54359,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-10-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936292","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936292",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936334","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0464 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936334","M. BENZ / MB OF-1721/59 EURO V",2014,445567,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3690 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921628","M. BENZ / MB OF 1721 EURO V",2014,359261,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54401,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-06-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936350","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936350",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936292","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0451 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936292","M. BENZ / MB OF-1721/59 EURO V",2014,445580,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6431 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922777","M. BENZ / MB OF 1721 EURO V",2014,359241,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54317,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-10-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936310","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936310",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936350","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0480 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936350","M. BENZ / MB OF-1721/59 EURO V",2014,445452,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3630 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921851","M. BENZ / MB OF 1721 EURO V",2014,359234,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54361,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-06-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936320","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936320",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936310","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0454 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936310","M. BENZ / MB OF-1721/59 EURO V",2014,445583,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3500 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921613","M. BENZ / MB OF 1721 EURO V",2014,359235,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54363,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936255","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936255",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936320","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0450 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936320","M. BENZ / MB OF-1721/59 EURO V",2014,445565,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3640 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918889","M. BENZ / MB OF 1721 EURO V",2014,358190,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54371,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-22","2020-05-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935237","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935237",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936255","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0467 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936255","M. BENZ / MB OF-1721/59 EURO V",2014,445419,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR6004 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921573","M. BENZ / MB OF 1721 EURO V",2014,359239,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54403,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-03-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935197","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935197",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935237","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0466 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935237","M. BENZ / MB OF-1721/59 EURO V",2014,444027,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR5554 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922976","M. BENZ / MB OF 1721 EURO V",2014,359238,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54373,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-11-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935263","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935263",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935197","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0471 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935197","M. BENZ / MB OF-1721/59 EURO V",2014,444907,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM4100 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920504","M. BENZ / MB OF 1721 EURO V",2014,358423,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54375,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935261","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935261",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935263","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0470 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935263","M. BENZ / MB OF-1721/59 EURO V",2014,445452,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6451 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922484","M. BENZ / MB OF 1721 EURO V",2014,358195,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54319,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935266","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935266",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935261","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0473 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935261","M. BENZ / MB OF-1721/59 EURO V",2014,445203,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9370 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922109","M. BENZ / MB OF 1721 EURO V",2014,358372,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54405,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-22","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935205","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935205",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935266","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0476 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935266","M. BENZ / MB OF-1721/59 EURO V",2014,445250,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8884 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922992","M. BENZ / MB OF 1721 EURO V",2014,359167,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54321,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2021-06-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935228","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935228",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935205","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0478 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935205","M. BENZ / MB OF-1721/59 EURO V",2014,445452,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9350 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921584","M. BENZ / MB OF 1721 EURO V",2014,358329,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54407,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-22","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935243","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935243",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935228","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0474 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935228","M. BENZ / MB OF-1721/59 EURO V",2014,445255,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5781 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922788","M. BENZ / MB OF 1721 EURO V",2014,359268,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54377,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-06-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935208","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935208",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935243","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0472 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935243","M. BENZ / MB OF-1721/59 EURO V",2014,445258,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6321 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922492","M. BENZ / MB OF 1721 EURO V",2014,358256,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54379,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-07-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935333","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935333",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935208","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0469 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935208","M. BENZ / MB OF-1721/59 EURO V",2014,445245,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922552","M. BENZ / MB OF 1721 EURO V",2014,358952,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54409,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-10-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935220","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935220",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935333","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0463 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935333","M. BENZ / MB OF-1721/59 EURO V",2014,445249,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5871 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919373","M. BENZ / MB OF 1721 EURO V",2014,359263,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54411,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935314","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935314",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935220","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0479 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935220","M. BENZ / MB OF-1721/59 EURO V",2014,445505,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY6555 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926405","M. BENZ / MB OF 1721 EURO V",2014,376171,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54413,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-10-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935295","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935295",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935314","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0477 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935314","M. BENZ / MB OF-1721/59 EURO V",2014,445219,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0064 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926367","M. BENZ / MB OF 1721 EURO V",2014,376170,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54415,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-11-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935339","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935339",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935295","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0475 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935295","M. BENZ / MB OF-1721/59 EURO V",2014,445209,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY6005 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922760","M. BENZ / MB OF 1721 EURO V",2014,379271,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54417,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-10-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935326","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935326",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935339","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0465 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935339","M. BENZ / MB OF-1721/59 EURO V",2014,445240,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3580 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922763","M. BENZ / MB OF 1721 EURO V",2014,359262,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54419,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-22","2019-07-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935329","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935329",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935326","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0519 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935326","M. BENZ / MB OF-1721/59 EURO V",2014,445218,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR6644 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925753","M. BENZ / MB OF 1721 EURO V",2014,376233,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54421,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-04-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935323","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935323",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935329","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0521 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935329","M. BENZ / MB OF-1721/59 EURO V",2014,445265,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5861 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926384","M. BENZ / MB OF 1721 EURO V",2014,376149,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54423,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-25","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935318","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935318",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935323","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0518 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935323","M. BENZ / MB OF-1721/59 EURO V",2014,445257,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC9228 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925794","M. BENZ / MB OF 1721 EURO V",2014,376214,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54425,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-06-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935349","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935349",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935318","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0517 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935318","M. BENZ / MB OF-1721/59 EURO V",2014,445260,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1974 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926127","M. BENZ / MB OF 1721 EURO V",2014,376150,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54427,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935231","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935231",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935349","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0516 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935349","M. BENZ / MB OF-1721/59 EURO V",2014,445246,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9005 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922819","M. BENZ / MB OF 1721 EURO V",2014,376221,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54429,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935284","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935284",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935231","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0515 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935231","M. BENZ / MB OF-1721/59 EURO V",2014,444046,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1924 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925797","M. BENZ / MB OF 1721 EURO V",2014,376225,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54431,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934915","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934915",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935284","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0500 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935284","M. BENZ / MB OF-1721/59 EURO V",2014,445307,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC5629 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926408","M. BENZ / MB OF 1721 EURO V",2014,376169,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54447,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935316","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935316",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934915","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0514 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934915","M. BENZ / MB OF-1721/59 EURO V",2014,444013,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0015 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926157","M. BENZ / MB OF 1721 EURO V",2014,376164,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54449,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-06-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934529","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934529",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935316","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0513 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935316","M. BENZ / MB OF-1721/59 EURO V",2014,445262,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY6665 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925784","M. BENZ / MB OF 1721 EURO V",2014,376215,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54451,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-11-25","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934247","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934247",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934529","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0512 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934529","M. BENZ / MB OF-1721/59 EURO V",2014,444007,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9944 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926354","M. BENZ / MB OF 1721 EURO V",2014,376163,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54453,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934541","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934541",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934247","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0891 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934247","M. BENZ / MB OF-1721/59 EURO V",2014,443962,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC5639 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925802","M. BENZ / MB OF 1721 EURO V",2014,376216,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54455,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-25","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934503","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934503",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934541","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0501 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934541","M. BENZ / MB OF-1721/59 EURO V",2014,443987,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY7575 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922757","M. BENZ / MB OF 1721 EURO V",2014,359270,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54457,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-06-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934545","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934545",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934503","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0511 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934503","M. BENZ / MB OF-1721/59 EURO V",2014,443998,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0074 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922969","M. BENZ / MB OF 1721 EURO V",2014,359277,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54459,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2021-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934519","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934519",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934545","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0510 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934545","M. BENZ / MB OF-1721/59 EURO V",2014,444009,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6381 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926386","M. BENZ / MB OF 1721 EURO V",2014,376159,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54461,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-07-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934569","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934569",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934519","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0509 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934519","M. BENZ / MB OF-1721/59 EURO V",2014,443966,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0084 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925807","M. BENZ / MB OF 1721 EURO V",2014,376266,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54463,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2021-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935257","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935257",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934569","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0508 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934569","M. BENZ / MB OF-1721/59 EURO V",2014,443981,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR6464 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925812","M. BENZ / MB OF 1721 EURO V",2014,376237,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54465,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934955","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934955",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935257","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0520 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935257","M. BENZ / MB OF-1721/59 EURO V",2014,445400,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR7444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922974","M. BENZ / MB OF 1721 EURO V",2014,359276,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54467,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934943","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934943",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934955","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0507 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934955","M. BENZ / MB OF-1721/59 EURO V",2014,445601,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR6434 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919326","M. BENZ / MB OF 1721 EURO V",2014,359269,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54469,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-06-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935002","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935002",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934943","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0506 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934943","M. BENZ / MB OF-1721/59 EURO V",2014,445420,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1944 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926569","M. BENZ / MB OF 1721 EURO V",2014,376283,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54471,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934535","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934535",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935002","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0505 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935002","M. BENZ / MB OF-1721/59 EURO V",2014,445407,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0094 - DF","ONIBUS BASICO","9BM384078EB925778","M. BENZ / MB OF 1721 EURO V",2014,376235,"2013-08-24",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54473,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934061","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934061",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934535","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0504 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934535","M. BENZ / MB OF-1721/59 EURO V",2014,444016,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR3004 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926388","M. BENZ / MB OF 1721 EURO V",2014,376287,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54475,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-04-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934925","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934925",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934061","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0503 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934061","M. BENZ / MB OF-1721/59 EURO V",2014,444130,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC5649 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926398","M. BENZ / MB OF 1721 EURO V",2014,376289,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54477,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-25","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935006","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935006",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934925","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0502 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934925","M. BENZ / MB OF-1721/59 EURO V",2014,445555,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6411 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926370","M. BENZ / MB OF 1721 EURO V",2014,376251,"2013-08-29",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54479,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-25","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934921","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934921",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935006","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0493 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935006","M. BENZ / MB OF-1721/59 EURO V",2014,445292,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8885 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925780","M. BENZ / MB OF 1721 EURO V",2014,377243,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54481,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934953","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934953",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934921","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0492 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934921","M. BENZ / MB OF-1721/59 EURO V",2014,444116,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR5724 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926572","M. BENZ / MB OF 1721 EURO V",2014,376165,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54483,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-06-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934985","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934985",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934953","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0490 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934953","M. BENZ / MB OF-1721/59 EURO V",2014,445283,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6511 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925768","M. BENZ / MB OF 1721 EURO V",2014,376220,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54485,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-06-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934974","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934974",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934985","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0491 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934985","M. BENZ / MB OF-1721/59 EURO V",2014,445296,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6391 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922990","M. BENZ / MB OF 1721 EURO V",2014,359278,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54487,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-22","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934923","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934923",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934974","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0489 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934974","M. BENZ / MB OF-1721/59 EURO V",2014,445557,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8585 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925755","M. BENZ / MB OF 1721 EURO V",2014,376262,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54489,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934961","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934961",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934923","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0498 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934923","M. BENZ / MB OF-1721/59 EURO V",2014,443944,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ6270 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925763","M. BENZ / MB OF 1721 EURO V",2014,376170,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54491,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934571","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934571",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934961","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0497 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934961","M. BENZ / MB OF-1721/59 EURO V",2014,445310,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY2555 - DF","ONIBUS BASICO","9BM384078EB926628","M. BENZ / MB OF 1721 EURO V",2014,376286,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54493,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934577","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934577",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934571","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0496 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934571","M. BENZ / MB OF-1721/59 EURO V",2014,444029,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR2444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926830","M. BENZ / MB OF 1721 EURO V",2014,376295,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54495,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934567","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934567",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934577","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0495 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934577","M. BENZ / MB OF-1721/59 EURO V",2014,444040,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6501 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926401","M. BENZ / MB OF 1721 EURO V",2014,376296,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54537,"2013-09-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-11-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934573","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934573",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934567","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0494 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934567","M. BENZ / MB OF-1721/59 EURO V",2014,444050,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926421","M. BENZ / MB OF 1721 EURO V",2014,376271,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54497,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-12-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934563","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934563",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934573","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0482 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934573","M. BENZ / MB OF-1721/59 EURO V",2014,444061,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ6280 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926433","M. BENZ / MB OF 1721 EURO V",2014,376285,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54499,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935003","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935003",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934563","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0481 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934563","M. BENZ / MB OF-1721/59 EURO V",2014,444070,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR2224 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB923010","M. BENZ / MB OF 1721 EURO V",2014,359279,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54501,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934547","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934547",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935003","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0488 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935003","M. BENZ / MB OF-1721/59 EURO V",2014,445289,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY4545 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926427","M. BENZ / MB OF 1721 EURO V",2014,376265,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54503,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934998","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934998",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934547","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0487 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934547","M. BENZ / MB OF-1721/59 EURO V",2014,444105,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR2824 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926349","M. BENZ / MB OF 1721 EURO V",2014,376249,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54505,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-11-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934936","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934936",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934998","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0486 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934998","M. BENZ / MB OF-1721/59 EURO V",2014,445211,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3610 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926352","M. BENZ / MB OF 1721 EURO V",2014,376263,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54507,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934962","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934962",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934936","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0485 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934936","M. BENZ / MB OF-1721/59 EURO V",2014,445235,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6581 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926413","M. BENZ / MB OF 1721 EURO V",2014,376250,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54509,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-25","2020-05-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934929","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934929",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934962","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0484 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934962","M. BENZ / MB OF-1721/59 EURO V",2014,445243,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY7995 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925766","M. BENZ / MB OF 1721 EURO V",2014,359200,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54445,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-06-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934972","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934972",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934929","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0483 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934929","M. BENZ / MB OF-1721/59 EURO V",2014,445247,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6371 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926431","M. BENZ / MB OF 1721 EURO V",2014,376231,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54513,"2013-09-19",105883,"AUTORIZADO  A TRAFEGAR","2013-10-22","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935484","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935484",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934972","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0499 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934972","M. BENZ / MB OF-1721/59 EURO V",2014,445269,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY6655 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926828","M. BENZ / MB OF 1721 EURO V",2014,376230,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54515,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-10-10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942028","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942028",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935484","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0561 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935484","M. BENZ / MB OF-1721/59 EURO V",2014,445273,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR7004 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926812","M. BENZ / MB OF 1721 EURO V",2014,376299,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54517,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-11-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941970","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941970",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942028","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6110 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942028","M. BENZ / MB OF-1721/59 EURO V",2014,444033,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8929 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926832","M. BENZ / MB OF 1721 EURO V",2014,376303,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54519,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941942","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941942",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941970","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0562 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941970","M. BENZ / MB OF-1721/59 EURO V",2014,443978,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0065 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924268","M. BENZ / MB OF 1721 EURO V",2014,359164,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54535,"2013-09-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942038","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942038",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941942","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0563 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941942","M. BENZ / MB OF-1721/59 EURO V",2014,443991,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0035 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926816","M. BENZ / MB OF 1721 EURO V",2014,376298,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54523,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-11-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941995","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941995",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942038","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0564 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942038","M. BENZ / MB OF-1721/59 EURO V",2014,444024,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY2255 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926808","M. BENZ / MB OF 1721 EURO V",2014,376302,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54525,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941962","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941962",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941995","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0580 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941995","M. BENZ / MB OF-1721/59 EURO V",2014,443958,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8555 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926842","M. BENZ / MB OF 1721 EURO V",2014,376297,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54527,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942074","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942074",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941962","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0565 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941962","M. BENZ / MB OF-1721/59 EURO V",2014,443936,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8919 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924249","M. BENZ / MB OF 1721 EURO V",2014,377231,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54529,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-12-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942066","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942066",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942074","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0566 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942074","M. BENZ / MB OF-1721/59 EURO V",2014,443936,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8855 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924237","M. BENZ / MB OF 1721 EURO V",2014,377233,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54531,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942040","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942040",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942066","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0567 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942066","M. BENZ / MB OF-1721/59 EURO V",2014,444048,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY4865 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924270","M. BENZ / MB OF 1721 EURO V",2014,377235,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54533,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942044","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942044",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942040","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0568 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942040","M. BENZ / MB OF-1721/59 EURO V",2014,444054,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2340 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924240","M. BENZ / MB OF 1721 EURO V",2014,377237,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55442,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942103","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942103",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942044","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0569 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942044","M. BENZ / MB OF-1721/59 EURO V",2014,444065,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2030 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924969","M. BENZ / MB OF 1721 EURO V",2014,375852,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55444,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942034","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942034",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942103","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0570 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942103","M. BENZ / MB OF-1721/59 EURO V",2014,444075,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1950 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924055","M. BENZ / MB OF 1721 EURO V",2014,375843,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55446,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942056","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942056",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942034","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0571 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942034","M. BENZ / MB OF-1721/59 EURO V",2014,444081,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1905 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924252","M. BENZ / MB OF 1721 EURO V",2014,377234,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55448,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-07-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942006","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942006",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942056","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0572 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942056","M. BENZ / MB OF-1721/59 EURO V",2014,443935,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2260 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924233","M. BENZ / MB OF 1721 EURO V",2014,377229,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55450,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-07-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941958","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941958",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942006","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0573 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942006","M. BENZ / MB OF-1721/59 EURO V",2014,444164,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8859 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924255","M. BENZ / MB OF 1721 EURO V",2014,375839,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55452,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-07-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941993","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941993",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941958","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0574 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941958","M. BENZ / MB OF-1721/59 EURO V",2014,444018,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1915 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926846","M. BENZ / MB OF 1721 EURO V",2014,377227,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55454,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941986","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941986",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941993","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0575 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941993","M. BENZ / MB OF-1721/59 EURO V",2014,444170,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1515 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924581","M. BENZ / MB OF 1721 EURO V",2014,375883,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55456,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-06-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941948","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941948",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941986","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0576 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941986","M. BENZ / MB OF-1721/59 EURO V",2014,444076,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2680 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924340","M. BENZ / MB OF 1721 EURO V",2014,375864,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55458,"2013-10-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-28","2021-07-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941980","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941980",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941948","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0577 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941948","M. BENZ / MB OF-1721/59 EURO V",2014,443952,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY2225 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924235","M. BENZ / MB OF 1721 EURO V",2014,377230,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55460,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-06-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941952","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941952",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941980","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0579 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941980","M. BENZ / MB OF-1721/59 EURO V",2014,443969,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1975 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924242","M. BENZ / MB OF 1721 EURO V",2014,377232,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55462,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-10-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941966","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941966",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941952","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0578 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941952","M. BENZ / MB OF-1721/59 EURO V",2014,444030,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1370 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926403","M. BENZ / MB OF 1721 EURO V",2014,376281,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55464,"2013-10-22",105883,"AUTORIZADO  A TRAFEGAR","2013-12-10","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941974","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941974",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941966","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0581 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941966","M. BENZ / MB OF-1721/59 EURO V",2014,444060,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1955 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926377","M. BENZ / MB OF 1721 EURO V",2014,376269,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55466,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-07-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942004","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942004",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941974","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0582 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941974","M. BENZ / MB OF-1721/59 EURO V",2014,444073,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1090 - DF","ONIBUS BASICO","9BM384078EB926380","M. BENZ / MB OF 1721 EURO V",2014,376267,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55468,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-09-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942014","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942014",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942004","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0583 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942004","M. BENZ / MB OF-1721/59 EURO V",2014,444094,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8869 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926622","M. BENZ / MB OF 1721 EURO V",2014,376288,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55470,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-06-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941954","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941954",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942014","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0584 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942014","M. BENZ / MB OF-1721/59 EURO V",2014,444100,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1960 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924350","M. BENZ / MB OF 1721 EURO V",2014,375856,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55472,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941960","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941960",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941954","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0585 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941954","M. BENZ / MB OF-1721/59 EURO V",2014,444109,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1450 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924332","M. BENZ / MB OF 1721 EURO V",2014,375871,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55474,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942048","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942048",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941960","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0586 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941960","M. BENZ / MB OF-1721/59 EURO V",2014,443977,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2190 - DF","ONIBUS BASICO","9BM384078EB924064","M. BENZ / MB OF 1721 EURO V",2014,375884,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55476,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942469","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942469",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942048","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0587 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942048","M. BENZ / MB OF-1721/59 EURO V",2014,445927,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2600 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924381","M. BENZ / MB OF 1721 EURO V",2014,375862,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55478,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941976","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941976",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942469","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0588 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942469","M. BENZ / MB OF-1721/59 EURO V",2014,445935,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2180 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924575","M. BENZ / MB OF 1721 EURO V",2014,375876,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55480,"2013-10-22",105883,"AUTORIZADO  A TRAFEGAR","2013-12-12","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942445","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942445",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941976","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0589 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941976","M. BENZ / MB OF-1721/59 EURO V",2014,444161,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5820 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918363","M. BENZ / MB OF 1721 EURO V",2014,358161,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54006,"2013-09-10",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-06-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942452","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942452",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942445","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0529 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942445","M. BENZ / MB OF-1721/59 EURO V",2014,445921,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR6804 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918881","M. BENZ / MB OF 1721 EURO V",2014,358239,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54068,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-01-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935421","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935421",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942452","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0530 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942452","M. BENZ / MB OF-1721/59 EURO V",2014,445932,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9390 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918602","M. BENZ / MB OF 1721 EURO V",2014,358314,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54110,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942002","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942002",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935421","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0528 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935421","M. BENZ / MB OF-1721/59 EURO V",2014,444057,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5460 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918860","M. BENZ / MB OF 1721 EURO V",2014,358284,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54046,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-10-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941972","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941972",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942002","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0527 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942002","M. BENZ / MB OF-1721/59 EURO V",2014,444057,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ6290 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918622","M. BENZ / MB OF 1721 EURO V",2014,358297,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54048,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936710","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936710",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941972","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0590 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941972","M. BENZ / MB OF-1721/59 EURO V",2014,444120,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8177 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921569","M. BENZ / MB OF 1721 EURO V",2014,358317,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54008,"2013-09-10",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-10-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936742","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936742",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936710","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0591 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936710","M. BENZ / MB OF-1721/59 EURO V",2014,445507,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ6310 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921357","M. BENZ / MB OF 1721 EURO V",2014,358315,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54112,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2021-06-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936779","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936779",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936742","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0592 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936742","M. BENZ / MB OF-1721/59 EURO V",2014,445468,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8237 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921845","M. BENZ / MB OF 1721 EURO V",2014,358280,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54070,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-10-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936722","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936722",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936779","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0593 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936779","M. BENZ / MB OF-1721/59 EURO V",2014,445474,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9430 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922097","M. BENZ / MB OF 1721 EURO V",2014,358362,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,54050,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-06-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938024","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938024",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936722","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0594 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936722","M. BENZ / MB OF-1721/59 EURO V",2014,445523,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9380 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922112","M. BENZ / MB OF 1721 EURO V",2014,358368,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54010,"2013-09-10",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-10-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936769","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936769",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938024","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0596 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938024","M. BENZ / MB OF-1721/59 EURO V",2014,445440,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR2424 - DF","ONIBUS BASICO","9BM384078EB921854","M. BENZ / MB OF 1721 EURO V",2014,358358,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54052,"2013-09-12",105833,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936735","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936735",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936769","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0595 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936769","M. BENZ / MB OF-1721/59 EURO V",2014,445452,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8187 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921880","M. BENZ / MB OF 1721 EURO V",2014,358361,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54012,"2013-09-10",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2021-03-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936763","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936763",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936735","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0597 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936735","M. BENZ / MB OF-1721/59 EURO V",2014,445528,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR3334 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920868","M. BENZ / MB OF 1721 EURO V",2014,358349,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54054,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-01-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936784","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936784",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936763","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0598 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936763","M. BENZ / MB OF-1721/59 EURO V",2014,445530,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9490 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921575","M. BENZ / MB OF 1721 EURO V",2014,358344,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54072,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-07-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936721","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936721",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936784","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0599 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936784","M. BENZ / MB OF-1721/59 EURO V",2014,445537,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ6320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921882","M. BENZ / MB OF 1721 EURO V",2014,358360,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54014,"2013-09-10",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936751","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936751",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936721","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0600 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936721","M. BENZ / MB OF-1721/59 EURO V",2014,445539,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5440 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922130","M. BENZ / MB OF 1721 EURO V",2014,358365,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54114,"2013-08-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-10-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939073","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939073",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936751","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0522 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936751","M. BENZ / MB OF-1721/59 EURO V",2014,445551,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9020 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921348","M. BENZ / MB OF 1721 EURO V",2014,358286,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54074,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939071","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939071",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939073","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0523 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939073","M. BENZ / MB OF-1721/59 EURO V",2014,447980,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9420 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921579","M. BENZ / MB OF 1721 EURO V",2014,358320,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54056,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-10-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939019","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939019",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939071","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0524 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939071","M. BENZ / MB OF-1721/59 EURO V",2014,447991,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9510 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922086","M. BENZ / MB OF 1721 EURO V",2014,358357,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54116,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-10-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939075","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939075",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939019","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0525 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939019","M. BENZ / MB OF-1721/59 EURO V",2014,447991,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9440 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922103","M. BENZ / MB OF 1721 EURO V",2014,358366,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,54118,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-06-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939023","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939023",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939075","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0526 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939075","M. BENZ / MB OF-1721/59 EURO V",2014,447993,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6351 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918377","M. BENZ / MB OF 1721 EURO V",2014,358318,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54058,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-03-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939051","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939051",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939023","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0531 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939023","M. BENZ / MB OF-1721/59 EURO V",2014,447999,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR5624 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918581","M. BENZ / MB OF 1721 EURO V",2014,358301,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54120,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-12-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936732","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936732",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939051","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6290 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939051","M. BENZ / MB OF-1721/59 EURO V",2014,448012,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR5544 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919422","M. BENZ / MB OF 1721 EURO V",2014,378419,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54060,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936738","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936738",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936732","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0532 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936732","M. BENZ / MB OF-1721/59 EURO V",2014,445466,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6361 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922126","M. BENZ / MB OF 1721 EURO V",2014,358363,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54076,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939032","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939032",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936738","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0534 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936738","M. BENZ / MB OF-1721/59 EURO V",2014,445494,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9460 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921894","M. BENZ / MB OF 1721 EURO V",2014,359184,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54078,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-03-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936332","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936332",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939032","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0533 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939032","M. BENZ / MB OF-1721/59 EURO V",2014,447976,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR2244 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922135","M. BENZ / MB OF 1721 EURO V",2014,358364,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54062,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939810","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939810",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936332","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0537 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936332","M. BENZ / MB OF-1721/59 EURO V",2014,445553,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9130 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918641","M. BENZ / MB OF 1721 EURO V",2014,358304,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,54080,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2019-07-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936352","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936352",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939810","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0536 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939810","M. BENZ / MB OF-1721/59 EURO V",2014,445441,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3710 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918887","M. BENZ / MB OF 1721 EURO V",2014,358298,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54082,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-22","2020-09-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936324","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936324",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936352","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0535 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936352","M. BENZ / MB OF-1721/59 EURO V",2014,445511,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ6250 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921284","M. BENZ / MB OF 1721 EURO V",2014,358985,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54084,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936344","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936344",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936324","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0539 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936324","M. BENZ / MB OF-1721/59 EURO V",2014,445568,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5740 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922745","M. BENZ / MB OF 1721 EURO V",2014,358977,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54122,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936354","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936354",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936344","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0538 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936344","M. BENZ / MB OF-1721/59 EURO V",2014,445577,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6571 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920804","M. BENZ / MB OF 1721 EURO V",2014,358426,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54086,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935253","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935253",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936354","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0540 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936354","M. BENZ / MB OF-1721/59 EURO V",2014,445579,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6561 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921833","M. BENZ / MB OF 1721 EURO V",2014,358924,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54088,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935207","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935207",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935253","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0541 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935253","M. BENZ / MB OF-1721/59 EURO V",2014,445509,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5470 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920762","M. BENZ / MB OF 1721 EURO V",2014,358944,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54196,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935225","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935225",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935207","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0542 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935207","M. BENZ / MB OF-1721/59 EURO V",2014,445542,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9140 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922490","M. BENZ / MB OF 1721 EURO V",2014,358945,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54124,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935179","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935179",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935225","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0544 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935225","M. BENZ / MB OF-1721/59 EURO V",2014,445504,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9030 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922752","M. BENZ / MB OF 1721 EURO V",2014,358967,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54202,"2013-09-16",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-12-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935224","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935224",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935179","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0543 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935179","M. BENZ / MB OF-1721/59 EURO V",2014,445508,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6341 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922770","M. BENZ / MB OF 1721 EURO V",2014,359281,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54285,"2013-09-18",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-03-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935233","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935233",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935224","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0621 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935224","M. BENZ / MB OF-1721/59 EURO V",2014,445524,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5811 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920885","M. BENZ / MB OF 1721 EURO V",2014,358968,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54226,"2013-09-17",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935201","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935201",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935233","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0546 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935233","M. BENZ / MB OF-1721/59 EURO V",2014,445526,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6660 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921870","M. BENZ / MB OF 1721 EURO V",2014,358937,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54228,"2013-09-17",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2021-06-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935192","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935192",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935201","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0545 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935201","M. BENZ / MB OF-1721/59 EURO V",2014,445532,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9300 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921316","M. BENZ / MB OF 1721 EURO V",2014,359001,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54229,"2013-09-17",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935204","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935204",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935192","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0547 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935192","M. BENZ / MB OF-1721/59 EURO V",2014,445536,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9310 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921887","M. BENZ / MB OF 1721 EURO V",2014,358998,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54287,"2013-09-18",105883,"AUTORIZADO  A TRAFEGAR","2013-10-22","2020-05-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935244","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935244",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935204","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0548 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935204","M. BENZ / MB OF-1721/59 EURO V",2014,445498,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9340 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920563","M. BENZ / MB OF 1721 EURO V",2014,358424,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54345,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935175","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935175",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935244","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0549 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935244","M. BENZ / MB OF-1721/59 EURO V",2014,445475,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9004 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921290","M. BENZ / MB OF 1721 EURO V",2014,358976,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54064,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935194","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935194",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935175","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0550 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935175","M. BENZ / MB OF-1721/59 EURO V",2014,445480,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8207 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920889","M. BENZ / MB OF 1721 EURO V",2014,358951,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54090,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935221","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935221",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935194","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0551 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935194","M. BENZ / MB OF-1721/59 EURO V",2014,445502,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6331 - DF","ONIBUS BASICO","9BM384078EB922735","M. BENZ / MB OF 1721 EURO V",2014,358986,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54126,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935265","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935265",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935221","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0552 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935221","M. BENZ / MB OF-1721/59 EURO V",2014,445516,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9494 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919403","M. BENZ / MB OF 1721 EURO V",2014,359026,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54128,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935259","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935259",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935265","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0553 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935265","M. BENZ / MB OF-1721/59 EURO V",2014,445463,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3660 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921643","M. BENZ / MB OF 1721 EURO V",2014,359150,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54092,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-07-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935202","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935202",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935259","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0554 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935259","M. BENZ / MB OF-1721/59 EURO V",2014,445473,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9150 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921359","M. BENZ / MB OF 1721 EURO V",2014,358997,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54130,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935256","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935256",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935202","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0555 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935202","M. BENZ / MB OF-1721/59 EURO V",2014,445476,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6481 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922738","M. BENZ / MB OF 1721 EURO V",2014,358993,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54204,"2013-09-16",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-12-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935234","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935234",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935256","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0556 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935256","M. BENZ / MB OF-1721/59 EURO V",2014,445512,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8247 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922084","M. BENZ / MB OF 1721 EURO V",2014,358371,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,54094,"2013-09-12",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2019-06-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935230","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935230",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935234","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0557 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935234","M. BENZ / MB OF-1721/59 EURO V",2014,445461,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9470 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922089","M. BENZ / MB OF 1721 EURO V",2014,358369,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54132,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2021-07-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935340","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935340",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935230","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0558 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935230","M. BENZ / MB OF-1721/59 EURO V",2014,445471,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5390 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921334","M. BENZ / MB OF 1721 EURO V",2014,359010,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,54134,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-17","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935334","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935334",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935340","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0605 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935340","M. BENZ / MB OF-1721/59 EURO V",2014,445503,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6401 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921368","M. BENZ / MB OF 1721 EURO V",2014,358994,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54136,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935416","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935416",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935334","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0617 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935334","M. BENZ / MB OF-1721/59 EURO V",2014,445506,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR6444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921328","M. BENZ / MB OF 1721 EURO V",2014,359016,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54381,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935404","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935404",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935416","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0559 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935416","M. BENZ / MB OF-1721/59 EURO V",2014,445510,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1904 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921332","M. BENZ / MB OF 1721 EURO V",2014,359014,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54206,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935217","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935217",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935404","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0560 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935404","M. BENZ / MB OF-1721/59 EURO V",2014,445513,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5480 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918873","M. BENZ / MB OF 1721 EURO V",2014,359147,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54138,"2013-09-13",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-10-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935176","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935176",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935217","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6120 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935217","M. BENZ / MB OF-1721/59 EURO V",2014,445514,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM8110 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921571","M. BENZ / MB OF 1721 EURO V",2014,359143,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54208,"2013-09-16",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935195","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935195",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935176","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0601 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935176","M. BENZ / MB OF-1721/59 EURO V",2014,445520,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6471 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919354","M. BENZ / MB OF 1721 EURO V",2014,359046,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54323,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935199","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935199",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935195","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0602 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935195","M. BENZ / MB OF-1721/59 EURO V",2014,445522,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1914 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919399","M. BENZ / MB OF 1721 EURO V",2014,359064,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54210,"2013-09-16",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935178","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935178",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935199","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0603 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935199","M. BENZ / MB OF-1721/59 EURO V",2014,445527,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY6165 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919330","M. BENZ / MB OF 1721 EURO V",2014,379030,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54212,"2013-09-16",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935313","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935313",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935178","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0604 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935178","M. BENZ / MB OF-1721/59 EURO V",2014,445534,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919371","M. BENZ / MB OF 1721 EURO V",2014,359058,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54325,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935297","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935297",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935313","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0608 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935313","M. BENZ / MB OF-1721/59 EURO V",2014,445446,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6421 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919318","M. BENZ / MB OF 1721 EURO V",2014,359034,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54231,"2013-09-17",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935346","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935346",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935297","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0607 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935297","M. BENZ / MB OF-1721/59 EURO V",2014,445210,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5801 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919406","M. BENZ / MB OF 1721 EURO V",2014,359062,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54214,"2013-09-16",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934313","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934313",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935346","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0609 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935346","M. BENZ / MB OF-1721/59 EURO V",2014,445500,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1144 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918620","M. BENZ / MB OF 1721 EURO V",2014,359027,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54293,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934964","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934964",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934313","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6130 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934313","M. BENZ / MB OF-1721/59 EURO V",2014,443973,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9254 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919321","M. BENZ / MB OF 1721 EURO V",2014,359031,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54327,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934966","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934966",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934964","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0839 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934964","M. BENZ / MB OF-1721/59 EURO V",2014,444080,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR1114 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919349","M. BENZ / MB OF 1721 EURO V",2014,359056,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54216,"2013-09-16",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934967","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934967",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934966","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0610 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934966","M. BENZ / MB OF-1721/59 EURO V",2014,445293,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3540 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921601","M. BENZ / MB OF 1721 EURO V",2014,359131,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54329,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934971","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934971",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934967","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0611 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934967","M. BENZ / MB OF-1721/59 EURO V",2014,445533,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY2525 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919070","M. BENZ / MB OF 1721 EURO V",2014,359029,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54295,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934976","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934976",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934971","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0612 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934971","M. BENZ / MB OF-1721/59 EURO V",2014,445540,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR5444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919414","M. BENZ / MB OF 1721 EURO V",2014,359069,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54232,"2013-09-17",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935000","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935000",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934976","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0622 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934976","M. BENZ / MB OF-1721/59 EURO V",2014,445544,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDP9699 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919807","M. BENZ / MB OF 1721 EURO V",2014,358421,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54297,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934993","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934993",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935000","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0623 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935000","M. BENZ / MB OF-1721/59 EURO V",2014,445550,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3650 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922743","M. BENZ / MB OF 1721 EURO V",2014,358921,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54299,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934927","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934927",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934993","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0625 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934993","M. BENZ / MB OF-1721/59 EURO V",2014,445518,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR3544 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921318","M. BENZ / MB OF 1721 EURO V",2014,359020,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54301,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934940","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934940",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934927","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0626 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934927","M. BENZ / MB OF-1721/59 EURO V",2014,445411,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3620 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921355","M. BENZ / MB OF 1721 EURO V",2014,359025,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54289,"2013-09-18",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934934","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934934",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934940","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6140 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934940","M. BENZ / MB OF-1721/59 EURO V",2014,445548,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3670 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922075","M. BENZ / MB OF 1721 EURO V",2014,358367,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54303,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-03-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934978","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934978",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934934","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0627 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934934","M. BENZ / MB OF-1721/59 EURO V",2014,445277,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0005 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921330","M. BENZ / MB OF 1721 EURO V",2014,358938,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54305,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934992","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934992",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934978","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0613 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934978","M. BENZ / MB OF-1721/59 EURO V",2014,445270,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6541 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921860","M. BENZ / MB OF 1721 EURO V",2014,358926,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54307,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-07-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941982","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941982",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934992","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0615 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934992","M. BENZ / MB OF-1721/59 EURO V",2014,445410,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR6664 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921836","M. BENZ / MB OF 1721 EURO V",2014,358935,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54309,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-04-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941956","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941956",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941982","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0618 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941982","M. BENZ / MB OF-1721/59 EURO V",2014,443959,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8939 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919362","M. BENZ / MB OF 1721 EURO V",2014,359049,"2013-08-27",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54311,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941992","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941992",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941956","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0606 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941956","M. BENZ / MB OF-1721/59 EURO V",2014,444121,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY4555 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922486","M. BENZ / MB OF 1721 EURO V",2014,358939,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54331,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-06-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942058","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942058",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941992","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0616 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941992","M. BENZ / MB OF-1721/59 EURO V",2014,444124,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY7005 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919085","M. BENZ / MB OF 1721 EURO V",2014,359028,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54333,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942036","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942036",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942058","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0614 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942058","M. BENZ / MB OF-1721/59 EURO V",2014,445923,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY4455 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919461","M. BENZ / MB OF 1721 EURO V",2014,358427,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54335,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942010","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942010",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942036","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6150 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942036","M. BENZ / MB OF-1721/59 EURO V",2014,447975,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY4445 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919456","M. BENZ / MB OF 1721 EURO V",2014,358420,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54337,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942008","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942008",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942010","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0619 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942010","M. BENZ / MB OF-1721/59 EURO V",2014,444147,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6531 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922482","M. BENZ / MB OF 1721 EURO V",2014,358261,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54383,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-10-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941988","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941988",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942008","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0620 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942008","M. BENZ / MB OF-1721/59 EURO V",2014,444151,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR3444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921875","M. BENZ / MB OF 1721 EURO V",2014,359196,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54385,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-07-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939846","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939846",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941988","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0636 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941988","M. BENZ / MB OF-1721/59 EURO V",2014,444158,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY5005 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921590","M. BENZ / MB OF 1721 EURO V",2014,359188,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54339,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-03-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939841","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939841",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939846","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6160 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939846","M. BENZ / MB OF-1721/59 EURO V",2014,448022,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3570 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921617","M. BENZ / MB OF 1721 EURO V",2014,359163,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54341,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2018-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939544","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939544",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939841","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6170 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939841","M. BENZ / MB OF-1721/59 EURO V",2014,443979,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3590 - DF","ONIBUS BASICO","9BM384078EB922792","M. BENZ / MB OF 1721 EURO V",2014,359185,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54387,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939581","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939581",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939544","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0624 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939544","M. BENZ / MB OF-1721/59 EURO V",2014,448000,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR4004 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920787","M. BENZ / MB OF 1721 EURO V",2014,358425,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54389,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939560","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939560",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939581","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0630 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939581","M. BENZ / MB OF-1721/59 EURO V",2014,444001,"2013-12-03",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9244 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920871","M. BENZ / MB OF 1721 EURO V",2014,358418,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54391,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939589","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939589",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939560","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6180 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939560","M. BENZ / MB OF-1721/59 EURO V",2014,448011,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0444 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB920766","M. BENZ / MB OF 1721 EURO V",2014,358940,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54393,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-28","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939591","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939591",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939589","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0631 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939589","M. BENZ / MB OF-1721/59 EURO V",2014,448021,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8844 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922520","M. BENZ / MB OF 1721 EURO V",2014,358941,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54395,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942584","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942584",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939591","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0628 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939591","M. BENZ / MB OF-1721/59 EURO V",2014,444037,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8484 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB918892","M. BENZ / MB OF 1721 EURO V",2014,358303,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54397,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939819","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939819",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942584","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6190 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942584","M. BENZ / MB OF-1721/59 EURO V",2014,447961,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM8100 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919317","M. BENZ / MB OF 1721 EURO V",2014,359166,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54399,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-10-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942574","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942574",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939819","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0629 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939819","M. BENZ / MB OF-1721/59 EURO V",2014,448020,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR3434 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922980","M. BENZ / MB OF 1721 EURO V",2014,359195,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54433,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938006","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938006",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942574","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6200 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942574","M. BENZ / MB OF-1721/59 EURO V",2014,447972,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9994 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921623","M. BENZ / MB OF 1721 EURO V",2014,359152,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54435,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938029","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938029",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938006","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6210 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938006","M. BENZ / MB OF-1721/59 EURO V",2014,444186,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0025 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919105","M. BENZ / MB OF 1721 EURO V",2014,359165,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54437,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-01-29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938022","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938022",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938029","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6220 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938029","M. BENZ / MB OF-1721/59 EURO V",2014,444165,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY8005 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922982","M. BENZ / MB OF 1721 EURO V",2014,359182,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54439,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938009","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938009",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938022","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6230 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938022","M. BENZ / MB OF-1721/59 EURO V",2014,444168,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM7900 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921878","M. BENZ / MB OF 1721 EURO V",2014,359226,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54441,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2020-10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938040","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938040",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938009","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6240 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938009","M. BENZ / MB OF-1721/59 EURO V",2014,444171,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3600 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB923016","M. BENZ / MB OF 1721 EURO V",2014,359233,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54443,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-22","2020-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938035","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938035",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938040","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6250 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938040","M. BENZ / MB OF-1721/59 EURO V",2014,444174,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0045 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB921910","M. BENZ / MB OF 1721 EURO V",2014,359164,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54535,"2013-09-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2018-11-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938019","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938019",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938035","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6300 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938035","M. BENZ / MB OF-1721/59 EURO V",2014,444185,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR7474 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922766","M. BENZ / MB OF 1721 EURO V",2014,359200,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,54445,"2013-09-19",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2020-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938047","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938047",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938019","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6260 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938019","M. BENZ / MB OF-1721/59 EURO V",2014,444129,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY7555 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924387","M. BENZ / MB OF 1721 EURO V",2014,375855,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55396,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935497","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935497",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938047","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6270 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938047","M. BENZ / MB OF-1721/59 EURO V",2014,444093,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2270 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924042","M. BENZ / MB OF 1721 EURO V",2014,375872,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55398,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-07-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935543","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935543",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935497","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6310 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935497","M. BENZ / MB OF-1721/59 EURO V",2014,445556,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1600 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924371","M. BENZ / MB OF 1721 EURO V",2014,375873,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55400,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935559","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935559",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935543","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935543","M. BENZ / MB OF-1721/59 EURO V",2014,445390,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2060 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924365","M. BENZ / MB OF 1721 EURO V",2014,378225,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55402,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-07-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935549","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935549",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935559","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6280 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935559","M. BENZ / MB OF-1721/59 EURO V",2014,445457,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2650 - DF","ONIBUS BASICO","9BM384078EB925245","M. BENZ / MB OF 1721 EURO V",2014,376084,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55404,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-28","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935536","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935536",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935549","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6330 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935549","M. BENZ / MB OF-1721/59 EURO V",2014,445264,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2140 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924026","M. BENZ / MB OF 1721 EURO V",2014,375863,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55406,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935540","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935540",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935536","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6340 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935536","M. BENZ / MB OF-1721/59 EURO V",2014,445268,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1990 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924047","M. BENZ / MB OF 1721 EURO V",2014,375840,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55494,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935513","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935513",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935540","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0889 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935540","M. BENZ / MB OF-1721/59 EURO V",2014,445264,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2000 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB923099","M. BENZ / MB OF 1721 EURO V",2014,359119,"2013-07-31",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55408,"2013-10-23",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2018-01-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935534","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935534",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935513","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6350 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935513","M. BENZ / MB OF-1721/59 EURO V",2014,445187,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2720 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB919875","M. BENZ / MB OF 1721 EURO V",2014,358422,"2013-07-30",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55410,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-16","2018-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935498","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935498",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935534","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0890 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935534","M. BENZ / MB OF-1721/59 EURO V",2014,445552,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1310 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924037","M. BENZ / MB OF 1721 EURO V",2014,375854,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55412,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935563","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935563",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935498","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6380 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935498","M. BENZ / MB OF-1721/59 EURO V",2014,445455,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2040 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924032","M. BENZ / MB OF 1721 EURO V",2014,375844,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55414,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-04-10",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935577","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935577",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935563","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6390 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935563","M. BENZ / MB OF-1721/59 EURO V",2014,445549,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1530 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924045","M. BENZ / MB OF 1721 EURO V",2014,375851,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55418,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-10-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935579","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935579",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935577","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0830 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935577","M. BENZ / MB OF-1721/59 EURO V",2014,444087,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1555 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924378","M. BENZ / MB OF 1721 EURO V",2014,378232,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55416,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935408","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935408",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935579","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0829 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935579","M. BENZ / MB OF-1721/59 EURO V",2014,444080,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1010 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924979","M. BENZ / MB OF 1721 EURO V",2014,376140,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55420,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-03-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935432","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935432",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935408","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6400 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935408","M. BENZ / MB OF-1721/59 EURO V",2014,445276,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1060 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925890","M. BENZ / MB OF 1721 EURO V",2014,376121,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55496,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935430","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935430",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935432","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6410 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935432","M. BENZ / MB OF-1721/59 EURO V",2014,445284,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1935 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925896","M. BENZ / MB OF 1721 EURO V",2014,376023,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55422,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384067EB935480","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384067EB935480",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935430","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6420 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935430","M. BENZ / MB OF-1721/59 EURO V",2014,445287,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1005 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925899","M. BENZ / MB OF 1721 EURO V",2014,376133,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55424,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935478","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935478",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384067EB935480","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0879 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384067EB935480","M. BENZ / MB OF-1721/59 EURO V",2014,445208,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925293","M. BENZ / MB OF 1721 EURO V",2014,376067,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55426,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935550","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935550",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935478","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6430 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935478","M. BENZ / MB OF-1721/59 EURO V",2014,445517,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1155 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924932","M. BENZ / MB OF 1721 EURO V",2014,375885,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55428,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-11-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935797","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935797",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935550","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6440 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935550","M. BENZ / MB OF-1721/59 EURO V",2014,445521,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0555 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926360","M. BENZ / MB OF 1721 EURO V",2014,376160,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55430,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935552","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935552",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935797","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6450 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935797","M. BENZ / MB OF-1721/59 EURO V",2014,444143,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2660 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925901","M. BENZ / MB OF 1721 EURO V",2014,376017,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55432,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-16","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935530","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935530",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935552","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6460 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935552","M. BENZ / MB OF-1721/59 EURO V",2014,445559,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2010 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924059","M. BENZ / MB OF 1721 EURO V",2014,375887,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55434,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-03-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935533","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935533",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935530","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6470 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935530","M. BENZ / MB OF-1721/59 EURO V",2014,445467,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1925 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926822","M. BENZ / MB OF 1721 EURO V",2014,376099,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55436,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935575","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935575",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935533","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6480 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935533","M. BENZ / MB OF-1721/59 EURO V",2014,445501,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2710 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924347","M. BENZ / MB OF 1721 EURO V",2014,378228,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55438,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-16","2019-06-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935500","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935500",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935575","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6490 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935575","M. BENZ / MB OF-1721/59 EURO V",2014,445529,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1965 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926836","M. BENZ / MB OF 1721 EURO V",2014,376078,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55440,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-29",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935545","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935545",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935500","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6500 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935500","M. BENZ / MB OF-1721/59 EURO V",2014,445531,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1170 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926102","M. BENZ / MB OF 1721 EURO V",2014,376097,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55346,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-07-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935524","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935524",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935545","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6510 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935545","M. BENZ / MB OF-1721/59 EURO V",2014,445535,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2020 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925306","M. BENZ / MB OF 1721 EURO V",2014,376063,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55348,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935557","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935557",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935524","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6520 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935524","M. BENZ / MB OF-1721/59 EURO V",2014,445538,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2210 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925772","M. BENZ / MB OF 1721 EURO V",2014,375989,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55350,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935528","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935528",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935557","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6090 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935557","M. BENZ / MB OF-1721/59 EURO V",2014,445543,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2110 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926133","M. BENZ / MB OF 1721 EURO V",2014,376101,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55352,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-07-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935788","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935788",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935528","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6530 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935528","M. BENZ / MB OF-1721/59 EURO V",2014,445545,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1510 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925216","M. BENZ / MB OF 1721 EURO V",2014,376081,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55354,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2019-06-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935774","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935774",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935788","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6540 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935788","M. BENZ / MB OF-1721/59 EURO V",2014,444135,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1570 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926108","M. BENZ / MB OF 1721 EURO V",2014,376064,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55356,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-12-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935757","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935757",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935774","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6550 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935774","M. BENZ / MB OF-1721/59 EURO V",2014,444149,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1230 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926150","M. BENZ / MB OF 1721 EURO V",2014,376013,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55358,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-10-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935795","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935795",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935757","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6560 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935757","M. BENZ / MB OF-1721/59 EURO V",2014,444162,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1350 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926135","M. BENZ / MB OF 1721 EURO V",2014,376079,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55362,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-07-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935782","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935782",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935795","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6570 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935795","M. BENZ / MB OF-1721/59 EURO V",2014,444156,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1290 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926092","M. BENZ / MB OF 1721 EURO V",2014,376083,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55364,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2019-07-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939881","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939881",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935782","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6100 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935782","M. BENZ / MB OF-1721/59 EURO V",2014,444160,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1945 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB923123","M. BENZ / MB OF 1721 EURO V",2014,376003,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55365,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-07-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939942","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939942",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939881","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1659 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939881","M. BENZ / MB OF-1721/59 EURO V",2014,444095,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1330 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926810","M. BENZ / MB OF 1721 EURO V",2014,376103,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55368,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-03-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938613","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938613",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939942","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1660 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939942","M. BENZ / MB OF-1721/59 EURO V",2014,444173,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2800 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924972","M. BENZ / MB OF 1721 EURO V",2014,376137,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55370,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-16","2019-07-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938609","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938609",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938613","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1661 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938613","M. BENZ / MB OF-1721/59 EURO V",2014,444112,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1490 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925863","M. BENZ / MB OF 1721 EURO V",2014,376100,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55372,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-07-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938615","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938615",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938609","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1662 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938609","M. BENZ / MB OF-1721/59 EURO V",2014,443953,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2240 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924310","M. BENZ / MB OF 1721 EURO V",2014,378222,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55374,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-12-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935419","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935419",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938615","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1663 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938615","M. BENZ / MB OF-1721/59 EURO V",2014,443933,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2070 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB923111","M. BENZ / MB OF 1721 EURO V",2014,376005,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55376,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-06-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938621","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938621",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935419","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1664 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935419","M. BENZ / MB OF-1721/59 EURO V",2014,445266,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY1115 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924050","M. BENZ / MB OF 1721 EURO V",2014,375874,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55378,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938601","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938601",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938621","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0826 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938621","M. BENZ / MB OF-1721/59 EURO V",2014,443911,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1470 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924024","M. BENZ / MB OF 1721 EURO V",2014,375865,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55380,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-07-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938582","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938582",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938601","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0872 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938601","M. BENZ / MB OF-1721/59 EURO V",2014,443918,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0095 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924359","M. BENZ / MB OF 1721 EURO V",2014,378224,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55382,"2013-10-22",105883,"AUTORIZADO  A TRAFEGAR","2013-11-25","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938603","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB938603",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938582","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1665 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938582","M. BENZ / MB OF-1721/59 EURO V",2014,443923,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2120 - DF","ONIBUS BASICO","9BM384078EB925185","M. BENZ / MB OF 1721 EURO V",2014,376057,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55384,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940697","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB940697",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938603","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0824 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB938603","M. BENZ / MB OF-1721/59 EURO V",2014,443905,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1210 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925874","M. BENZ / MB OF 1721 EURO V",2014,376124,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55386,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940675","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB940675",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940697","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1666 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940697","M. BENZ / MB OF-1721/59 EURO V",2014,444067,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2130 - DF","ONIBUS BASICO","9BM384078EB925877","M. BENZ / MB OF 1721 EURO V",2014,376056,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55388,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940437","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB940437",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940675","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6580 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940675","M. BENZ / MB OF-1721/59 EURO V",2014,444058,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0085 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926814","M. BENZ / MB OF 1721 EURO V",2014,376123,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55390,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940655","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB940655",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940437","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6590 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940437","M. BENZ / MB OF-1721/59 EURO V",2014,444051,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1970 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924313","M. BENZ / MB OF 1721 EURO V",2014,378252,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55392,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-06-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941005","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941005",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940655","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6600 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940655","M. BENZ / MB OF-1721/59 EURO V",2014,444077,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1020 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925243","M. BENZ / MB OF 1721 EURO V",2014,376135,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55394,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940997","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB940997",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941005","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6G10 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941005","M. BENZ / MB OF-1721/59 EURO V",2014,447990,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1100 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926840","M. BENZ / MB OF 1721 EURO V",2014,376085,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55252,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-07-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941071","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941071",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940997","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6620 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940997","M. BENZ / MB OF-1721/59 EURO V",2014,448040,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1130 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925188","M. BENZ / MB OF 1721 EURO V",2014,376110,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55254,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2021-06-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941051","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941051",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941071","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6630 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941071","M. BENZ / MB OF-1721/59 EURO V",2014,447947,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2080 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925219","M. BENZ / MB OF 1721 EURO V",2014,376102,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55256,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-10-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941061","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941061",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941051","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6640 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941051","M. BENZ / MB OF-1721/59 EURO V",2014,448038,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1050 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926113","M. BENZ / MB OF 1721 EURO V",2014,376128,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55258,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2021-07-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941052","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941052",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941061","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6650 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941061","M. BENZ / MB OF-1721/59 EURO V",2014,448032,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2090 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925858","M. BENZ / MB OF 1721 EURO V",2014,376080,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55260,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-07-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936771","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936771",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941052","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6660 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941052","M. BENZ / MB OF-1721/59 EURO V",2014,448030,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2300 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926576","M. BENZ / MB OF 1721 EURO V",2014,376054,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55262,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-07-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940670","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB940670",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936771","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6670 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936771","M. BENZ / MB OF-1721/59 EURO V",2014,445414,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1430 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925879","M. BENZ / MB OF 1721 EURO V",2014,376111,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55264,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935805","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935805",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940670","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6680 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940670","M. BENZ / MB OF-1721/59 EURO V",2014,443951,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2170 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925893","M. BENZ / MB OF 1721 EURO V",2014,376062,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55266,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-10-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940979","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB940979",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935805","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0878 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935805","M. BENZ / MB OF-1721/59 EURO V",2014,444123,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ7770 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925775","M. BENZ / MB OF 1721 EURO V",2014,376282,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55268,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-31","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941069","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941069",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940979","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6690 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB940979","M. BENZ / MB OF-1721/59 EURO V",2014,448025,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1520 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924325","M. BENZ / MB OF 1721 EURO V",2014,378254,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55270,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934510","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934510",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941069","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0632 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941069","M. BENZ / MB OF-1721/59 EURO V",2014,448037,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2160 - DF","ONIBUS BASICO","9BM384078EB925854","M. BENZ / MB OF 1721 EURO V",2014,376086,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55272,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939546","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939546",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934510","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6700 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934510","M. BENZ / MB OF-1721/59 EURO V",2014,444099,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1360 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925222","M. BENZ / MB OF 1721 EURO V",2014,376098,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55274,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934497","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934497",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939546","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6010 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939546","M. BENZ / MB OF-1721/59 EURO V",2014,443986,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1200 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926636","M. BENZ / MB OF 1721 EURO V",2014,376060,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55276,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934495","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB934495",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934497","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6020 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934497","M. BENZ / MB OF-1721/59 EURO V",2014,444088,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1180 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925233","M. BENZ / MB OF 1721 EURO V",2014,376148,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55278,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935790","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935790",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934495","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6030 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB934495","M. BENZ / MB OF-1721/59 EURO V",2014,443997,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0105 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924282","M. BENZ / MB OF 1721 EURO V",2014,378223,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55280,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941946","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941946",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935790","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0845 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935790","M. BENZ / MB OF-1721/59 EURO V",2014,444140,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1280 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924374","M. BENZ / MB OF 1721 EURO V",2014,378229,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55282,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2019-06-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941057","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941057",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941946","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6040 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941946","M. BENZ / MB OF-1721/59 EURO V",2014,444132,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1560 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925885","M. BENZ / MB OF 1721 EURO V",2014,376058,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55284,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-06-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939597","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939597",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941057","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0825 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941057","M. BENZ / MB OF-1721/59 EURO V",2014,448035,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1160 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924391","M. BENZ / MB OF 1721 EURO V",2014,378226,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55286,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939281","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939281",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939597","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6050 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939597","M. BENZ / MB OF-1721/59 EURO V",2014,447994,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1980 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926144","M. BENZ / MB OF 1721 EURO V",2014,376066,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55288,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-07-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939027","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939027",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939281","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6060 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939281","M. BENZ / MB OF-1721/59 EURO V",2014,448042,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2280 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924306","M. BENZ / MB OF 1721 EURO V",2014,378234,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55290,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-03-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941990","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941990",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939027","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6080 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939027","M. BENZ / MB OF-1721/59 EURO V",2014,447984,"2013-11-26",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1340 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925782","M. BENZ / MB OF 1721 EURO V",2014,376018,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55292,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-10-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941968","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941968",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941990","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0858 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941990","M. BENZ / MB OF-1721/59 EURO V",2014,444134,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1240 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924368","M. BENZ / MB OF 1721 EURO V",2014,378227,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55294,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-10-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936725","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936725",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941968","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0848 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941968","M. BENZ / MB OF-1721/59 EURO V",2014,444141,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1260 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924356","M. BENZ / MB OF 1721 EURO V",2014,378255,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55296,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936753","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936753",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936725","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0849 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936725","M. BENZ / MB OF-1721/59 EURO V",2014,445515,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2250 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925191","M. BENZ / MB OF 1721 EURO V",2014,376106,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55298,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-03-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941997","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941997",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936753","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0850 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936753","M. BENZ / MB OF-1721/59 EURO V",2014,445447,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1420 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB922129","M. BENZ / MB OF 1721 EURO V",2014,376055,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55300,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941964","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941964",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941997","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0851 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941997","M. BENZ / MB OF-1721/59 EURO V",2014,444008,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2290 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925882","M. BENZ / MB OF 1721 EURO V",2014,376022,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55302,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-07-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941984","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941984",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941964","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0873 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941964","M. BENZ / MB OF-1721/59 EURO V",2014,444017,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1390 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925871","M. BENZ / MB OF 1721 EURO V",2014,376024,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55304,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-10-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942538","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942538",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941984","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0852 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941984","M. BENZ / MB OF-1721/59 EURO V",2014,444167,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1440 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925906","M. BENZ / MB OF 1721 EURO V",2014,376107,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55306,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-07-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936745","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB936745",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942538","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0853 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942538","M. BENZ / MB OF-1721/59 EURO V",2014,444167,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2200 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926820","M. BENZ / MB OF 1721 EURO V",2014,376014,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55308,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-07-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939064","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB939064",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936745","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0854 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB936745","M. BENZ / MB OF-1721/59 EURO V",2014,444324,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1320 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926357","M. BENZ / MB OF 1721 EURO V",2014,373127,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55310,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942586","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942586",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939064","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0864 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB939064","M. BENZ / MB OF-1721/59 EURO V",2014,445408,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1500 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925227","M. BENZ / MB OF 1721 EURO V",2014,375986,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55312,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942012","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942012",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942586","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0865 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942586","M. BENZ / MB OF-1721/59 EURO V",2014,447962,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2050 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925816","M. BENZ / MB OF 1721 EURO V",2014,376016,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55314,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942502","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942502",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942012","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0863 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942012","M. BENZ / MB OF-1721/59 EURO V",2014,444117,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1480 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925204","M. BENZ / MB OF 1721 EURO V",2014,375981,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55316,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-07-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942527","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942527",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942502","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0862 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942502","M. BENZ / MB OF-1721/59 EURO V",2014,445290,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2150 - DF","ONIBUS BASICO","9BM384078EB924316","M. BENZ / MB OF 1721 EURO V",2014,378230,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55318,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942530","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942530",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942527","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0861 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942527","M. BENZ / MB OF-1721/59 EURO V",2014,445323,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1120 - DF","ONIBUS BASICO","9BM384078EB924385","M. BENZ / MB OF 1721 EURO V",2014,378231,"2013-08-28",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55320,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942463","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942463",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942530","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0860 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942530","M. BENZ / MB OF-1721/59 EURO V",2014,445299,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2330 - DF","ONIBUS BASICO","9BM384078EB925792","M. BENZ / MB OF 1721 EURO V",2014,376019,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55322,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-08-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942456","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942456",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942463","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0859 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942463","M. BENZ / MB OF-1721/59 EURO V",2014,445275,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1400 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925861","M. BENZ / MB OF 1721 EURO V",2014,376015,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55324,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-06-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942510","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942510",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942456","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0823 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942456","M. BENZ / MB OF-1721/59 EURO V",2014,445321,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2100 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926826","M. BENZ / MB OF 1721 EURO V",2014,376065,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55326,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942521","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942521",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942510","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0642 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942510","M. BENZ / MB OF-1721/59 EURO V",2014,445302,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1580 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925866","M. BENZ / MB OF 1721 EURO V",2014,376021,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55511,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-09-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942531","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942531",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942521","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0856 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942521","M. BENZ / MB OF-1721/59 EURO V",2014,445311,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1080 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925487","M. BENZ / MB OF 1721 EURO V",2014,376020,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55498,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2019-06-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942458","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942458",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942531","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0857 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942531","M. BENZ / MB OF-1721/59 EURO V",2014,445322,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1040 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925213","M. BENZ / MB OF 1721 EURO V",2014,376120,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55328,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942519","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942519",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942458","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0842 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942458","M. BENZ / MB OF-1721/59 EURO V",2014,445285,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1190 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925828","M. BENZ / MB OF 1721 EURO V",2014,375988,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55330,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942551","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942551",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942519","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0841 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942519","M. BENZ / MB OF-1721/59 EURO V",2014,445313,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2220 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925844","M. BENZ / MB OF 1721 EURO V",2014,376068,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55332,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-10-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942537","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942537",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942551","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0816 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942551","M. BENZ / MB OF-1721/59 EURO V",2014,445263,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1550 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925207","M. BENZ / MB OF 1721 EURO V",2014,375982,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55334,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942547","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942547",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942537","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0817 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942537","M. BENZ / MB OF-1721/59 EURO V",2014,445272,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1030 - DF","ONIBUS BASICO","9BM384078EB925199","M. BENZ / MB OF 1721 EURO V",2014,375985,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55513,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-09-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942539","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942539",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942547","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0633 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942547","M. BENZ / MB OF-1721/59 EURO V",2014,445272,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1270 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924062","M. BENZ / MB OF 1721 EURO V",2014,375889,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55336,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942561","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942561",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942539","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0818 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942539","M. BENZ / MB OF-1721/59 EURO V",2014,445940,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1590 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925830","M. BENZ / MB OF 1721 EURO V",2014,375980,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55338,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-07-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942536","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB942536",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942561","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0888 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942561","M. BENZ / MB OF-1721/59 EURO V",2014,445267,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2230 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925175","M. BENZ / MB OF 1721 EURO V",2014,375990,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55340,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935240","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB935240",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942536","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0820 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB942536","M. BENZ / MB OF-1721/59 EURO V",2014,445939,"2013-11-25",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1110 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925786","M. BENZ / MB OF 1721 EURO V",2014,375987,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55342,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2021-06-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941944","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB941944",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935240","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0822 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB935240","M. BENZ / MB OF-1721/59 EURO V",2014,444038,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2310 - DF","ONIBUS BASICO","9BM384078EB925888","M. BENZ / MB OF 1721 EURO V",2014,376012,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55344,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2021-08-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB932234","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB932234",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941944","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0906 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB941944","M. BENZ / MB OF-1721/59 EURO V",2014,444004,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2610 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925229","M. BENZ / MB OF 1721 EURO V",2014,375983,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55502,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-12","2020-09-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928564","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB928564",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB932234","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0892 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB932234","M. BENZ / MB OF - 1519/52 EURO V",2014,444074,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2630 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924035","M. BENZ / MB OF 1721 EURO V",2014,375886,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55504,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-08-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928580","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB928580",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928564","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6360 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928564","M. BENZ / MB OF - 1519/52 EURO V",2014,444015,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2620 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB925195","M. BENZ / MB OF 1721 EURO V",2014,376126,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55506,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2020-05-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB928583","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078EB928583",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928580","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1667 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928580","M. BENZ / MB OF - 1519/52 EURO V",2014,444022,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8949 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB924053","M. BENZ / MB OF 1721 EURO V",2014,375882,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55508,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-10-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928558","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB928558",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB928583","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVQ6370 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB928583","M. BENZ / MB OF-1721/59 EURO V",2014,444032,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1250 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB926098","M. BENZ / MB OF 1721 EURO V",2014,376059,"2013-08-26",124824,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2013,55360,"2013-10-22",105883,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2020-09-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928555","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB928555",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928558","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1668 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928558","M. BENZ / MB OF - 1519/52 EURO V",2014,444044,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0075 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972105","M. BENZ / MB OF-1721/59 EURO V",2014,606143,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65510,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933402","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB933402",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928555","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0855 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB928555","M. BENZ / MB OF - 1519/52 EURO V",2014,445554,"2013-11-22",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0069 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972148","M. BENZ / MB OF-1721/59 EURO V",2014,606336,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65512,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933452","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB933452",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933402","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0643 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933402","M. BENZ / MB OF - 1519/52 EURO V",2014,444053,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0073 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972154","M. BENZ / MB OF-1721/59 EURO V",2014,606340,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65542,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933548","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933548",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933452","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0815 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933452","M. BENZ / MB OF - 1519/52 EURO V",2014,443955,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ9160 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919681","M. BENZ / M.BENZ LO 916",2014,346965,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53385,"2013-09-11",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-22","2018-12-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB931541","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB931541",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933548","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0834 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933548","M. BENZ / MB OF - 1519/52 EURO V",2014,444004,"2013-11-21",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3740 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919077","M. BENZ / M.BENZ LO 916",2014,346961,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53546,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-01-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933743","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB933743",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB931541","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0846 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB931541","M. BENZ / MB OF - 1519/52 EURO V",2014,444083,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3760 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919651","M. BENZ / M.BENZ LO 916",2014,346972,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53548,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-01-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925852","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925852",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933743","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0843 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB933743","M. BENZ / MB OF - 1519/52 EURO V",2014,444072,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3430 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919711","M. BENZ / M.BENZ LO 916",2014,53550,"2013-09-17",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53550,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-12-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925824","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB925824",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925852","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0844 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925852","M. BENZ / MB OF - 1519/52 EURO V",2014,443982,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3330 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB918646","M. BENZ / M.BENZ LO 916",2014,53552,"2013-09-17",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53552,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-01-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925826","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925826",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925824","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0821 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925824","M. BENZ / MB OF - 1519/52 EURO V",2014,444004,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3730 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919104","M. BENZ / M.BENZ LO 916",2014,346960,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53554,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-12-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925817","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925817",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925826","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0634 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925826","M. BENZ / MB OF - 1519/52 EURO V",2014,443999,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM4400 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919400","M. BENZ / M.BENZ LO 916",2014,346963,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53556,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-02-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925777","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925777",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925817","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0635 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925817","M. BENZ / MB OF - 1519/52 EURO V",2014,444010,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM4200 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919707","M. BENZ / M.BENZ LO 916",2014,346964,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53558,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-02-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925804","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925804",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925777","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0637 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925777","M. BENZ / MB OF - 1519/52 EURO V",2014,443931,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3200 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919086","M. BENZ / M.BENZ LO 916",2014,346962,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53560,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-02-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925762","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925762",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925804","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0638 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925804","M. BENZ / MB OF - 1519/52 EURO V",2014,445244,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3720 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB918597","M. BENZ / M.BENZ LO 916",2014,346959,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53562,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-02-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925820","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925820",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925762","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0639 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925762","M. BENZ / MB OF - 1519/52 EURO V",2014,445254,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM4330 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB918609","M. BENZ / M.BENZ LO 916",2014,346958,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53564,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-12-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925870","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925870",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925820","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0887 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925820","M. BENZ / MB OF - 1519/52 EURO V",2014,443943,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM6551 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919692","M. BENZ / M.BENZ LO 916",2014,346987,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53566,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-09-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925317","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925317",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925870","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0640 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925870","M. BENZ / MB OF - 1519/52 EURO V",2014,445254,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM3800 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919734","M. BENZ / M.BENZ LO 916",2014,346984,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53568,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-02-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934043","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB934043",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925317","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0641 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925317","M. BENZ / MB OF - 1519/52 EURO V",2014,445261,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM4150 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919658","M. BENZ / M.BENZ LO 916",2014,346975,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53570,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-10-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934037","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB934037",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934043","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0868 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934043","M. BENZ / MB OF - 1519/52 EURO V",2014,445239,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR5411 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919780","M. BENZ / M.BENZ LO 916",2014,346988,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53572,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-12-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934053","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB934053",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934037","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0867 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934037","M. BENZ / MB OF - 1519/52 EURO V",2014,443989,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5490 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919792","M. BENZ / M.BENZ LO 916",2014,346990,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53574,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-10-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934051","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB934051",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934053","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0869 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934053","M. BENZ / MB OF - 1519/52 EURO V",2014,444073,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5420 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919942","M. BENZ / M.BENZ LO 916",2014,346956,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53576,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-01-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933995","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933995",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934051","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0874 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934051","M. BENZ / MB OF - 1519/52 EURO V",2014,444073,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5951 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919784","M. BENZ / M.BENZ LO 916",2014,346989,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53578,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-01-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934003","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB934003",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933995","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0847 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933995","M. BENZ / MB OF - 1519/52 EURO V",2014,444085,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ2790 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB919938","M. BENZ / M.BENZ LO 916",2014,346991,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53580,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-28","2019-02-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934058","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB934058",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934003","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0866 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934003","M. BENZ / MB OF - 1519/52 EURO V",2014,444123,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM4300 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919800","M. BENZ / M.BENZ LO 916",2014,349798,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53582,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-10-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925754","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925754",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934058","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0875 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934058","M. BENZ / MB OF - 1519/52 EURO V",2014,444073,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM4390 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919430","M. BENZ / M.BENZ LO 916",2014,349796,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53584,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2018-12-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934031","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB934031",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925754","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0876 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925754","M. BENZ / MB OF - 1519/52 EURO V",2014,444073,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5941 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919718","M. BENZ / M.BENZ LO 916",2014,346981,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53586,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-02-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934282","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB934282",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934031","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0819 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934031","M. BENZ / MB OF - 1519/52 EURO V",2014,444144,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJJ5430 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919908","M. BENZ / M.BENZ LO 916",2014,349804,"2013-07-16",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53588,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-10-25","2019-01-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934274","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB934274",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934282","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0870 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934282","M. BENZ / MB OF - 1519/52 EURO V",2014,444073,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5851 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919897","M. BENZ / M.BENZ LO 916",2014,349810,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53590,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-02-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934309","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB934309",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934274","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0871 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934274","M. BENZ / MB OF - 1519/52 EURO V",2014,444073,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5961 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919889","M. BENZ / M.BENZ LO 916",2014,349803,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53592,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-01-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925329","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925329",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934309","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0877 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB934309","M. BENZ / MB OF - 1519/52 EURO V",2014,444073,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5821 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919796","M. BENZ / M.BENZ LO 916",2014,349799,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53594,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-12-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925333","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB925333",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925329","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0886 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925329","M. BENZ / MB OF - 1519/52 EURO V",2014,445265,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC5689 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919100","M. BENZ / M.BENZ LO 916",2014,349814,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53596,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-02-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925326","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB925326",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925333","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0885 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB925333","M. BENZ / MB OF - 1519/52 EURO V",2014,445215,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5841 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919930","M. BENZ / M.BENZ LO 916",2014,349799,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53598,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2018-12-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934021","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB934021",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925326","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0884 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925326","M. BENZ / MB OF - 1519/52 EURO V",2014,445218,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR9553 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919411","M. BENZ / M.BENZ LO 916",2014,349797,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53600,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933561","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933561",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934021","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0883 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934021","M. BENZ / MB OF - 1519/52 EURO V",2014,444138,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5971 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB920483","M. BENZ / M.BENZ LO 916",2014,349812,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53602,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-02-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925895","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB925895",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933561","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0882 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933561","M. BENZ / MB OF - 1519/52 EURO V",2014,445924,"2013-11-25",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR9993 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB920537","M. BENZ / M.BENZ LO 916",2014,349795,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53618,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-04-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934280","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB934280",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925895","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0881 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925895","M. BENZ / MB OF - 1519/52 EURO V",2014,445256,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY7775 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB920782","M. BENZ / M.BENZ LO 916",2014,349807,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53620,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933537","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933537",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934280","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0880 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934280","M. BENZ / MB OF - 1519/52 EURO V",2014,444145,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0034 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919437","M. BENZ / M.BENZ LO 916",2014,349815,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53622,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-24",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928518","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB928518",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933537","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0893 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933537","M. BENZ / MB OF - 1519/52 EURO V",2014,445922,"2013-11-25",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY3005 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB920249","M. BENZ / M.BENZ LO 916",2014,349805,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53624,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933767","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933767",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928518","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0896 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928518","M. BENZ / MB OF - 1519/52 EURO V",2014,444035,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJM5831 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919082","M. BENZ / M.BENZ LO 916",2014,349801,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53626,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-18","2019-01-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933563","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933563",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933767","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0897 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933767","M. BENZ / MB OF - 1519/52 EURO V",2014,445928,"2013-11-25",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR9933 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919893","M. BENZ / M.BENZ LO 916",2014,349802,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53628,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-04-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925911","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB925911",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933563","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0899 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933563","M. BENZ / MB OF - 1519/52 EURO V",2014,443946,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY7755 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919934","M. BENZ / M.BENZ LO 916",2014,349801,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53630,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933571","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933571",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925911","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0898 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB925911","M. BENZ / MB OF - 1519/52 EURO V",2014,445259,"2013-11-22",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY3225 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919776","M. BENZ / M.BENZ LO 916",2014,349800,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53632,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-04-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928524","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB928524",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933571","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0894 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933571","M. BENZ / MB OF - 1519/52 EURO V",2014,445919,"2013-11-25",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY3335 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB919926","M. BENZ / M.BENZ LO 916",2014,349813,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53634,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-03-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934316","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB934316",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928524","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0840 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB928524","M. BENZ / MB OF - 1519/52 EURO V",2014,444059,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0024 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB920796","M. BENZ / M.BENZ LO 916",2014,349806,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53636,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933556","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933556",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934316","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0895 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB934316","M. BENZ / MB OF - 1519/52 EURO V",2014,444153,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDR0044 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB920285","M. BENZ / M.BENZ LO 916",2014,349811,"2013-07-19",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53638,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB931480","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB931480",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933556","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0835 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933556","M. BENZ / MB OF - 1519/52 EURO V",2014,443963,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY3355 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926813","M. BENZ / M.BENZ LO 916",2014,378923,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53640,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933794","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB933794",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB931480","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0833 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB931480","M. BENZ / MB OF - 1519/52 EURO V",2014,443963,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY4005 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926574","M. BENZ / M.BENZ LO 916",2014,378938,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53642,"2013-09-17",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942503","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB942503",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933794","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0832 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB933794","M. BENZ / MB OF - 1519/52 EURO V",2014,445918,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0075 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927083","M. BENZ / M.BENZ LO 916",2014,379853,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53656,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-08","2019-02-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942511","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB942511",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942503","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0908 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942503","M. BENZ / MB OF - 1519/52 EURO V",2014,444092,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY4275 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926415","M. BENZ / M.BENZ LO 916",2014,378931,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53658,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942564","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB942564",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942511","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0907 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942511","M. BENZ / MB OF - 1519/52 EURO V",2014,444101,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY3555 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926424","M. BENZ / M.BENZ LO 916",2014,378930,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53660,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-10-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942549","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384067EB942549",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942564","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0831 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942564","M. BENZ / MB OF - 1519/52 EURO V",2014,444062,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9595 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926861","M. BENZ / M.BENZ LO 916",2014,378940,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53662,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB942540","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB942540",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942549","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0909 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384067EB942549","M. BENZ / MB OF - 1519/52 EURO V",2014,444071,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY3535 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926371","M. BENZ / M.BENZ LO 916",2014,378936,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53665,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-12-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB942528","M. BENZ / MB OF - 1519/52 EURO V",null,"9BM384078EB942528",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB942540","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0828 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB942540","M. BENZ / MB OF - 1519/52 EURO V",2014,444078,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1070 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926404","M. BENZ / M.BENZ LO 916",2014,378934,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53667,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937594","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB937594",null,null,null,"MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB942528","M. BENZ / MB OF - 1519/52 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0827 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM384078EB942528","M. BENZ / MB OF - 1519/52 EURO V",2014,444118,"2013-11-21",120400]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9825 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926353","M. BENZ / M.BENZ LO 916",2014,378926,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53670,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938087","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938087",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937594","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0904 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB937594","M. BENZ / MB O 500/2836 GL/6X2",2014,444175,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY0006 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926409","M. BENZ / M.BENZ LO 916",2014,378937,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53672,"2013-09-18",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2018-12-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938125","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938125",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938087","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0837 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938087","M. BENZ / MB O 500/2836 GL/6X2",2014,444041,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9955 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927077","M. BENZ / M.BENZ LO 916",2014,379838,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53751,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2019-02-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB936770","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM384078EB936770",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938125","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0905 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938125","M. BENZ / MB O 500/2836 GL/6X2",2014,444175,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9555 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927540","M. BENZ / M.BENZ LO 916",2014,379870,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53753,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB936950","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB936950",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB936770","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1685 - DF","ARTICULADO (CONTRATO NOVO)","9BM384078EB936770","M. BENZ / MB O 500/2836 GL/6X2",2014,444155,"2013-11-30",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9155 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927313","M. BENZ / M.BENZ LO 916",2014,379842,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53755,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938328","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938328",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB936950","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0902 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB936950","M. BENZ / MB O 500/2836 GL/6X2",2014,444175,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1460 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927074","M. BENZ / M.BENZ LO 916",2014,379872,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53757,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937072","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB937072",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938328","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0836 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938328","M. BENZ / MB O 500/2836 GL/6X2",2014,444175,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY9995 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926430","M. BENZ / M.BENZ LO 916",2014,378935,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53759,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939913","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939913",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937072","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0901 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB937072","M. BENZ / MB O 500/2836 GL/6X2",2014,444175,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1150 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927072","M. BENZ / M.BENZ LO 916",2014,379858,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53761,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2018-12-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939900","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939900",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939913","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0903 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939913","M. BENZ / MB O 500/2836 GL/6X2",2014,444175,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JDY7845 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926426","M. BENZ / M.BENZ LO 916",2014,378939,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53763,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-03-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB939926","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM384078EB939926",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939900","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0900 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939900","M. BENZ / MB O 500/2836 GL/6X2",2014,443966,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","JJC8879 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927286","M. BENZ / M.BENZ LO 916",2014,379865,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53765,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2019-02-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939790","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939790",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB939926","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0914 - DF","ARTICULADO (CONTRATO NOVO)","9BM384078EB939926","M. BENZ / MB O 500/2836 GL/6X2",2014,443970,"2013-11-30",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1540 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB926387","M. BENZ / M.BENZ LO 916",2014,378932,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53777,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-03-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB939276","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM384078EB939276",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939790","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1689 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939790","M. BENZ / MB O 500/2836 GL/6X2",2014,443970,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1220 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927269","M. BENZ / M.BENZ LO 916",2014,379851,"2013-08-28",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53779,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-01-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB938363","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM384078EB938363",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB939276","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1686 - DF","ARTICULADO (CONTRATO NOVO)","9BM384078EB939276","M. BENZ / MB O 500/2836 GL/6X2",2014,444178,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1140 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927561","M. BENZ / M.BENZ LO 916",2014,379831,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53781,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-11-25","2019-02-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938347","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938347",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB938363","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0911 - DF","ARTICULADO (CONTRATO NOVO)","9BM384078EB938363","M. BENZ / MB O 500/2836 GL/6X2",2014,444086,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVQ1380 - DF","MINIÔNIBUS (CONTRATO NOVO)","9BM979277EB927524","M. BENZ / M.BENZ LO 916",2014,379867,"2013-08-29",87653,"MASCARELLO / M.BENZ/MASCA GRANMINI O",2013,53783,"2013-09-19",71920,"CONTRATO DE CONCESSÃO Nº 11/2013","2013-12-10","2018-12-20",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB938617","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM384078EB938617",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938347","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0838 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938347","M. BENZ / MB O 500/2836 GL/6X2",2014,443971,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0063 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972131","M. BENZ / MB OF-1721/59 EURO V",2014,606123,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65514,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB938635","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM384078EB938635",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB938617","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0912 - DF","ARTICULADO (CONTRATO NOVO)","9BM384078EB938617","M. BENZ / MB O 500/2836 GL/6X2",2014,444184,"2013-11-30",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0059 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972097","M. BENZ / MB OF-1721/59 EURO V",2014,606337,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65516,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938599","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938599",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM384078EB938635","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO0913 - DF","ARTICULADO (CONTRATO NOVO)","9BM384078EB938635","M. BENZ / MB O 500/2836 GL/6X2",2014,444166,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0076 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972113","M. BENZ / MB OF-1721/59 EURO V",2014,606111,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65544,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939044","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939044",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938599","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1688 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938599","M. BENZ / MB O 500/2836 GL/6X2",2014,444169,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0067 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972116","M. BENZ / MB OF-1721/59 EURO V",2014,606119,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65546,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939952","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939952",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939044","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1691 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939044","M. BENZ / MB O 500/2836 GL/6X2",2014,444168,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0056 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972140","M. BENZ / MB OF-1721/59 EURO V",2014,606147,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65518,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939302","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939302",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939952","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1690 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939952","M. BENZ / MB O 500/2836 GL/6X2",2014,444169,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0064 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972114","M. BENZ / MB OF-1721/59 EURO V",2014,606126,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65520,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939607","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939607",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939302","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1699 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939302","M. BENZ / MB O 500/2836 GL/6X2",2014,444182,"2013-11-22",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0070 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972143","M. BENZ / MB OF-1721/59 EURO V",2014,606332,"2014-08-31",125873.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65522,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939556","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939556",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939607","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1698 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939607","M. BENZ / MB O 500/2836 GL/6X2",2014,444157,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0065 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972138","M. BENZ / MB OF-1721/59 EURO V",2014,606195,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65524,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939005","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939005",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939556","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1687 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939556","M. BENZ / MB O 500/2836 GL/6X2",2014,444156,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0071 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972120","M. BENZ / MB OF-1721/59 EURO V",2014,606348,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65526,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935459","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB935459",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939005","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1697 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939005","M. BENZ / MB O 500/2836 GL/6X2",2014,444176,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0068 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972133","M. BENZ / MB OF-1721/59 EURO V",2014,606354,"2014-08-30",125873.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65528,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935538","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB935538",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935459","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1702 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB935459","M. BENZ / MB O 500/2836 GL/6X2",2014,443983,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0055 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972128","M. BENZ / MB OF-1721/59 EURO V",2014,606356,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65530,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935556","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB935556",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935538","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1704 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB935538","M. BENZ / MB O 500/2836 GL/6X2",2014,443924,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0074 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972109","M. BENZ / MB OF-1721/59 EURO V",2014,606341,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65548,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937359","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB937359",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935556","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1701 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB935556","M. BENZ / MB O 500/2836 GL/6X2",2014,444000,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0078 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972141","M. BENZ / MB OF-1721/59 EURO V",2014,606349,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65550,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-14","2021-06-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937116","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB937116",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937359","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1705 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB937359","M. BENZ / MB O 500/2836 GL/6X2",2014,444181,"2013-11-22",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0066 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972121","M. BENZ / MB OF-1721/59 EURO V",2014,606333,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65532,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB934054","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB934054",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937116","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1703 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB937116","M. BENZ / MB O 500/2836 GL/6X2",2014,444179,"2013-11-22",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0079 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972150","M. BENZ / MB OF-1721/59 EURO V",2014,606128,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65552,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-14","2021-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB920827","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB920827",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB934054","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1716 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB934054","M. BENZ / MB O 500/2836 GL/6X2",2014,444150,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0061 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972144","M. BENZ / MB OF-1721/59 EURO V",2014,606181,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65554,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938380","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938380",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB920827","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1707 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB920827","M. BENZ / MB O 500/2836 GL/6X2",2014,444146,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0062 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972136","M. BENZ / MB OF-1721/59 EURO V",2014,606353,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65556,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938018","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938018",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938380","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1706 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938380","M. BENZ / MB O 500/2836 GL/6X2",2014,444066,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0083 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972101","M. BENZ / MB OF-1721/59 EURO V",2014,606135,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65558,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-14","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938033","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938033",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938018","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1714 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938018","M. BENZ / MB O 500/2836 GL/6X2",2014,444014,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0082 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972146","M. BENZ / MB OF-1721/59 EURO V",2014,606190,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65560,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-14","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938144","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938144",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938033","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1709 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938033","M. BENZ / MB O 500/2836 GL/6X2",2014,444098,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0081 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972151","M. BENZ / MB OF-1721/59 EURO V",2014,606156,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65562,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-14","2021-06-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937008","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB937008",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938144","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1710 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938144","M. BENZ / MB O 500/2836 GL/6X2",2014,444056,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0060 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972123","M. BENZ / MB OF-1721/59 EURO V",2014,606347,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65564,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937395","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB937395",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937008","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1715 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB937008","M. BENZ / MB O 500/2836 GL/6X2",2014,444175,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0054 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972129","M. BENZ / MB OF-1721/59 EURO V",2014,606355,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65534,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939258","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB939258",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB937395","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1708 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB937395","M. BENZ / MB O 500/2836 GL/6X2",2014,444183,"2013-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0057 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972111","M. BENZ / MB OF-1721/59 EURO V",2014,606106,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65536,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938581","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938581",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB939258","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1711 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB939258","M. BENZ / MB O 500/2836 GL/6X2",2014,444180,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0058 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972126","M. BENZ / MB OF-1721/59 EURO V",2014,606173,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65538,"2014-10-03",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938048","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB938048",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938581","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1712 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938581","M. BENZ / MB O 500/2836 GL/6X2",2014,444163,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0077 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972108","M. BENZ / MB OF-1721/59 EURO V",2014,606352,"2014-08-31",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65566,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-14","2021-06-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB919369","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB919369",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB938048","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1713 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB938048","M. BENZ / MB O 500/2836 GL/6X2",2014,444026,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0072 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972100","M. BENZ / MB OF-1721/59 EURO V",2014,606185,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65568,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-10","2021-06-02",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941457","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941457",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB919369","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVO1717 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB919369","M. BENZ / MB O 500/2836 GL/6X2",2014,444142,"2014-11-21",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT0080 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078EB972118","M. BENZ / MB OF-1721/59 EURO V",2014,606205,"2014-08-30",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,65570,"2014-10-06",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2014-10-14","2021-06-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941468","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941468",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941457","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0106 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941457","M. BENZ / MB O 500/2836 GL/6X2",2014,602415,"2014-08-28",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1140 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983823","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2018-09-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941991","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941991",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941468","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0161 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941468","M. BENZ / MB O 500/2836 GL/6X2",2014,602411,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1141 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983226","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"AUTORIZADO  A TRAFEGAR","2015-06-15","2018-09-06",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB944113","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB944113",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941991","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0105 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941991","M. BENZ / MB O 500/2836 GL/6X2",2014,604199,"2014-08-28",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1142 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983217","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-12","2019-02-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941550","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941550",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB944113","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0107 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB944113","M. BENZ / MB O 500/2836 GL/6X2",2014,604185,"2014-08-28",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1143 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983616","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-16","2018-09-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB934508","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB934508",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941550","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0108 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941550","M. BENZ / MB O 500/2836 GL/6X2",2014,602432,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1144 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983664","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941578","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941578",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB934508","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0109 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB934508","M. BENZ / MB O 500/2836 GL/6X2",2014,602399,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1145 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983677","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941969","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941969",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941578","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0112 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941578","M. BENZ / MB O 500/2836 GL/6X2",2014,604206,"2014-08-28",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1146 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983675","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-12","2019-02-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB942001","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB942001",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941969","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0110 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941969","M. BENZ / MB O 500/2836 GL/6X2",2014,602438,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1147 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983633","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2018-09-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941514","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941514",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB942001","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0111 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB942001","M. BENZ / MB O 500/2836 GL/6X2",2014,604202,"2014-08-28",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1148 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983645","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-03",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941933","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941933",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941514","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0104 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941514","M. BENZ / MB O 500/2836 GL/6X2",2014,602429,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1149 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983628","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB943582","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB943582",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941933","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0113 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941933","M. BENZ / MB O 500/2836 GL/6X2",2014,604194,"2014-08-28",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1150 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983474","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB943614","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB943614",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB943582","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0160 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB943582","M. BENZ / MB O 500/2836 GL/6X2",2014,604208,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1151 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983463","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941479","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941479",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB943614","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0159 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB943614","M. BENZ / MB O 500/2836 GL/6X2",2014,604204,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1152 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983442","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-16","2019-02-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941075","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941075",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941479","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0158 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941479","M. BENZ / MB O 500/2836 GL/6X2",2014,604187,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1153 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983460","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935804","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB935804",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941075","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0169 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941075","M. BENZ / MB O 500/2836 GL/6X2",2014,602403,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1154 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983407","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2018-09-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941532","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941532",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB935804","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0157 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB935804","M. BENZ / MB O 500/2836 GL/6X2",2014,602419,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1155 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983440","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-15","2019-02-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB943684","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB943684",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941532","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0168 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941532","M. BENZ / MB O 500/2836 GL/6X2",2014,602407,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1156 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983412","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-16","2019-02-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB944077","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB944077",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB943684","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0156 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB943684","M. BENZ / MB O 500/2836 GL/6X2",2014,604210,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1157 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983242","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-25","2019-02-16",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941588","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941588",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB944077","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0166 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB944077","M. BENZ / MB O 500/2836 GL/6X2",2014,604213,"2014-08-28",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1158 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983214","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-12","2019-02-09",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941441","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941441",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941588","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0155 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941588","M. BENZ / MB O 500/2836 GL/6X2",2014,604190,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","OVT1159 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB983654","M. BENZ / OF 1721 EURO 5",2015,666723,"2015-01-16",125837.89,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2014,68600,"2015-01-30",113000,"CONTRATO DE CONCESSÃO Nº 11/2013","2015-06-16","2018-09-05",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB934999","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB934999",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941441","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT0167 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941441","M. BENZ / MB O 500/2836 GL/6X2",2014,602423,"2014-08-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7300 - DF","ÔNIBUS PADRON","9BM382189GB042794","M. BENZ / M.BENZ/0 5OO U",2016,917328,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155358,"2016-12-09",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941490","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941490",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB934999","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1595 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB934999","M. BENZ / MB O 500/2836 GL/6X2",2014,629430,"2014-11-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7305 - DF","ÔNIBUS PADRON","9BM382189GB043005","M. BENZ / M.BENZ/0 5OO U",2016,917320,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155364,"2016-12-12",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941951","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB941951",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941490","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1594 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941490","M. BENZ / MB O 500/2836 GL/6X2",2014,629434,"2014-11-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7301 - DF","ÔNIBUS PADRON","9BM382189GB042980","M. BENZ / M.BENZ/0 5OO U",2016,917322,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155359,"2016-12-09",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB944330","M. BENZ / MB O 500/2836 GL/6X2",null,"9BM382154EB944330",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB941951","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1608 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB941951","M. BENZ / MB O 500/2836 GL/6X2",2014,629435,"2014-11-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7299 - DF","ÔNIBUS PADRON","9BM382189GB043121","M. BENZ / M.BENZ/0 5OO U",2016,917323,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155365,"2016-12-12",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975213","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975213",null,null,null,"ARTICULADO (CONTRATO NOVO)","9BM382154EB944330","M. BENZ / MB O 500/2836 GL/6X2",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1607 - DF","ARTICULADO (CONTRATO NOVO)","9BM382154EB944330","M. BENZ / MB O 500/2836 GL/6X2",2014,629440,"2014-11-26",353211]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7303 - DF","ÔNIBUS PADRON","9BM382189GB043103","M. BENZ / M.BENZ/0 5OO U",2016,917324,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155366,"2016-12-12",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975216","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975216",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975213","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1604 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975213","M. BENZ / MB OF-1721/59 EURO V",2015,629469,"2014-11-10",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7307 - DF","ÔNIBUS PADRON","9BM382189GB043091","M. BENZ / M.BENZ/0 5OO U",2016,917325,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155367,"2016-12-12",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975219","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975219",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975216","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1667 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975216","M. BENZ / MB OF-1721/59 EURO V",2015,629457,"2014-11-10",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7304 - DF","ÔNIBUS PADRON","9BM382189GB043111","M. BENZ / M.BENZ/0 5OO U",2016,917326,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155368,"2016-12-12",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975221","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975221",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975219","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1668 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975219","M. BENZ / MB OF-1721/59 EURO V",2015,629441,"2014-11-10",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7302 - DF","ÔNIBUS PADRON","9BM382189GB043081","M. BENZ / M.BENZ/0 5OO U",2016,917327,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155369,"2016-12-12",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975237","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975237",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975221","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVT1669 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975221","M. BENZ / MB OF-1721/59 EURO V",2015,629460,"2014-11-10",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PAV7306 - DF","ÔNIBUS PADRON","9BM382189GB043224","M. BENZ / M.BENZ/0 5OO U",2016,917309,"2016-11-30",208000,"M. BENZ / M.BENZ / M. POLO VIALE U",2016,155370,"2016-12-12",208000,"AUTORIZADO  A TRAFEGAR","2017-01-04","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975256","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975256",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975237","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVS6433 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975237","M. BENZ / MB OF-1721/59 EURO V",2015,629452,"2014-12-08",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1649 - DF","ÔNIBUS BÁSICO","9BM384078JB077317","M. BENZ / MB OF 1721 EURO V",2018,1065480,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79059,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975259","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975259",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975256","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVS6434 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975256","M. BENZ / MB OF-1721/59 EURO V",2015,629447,"2014-12-08",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1643 - DF","ÔNIBUS BÁSICO","9BM384078JB077543","M. BENZ / MB OF 1721 EURO V",2018,1065483,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79082,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975263","M. BENZ / MB OF-1721/59 EURO V",null,"9BM384078FB975263",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975259","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVS6435 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975259","M. BENZ / MB OF-1721/59 EURO V",2015,629436,"2014-12-08",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1652 - DF","ÔNIBUS BÁSICO","9BM384078JB077689","M. BENZ / MB OF 1721 EURO V",2018,1065489,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79085,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONIBUS BASICO","9BYC69A1AFC000371","AGRALE / AGRALE MA 17",null,"9BYC69A1AFC000371",null,null,null,"ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975263","M. BENZ / MB OF-1721/59 EURO V",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVS6436 - DF","ÔNIBUS BÁSICO (CONTRATO NOVO)","9BM384078FB975263","M. BENZ / MB OF-1721/59 EURO V",2015,629456,"2014-12-08",134700]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1651 - DF","ÔNIBUS BÁSICO","9BM384078JB077890","M. BENZ / MB OF 1721 EURO V",2018,106492,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79088,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2023-03-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ONIBUS BASICO","9BYC69A1AFC000371","AGRALE / AGRALE MA 17",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","OVS7844 - DF","ONIBUS BASICO","9BYC69A1AFC000371","AGRALE / AGRALE MA 17",2015,334259,"2015-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1653 - DF","ÔNIBUS BÁSICO","9BM384078JB078056","M. BENZ / MB OF 1721 EURO V",2018,1065516,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79092,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-07-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157768","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2242 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157768","M. BENZ / OF 1721 EURO 5",2020,1388072,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1656 - DF","ÔNIBUS BÁSICO","9BM384078JB078054","M. BENZ / MB OF 1721 EURO V",2018,1065495,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79095,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-24","2022-07-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155513","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2102 - DF","ÔNIBUS BÁSICO","9BM384065LB155513","M. BENZ / OF 1721 EURO 5",2020,1377198,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1646 - DF","ÔNIBUS BÁSICO","9BM384078JB078232","M. BENZ / MB OF 1721 EURO V",2018,1065479,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79098,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-24","2022-07-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155533","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2100 - DF","ÔNIBUS BÁSICO","9BM384065LB155533","M. BENZ / OF 1721 EURO 5",2020,1378094,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1666 - DF","ÔNIBUS BÁSICO","9BM384078JB078224","M. BENZ / MB OF 1721 EURO V",2018,1065504,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79101,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-07-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155542","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2121 - DF","ÔNIBUS BÁSICO","9BM384065LB155542","M. BENZ / OF 1721 EURO 5",2020,1378093,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1665 - DF","ÔNIBUS BÁSICO","9BM384078JB077356","M. BENZ / MB OF 1721 EURO V",2018,1065478,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79079,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-24","2022-07-12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155688","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2127 - DF","ÔNIBUS BÁSICO","9BM384065LB155688","M. BENZ / OF 1721 EURO 5",2020,1378342,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1659 - DF","ÔNIBUS BÁSICO","9BM384078JB077521","M. BENZ / MB OF 1721 EURO V",2018,1065487,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79083,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-24","2023-03-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155691","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2117 - DF","ÔNIBUS BÁSICO","9BM384065LB155691","M. BENZ / OF 1721 EURO 5",2020,1378103,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1654 - DF","ÔNIBUS BÁSICO","9BM384078JB077700","M. BENZ / MB OF 1721 EURO V",2018,1065490,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79086,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-04-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155693","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2123 - DF","ÔNIBUS BÁSICO","9BM384065LB155693","M. BENZ / OF 1721 EURO 5",2020,1378100,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1657 - DF","ÔNIBUS BÁSICO","9BM384078JB077888","M. BENZ / MB OF 1721 EURO V",2018,1065493,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79089,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-30","2023-03-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155696","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2109 - DF","ÔNIBUS BÁSICO","9BM384065LB155696","M. BENZ / OF 1721 EURO 5",2020,1378097,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1644 - DF","ÔNIBUS BÁSICO","9BM384078JB078074","M. BENZ / MB OF 1721 EURO V",2018,1065498,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79093,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-08-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155698","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2106 - DF","ÔNIBUS BÁSICO","9BM384065LB155698","M. BENZ / OF 1721 EURO 5",2020,1378095,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1664 - DF","ÔNIBUS BÁSICO","9BM384078JB078208","M. BENZ / MB OF 1721 EURO V",2018,1095499,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79096,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-07-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155701","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2111 - DF","ÔNIBUS BÁSICO","9BM384065LB155701","M. BENZ / OF 1721 EURO 5",2020,1378102,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1661 - DF","ÔNIBUS BÁSICO","9BM384078JB078221","M. BENZ / MB OF 1721 EURO V",2018,1065502,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79099,"2018-12-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-04-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155703","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2128 - DF","ÔNIBUS BÁSICO","9BM384065LB155703","M. BENZ / OF 1721 EURO 5",2020,1378099,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1660 - DF","ÔNIBUS BÁSICO","9BM384078JB078216","M. BENZ / MB OF 1721 EURO V",2018,1065506,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79102,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-07-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155706","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2116 - DF","ÔNIBUS BÁSICO","9BM384065LB155706","M. BENZ / OF 1721 EURO 5",2020,1378101,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1655 - DF","ÔNIBUS BÁSICO","9BM384078JB077361","M. BENZ / MB OF 1721 EURO V",2018,1065481,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79080,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-25","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155709","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2114 - DF","ÔNIBUS BÁSICO","9BM384065LB155709","M. BENZ / OF 1721 EURO 5",2020,1378096,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1662 - DF","ÔNIBUS BÁSICO","9BM384078JB077696","M. BENZ / MB OF 1721 EURO V",2018,1065488,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79084,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2023-03-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155714","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2125 - DF","ÔNIBUS BÁSICO","9BM384065LB155714","M. BENZ / OF 1721 EURO 5",2020,1378098,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1647 - DF","ÔNIBUS BÁSICO","9BM384078JB077895","M. BENZ / MB OF 1721 EURO V",2018,1065517,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79087,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2023-03-22",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155717","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2103 - DF","ÔNIBUS BÁSICO","9BM384065LB155717","M. BENZ / OF 1721 EURO 5",2020,1378343,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1650 - DF","ÔNIBUS BÁSICO","9BM384078JB078084","M. BENZ / MB OF 1721 EURO V",2018,1065508,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79090,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-24","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155722","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2110 - DF","ÔNIBUS BÁSICO","9BM384065LB155722","M. BENZ / OF 1721 EURO 5",2020,1378340,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1648 - DF","ÔNIBUS BÁSICO","9BM384078JB078044","M. BENZ / MB OF 1721 EURO V",2018,1065510,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79094,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155901","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2107 - DF","ÔNIBUS BÁSICO","9BM384065LB155901","M. BENZ / OF 1721 EURO 5",2020,1378359,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1667 - DF","ÔNIBUS BÁSICO","9BM384078JB078219","M. BENZ / MB OF 1721 EURO V",2018,1065500,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79097,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-31","2022-04-08",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155903","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2113 - DF","ÔNIBUS BÁSICO","9BM384065LB155903","M. BENZ / OF 1721 EURO 5",2020,1378341,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1658 - DF","ÔNIBUS BÁSICO","9BM384078JB078226","M. BENZ / MB OF 1721 EURO V",2018,1065503,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79100,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-26","2022-07-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155906","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2118 - DF","ÔNIBUS BÁSICO","9BM384065LB155906","M. BENZ / OF 1721 EURO 5",2020,1378345,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1663 - DF","ÔNIBUS BÁSICO","9BM384078JB078082","M. BENZ / MB OF 1721 EURO V",2018,1065497,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79091,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-25","2022-07-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155909","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2126 - DF","ÔNIBUS BÁSICO","9BM384065LB155909","M. BENZ / OF 1721 EURO 5",2020,1378344,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF1645 - DF","ÔNIBUS BÁSICO","9BM384078JB077366","M. BENZ / MB OF 1721 EURO V",2018,1065482,"2017-12-05",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79081,"2018-01-08",132000,"AUTORIZADO  A TRAFEGAR","2018-01-24","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155911","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2108 - DF","ÔNIBUS BÁSICO","9BM384065LB155911","M. BENZ / OF 1721 EURO 5",2020,1378358,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5779 - DF","ÔNIBUS BÁSICO","9BM384078JB075518","M. BENZ / MB OF 1721 EURO V",2018,1073682,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79243,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155091","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2119 - DF","ÔNIBUS BÁSICO","9BM384065LB155091","M. BENZ / OF 1721 EURO 5",2020,1375990,"2019-09-04",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5766 - DF","ÔNIBUS BÁSICO","9BM384078JB076456","M. BENZ / MB OF 1721 EURO V",2018,1073672,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79252,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-14","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155058","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2124 - DF","ÔNIBUS BÁSICO","9BM384065LB155058","M. BENZ / OF 1721 EURO 5",2020,1376976,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5777 - DF","ÔNIBUS BÁSICO","9BM384078JB075726","M. BENZ / MB OF 1721 EURO V",2018,1073680,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79245,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-06-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155061","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2129 - DF","ÔNIBUS BÁSICO","9BM384065LB155061","M. BENZ / OF 1721 EURO 5",2020,1376975,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5776 - DF","ÔNIBUS BÁSICO","9BM384078JB075713","M. BENZ / MB OF 1721 EURO V",2018,1073679,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79246,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155301","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2130 - DF","ÔNIBUS BÁSICO","9BM384065LB155301","M. BENZ / OF 1721 EURO 5",2020,1376943,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5775 - DF","ÔNIBUS BÁSICO","9BM384078JB076153","M. BENZ / MB OF 1721 EURO V",2018,1073678,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79247,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154845","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2131 - DF","ÔNIBUS BÁSICO","9BM384065LB154845","M. BENZ / OF 1721 EURO 5",2020,1376972,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5774 - DF","ÔNIBUS BÁSICO","9BM384078JB076166\t","M. BENZ / MB OF 1721 EURO V",2018,1073677,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79248,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155078","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2190 - DF","ÔNIBUS BÁSICO","9BM384065LB155078","M. BENZ / OF 1721 EURO 5",2020,1375896,"2019-09-04",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5773 - DF","ÔNIBUS BÁSICO","9BM384078JB076171","M. BENZ / MB OF 1721 EURO V",2018,1073676,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79249,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155068","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2143 - DF","ÔNIBUS BÁSICO","9BM384065LB155068","M. BENZ / OF 1721 EURO 5",2020,1375898,"2019-09-04",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5772 - DF","ÔNIBUS BÁSICO","9BM384078JB076163","M. BENZ / MB OF 1721 EURO V",2018,1073675,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79250,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155295","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2145 - DF","ÔNIBUS BÁSICO","9BM384065LB155295","M. BENZ / OF 1721 EURO 5",2020,1376946,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5771 - DF","ÔNIBUS BÁSICO","9BM384078JB076161","M. BENZ / MB OF 1721 EURO V",2018,1073673,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79251,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-16","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM38406518155268","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2144 - DF","ÔNIBUS BÁSICO","9BM38406518155268","M. BENZ / OF 1721 EURO 5",2020,1376961,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5765 - DF","ÔNIBUS BÁSICO","9BM384078JB076506","M. BENZ / MB OF 1721 EURO V",2018,1073694,"2017-12-22",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79260,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-16","2023-07-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155933","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2146 - DF","ÔNIBUS BÁSICO","9BM384065LB155933","M. BENZ / OF 1721 EURO 5",2020,1379180,"2019-09-10",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5786 - DF","ÔNIBUS BÁSICO","9BM384078JB076461","M. BENZ / MB OF 1721 EURO V",2018,1073701,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79253,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2023-07-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155095","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2147 - DF","ÔNIBUS BÁSICO","9BM384065LB155095","M. BENZ / OF 1721 EURO 5",2020,1376959,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5770 - DF","ÔNIBUS BÁSICO","9BM384078JB076439","M. BENZ / MB OF 1721 EURO V",2018,1073669,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79254,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-16","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065L3155088","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2148 - DF","ÔNIBUS BÁSICO","9BM384065L3155088","M. BENZ / OF 1721 EURO 5",2020,1375989,"2019-09-04",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5769 - DF","ÔNIBUS BÁSICO","9BM384078JB076490","M. BENZ / MB OF 1721 EURO V",2018,1073668,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79255,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-19","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155307","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2149 - DF","ÔNIBUS BÁSICO","9BM384065LB155307","M. BENZ / OF 1721 EURO 5",2020,1376941,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5768 - DF","ÔNIBUS BÁSICO","9BM384078JB076503","M. BENZ / MB OF 1721 EURO V",2018,1073667,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79256,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-14","2023-07-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155082","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2150 - DF","ÔNIBUS BÁSICO","9BM384065LB155082","M. BENZ / OF 1721 EURO 5",2020,1375897,"2019-09-04",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5764 - DF","ÔNIBUS BÁSICO","9BM384078JB076484\t","M. BENZ / MB OF 1721 EURO V",2018,1073665,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79257,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-16","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154883","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2152 - DF","ÔNIBUS BÁSICO","9BM384065LB154883","M. BENZ / OF 1721 EURO 5",2020,1376971,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5767 - DF","ÔNIBUS BÁSICO","9BM384078JB076511","M. BENZ / MB OF 1721 EURO V",2018,1073663,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79258,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-14","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155280","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2151 - DF","ÔNIBUS BÁSICO","9BM384065LB155280","M. BENZ / OF 1721 EURO 5",2020,1376960,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5762 - DF","ÔNIBUS BÁSICO","9BM384078JB076508","M. BENZ / MB OF 1721 EURO V",2018,1073656,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79259,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-16","2023-07-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155085","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2139 - DF","ÔNIBUS BÁSICO","9BM384065LB155085","M. BENZ / OF 1721 EURO 5",2020,1375895,"2019-09-04",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5781 - DF","ÔNIBUS BÁSICO","9BM384078JB077328","M. BENZ / MB OF-1721/59 EURO V",2018,1073691,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79267,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155310","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2138 - DF","ÔNIBUS BÁSICO","9BM384065LB155310","M. BENZ / OF 1721 EURO 5",2020,1376945,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5780 - DF","ÔNIBUS BÁSICO","9BM384078JB076481","M. BENZ / MB OF-1721/59 EURO V",2018,1073671,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79261,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-20","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154838","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2137 - DF","ÔNIBUS BÁSICO","9BM384065LB154838","M. BENZ / OF 1721 EURO 5",2020,1378328,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5763 - DF","ÔNIBUS BÁSICO","9BM384078JB077322","M. BENZ / MB OF-1721/59 EURO V",2018,1073700,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79262,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-16","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155928","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2135 - DF","ÔNIBUS BÁSICO","9BM384065LB155928","M. BENZ / OF 1721 EURO 5",2020,1379177,"2019-09-10",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5782 - DF","ÔNIBUS BÁSICO","9BM384078JB077350","M. BENZ / MB OF-1721/59 EURO V",2018,1073699,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79263,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154853","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2134 - DF","ÔNIBUS BÁSICO","9BM384065LB154853","M. BENZ / OF 1721 EURO 5",2020,1376969,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5783 - DF","ÔNIBUS BÁSICO","9BM384078JB077348","M. BENZ / MB OF-1721/59 EURO V",2018,1073698,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79264,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-19","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154894","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2133 - DF","ÔNIBUS BÁSICO","9BM384065LB154894","M. BENZ / OF 1721 EURO 5",2020,1376973,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5784 - DF","ÔNIBUS BÁSICO","9BM384078JB077342","M. BENZ / MB OF-1721/59 EURO V",2018,1073697,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79265,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-16","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155098","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2132 - DF","ÔNIBUS BÁSICO","9BM384065LB155098","M. BENZ / OF 1721 EURO 5",2020,1376956,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5785 - DF","ÔNIBUS BÁSICO","9BM384078JB077312","M. BENZ / MB OF-1721/59 EURO V",2018,1073696,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79266,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-15","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155507","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2142 - DF","ÔNIBUS BÁSICO","9BM384065LB155507","M. BENZ / OF 1721 EURO 5",2020,1376948,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBF5778 - DF","ÔNIBUS BÁSICO","9BM384078JB075530","M. BENZ / MB OF-1721/59 EURO V",2018,1073681,"2017-12-21",143712,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2017,79244,"2018-01-16",131500,"AUTORIZADO  A TRAFEGAR","2018-03-19","2025-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155942","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2141 - DF","ÔNIBUS BÁSICO","9BM384065LB155942","M. BENZ / OF 1721 EURO 5",2020,1379179,"2019-09-10",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9838 - DF","ÔNIBUS BÁSICO","9BM384078KB107468","M. BENZ / MB OF-1721/59 EURO V",2019,116446,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83604,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-12","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155522","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2140 - DF","ÔNIBUS BÁSICO","9BM384065LB155522","M. BENZ / OF 1721 EURO 5",2020,1377508,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9827 - DF","ÔNIBUS BÁSICO","9BM384078KB107471","M. BENZ / MB OF-1721/59 EURO V",2019,1164440,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83606,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155917","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2153 - DF","ÔNIBUS BÁSICO","9BM384065LB155917","M. BENZ / OF 1721 EURO 5",2020,1378491,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9827 - DF","ÔNIBUS BÁSICO","9BM384078KB107471","M. BENZ / MB OF-1721/59 EURO V",2019,1164440,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83606,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155498","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2154 - DF","ÔNIBUS BÁSICO","9BM384065LB155498","M. BENZ / OF 1721 EURO 5",2020,1376949,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9836 - DF","ÔNIBUS BÁSICO","9BM384078KB107479","M. BENZ / MB OF-1721/59 EURO V",2019,null,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83608,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155519","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2155 - DF","ÔNIBUS BÁSICO","9BM384065LB155519","M. BENZ / OF 1721 EURO 5",2020,1377199,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9836 - DF","ÔNIBUS BÁSICO","9BM384078KB107479","M. BENZ / MB OF-1721/59 EURO V",2019,null,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83608,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155055","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2156 - DF","ÔNIBUS BÁSICO","9BM384065LB155055","M. BENZ / OF 1721 EURO 5",2020,1376955,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9829 - DF","ÔNIBUS BÁSICO","9BM384078KB107482","M. BENZ / MB OF-1721/59 EURO V",2019,1164453,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83610,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155101","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2157 - DF","ÔNIBUS BÁSICO","9BM384065LB155101","M. BENZ / OF 1721 EURO 5",2020,1376957,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9829 - DF","ÔNIBUS BÁSICO","9BM384078KB107482","M. BENZ / MB OF-1721/59 EURO V",2019,1164453,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83610,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155545","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2161 - DF","ÔNIBUS BÁSICO","9BM384065LB155545","M. BENZ / OF 1721 EURO 5",2020,1377509,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9833 - DF","ÔNIBUS BÁSICO","9BM384078KB107484","M. BENZ / MB OF-1721/59 EURO V",2019,1164443,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83612,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155719","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2160 - DF","ÔNIBUS BÁSICO","9BM384065LB155719","M. BENZ / OF 1721 EURO 5",2020,1379178,"2019-09-10",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9833 - DF","ÔNIBUS BÁSICO","9BM384078KB107484","M. BENZ / MB OF-1721/59 EURO V",2019,1164443,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83612,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155504","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2159 - DF","ÔNIBUS BÁSICO","9BM384065LB155504","M. BENZ / OF 1721 EURO 5",2020,1376950,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9841 - DF","ÔNIBUS BÁSICO","9BM384078KB107734","M. BENZ / MB OF-1721/59 EURO V",2019,1164483,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84024,"2018-08-30",135150,"AUTORIZADO  A TRAFEGAR","2018-09-19","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155104","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2162 - DF","ÔNIBUS BÁSICO","9BM384065LB155104","M. BENZ / OF 1721 EURO 5",2020,1376958,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9832 - DF","ÔNIBUS BÁSICO","9BM384078KB107476","M. BENZ / MB OF-1721/59 EURO V",2019,1164452,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83628,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155318","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2164 - DF","ÔNIBUS BÁSICO","9BM384065LB155318","M. BENZ / OF 1721 EURO 5",2020,1376942,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9832 - DF","ÔNIBUS BÁSICO","9BM384078KB107476","M. BENZ / MB OF-1721/59 EURO V",2019,1164452,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83628,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154890","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2163 - DF","ÔNIBUS BÁSICO","9BM384065LB154890","M. BENZ / OF 1721 EURO 5",2020,1376970,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9828 - DF","ÔNIBUS BÁSICO","9BM384078KB107497","M. BENZ / MB OF-1721/59 EURO V",2019,1164456,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83616,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155920","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2165 - DF","ÔNIBUS BÁSICO","9BM384065LB155920","M. BENZ / OF 1721 EURO 5",2020,1379176,"2019-09-10",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9828 - DF","ÔNIBUS BÁSICO","9BM384078KB107497","M. BENZ / MB OF-1721/59 EURO V",2019,1164456,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83616,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155072","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2166 - DF","ÔNIBUS BÁSICO","9BM384065LB155072","M. BENZ / OF 1721 EURO 5",2020,1376974,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9837 - DF","ÔNIBUS BÁSICO","9BM384078KB107498","M. BENZ / MB OF-1721/59 EURO V",2019,1164438,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83618,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155321","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2167 - DF","ÔNIBUS BÁSICO","9BM384065LB155321","M. BENZ / OF 1721 EURO 5",2020,1376947,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9837 - DF","ÔNIBUS BÁSICO","9BM384078KB107498","M. BENZ / MB OF-1721/59 EURO V",2019,1164438,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83618,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155065","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2168 - DF","ÔNIBUS BÁSICO","9BM384065LB155065","M. BENZ / OF 1721 EURO 5",2020,1378494,"2019-09-09",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9831 - DF","ÔNIBUS BÁSICO","9BM384078KB107500","M. BENZ / MB OF-1721/59 EURO V",2019,1164450,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83632,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-12","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155527","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2169 - DF","ÔNIBUS BÁSICO","9BM384065LB155527","M. BENZ / OF 1721 EURO 5",2020,1377200,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9839 - DF","ÔNIBUS BÁSICO","9BM384078KB107502","M. BENZ / MB OF-1721/59 EURO V",2019,1164437,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83622,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-13","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155315","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2170 - DF","ÔNIBUS BÁSICO","9BM384065LB155315","M. BENZ / OF 1721 EURO 5",2020,1376944,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9830 - DF","ÔNIBUS BÁSICO","9BM384078KB107747","M. BENZ / MB OF-1721/59 EURO V",2019,1164458,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83624,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155536","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2171 - DF","ÔNIBUS BÁSICO","9BM384065LB155536","M. BENZ / OF 1721 EURO 5",2020,1377507,"2019-09-06",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9830 - DF","ÔNIBUS BÁSICO","9BM384078KB107747","M. BENZ / MB OF-1721/59 EURO V",2019,1164458,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83624,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154045","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2172 - DF","ÔNIBUS BÁSICO","9BM384065LB154045","M. BENZ / OF 1721 EURO 5",2020,1373708,"2019-08-30",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9835 - DF","ÔNIBUS BÁSICO","9BM384078KB107474","M. BENZ / MB OF-1721/59 EURO V",2019,1164442,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83626,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB154188","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2173 - DF","ÔNIBUS BÁSICO","9BM384065LB154188","M. BENZ / OF 1721 EURO 5",2020,1373709,"2019-08-30",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9835 - DF","ÔNIBUS BÁSICO","9BM384078KB107474","M. BENZ / MB OF-1721/59 EURO V",2019,1164442,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83626,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155925","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2187 - DF","ÔNIBUS BÁSICO","9BM384065LB155925","M. BENZ / OF 1721 EURO 5",2020,1388039,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9845 - DF","ÔNIBUS BÁSICO","9BM384078KB107485","M. BENZ / MB OF-1721/59 EURO V",2019,1164439,"2018-08-22",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83614,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-18","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155931","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2183 - DF","ÔNIBUS BÁSICO","9BM384065LB155931","M. BENZ / OF 1721 EURO 5",2020,1388038,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9840 - DF","ÔNIBUS BÁSICO","9BM384078KB107467","M. BENZ / MB OF-1721/59 EURO V",2019,1164484,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84026,"2018-08-30",135150,"AUTORIZADO  A TRAFEGAR","2018-09-19","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB155947","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2186 - DF","ÔNIBUS BÁSICO","9BM384065LB155947","M. BENZ / OF 1721 EURO 5",2020,1388040,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9834 - DF","ÔNIBUS BÁSICO","9BM384078KB107480","M. BENZ / MB OF-1721/59 EURO V",2019,1164445,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83630,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156105","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2185 - DF","ÔNIBUS BÁSICO","9BM384065LB156105","M. BENZ / OF 1721 EURO 5",2020,1388150,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9834 - DF","ÔNIBUS BÁSICO","9BM384078KB107480","M. BENZ / MB OF-1721/59 EURO V",2019,1164445,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83630,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156108","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2195 - DF","ÔNIBUS BÁSICO","9BM384065LB156108","M. BENZ / OF 1721 EURO 5",2020,1388149,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9826 - DF","ÔNIBUS BÁSICO","9BM384078KB107504","M. BENZ / MB OF-1721/59 EURO V",2019,1164449,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83632,"2018-08-22",135150,"AUTORIZADO  A TRAFEGAR","2018-09-11","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156110","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2175 - DF","ÔNIBUS BÁSICO","9BM384065LB156110","M. BENZ / OF 1721 EURO 5",2020,1388151,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9826 - DF","ÔNIBUS BÁSICO","9BM384078KB107504","M. BENZ / MB OF-1721/59 EURO V",2019,1164449,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,83632,"2018-08-22",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-11","2018-09-11",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156113","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2177 - DF","ÔNIBUS BÁSICO","9BM384065LB156113","M. BENZ / OF 1721 EURO 5",2020,1388143,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9843 - DF","ÔNIBUS BÁSICO","9BM384078KB107505","M. BENZ / MB OF-1721/59 EURO V",2019,1164455,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84018,"2018-08-30",135150,"AUTORIZADO  A TRAFEGAR","2018-09-14","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156116","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2176 - DF","ÔNIBUS BÁSICO","9BM384065LB156116","M. BENZ / OF 1721 EURO 5",2020,138145,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9844 - DF","ÔNIBUS BÁSICO","9BM384078KB107695","M. BENZ / MB OF-1721/59 EURO V",2019,1164471,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84020,"2018-08-30",135450,"PRÉ-CADASTRO DE VEÍCULO","2018-09-13","2018-09-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156118","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2179 - DF","ÔNIBUS BÁSICO","9BM384065LB156118","M. BENZ / OF 1721 EURO 5",2020,1388148,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9844 - DF","ÔNIBUS BÁSICO","9BM384078KB107695","M. BENZ / MB OF-1721/59 EURO V",2019,1164471,"2018-07-20",146653,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84020,"2018-08-30",135450,"AUTORIZADO  A TRAFEGAR","2018-09-13","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156121","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2178 - DF","ÔNIBUS BÁSICO","9BM384065LB156121","M. BENZ / OF 1721 EURO 5",2020,1388144,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9842 - DF","ÔNIBUS BÁSICO","9BM384078KB107717","M. BENZ / MB OF-1721/59 EURO V",2019,1164441,"2018-07-20",146563,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84022,"2018-08-30",135150,"AUTORIZADO  A TRAFEGAR","2018-09-13","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156124","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2181 - DF","ÔNIBUS BÁSICO","9BM384065LB156124","M. BENZ / OF 1721 EURO 5",2020,1388152,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBL9842 - DF","ÔNIBUS BÁSICO","9BM384078KB107717","M. BENZ / MB OF-1721/59 EURO V",2019,1164441,"2018-07-20",146563,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84022,"2018-08-30",135150,"PRÉ-CADASTRO DE VEÍCULO","2018-09-13","2018-09-13",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156132","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2184 - DF","ÔNIBUS BÁSICO","9BM384065LB156132","M. BENZ / OF 1721 EURO 5",2020,1388041,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR6709 - DF","ÔNIBUS PADRON ELÉTRICO","99L4T44TXH0000007","MARCOPOLO / ELÉTRICO BYD",2017,173394,"2018-08-10",1370000,"MARCOPOLO / BYD/MPOLO TORINO E U",2016,173394,"2018-08-10",1370000,"AUTORIZADO  A TRAFEGAR","2020-02-06","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156135","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2182 - DF","ÔNIBUS BÁSICO","9BM384065LB156135","M. BENZ / OF 1721 EURO 5",2020,1388147,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBW8698 - DF","ÔNIBUS ELETRICO - TESTE","PBW8698","A ATUALIZAR / MEBYD002",2018,173394,"2018-08-07",0.01,"MARCOPOLO / ESPECIAL VEICULO ELETRICO",2018,173394,"2018-08-07",1370000,"AUTORIZADO  A TRAFEGAR","2019-02-13","2019-05-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156143","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2188 - DF","ÔNIBUS BÁSICO","9BM384065LB156143","M. BENZ / OF 1721 EURO 5",2020,1388146,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR6710 - DF","ÔNIBUS PADRON ELÉTRICO","99L4T44TXJ0000025","MARCOPOLO / ELÉTRICO BYD",2018,174639,"2018-09-03",1370000,"MARCOPOLO / BYD/MPOLO TORINO E U",2017,174639,"2018-09-03",1370000,"AUTORIZADO  A TRAFEGAR","2020-02-04","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156300","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2189 - DF","ÔNIBUS BÁSICO","9BM384065LB156300","M. BENZ / OF 1721 EURO 5",2020,1388063,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBW8697 - DF","ÔNIBUS ELETRICO - TESTE","PBW8697","A ATUALIZAR / MEBYD002",2018,170555,"2018-05-25",0.01,"MARCOPOLO / ESPECIAL VEICULO ELETRICO",2018,170555,"2018-05-25",1370000,"AUTORIZADO  A TRAFEGAR","2019-02-14","2019-05-04",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156305","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2192 - DF","ÔNIBUS BÁSICO","9BM384065LB156305","M. BENZ / OF 1721 EURO 5",2020,1388067,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5685 - DF","MIDIÔNIBUS","9BM384067KB104905","M. BENZ / OF _1519_EURO_V",2019,1187156,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84939,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-12","2023-07-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156311","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2193 - DF","ÔNIBUS BÁSICO","9BM384065LB156311","M. BENZ / OF 1721 EURO 5",2020,1388064,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","TESTE00 - DF","ÔNIBUS ELETRICO - TESTE","99L4T44TXH0000005","A ATUALIZAR / A ATUALIZAR",2017,17055,"2018-05-28",1,"MARCOPOLO / ESPECIAL VEICULO ELETRICO",2018,170555,"2018-05-28",1370000,"AUTORIZADO  A TRAFEGAR","2018-06-22","2018-10-01",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156314","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2194 - DF","ÔNIBUS BÁSICO","9BM384065LB156314","M. BENZ / OF 1721 EURO 5",2020,1388066,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5716 - DF","MIDIÔNIBUS","9BM384067KB106757","M. BENZ / OF _1519_EURO_V",2019,1194315,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84979,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-08","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156317","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2180 - DF","ÔNIBUS BÁSICO","9BM384065LB156317","M. BENZ / OF 1721 EURO 5",2020,1388062,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5708 - DF","MIDIÔNIBUS","9BM384067KB100651","M. BENZ / OF _1519_EURO_V",2019,1194322,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84931,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-08","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156331","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2174 - DF","ÔNIBUS BÁSICO","9BM384065LB156331","M. BENZ / OF 1721 EURO 5",2020,1388042,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5697 - DF","MIDIÔNIBUS","9BM384067KB105984","M. BENZ / OF _1519_EURO_V",2019,1194318,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84927,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-13","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065LB156345","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2191 - DF","ÔNIBUS BÁSICO","9BM384065LB156345","M. BENZ / OF 1721 EURO 5",2020,1388065,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5705 - DF","MIDIÔNIBUS","9BM384067KB106478","M. BENZ / OF _1519_EURO_V",2019,1194323,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84921,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-05","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156348","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2197 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156348","M. BENZ / OF 1721 EURO 5",2020,1388037,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1594 - DF","MINIÔNIBUS","9BM979277KB102887","M. BENZ / M.BENZ LO 916",2019,1200144,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,367864,"2018-12-19",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156513","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2196 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156513","M. BENZ / OF 1721 EURO 5",2020,1388068,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1593 - DF","MINIÔNIBUS","9BM979277KB102723","M. BENZ / M.BENZ LO 916",2019,1200090,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,367866,"2018-12-19",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156516","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2198 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156516","M. BENZ / OF 1721 EURO 5",2020,1388069,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1578 - DF","MINIÔNIBUS","9BM979277KB103178","M. BENZ / M.BENZ LO 916",2019,1200065,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,367867,"2018-12-19",113000,"AUTORIZADO  A TRAFEGAR","2019-01-29","2023-07-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156530","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2199 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156530","M. BENZ / OF 1721 EURO 5",2020,1388070,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5686 - DF","MIDIÔNIBUS","9BM384067KB104917","M. BENZ / OF _1519_EURO_V",2019,1187166,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84947,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-05","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156718","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2200 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156718","M. BENZ / OF 1721 EURO 5",2020,1388083,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5681 - DF","MIDIÔNIBUS","9BM384067KB104486","M. BENZ / OF _1519_EURO_V",2019,1187187,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84941,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-12","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156721","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2201 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156721","M. BENZ / OF 1721 EURO 5",2020,1388082,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5709 - DF","MIDIÔNIBUS","9BM384067KB106778","M. BENZ / OF _1519_EURO_V",2019,1194314,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84935,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-12","2023-07-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156727","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2202 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156727","M. BENZ / OF 1721 EURO 5",2020,1388044,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5698 - DF","MIDIÔNIBUS","9BM384067KB105996","M. BENZ / OF _1519_EURO_V",2019,1194320,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84933,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-09","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156732\t","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2205 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156732\t","M. BENZ / OF 1721 EURO 5",2020,1388045,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1579 - DF","MINIÔNIBUS","9BM979277KB102885","M. BENZ / M.BENZ LO 916",2019,1200127,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368445,"2018-12-26",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-06-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156735","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2206 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156735","M. BENZ / OF 1721 EURO 5",2020,1388046,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1581 - DF","MINIÔNIBUS","9BM979277KB102858","M. BENZ / M.BENZ LO 916",2019,1200070,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369159,"2018-12-27",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156744","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2209 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156744","M. BENZ / OF 1721 EURO 5",2020,1388043,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1580 - DF","MINIÔNIBUS","9BM979277KB103212","M. BENZ / M.BENZ LO 916",2019,1200097,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,367868,"2018-12-19",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156761","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2211 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156761","M. BENZ / OF 1721 EURO 5",2020,1388071,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1590 - DF","MINIÔNIBUS","9BM979277KB102778","M. BENZ / M.BENZ LO 916",2019,1200146,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368684,"2018-12-27",113000,"AUTORIZADO  A TRAFEGAR","2019-01-28","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156919","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2212 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156919","M. BENZ / OF 1721 EURO 5",2020,1388088,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5682 - DF","MIDIÔNIBUS","9BM384067KB104506","M. BENZ / OF _1519_EURO_V",2019,1187195,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84955,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-06","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156925","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2213 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156925","M. BENZ / OF 1721 EURO 5",2020,1388085,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5702 - DF","MIDIÔNIBUS","9BM384067KB106003","M. BENZ / OF _1519_EURO_V",2019,1187151,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84949,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-09","2023-08-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156931","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2214 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156931","M. BENZ / OF 1721 EURO 5",2020,1388090,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5688 - DF","MIDIÔNIBUS","9BM384067KB104977","M. BENZ / OF _1519_EURO_V",2019,1187164,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84943,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-08","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156936","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2215 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156936","M. BENZ / OF 1721 EURO 5",2020,1388126,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5707 - DF","MIDIÔNIBUS","9BM384067KB106504","M. BENZ / OF _1519_EURO_V",2019,1194313,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84937,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-12","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156939","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2220 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156939","M. BENZ / OF 1721 EURO 5",2020,1388124,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1591 - DF","MINIÔNIBUS","9BM979277KB102880","M. BENZ / M.BENZ LO 916",2019,1200155,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,367870,"2018-12-19",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156942","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2218 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156942","M. BENZ / OF 1721 EURO 5",2020,1388091,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1592 - DF","MINIÔNIBUS","9BM979277KB103188","M. BENZ / M.BENZ LO 916",2019,1200072,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368685,"2018-12-27",113000,"AUTORIZADO  A TRAFEGAR","2019-01-25","2023-07-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156945","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2216 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156945","M. BENZ / OF 1721 EURO 5",2020,1388086,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1595 - DF","MINIÔNIBUS","9BM979277KB103165","M. BENZ / M.BENZ LO 916",2019,1200086,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369158,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156948","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2232 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156948","M. BENZ / OF 1721 EURO 5",2020,1388122,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1596 - DF","MINIÔNIBUS","9BM979277XB10284B","M. BENZ / M.BENZ LO 916",2019,1200149,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368446,"2018-12-26",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156957","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2217 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156957","M. BENZ / OF 1721 EURO 5",2020,1388125,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5683 - DF","MIDIÔNIBUS","9BM384067KB104514","M. BENZ / OF _1519_EURO_V",2019,1187172,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84963,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-12","2023-07-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156960","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2231 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156960","M. BENZ / OF 1721 EURO 5",2020,1388123,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5689 - DF","MIDIÔNIBUS","9BM384067KB105900","M. BENZ / OF _1519_EURO_V",2019,1187140,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84951,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-19","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156968","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2230 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156968","M. BENZ / OF 1721 EURO 5",2020,1388089,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5706 - DF","MIDIÔNIBUS","9BM384067KB106491","M. BENZ / OF _1519_EURO_V",2019,1187126,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84951,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-13","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156963","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2229 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156963","M. BENZ / OF 1721 EURO 5",2020,1388084,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5703 - DF","MIDIÔNIBUS","9BM384067KB106008","M. BENZ / OF _1519_EURO_V",2019,1187173,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84945,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-12","2023-07-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156971","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2228 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB156971","M. BENZ / OF 1721 EURO 5",2020,1388087,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1597 - DF","MINIÔNIBUS","9BM979277KB102814","M. BENZ / M.BENZ LO 916",2019,1200113,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369034,"2018-12-28",113000,"AUTORIZADO  A TRAFEGAR","2019-01-29","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157141","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2227 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157141","M. BENZ / OF 1721 EURO 5",2020,1388128,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1598 - DF","MINIÔNIBUS","9BM979277KB102935","M. BENZ / M.BENZ LO 916",2019,1200150,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368447,"2018-12-26",113000,"AUTORIZADO  A TRAFEGAR","2019-01-24","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157162","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2241 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157162","M. BENZ / OF 1721 EURO 5",2020,1388127,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1599 - DF","MINIÔNIBUS","9BM979277KB102T29","M. BENZ / M.BENZ LO 916",2019,1200137,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,358448,"2018-12-26",113000,"AUTORIZADO  A TRAFEGAR","2019-01-23","2023-07-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157771","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2240 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157771","M. BENZ / OF 1721 EURO 5",2020,1388073,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1601 - DF","MINIÔNIBUS","9BM979277KB102769","M. BENZ / M.BENZ LO 916",2019,1200169,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368686,"2018-12-27",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157774","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2239 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157774","M. BENZ / OF 1721 EURO 5",2020,1388076,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5713 - DF","MIDIÔNIBUS","9BM384067KB108325","M. BENZ / OF _1519_EURO_V",2019,1187181,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84971,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-08","2023-07-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157777","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2238 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157777","M. BENZ / OF 1721 EURO 5",2020,1388075,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5691 - DF","MIDIÔNIBUS","9BM384067KB105927","M. BENZ / OF _1519_EURO_V",2019,1187132,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84965,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-12","2023-07-27",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157780","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2224 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157780","M. BENZ / OF 1721 EURO 5",2020,1388074,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5692 - DF","MIDIÔNIBUS","9BM384067KB105932","M. BENZ / OF _1519_EURO_V",2019,1187143,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84959,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-06","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157925","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2237 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157925","M. BENZ / OF 1721 EURO 5",2020,1388077,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5695 - DF","MIDIÔNIBUS","9BM384067KB105952","M. BENZ / OF _1519_EURO_V",2019,1187147,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84953,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-14","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157928","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2223 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157928","M. BENZ / OF 1721 EURO 5",2020,1388079,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1605 - DF","MINIÔNIBUS","9BM979277KB102917","M. BENZ / M.BENZ LO 916",2019,1200134,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368449,"2018-12-26",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157934","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2236 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157934","M. BENZ / OF 1721 EURO 5",2020,1388080,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1600 - DF","MINIÔNIBUS","9BM979277KB102872","M. BENZ / M.BENZ LO 916",2019,1200127,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,368445,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-24","2023-07-17",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157937","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2235 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157937","M. BENZ / OF 1721 EURO 5",2020,1388081,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1602 - DF","MINIÔNIBUS","9BM979277KB103230","M. BENZ / M.BENZ LO 916",2019,1200104,"2018-09-29",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369037,"2018-12-28",113000,"AUTORIZADO  A TRAFEGAR","2019-01-24","2023-07-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157943","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2234 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157943","M. BENZ / OF 1721 EURO 5",2020,1388078,"2019-09-25",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1603 - DF","MINIÔNIBUS","9BM979277KB102862","M. BENZ / M.BENZ LO 916",2019,1200105,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369160,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-24","2023-06-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157946","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2233 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157946","M. BENZ / OF 1721 EURO 5",2020,1388520,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5712 - DF","MIDIÔNIBUS","9BM384067KB108597","M. BENZ / OF _1519_EURO_V",2019,1187272,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84897,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-06","2023-07-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157949","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2136 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157949","M. BENZ / OF 1721 EURO 5",2020,1388523,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5700 - DF","MIDIÔNIBUS","9BM384067KB108303","M. BENZ / OF _1519_EURO_V",2019,1187186,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84973,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-06","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157952","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2225 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157952","M. BENZ / OF 1721 EURO 5",2020,1388518,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5701 - DF","MIDIÔNIBUS","9BM384067KB108316","M. BENZ / OF _1519_EURO_V",2019,1187193,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84967,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-14","2023-07-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157955","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2226 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157955","M. BENZ / OF 1721 EURO 5",2020,1388519,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5699 - DF","MIDIÔNIBUS","9BM384067KB106212","M. BENZ / OF _1519_EURO_V",2019,1187123,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84961,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-18","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157958","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2219 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157958","M. BENZ / OF 1721 EURO 5",2020,1388521,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1604 - DF","MINIÔNIBUS","9BM979277KB103159","M. BENZ / M.BENZ LO 916",2019,1200099,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369038,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2023-07-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157964","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2247 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB157964","M. BENZ / OF 1721 EURO 5",2020,1388522,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1606 - DF","MINIÔNIBUS","9BM979277KB102795","M. BENZ / M.BENZ LO 916",2019,1200135,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369162,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-25","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158105","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2246 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158105","M. BENZ / OF 1721 EURO 5",2020,1388525,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1607 - DF","MINIÔNIBUS","9BM979277KB102808","M. BENZ / M.BENZ LO 916",2019,1200141,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369418,"2019-01-03",113000,"AUTORIZADO  A TRAFEGAR","2019-01-25","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158109","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2245 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158109","M. BENZ / OF 1721 EURO 5",2020,1388524,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1618 - DF","MINIÔNIBUS","9BM979277KB103224","M. BENZ / M.BENZ LO 916",2019,1200069,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370268,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-02-05","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158115","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2244 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158115","M. BENZ / OF 1721 EURO 5",2020,1388526,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5690 - DF","MIDIÔNIBUS","9BM384067KB105919","M. BENZ / OF _1519_EURO_V",2019,1194317,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84915,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-12","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158118","M. BENZ / OF 1721 EURO 5",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW2243 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384065LB158118","M. BENZ / OF 1721 EURO 5",2020,1388527,"2019-09-26",205000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5704 - DF","MIDIÔNIBUS","9BM384067KB106202","M. BENZ / OF _1519_EURO_V",2019,1187270,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84909,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-18","2022-04-07",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299880","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A80 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299880","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926573,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5694 - DF","MIDIÔNIBUS","9BM384067KB105943","M. BENZ / OF _1519_EURO_V",2019,1187269,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84975,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-12","2023-07-26",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299878","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A83 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299878","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1925786,"2022-10-04",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5684 - DF","MIDIÔNIBUS","9BM384067KB104861","M. BENZ / OF _1519_EURO_V",2019,1187170,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84969,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-19","2023-07-28",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299253","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A84 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299253","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1925783,"2022-10-04",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1575 - DF","MINIÔNIBUS","9BM979277KB102753","M. BENZ / M.BENZ LO 916",2019,1200101,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369419,"2019-01-03",113000,"AUTORIZADO  A TRAFEGAR","2019-01-22","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298983","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A86 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298983","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923210,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1617 - DF","MINIÔNIBUS","9BM979277KB103163","M. BENZ / M.BENZ LO 916",2019,1200075,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370269,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-02-12","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298985","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A89 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298985","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923211,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1576 - DF","MINIÔNIBUS","9BM979277KB102870","M. BENZ / M.BENZ LO 916",2019,1200098,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369540,"2019-01-04",113000,"AUTORIZADO  A TRAFEGAR","2019-01-24","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298979","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A93 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298979","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923218,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1573 - DF","MINIÔNIBUS","9BM979277KB102793","M. BENZ / M.BENZ LO 916",2019,1200161,"2018-06-29",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369262,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298991","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A94 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298991","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923212,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5714 - DF","MIDIÔNIBUS","9BM384067KB105991","M. BENZ / OF _1519_EURO_V",2019,1194321,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84923,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-09","2023-08-21",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298995","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A95 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298995","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923213,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5693 - DF","MIDIÔNIBUS","9BM384067KB105939","M. BENZ / OF _1519_EURO_V",2019,1194319,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84917,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-06","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298994","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A99 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298994","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923214,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5715 - DF","MIDIÔNIBUS","9BM384067KB108310","M. BENZ / OF _1519_EURO_V",2019,1187271,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84911,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-19","2023-08-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298997","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B02 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298997","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923215,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5687 - DF","MIDIÔNIBUS","9BM384067KB104941","M. BENZ / OF _1519_EURO_V",2019,1187268,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84977,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-09","2023-08-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299376","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B05 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299376","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1925784,"2022-10-04",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1577 - DF","MINIÔNIBUS","9BM979277KB102767","M. BENZ / M.BENZ LO 916",2019,1200165,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369163,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298976","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B09 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298976","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923217,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1572 - DF","MINIÔNIBUS","9BM979277KB102103","M. BENZ / M.BENZ LO 916",2019,1200088,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369164,"2019-01-02",113000,"AUTORIZADO  A TRAFEGAR","2019-01-21","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299271","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B12 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299271","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926572,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1574 - DF","MINIÔNIBUS","9BM979277KB103226","M. BENZ / M.BENZ LO 916",2019,1200071,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,369420,"2019-01-03",113000,"AUTORIZADO  A TRAFEGAR","2019-01-24","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299875","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B16 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299875","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926568,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1626 - DF","MINIÔNIBUS","9BM979277KB102338","M. BENZ / M.BENZ LO 916",2019,1200106,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370056,"2019-01-08",113000,"AUTORIZADO  A TRAFEGAR","2019-02-05","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299895","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B17 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299895","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926574,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5710 - DF","MIDIÔNIBUS","9BM384067KB106791","M. BENZ / OF _1519_EURO_V",2019,1194325,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84929,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-27","2023-06-23",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299891","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B21 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299891","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926569,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5711 - DF","MIDIÔNIBUS","9BM384067KB106797","M. BENZ / OF _1519_EURO_V",2019,1194324,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84925,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-06","2023-08-30",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299874","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B29 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299874","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926570,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5696 - DF","MIDIÔNIBUS","9BM384067KB105959","M. BENZ / OF _1519_EURO_V",2019,1194316,"2018-09-17",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84919,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-12-14","2023-08-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299892","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B30 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299892","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926575,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBM5680 - DF","MIDIÔNIBUS","9BM384067KB104464","M. BENZ / OF _1519_EURO_V",2019,1187267,"2018-08-31",130254,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2018,84913,"2018-10-18",132500,"AUTORIZADO  A TRAFEGAR","2018-11-06","2023-08-14",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299893","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B40 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299893","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926576,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1619 - DF","MINIÔNIBUS","9BM979277KB103173","M. BENZ / M.BENZ LO 916",2019,1200080,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370057,"2019-01-08",113000,"AUTORIZADO  A TRAFEGAR","2019-02-08","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299894","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B42 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299894","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926577,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1622 - DF","MINIÔNIBUS","9BM979277KB102920","M. BENZ / M.BENZ LO 916",2019,1200112,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,369596,"2019-01-04",113000,"AUTORIZADO  A TRAFEGAR","2019-01-25","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298980","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B47 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298980","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923216,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1614 - DF","MINIÔNIBUS","9BM979277KB102082","M. BENZ / M.BENZ LO 916",2019,1200080,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370057,"2019-01-08",113000,"AUTORIZADO  A TRAFEGAR","2019-02-06","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299867","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1A79 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299867","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1925787,"2022-10-04",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1624 - DF","MINIÔNIBUS","9BM979277KB102915","M. BENZ / M. BENZ/INDUSCAR FOZ O LO",2019,1200080,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370057,"2019-01-08",113000,"AUTORIZADO  A TRAFEGAR","2019-02-07","2023-07-18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299868","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B53 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB299868","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1925788,"2022-10-04",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1611 - DF","MINIÔNIBUS","9BM979277KB102123","M. BENZ / M.BENZ LO 916",2019,1200115,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370650,"2019-01-11",113000,"AUTORIZADO  A TRAFEGAR","2019-02-12","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298959","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B60 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298959","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922274,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1621 - DF","MINIÔNIBUS","9BM979277KB103196","M. BENZ / M. BENZ/INDUSCAR FOZ O LO",2019,1200111,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370285,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-02-06","2023-07-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298966","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGR1B57 - DF","ÔNIBUS BÁSICO (5 PORTAS)","9BM384078PB298966","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922269,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1620 - DF","MINIÔNIBUS","9BM979277KB102922","M. BENZ / M. BENZ/INDUSCAR FOZ O LO",2019,1200168,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370286,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-02-06","2023-07-19",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR029007","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REU8C30 - DF","ÔNIBUS BÁSICO","9532G82WXNR029007","VOLKSWAGEN / VW 17230",2022,560771,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1615 - DF","MINIÔNIBUS","9BM979277KB102846","M. BENZ / M.BENZ LO 916",2019,1200143,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370270,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-02-01","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR029010","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B13 - DF","ÔNIBUS BÁSICO","9532G82WXNR029010","VOLKSWAGEN / VW 17230",2022,560772,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1616 - DF","MINIÔNIBUS","9BM979277KB102868","M. BENZ / M.BENZ LO 916",2019,1200125,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370271,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-02-06","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR029735","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B15 - DF","ÔNIBUS BÁSICO","9532G82WXNR029735","VOLKSWAGEN / VW 17230",2022,560773,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1625 - DF","MINIÔNIBUS","9BM979277KB101948","M. BENZ / M.BENZ LO 916",2019,1200153,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370652,"2019-01-11",113000,"AUTORIZADO  A TRAFEGAR","2019-02-01","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0NR028786","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B20 - DF","ÔNIBUS BÁSICO","9532G82W0NR028786","VOLKSWAGEN / VW 17230",2022,560774,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1623 - DF","MINIÔNIBUS","9BM979277KB102333","M. BENZ / M.BENZ LO 916",2019,1200114,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370445,"2019-01-10",113000,"AUTORIZADO  A TRAFEGAR","2019-02-12","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0NR029730","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B26 - DF","ÔNIBUS BÁSICO","9532G82W0NR029730","VOLKSWAGEN / VW 17230",2022,560775,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1613 - DF","MINIÔNIBUS","9BM979277KB102342","M. BENZ / M.BENZ LO 916",2019,1200139,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370655,"2019-01-11",113000,"AUTORIZADO  A TRAFEGAR","2019-02-08","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1NR028585","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B30 - DF","ÔNIBUS BÁSICO","9532G82W1NR028585","VOLKSWAGEN / VW 17230",2022,560776,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1627 - DF","MINIÔNIBUS","9BM979277KB102355","M. BENZ / M.BENZ LO 916",2019,1200133,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370287,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-02-05","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1NR029557","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B44 - DF","ÔNIBUS BÁSICO","9532G82W1NR029557","VOLKSWAGEN / VW 17230",2022,560777,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1609 - DF","MINIÔNIBUS","9BM979277KB102154","M. BENZ / M.BENZ LO 916",2019,1200157,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370656,"2019-01-11",113000,"AUTORIZADO  A TRAFEGAR","2019-02-08","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2NR028384","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B46 - DF","ÔNIBUS BÁSICO","9532G82W2NR028384","VOLKSWAGEN / VW 17230",2022,560778,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1608 - DF","MINIÔNIBUS","9BM979277KB102890","M. BENZ / M.BENZ LO 916",2019,1200160,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370657,"2019-01-11",113000,"AUTORIZADO  A TRAFEGAR","2019-02-08","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4NR028175","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B49 - DF","ÔNIBUS BÁSICO","9532G82W4NR028175","VOLKSWAGEN / VW 17230",2022,560779,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1610 - DF","MINIÔNIBUS","9BM979277KB102823","M. BENZ / M.BENZ LO 916",2019,1200156,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370658,"2019-01-11",113000,"AUTORIZADO  A TRAFEGAR","2019-02-12","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W5NR027701","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B60 - DF","ÔNIBUS BÁSICO","9532G82W5NR027701","VOLKSWAGEN / VW 17230",2022,560780,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN5714 - DF","MINIÔNIBUS","9BM979277KB101960","M.BENZ / FOZ O LO 916",2019,1200147,"2018-09-26",110933,"M.BENZ / M.BENZ/INDUSCAR FOZ O LO 916",2018,370288,"2019-01-09",113000,"AUTORIZADO  A TRAFEGAR","2019-03-01","2023-07-25",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR029015","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B29 - DF","ÔNIBUS BÁSICO","9532G82W9NR029015","VOLKSWAGEN / VW 17230",2022,560781,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1629 - DF","MINIÔNIBUS","9BM979277KB101634","M. BENZ / M.BENZ LO 916",2019,1200162,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371774,"2019-01-17",113000,"AUTORIZADO  A TRAFEGAR","2019-02-14","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR027693","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B64 - DF","ÔNIBUS BÁSICO","9532G82WXNR027693","VOLKSWAGEN / VW 17230",2022,560811,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1630 - DF","MINIÔNIBUS","9BM979277KB101762","M. BENZ / M.BENZ LO 916",2019,1200158,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371187,"2019-01-17",113000,"AUTORIZADO  A TRAFEGAR","2019-02-15","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR027709","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B27 - DF","ÔNIBUS BÁSICO","9532G82WXNR027709","VOLKSWAGEN / VW 17230",2022,560812,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1634 - DF","MINIÔNIBUS","9BM979277KB102296","M. BENZ / M.BENZ LO 916",2019,1200126,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371508,"2019-01-16",113000,"AUTORIZADO  A TRAFEGAR","2019-02-14","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3NR027504","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B50 - DF","ÔNIBUS BÁSICO","9532G82W3NR027504","VOLKSWAGEN / VW 17230",2022,560813,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1633 - DF","MINIÔNIBUS","9BM979277KB102090","M. BENZ / M.BENZ LO 916",2019,1200130,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371085,"2019-01-14",113000,"AUTORIZADO  A TRAFEGAR","2019-02-13","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7NR027697","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B31 - DF","ÔNIBUS BÁSICO","9532G82W7NR027697","VOLKSWAGEN / VW 17230",2022,560814,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1612 - DF","MINIÔNIBUS","9BM979277KB102866","M. BENZ / M.BENZ LO 916",2019,1200132,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2019,370660,"2019-01-11",113000,"AUTORIZADO  A TRAFEGAR","2019-02-07","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR027488","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B67 - DF","ÔNIBUS BÁSICO","9532G82W9NR027488","VOLKSWAGEN / VW 17230",2022,560816,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1628 - DF","MINIÔNIBUS","9BM979277KB101638","M. BENZ / M.BENZ LO 916",2019,1200170,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371509,"2019-01-16",113000,"AUTORIZADO  A TRAFEGAR","2019-02-18","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR029542","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B71 - DF","ÔNIBUS BÁSICO","9532G82WXNR029542","VOLKSWAGEN / VW 17230",2022,560820,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBO4838 - DF","MINIÔNIBUS","9BM979277KB102158","M. BENZ / M.BENZ LO 916",2019,1200145,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,372132,"2019-01-21",113000,"AUTORIZADO  A TRAFEGAR","2019-02-28","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR029993","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B73 - DF","ÔNIBUS BÁSICO","9532G82WXNR029993","VOLKSWAGEN / VW 17230",2022,560821,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1631 - DF","MINIÔNIBUS","9BM979277K8102132","M. BENZ / M.BENZ LO 916",2019,1200151,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371361,"2019-01-15",113000,"AUTORIZADO  A TRAFEGAR","2019-02-19","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR030402","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B76 - DF","ÔNIBUS BÁSICO","9532G82WXNR030402","VOLKSWAGEN / VW 17230",2022,560822,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBO4837 - DF","MINIÔNIBUS","9BM979277KB102827","M. BENZ / M.BENZ LO 916",2019,1200129,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,373511,"2019-01-28",113000,"AUTORIZADO  A TRAFEGAR","2019-03-08","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR032862","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B83 - DF","ÔNIBUS BÁSICO","9532G82WXNR032862","VOLKSWAGEN / VW 17230",2022,560823,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBN1632 - DF","MINIÔNIBUS","9BM979277KB102912","M. BENZ / M.BENZ LO 916",2019,1200138,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371086,"2019-01-14",113000,"AUTORIZADO  A TRAFEGAR","2019-02-19","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXNR033428","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B35 - DF","ÔNIBUS BÁSICO","9532G82WXNR033428","VOLKSWAGEN / VW 17230",2022,560824,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBO4836 - DF","MINIÔNIBUS","9BM979277KB102817","M. BENZ / M.BENZ LO 916",2019,1200152,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371510,"2019-01-16",113000,"AUTORIZADO  A TRAFEGAR","2019-02-15","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0NR029517","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B94 - DF","ÔNIBUS BÁSICO","9532G82W0NR029517","VOLKSWAGEN / VW 17230",2022,560825,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBO4834 - DF","MINIÔNIBUS","9BM979277KB102877","M. BENZ / M.BENZ LO 916",2019,1200092,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371511,"2019-01-16",113000,"AUTORIZADO  A TRAFEGAR","2019-02-21","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0NR029520","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B70 - DF","ÔNIBUS BÁSICO","9532G82W0NR029520","VOLKSWAGEN / VW 17230",2022,560840,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBO4835 - DF","MINIÔNIBUS","9BM979277KB102329","M. BENZ / M.BENZ LO 916",2019,1200100,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,371775,"2019-01-17",113000,"AUTORIZADO  A TRAFEGAR","2019-02-20","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0NR032157","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B40 - DF","ÔNIBUS BÁSICO","9532G82W0NR032157","VOLKSWAGEN / VW 17230",2022,560827,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBO4839 - DF","MINIÔNIBUS","9BM979277KB101906","M. BENZ / M.BENZ LO 916",2019,1200142,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,373512,"2019-01-28",113000,"AUTORIZADO  A TRAFEGAR","2019-02-28","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0NR032160","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B97 - DF","ÔNIBUS BÁSICO","9532G82W0NR032160","VOLKSWAGEN / VW 17230",2022,560828,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBO4840 - DF","MINIÔNIBUS","9BM979277KB102086","M. BENZ / M.BENZ LO 916",2019,1200109,"2018-09-26",110933,"M. BENZ / M. BENZ / INDUSCAR FOZ O LO",2018,373668,"2019-01-28",113000,"AUTORIZADO  A TRAFEGAR","2019-02-28","2026-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0NR032305","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B04 - DF","ÔNIBUS BÁSICO","9532G82W0NR032305","VOLKSWAGEN / VW 17230",2022,560829,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9375 - DF","ÔNIBUS BÁSICO","9BM384078LB130487","M. BENZ / MB OF-1721/59 EURO V",2020,1286191,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88261,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1NR030109","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B11 - DF","ÔNIBUS BÁSICO","9532G82W1NR030109","VOLKSWAGEN / VW 17230",2022,560830,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9351 - DF","ÔNIBUS BÁSICO","9BM384078LB130493","M. BENZ / MB OF-1721/59 EURO V",2020,1286192,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88263,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-06-28","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2NR030491","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B42 - DF","ÔNIBUS BÁSICO","9532G82W2NR030491","VOLKSWAGEN / VW 17230",2022,560831,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9352 - DF","ÔNIBUS BÁSICO","9BM384078LB130501","M. BENZ / MB OF-1721/59 EURO V",2020,1286194,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88265,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2NR030524","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B25 - DF","ÔNIBUS BÁSICO","9532G82W2NR030524","VOLKSWAGEN / VW 17230",2022,560832,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9353 - DF","ÔNIBUS BÁSICO","9BM384078LB130521","M. BENZ / MB OF-1721/59 EURO V",2020,1286190,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88267,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-06-26","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3NR029172","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B03 - DF","ÔNIBUS BÁSICO","9532G82W3NR029172","VOLKSWAGEN / VW 17230",2022,560833,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9354 - DF","ÔNIBUS BÁSICO","9BM384078LB130547","M. BENZ / MB OF-1721/59 EURO V",2020,1286203,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88269,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-04","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3NR030516","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B01 - DF","ÔNIBUS BÁSICO","9532G82W3NR030516","VOLKSWAGEN / VW 17230",2022,560834,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9374 - DF","ÔNIBUS BÁSICO","9BM384078LB130554","M. BENZ / MB OF-1721/59 EURO V",2020,1286195,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88271,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-01","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3NR032203","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B96 - DF","ÔNIBUS BÁSICO","9532G82W3NR032203","VOLKSWAGEN / VW 17230",2022,560835,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9355 - DF","ÔNIBUS BÁSICO","9BM384078LB130558","M. BENZ / MB OF-1721/59 EURO V",2020,1286198,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88273,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3NR032380","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B93 - DF","ÔNIBUS BÁSICO","9532G82W3NR032380","VOLKSWAGEN / VW 17230",2022,560836,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9391 - DF","ÔNIBUS BÁSICO","9BM384078LB130562","M. BENZ / MB OF-1721/59 EURO V",2020,1286201,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88323,"2019-05-15",140000,"AUTORIZADO  A TRAFEGAR","2019-07-01","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3NR032878","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B90 - DF","ÔNIBUS BÁSICO","9532G82W3NR032878","VOLKSWAGEN / VW 17230",2022,560837,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9372 - DF","ÔNIBUS BÁSICO","9BM384078LB130571","M. BENZ / MB OF-1721/59 EURO V",2020,1286200,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88275,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3NR033206","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B81 - DF","ÔNIBUS BÁSICO","9532G82W3NR033206","VOLKSWAGEN / VW 17230",2022,560838,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9371 - DF","ÔNIBUS BÁSICO","9BM384078LB130578","M. BENZ / MB OF-1721/59 EURO V",2020,1286196,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88277,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-09","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4NR031416","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B76 - DF","ÔNIBUS BÁSICO","9532G82W4NR031416","VOLKSWAGEN / VW 17230",2022,560839,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9356 - DF","ÔNIBUS BÁSICO","9BM384078LB130577","M. BENZ / MB OF-1721/59 EURO V",2020,1286202,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88279,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-06-28","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W5NR030520","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV8B39 - DF","ÔNIBUS BÁSICO","9532G82W5NR030520","VOLKSWAGEN / VW 17230",2022,560826,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9370 - DF","ÔNIBUS BÁSICO","9BM364078LB130584","M. BENZ / MB OF-1721/59 EURO V",2020,1288193,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88261,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6NR029506","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B67 - DF","ÔNIBUS BÁSICO","9532G82W6NR029506","VOLKSWAGEN / VW 17230",2022,560841,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9402 - DF","ÔNIBUS BÁSICO","9BM384078LB130588","M. BENZ / MB OF-1721/59 EURO V",2020,1288197,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88325,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-18","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6NR030414","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B65 - DF","ÔNIBUS BÁSICO","9532G82W6NR030414","VOLKSWAGEN / VW 17230",2022,560842,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9368 - DF","ÔNIBUS BÁSICO","9BM384076LB130600","M. BENZ / MB OF-1721/59 EURO V",2020,1286199,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88283,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6NR032163","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B38 - DF","ÔNIBUS BÁSICO","9532G82W6NR032163","VOLKSWAGEN / VW 17230",2022,560843,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9367 - DF","ÔNIBUS BÁSICO","9BM384076LB130617","M. BENZ / MB OF-1721/59 EURO V",2020,1286204,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88285,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-01","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6NR032308","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B61 - DF","ÔNIBUS BÁSICO","9532G82W6NR032308","VOLKSWAGEN / VW 17230",2022,560844,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9363 - DF","ÔNIBUS BÁSICO","9BM384078LB130230","M. BENZ / MB OF-1721/59 EURO V",2020,1286228,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88327,"2019-05-15",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6NR032311","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV9B43 - DF","ÔNIBUS BÁSICO","9532G82W6NR032311","VOLKSWAGEN / VW 17230",2022,560845,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9365 - DF","ÔNIBUS BÁSICO","9BM384078LB130241","M. BENZ / MB OF-1721/59 EURO V",2020,1286229,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88287,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-12","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7NR029997","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B22 - DF","ÔNIBUS BÁSICO","9532G82W7NR029997","VOLKSWAGEN / VW 17230",2022,560846,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9366 - DF","ÔNIBUS BÁSICO","9BM384078LB130244","M. BENZ / MB OF-1721/59 EURO V",2020,1286225,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88289,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-09","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7NR030700","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B14 - DF","ÔNIBUS BÁSICO","9532G82W7NR030700","VOLKSWAGEN / VW 17230",2022,560847,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9392 - DF","ÔNIBUS BÁSICO","9BM384078LB130252","M. BENZ / MB OF-1721/59 EURO V",2020,1286226,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88291,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-07-03","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7NR032835","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B09 - DF","ÔNIBUS BÁSICO","9532G82W7NR032835","VOLKSWAGEN / VW 17230",2022,560848,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9369 - DF","ÔNIBUS BÁSICO","9BM384078LB130255","M. BENZ / MB OF-1721/59 EURO V",2020,1286231,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88293,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-06-27","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7NR033449","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B07 - DF","ÔNIBUS BÁSICO","9532G82W7NR033449","VOLKSWAGEN / VW 17230",2022,560849,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9373 - DF","ÔNIBUS BÁSICO","9BM384078LB130258","M. BENZ / MB OF-1721/59 EURO V",2020,1286227,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,68295,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8NR029510","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV7B03 - DF","ÔNIBUS BÁSICO","9532G82W8NR029510","VOLKSWAGEN / VW 17230",2022,560850,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9379 - DF","ÔNIBUS BÁSICO","9BM394078LB130264","M. BENZ / MB OF-1721/59 EURO V",2020,1286224,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88297,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-06-28","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8NR030429","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B96 - DF","ÔNIBUS BÁSICO","9532G82W8NR030429","VOLKSWAGEN / VW 17230",2022,560851,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9357 - DF","ÔNIBUS BÁSICO","9BM384078LB130270","M. BENZ / MB OF-1721/59 EURO V",2020,1286233,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88299,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-03","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR029211","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B91 - DF","ÔNIBUS BÁSICO","9532G82W9NR029211","VOLKSWAGEN / VW 17230",2022,560853,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9376 - DF","ÔNIBUS BÁSICO","9BM38407BLB130277","M. BENZ / MB OF-1721/59 EURO V",2020,1286232,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88301,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR030875","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B89 - DF","ÔNIBUS BÁSICO","9532G82W9NR030875","VOLKSWAGEN / VW 17230",2022,560854,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9377 - DF","ÔNIBUS BÁSICO","9BM384078LB130478","M. BENZ / MB OF-1721/59 EURO V",2020,1286238,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88303,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-01","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR032206","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B85 - DF","ÔNIBUS BÁSICO","9532G82W9NR032206","VOLKSWAGEN / VW 17230",2022,560855,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9380 - DF","ÔNIBUS BÁSICO","9BM384078LB130503","M. BENZ / MB OF-1721/59 EURO V",2020,1286236,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88305,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-06-28","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR032383","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B84 - DF","ÔNIBUS BÁSICO","9532G82W9NR032383","VOLKSWAGEN / VW 17230",2022,560856,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9401 - DF","ÔNIBUS BÁSICO","9BM364078LB130507","M. BENZ / MB OF-1721/59 EURO V",2020,1266230,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88307,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-07-03","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR032819","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B68 - DF","ÔNIBUS BÁSICO","9532G82W9NR032819","VOLKSWAGEN / VW 17230",2022,560857,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9381 - DF","ÔNIBUS BÁSICO","9BM384078LB130515","M. BENZ / MB OF-1721/59 EURO V",2020,1286235,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88309,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9NR033209","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B67 - DF","ÔNIBUS BÁSICO","9532G82W9NR033209","VOLKSWAGEN / VW 17230",2022,560858,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9358 - DF","ÔNIBUS BÁSICO","9BM384078LB130529","M. BENZ / MB OF-1721/59 EURO V",2020,1286237,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88311,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8NR033203","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","REV6B92 - DF","ÔNIBUS BÁSICO","9532G82W8NR033203","VOLKSWAGEN / VW 17230",2022,560852,"2022-02-10",232000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9382 - DF","ÔNIBUS BÁSICO","9BM384078LB130532","M. BENZ / MB OF-1721/59 EURO V",2020,1286234,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88313,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR018625","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C34 - DF","ÔNIBUS BÁSICO","9532G82WXPR018625","VOLKSWAGEN / VW 17230",2023,573099,"2022-05-18",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9415 - DF","ÔNIBUS BÁSICO","9BM384076L8130623","M. BENZ / MB OF-1721/59 EURO V",2020,1286215,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88315,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-06-28","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR018630","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C36 - DF","ÔNIBUS BÁSICO","9532G82W3PR018630","VOLKSWAGEN / VW 17230",2023,573100,"2022-05-18",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9383 - DF","ÔNIBUS BÁSICO","9BM384078LB130625","M. BENZ / MB OF-1721/59 EURO V",2020,1286218,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88317,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-01","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1PR018643","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C37 - DF","ÔNIBUS BÁSICO","9532G82W1PR018643","VOLKSWAGEN / VW 17230",2023,573568,"2022-05-23",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9364 - DF","ÔNIBUS BÁSICO","9BM384078LB130631","M. BENZ / MB OF-1721/59 EURO V",2020,1286217,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88329,"2019-05-15",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1PR019761","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C39 - DF","ÔNIBUS BÁSICO","9532G82W1PR019761","VOLKSWAGEN / VW 17230",2023,573569,"2022-05-23",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9384 - DF","ÔNIBUS BÁSICO","9BM384078LB130639","M. BENZ / MB OF-1721/59 EURO V",2020,1286214,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88319,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR018635","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C41 - DF","ÔNIBUS BÁSICO","9532G82W2PR018635","VOLKSWAGEN / VW 17230",2023,573570,"2022-05-23",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9400 - DF","ÔNIBUS BÁSICO","9BM384078LB130642","M. BENZ / MB OF-1721/59 EURO V",2020,1286213,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88331,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W5PR018614","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C44 - DF","ÔNIBUS BÁSICO","9532G82W5PR018614","VOLKSWAGEN / VW 17230",2023,573957,"2022-05-25",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9359 - DF","ÔNIBUS BÁSICO","9BM384078LB130649","M. BENZ / MB OF-1721/59 EURO V",2020,1286219,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88333,"2019-05-15",140000,"AUTORIZADO  A TRAFEGAR","2019-07-04","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8PR018610","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C45 - DF","ÔNIBUS BÁSICO","9532G82W8PR018610","VOLKSWAGEN / VW 17230",2023,573958,"2022-05-25",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9360 - DF","ÔNIBUS BÁSICO","9BM384078LB130851","M. BENZ / MB OF-1721/59 EURO V",2020,1286216,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88335,"2019-05-15",140000,"AUTORIZADO  A TRAFEGAR","2019-07-09","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7PR020137","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2B82 - DF","ÔNIBUS BÁSICO","9532G82W7PR020137","VOLKSWAGEN / VW 17230",2023,574748,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9361 - DF","ÔNIBUS BÁSICO","9BM384078LB130668","M. BENZ / MB OF-1721/59 EURO V",2020,1286212,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88337,"2019-05-15",140000,"AUTORIZADO  A TRAFEGAR","2019-06-26","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR020114","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2B94 - DF","ÔNIBUS BÁSICO","9532G82W6PR020114","VOLKSWAGEN / VW 17230",2023,574746,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9378 - DF","ÔNIBUS BÁSICO","9BM384078LB130997","M. BENZ / MB OF-1721/59 EURO V",2020,1286223,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88321,"2019-05-14",140000,"AUTORIZADO  A TRAFEGAR","2019-07-01","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR020164","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C01 - DF","ÔNIBUS BÁSICO","9532G82WXPR020164","VOLKSWAGEN / VW 17230",2023,574742,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9390 - DF","ÔNIBUS BÁSICO","9BM384078LB130910","M. BENZ / MB OF-1721/59 EURO V",2020,1286222,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88396,"2019-05-17",140000,"AUTORIZADO  A TRAFEGAR","2019-06-25","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR020118","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A23 - DF","ÔNIBUS BÁSICO","9532G82W3PR020118","VOLKSWAGEN / VW 17230",2023,574745,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9393 - DF","ÔNIBUS BÁSICO","9BM384078LB190913","M. BENZ / MB OF-1721/59 EURO V",2020,1286263,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88408,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-18","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR020054","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A21 - DF","ÔNIBUS BÁSICO","9532G82W3PR020054","VOLKSWAGEN / VW 17230",2023,574692,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9398 - DF","ÔNIBUS BÁSICO","9BM384078LB130924","M. BENZ / MB OF-1721/59 EURO V",2020,1286221,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88410,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-12","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4PR020130","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A20 - DF","ÔNIBUS BÁSICO","9532G82W4PR020130","VOLKSWAGEN / VW 17230",2023,574693,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9362 - DF","ÔNIBUS BÁSICO","9BM384078LB130927","M. BENZ / MB OF-1721/59 EURO V",2020,1288220,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88339,"2019-05-15",140000,"AUTORIZADO  A TRAFEGAR","2019-06-28","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4PR020919","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A12 - DF","ÔNIBUS BÁSICO","9532G82W4PR020919","VOLKSWAGEN / VW 17230",2023,574694,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9387 - DF","ÔNIBUS BÁSICO","9BM384078LB131091","M. BENZ / MB OF-1721/59 EURO V",2020,1286262,"2019-05-20",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88398,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-24","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR018617","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A13 - DF","ÔNIBUS BÁSICO","9532G82W0PR018617","VOLKSWAGEN / VW 17230",2023,574743,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9389 - DF","ÔNIBUS BÁSICO","9BM384078LB131096","M. BENZ / MB OF-1721/59 EURO V",2020,1286301,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88400,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W5PR020167","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A19 - DF","ÔNIBUS BÁSICO","9532G82W5PR020167","VOLKSWAGEN / VW 17230",2023,574695,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9399 - DF","ÔNIBUS BÁSICO","9BM384078LB129031","M. BENZ / MB OF-1721/59 EURO V",2020,1286248,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88412,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-19","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR020173","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A25 - DF","ÔNIBUS BÁSICO","9532G82W0PR020173","VOLKSWAGEN / VW 17230",2023,574005,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9403 - DF","ÔNIBUS BÁSICO","9BM384078LB129059","M. BENZ / MB OF-1721/59 EURO V",2020,1286247,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88488,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-26","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR018178","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A49 - DF","ÔNIBUS BÁSICO","9532G82W0PR018178","VOLKSWAGEN / VW 17230",2023,573956,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9414 - DF","ÔNIBUS BÁSICO","9BM384078LB129837","M. BENZ / MB OF-1721/59 EURO V",2020,1286250,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88558,"2019-05-27",140000,"AUTORIZADO  A TRAFEGAR","2019-06-27","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8PR020048","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A27 - DF","ÔNIBUS BÁSICO","9532G82W8PR020048","VOLKSWAGEN / VW 17230",2023,574696,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9388 - DF","ÔNIBUS BÁSICO","9BM384078LB129847","M. BENZ / MB OF-1721/59 EURO V",2020,1286249,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88402,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-07-08","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9PR020107","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A47 - DF","ÔNIBUS BÁSICO","9532G82W9PR020107","VOLKSWAGEN / VW 17230",2023,574697,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9386 - DF","ÔNIBUS BÁSICO","9BM394078LB129896","M. BENZ / MB OF-1721/59 EURO V",2020,1286251,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88404,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-18","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR020176","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A44 - DF","ÔNIBUS BÁSICO","9532G82W6PR020176","VOLKSWAGEN / VW 17230",2023,574747,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9408 - DF","ÔNIBUS BÁSICO","9BM384078LB130060","M. BENZ / MB OF-1721/59 EURO V",2020,1286252,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88490,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-27","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR020126","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0C93 - DF","ÔNIBUS BÁSICO","9532G82W2PR020126","VOLKSWAGEN / VW 17230",2023,574744,"2022-05-30",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9385 - DF","ÔNIBUS BÁSICO","9BM384078LB130904","M. BENZ / MB OF-1721/59 EURO V",2020,1286253,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88406,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR021976","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0C87 - DF","ÔNIBUS BÁSICO","9532G82WXPR021976","VOLKSWAGEN / VW 17230",2023,576650,"2022-06-13",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9394 - DF","ÔNIBUS BÁSICO","98M384078LB131065","M. BENZ / MB OF-1721/59 EURO V",2020,1286261,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88416,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-27","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR020688","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0C88 - DF","ÔNIBUS BÁSICO","9532G82W0PR020688","VOLKSWAGEN / VW 17230",2023,576651,"2022-06-13",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9396 - DF","ÔNIBUS BÁSICO","9BM364078LB131089","M. BENZ / MB OF-1721/59 EURO V",2020,1286260,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88418,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-19","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1PR021994","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0C89 - DF","ÔNIBUS BÁSICO","9532G82W1PR021994","VOLKSWAGEN / VW 17230",2023,576652,"2022-06-13",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9395 - DF","ÔNIBUS BÁSICO","9BM384078LB131106","M. BENZ / MB OF-1721/59 EURO V",2020,1286261,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,86414,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-07-02","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR020692","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0C90 - DF","ÔNIBUS BÁSICO","9532G82W2PR020692","VOLKSWAGEN / VW 17230",2023,576653,"2022-06-13",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9407 - DF","ÔNIBUS BÁSICO","9BM384078LB131108","M. BENZ / MB OF-1721/59 EURO V",2020,1286255,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88492,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-26","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8PR020700","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0C91 - DF","ÔNIBUS BÁSICO","9532G82W8PR020700","VOLKSWAGEN / VW 17230",2023,576654,"2022-06-13",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9411 - DF","ÔNIBUS BÁSICO","9BM384078LB131111","M. BENZ / MB OF-1721/59 EURO V",2020,1286257,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88494,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-24","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR020112","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0G26 - DF","ÔNIBUS BÁSICO","9532G82W2PR020112","VOLKSWAGEN / VW 17230",2023,575906,"2022-05-31",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9410 - DF","ÔNIBUS BÁSICO","9BM384078LB131118","M. BENZ / MB OF-1721/59 EURO V",2020,1286256,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88488,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-07-08","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR020696","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F46 - DF","ÔNIBUS BÁSICO","9532G82WXPR020696","VOLKSWAGEN / VW 17230",2023,576476,"2022-06-09",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9397 - DF","ÔNIBUS BÁSICO","9BM384078LB131125","M. BENZ / MB OF-1721/59 EURO V",2020,1288254,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88420,"2019-05-20",140000,"AUTORIZADO  A TRAFEGAR","2019-06-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR020142","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F47 - DF","ÔNIBUS BÁSICO","9532G82W0PR020142","VOLKSWAGEN / VW 17230",2023,576477,"2022-06-09",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9405 - DF","ÔNIBUS BÁSICO","9BM384078LB131271","M. BENZ / MB OF-1721/59 EURO V",2020,1286258,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88470,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-24","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR020680","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F50 - DF","ÔNIBUS BÁSICO","9532G82W6PR020680","VOLKSWAGEN / VW 17230",2023,576478,"2022-06-09",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9409 - DF","ÔNIBUS BÁSICO","9BM384078LB124814","M. BENZ / MB OF-1721/59 EURO V",2020,1288240,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88496,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR020923","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F55 - DF","ÔNIBUS BÁSICO","9532G82W6PR020923","VOLKSWAGEN / VW 17230",2023,576479,"2022-06-09",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9413 - DF","ÔNIBUS BÁSICO","9BM384078LB124816","M. BENZ / MB OF-1721/59 EURO V",2020,1286243,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88560,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-25","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7PR023619","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5E82 - DF","ÔNIBUS BÁSICO","9532G82W7PR023619","VOLKSWAGEN / VW 17230",2023,578466,"2022-06-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9416 - DF","ÔNIBUS BÁSICO","9BM384078LB124818","M. BENZ / MB OF-1721/59 EURO V",2020,1288244,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88574,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-07-05","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7PR022759","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5E80 - DF","ÔNIBUS BÁSICO","9532G82W7PR022759","VOLKSWAGEN / VW 17230",2023,578618,"2022-06-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9412 - DF","ÔNIBUS BÁSICO","9BM384078LB124820","M. BENZ / MB OF-1721/59 EURO V",2020,1288239,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88498,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-24","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4PR023707","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5E88 - DF","ÔNIBUS BÁSICO","9532G82W4PR023707","VOLKSWAGEN / VW 17230",2023,578465,"2022-06-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9417 - DF","ÔNIBUS BÁSICO","9BM384078LB124822","M. BENZ / MB OF-1721/59 EURO V",2020,1288242,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88572,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-07-17","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR023615","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5E92 - DF","ÔNIBUS BÁSICO","9532G82WXPR023615","VOLKSWAGEN / VW 17230",2023,578769,"2022-06-29",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9418 - DF","ÔNIBUS BÁSICO","9BM384078LB124824","M. BENZ / MB OF-1721/59 EURO V",2020,1286245,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88562,"2019-05-27",140000,"AUTORIZADO  A TRAFEGAR","2019-08-02","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR023266","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F00 - DF","ÔNIBUS BÁSICO","9532G82W0PR023266","VOLKSWAGEN / VW 17230",2023,578770,"2022-06-29",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9406 - DF","ÔNIBUS BÁSICO","9BM384078LB124826","M. BENZ / MB OF-1721/59 EURO V",2020,1288248,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88500,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-24","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR024504","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J98 - DF","ÔNIBUS BÁSICO","9532G82W6PR024504","VOLKSWAGEN / VW 17230",2023,579205,"2022-06-29",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","PBR9404 - DF","ÔNIBUS BÁSICO","9BM384078LB124828","M. BENZ / MB OF-1721/59 EURO V",2020,1288241,"2019-03-27",153911,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2019,88502,"2019-05-23",140000,"AUTORIZADO  A TRAFEGAR","2019-06-25","2027-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR026126","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F02 - DF","ÔNIBUS BÁSICO","9532G82WXPR026126","VOLKSWAGEN / VW 17230",2023,580336,"2022-07-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J81 - DF","ÔNIBUS BÁSICO","9BM384078MB169872","M. BENZ / MB OF-1721/59 EURO V",2021,1453275,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94046,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4PR024498","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F09 - DF","ÔNIBUS BÁSICO","9532G82W4PR024498","VOLKSWAGEN / VW 17230",2023,580415,"2022-07-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED7E67 - DF","ÔNIBUS BÁSICO","9BM384078MB169950","M. BENZ / MB OF-1721/59 EURO V",2021,1453277,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93960,"2020-04-01",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR021985","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F13 - DF","ÔNIBUS BÁSICO","9532G82W0PR021985","VOLKSWAGEN / VW 17230",2023,579202,"2022-06-29",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E92 - DF","ÔNIBUS BÁSICO","9BM384078MB169961","M. BENZ / MB OF-1721/59 EURO V",2021,1453276,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93914,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-12","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4PR023738","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F22 - DF","ÔNIBUS BÁSICO","9532G82W4PR023738","VOLKSWAGEN / VW 17230",2023,579204,"2022-06-29",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E01 - DF","ÔNIBUS BÁSICO","9BM384078MB169964","M. BENZ / MB OF-1721/59 EURO V",2021,1453278,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93916,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR024501","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J36 - DF","ÔNIBUS BÁSICO","9532G82W0PR024501","VOLKSWAGEN / VW 17230",2023,579203,"2022-06-29",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E94 - DF","ÔNIBUS BÁSICO","9BM384078MB169979","M. BENZ / MB OF-1721/59 EURO V",2021,1453261,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93918,"2020-03-28",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9PR022004","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J95 - DF","ÔNIBUS BÁSICO","9532G82W9PR022004","VOLKSWAGEN / VW 17230",2023,578307,"2022-06-27",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E89 - DF","ÔNIBUS BÁSICO","9BM384078MB169968","M. BENZ / MB OF-1721/59 EURO V",2021,1453264,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93920,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR023715","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J91 - DF","ÔNIBUS BÁSICO","9532G82W3PR023715","VOLKSWAGEN / VW 17230",2023,578617,"2022-06-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E96 - DF","ÔNIBUS BÁSICO","9BM384078MB169970","M. BENZ / MB OF-1721/59 EURO V",2021,1453263,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93952,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR024485","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J40 - DF","ÔNIBUS BÁSICO","9532G82W6PR024485","VOLKSWAGEN / VW 17230",2023,580339,"2022-07-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E13 - DF","ÔNIBUS BÁSICO","9BM384078MB169973","M. BENZ / MB OF-1721/59 EURO V",2021,1453262,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93922,"2020-03-26",151788,"AUTORIZADO  A TRAFEGAR","2020-05-28","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR025514","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J51 - DF","ÔNIBUS BÁSICO","9532G82W3PR025514","VOLKSWAGEN / VW 17230",2023,580337,"2022-07-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E08 - DF","ÔNIBUS BÁSICO","9BM384078MB169947","M. BENZ / MB OF-1721/59 EURO V",2021,1453281,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93924,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-12","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9PR024495","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J66 - DF","ÔNIBUS BÁSICO","9532G82W9PR024495","VOLKSWAGEN / VW 17230",2023,580340,"2022-07-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E16 - DF","ÔNIBUS BÁSICO","9BM384078MB169960","M. BENZ / MB OF-1721/59 EURO V",2021,1453280,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93954,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR024492","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J56 - DF","ÔNIBUS BÁSICO","9532G82W3PR024492","VOLKSWAGEN / VW 17230",2023,580180,"2022-07-08",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E09 - DF","ÔNIBUS BÁSICO","9BM384078MB169963","M. BENZ / MB OF-1721/59 EURO V",2021,1453279,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93956,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8PR026576","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J80 - DF","ÔNIBUS BÁSICO","9532G82W8PR026576","VOLKSWAGEN / VW 17230",2023,580929,"2022-07-18",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E93 - DF","ÔNIBUS BÁSICO","9BM384078MB169967","M. BENZ / MB OF-1721/59 EURO V",2021,1453282,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93926,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W9PR026568","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7I53 - DF","ÔNIBUS BÁSICO","9532G82W9PR026568","VOLKSWAGEN / VW 17230",2023,580654,"2022-07-14",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E12 - DF","ÔNIBUS BÁSICO","9BM384078MB169971","M. BENZ / MB OF-1721/59 EURO V",2021,1453265,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93928,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR026586","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7I51 - DF","ÔNIBUS BÁSICO","9532G82W0PR026586","VOLKSWAGEN / VW 17230",2023,580650,"2022-07-14",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E02 - DF","ÔNIBUS BÁSICO","9BM384078MB169946","M. BENZ / MB OF-1721/59 EURO V",2021,1453283,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93930,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR026572","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7I16 - DF","ÔNIBUS BÁSICO","9532G82W0PR026572","VOLKSWAGEN / VW 17230",2023,580920,"2022-07-18",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E14 - DF","ÔNIBUS BÁSICO","9BM384078MB169958","M. BENZ / MB OF-1721/59 EURO V",2021,1453284,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93932,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4PR025568","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7I11 - DF","ÔNIBUS BÁSICO","9532G82W4PR025568","VOLKSWAGEN / VW 17230",2023,580338,"2022-07-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E15 - DF","ÔNIBUS BÁSICO","9BM384078MB169976","M. BENZ / MB OF-1721/59 EURO V",2021,1453266,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93934,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7PR026181","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3C15 - DF","ÔNIBUS BÁSICO","9532G82W7PR026181","VOLKSWAGEN / VW 17230",2023,580653,"2022-07-14",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E98 - DF","ÔNIBUS BÁSICO","9BM384078MB169978","M. BENZ / MB OF-1721/59 EURO V",2021,1453267,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93936,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR025343","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7I06 - DF","ÔNIBUS BÁSICO","9532G82W2PR025343","VOLKSWAGEN / VW 17230",2023,580651,"2022-07-14",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E11 - DF","ÔNIBUS BÁSICO","9BM384078MB170036","M. BENZ / MB OF-1721/59 EURO V",2021,1453268,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93938,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR025509","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7I01 - DF","ÔNIBUS BÁSICO","9532G82WXPR025509","VOLKSWAGEN / VW 17230",2023,580335,"2022-07-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E86 - DF","ÔNIBUS BÁSICO","9BM384078MB170044","M. BENZ / MB OF-1721/59 EURO V",2021,1453270,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93940,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR025560","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7H97 - DF","ÔNIBUS BÁSICO","9532G82WXPR025560","VOLKSWAGEN / VW 17230",2023,581296,"2022-07-21",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED2E91 - DF","ÔNIBUS BÁSICO","9BM384078MB170055","M. BENZ / MB OF-1721/59 EURO V",2021,1453269,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93942,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W5PR023912","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7H91 - DF","ÔNIBUS BÁSICO","9532G82W5PR023912","VOLKSWAGEN / VW 17230",2023,581298,"2022-07-21",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J82 - DF","ÔNIBUS BÁSICO","9BM384078MB170102","M. BENZ / MB OF-1721/59 EURO V",2021,1453438,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94048,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8PR026190","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7H83 - DF","ÔNIBUS BÁSICO","9532G82W8PR026190","VOLKSWAGEN / VW 17230",2023,581299,"2022-07-21",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A29 - DF","ÔNIBUS BÁSICO","9BM384078MB170106","M. BENZ / MB OF-1721/59 EURO V",2021,1453439,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94194,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR026186","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7H74 - DF","ÔNIBUS BÁSICO","9532G82W6PR026186","VOLKSWAGEN / VW 17230",2023,580652,"2022-07-14",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E04 - DF","ÔNIBUS BÁSICO","9BM384078MB170149","M. BENZ / MB OF-1721/59 EURO V",2021,1453441,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93944,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1PR026581","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7H61 - DF","ÔNIBUS BÁSICO","9532G82W1PR026581","VOLKSWAGEN / VW 17230",2023,581297,"2022-07-21",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J83 - DF","ÔNIBUS BÁSICO","9BM384078MB170161","M. BENZ / MB OF-1721/59 EURO V",2021,1453442,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94052,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR023565","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3C22 - DF","ÔNIBUS BÁSICO","9532G82WXPR023565","VOLKSWAGEN / VW 17230",2023,582182,"2022-07-26",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E03 - DF","ÔNIBUS BÁSICO","9BM384078MB170172","M. BENZ / MB OF-1721/59 EURO V",2021,1453440,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93958,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1PR026211","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7H52 - DF","ÔNIBUS BÁSICO","9532G82W1PR026211","VOLKSWAGEN / VW 17230",2023,582183,"2022-07-26",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J84 - DF","ÔNIBUS BÁSICO","9BM384078MB170261","M. BENZ / MB OF-1721/59 EURO V",2021,1453444,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94054,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR024489","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3C26 - DF","ÔNIBUS BÁSICO","9532G82W3PR024489","VOLKSWAGEN / VW 17230",2023,581751,"2022-07-25",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E17 - DF","ÔNIBUS BÁSICO","9BM384078MB170279","M. BENZ / MB OF-1721/59 EURO V",2021,1453443,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93946,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR023009","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3C30 - DF","ÔNIBUS BÁSICO","9532G82W2PR023009","VOLKSWAGEN / VW 17230",2023,581391,"2022-07-22",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J85 - DF","ÔNIBUS BÁSICO","9BM384078MB170308","M. BENZ / MB OF-1721/59 EURO V",2021,1453445,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94056,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W4PR025358","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3I34 - DF","ÔNIBUS BÁSICO","9532G82W4PR025358","VOLKSWAGEN / VW 17230",2023,583017,"2022-07-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E06 - DF","ÔNIBUS BÁSICO","9BM384078MB170317","M. BENZ / MB OF-1721/59 EURO V",2021,1453446,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93948,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W6PR027502","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP6D23 - DF","ÔNIBUS BÁSICO","9532G82W6PR027502","VOLKSWAGEN / VW 17230",2023,583018,"2022-07-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J87 - DF","ÔNIBUS BÁSICO","9BM384078MB170358","M. BENZ / MB OF-1721/59 EURO V",2021,1453450,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94058,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8PR028070","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I48 - DF","ÔNIBUS BÁSICO","9532G82W8PR028070","VOLKSWAGEN / VW 17230",2023,582185,"2022-07-26",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J88 - DF","ÔNIBUS BÁSICO","9BM384078MB170360","M. BENZ / MB OF-1721/59 EURO V",2021,1453449,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94060,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W3PR029014","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I61 - DF","ÔNIBUS BÁSICO","9532G82W3PR029014","VOLKSWAGEN / VW 17230",2023,583349,"2022-07-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J89 - DF","ÔNIBUS BÁSICO","9BM384078MB170363","M. BENZ / MB OF-1721/59 EURO V",2021,1453455,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94062,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR026590","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C97 - DF","ÔNIBUS BÁSICO","9532G82W2PR026590","VOLKSWAGEN / VW 17230",2023,583623,"2022-07-29",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J90 - DF","ÔNIBUS BÁSICO","9BM384078MB170365","M. BENZ / MB OF-1721/59 EURO V",2021,1453447,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94064,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82WXPR027776","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I69 - DF","ÔNIBUS BÁSICO","9532G82WXPR027776","VOLKSWAGEN / VW 17230",2023,582789,"2022-07-27",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED3E07 - DF","ÔNIBUS BÁSICO","9BM384078MB170368","M. BENZ / MB OF-1721/59 EURO V",2021,1453451,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,93950,"2020-03-26",144900,"AUTORIZADO  A TRAFEGAR","2020-05-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR024550","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I52 - DF","ÔNIBUS BÁSICO","9532G82W2PR024550","VOLKSWAGEN / VW 17230",2023,582184,"2022-07-26",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J91 - DF","ÔNIBUS BÁSICO","9BM384078MB170371","M. BENZ / MB OF-1721/59 EURO V",2021,1453448,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94066,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR027772","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I71 - DF","ÔNIBUS BÁSICO","9532G82W2PR027772","VOLKSWAGEN / VW 17230",2023,583348,"2022-07-28",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J00 - DF","ÔNIBUS BÁSICO","9BM384078MB170373","M. BENZ / MB OF-1721/59 EURO V",2021,1453452,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94144,"2020-05-07",151788,"AUTORIZADO  A TRAFEGAR","2020-05-28","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W1PR025348","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0J86 - DF","ÔNIBUS BÁSICO","9532G82W1PR025348","VOLKSWAGEN / VW 17230",2023,584972,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J02 - DF","ÔNIBUS BÁSICO","9BM384078MB170376","M. BENZ / MB OF-1721/59 EURO V",2021,1453293,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94146,"2020-05-07",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7PR030361","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I77 - DF","ÔNIBUS BÁSICO","9532G82W7PR030361","VOLKSWAGEN / VW 17230",2023,584978,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A30 - DF","ÔNIBUS BÁSICO","9BM384078MB170382","M. BENZ / MB OF-1721/59 EURO V",2021,1453292,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94196,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR023723","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I81 - DF","ÔNIBUS BÁSICO","9532G82W2PR023723","VOLKSWAGEN / VW 17230",2023,584974,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J92 - DF","ÔNIBUS BÁSICO","9BM384078MB170406","M. BENZ / MB OF-1721/59 EURO V",2021,1453296,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94076,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W7PR029999","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5J15 - DF","ÔNIBUS BÁSICO","9532G82W7PR029999","VOLKSWAGEN / VW 17230",2023,584977,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J94 - DF","ÔNIBUS BÁSICO","9BM384078MB170410","M. BENZ / MB OF-1721/59 EURO V",2021,1453294,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94078,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR030350","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7D01 - DF","ÔNIBUS BÁSICO","9532G82W2PR030350","VOLKSWAGEN / VW 17230",2023,584975,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J95 - DF","ÔNIBUS BÁSICO","9BM384078MB170427","M. BENZ / MB OF 1721 EURO V",2021,1453295,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94080,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W2PR023026","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7D04 - DF","ÔNIBUS BÁSICO","9532G82W2PR023026","VOLKSWAGEN / VW 17230",2023,584973,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J08 - DF","ÔNIBUS BÁSICO","9BM384078MB170709","M. BENZ / MB OF-1721/59 EURO V",2021,1453299,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94068,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W0PR029990","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5I42 - DF","ÔNIBUS BÁSICO","9532G82W0PR029990","VOLKSWAGEN / VW 17230",2023,584971,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A25 - DF","ÔNIBUS BÁSICO","9BM384078MB170711","M. BENZ / MB OF-1721/59 EURO V",2021,1453297,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94278,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W5PR023747","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C99 - DF","ÔNIBUS BÁSICO","9532G82W5PR023747","VOLKSWAGEN / VW 17230",2023,584976,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A31 - DF","ÔNIBUS BÁSICO","9BM384078MB170716","M. BENZ / MB OF-1721/59 EURO V",2021,1453300,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94198,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9532G82W8PR029056","VOLKSWAGEN / VW 17230",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C91 - DF","ÔNIBUS BÁSICO","9532G82W8PR029056","VOLKSWAGEN / VW 17230",2023,584979,"2022-08-11",247304.23]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J12 - DF","ÔNIBUS BÁSICO","9BM384078MB170721","M. BENZ / MB OF-1721/59 EURO V",2021,1453298,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94070,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-28","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB280957","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G44 - DF","ÔNIBUS BÁSICO","9BM384078PB280957","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880322,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J11 - DF","ÔNIBUS BÁSICO","9BM384078MB170778","M. BENZ / MB OF-1721/59 EURO V",2021,1453301,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94072,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB271917","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G66 - DF","ÔNIBUS BÁSICO","9BM384078PB271917","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880314,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A22 - DF","ÔNIBUS BÁSICO","9BM384078MB170783","M. BENZ / MB OF-1721/59 EURO V",2021,1453302,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94200,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB271986","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G54 - DF","ÔNIBUS BÁSICO","9BM384078PB271986","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880317,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A32 - DF","ÔNIBUS BÁSICO","9BM384078MB172762","M. BENZ / MB OF-1721/59 EURO V",2021,1453729,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94202,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB278763","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G48 - DF","ÔNIBUS BÁSICO","9BM384078PB278763","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880320,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J98 - DF","ÔNIBUS BÁSICO","9BM384078MB172765","M. BENZ / MB OF-1721/59 EURO V",2021,1453303,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94148,"2020-05-07",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB271977","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G69 - DF","ÔNIBUS BÁSICO","9BM384078PB271977","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880315,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A05 - DF","ÔNIBUS BÁSICO","9BM384078MB172771","M. BENZ / MB OF-1721/59 EURO V",2021,1453304,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94280,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB271964","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G73 - DF","ÔNIBUS BÁSICO","9BM384078PB271964","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880316,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED0J97 - DF","ÔNIBUS BÁSICO","9BM384078MB172775","M. BENZ / MB OF-1721/59 EURO V",2021,1453305,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94082,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB276845","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G28 - DF","ÔNIBUS BÁSICO","9BM384078PB276845","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880318,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A47 - DF","ÔNIBUS BÁSICO","9BM384078MB172792","M. BENZ / MB OF-1721/59 EURO V",2021,1453456,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94204,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB277390","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H31 - DF","ÔNIBUS BÁSICO","9BM384078PB277390","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880319,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A26 - DF","ÔNIBUS BÁSICO","9BM384078MB172766","M. BENZ / MB OF-1721/59 EURO V",2021,1453177,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94206,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284086","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H40 - DF","ÔNIBUS BÁSICO","9BM384078PB284086","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880325,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A16 - DF","ÔNIBUS BÁSICO","9BM384078MB172789","M. BENZ / MB OF-1721/59 EURO V",2021,1453457,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94208,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284104","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G81 - DF","ÔNIBUS BÁSICO","9BM384078PB284104","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880327,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J10 - DF","ÔNIBUS BÁSICO","9BM384078MB173104","M. BENZ / MB OF-1721/59 EURO V",2021,1453459,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94084,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284351","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H17 - DF","ÔNIBUS BÁSICO","9BM384078PB284351","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880328,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J09 - DF","ÔNIBUS BÁSICO","9BM384078MB173109","M. BENZ / MB OF-1721/59 EURO V",2021,1453730,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94086,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284364","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5D65 - DF","ÔNIBUS BÁSICO","9BM384078PB284364","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880329,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J04 - DF","ÔNIBUS BÁSICO","9BM384078MB173118","M. BENZ / MB OF-1721/59 EURO V",2021,1453458,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94050,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284374","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G29 - DF","ÔNIBUS BÁSICO","9BM384078PB284374","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880330,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J07 - DF","ÔNIBUS BÁSICO","9BM384078MB173122","M. BENZ / MB OF-1721/59 EURO V",2021,1453739,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94088,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284341","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H01 - DF","ÔNIBUS BÁSICO","9BM384078PB284341","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880326,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A34 - DF","ÔNIBUS BÁSICO","9BM384078MB173276","M. BENZ / MB OF-1721/59 EURO V",2021,1453739,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94210,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB280483","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H37 - DF","ÔNIBUS BÁSICO","9BM384078PB280483","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880321,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A40 - DF","ÔNIBUS BÁSICO","9BM384078MB173279","M. BENZ / MB OF-1721/59 EURO V",2021,1453890,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94212,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB281783","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H19 - DF","ÔNIBUS BÁSICO","9BM384078PB281783","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880323,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A19 - DF","ÔNIBUS BÁSICO","9BM384078MB173290","M. BENZ / MB OF-1721/59 EURO V",2021,1453733,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94214,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284095","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H14 - DF","ÔNIBUS BÁSICO","9BM384078PB284095","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880324,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A35 - DF","ÔNIBUS BÁSICO","9BM384078MB173291","M. BENZ / MB OF-1721/59 EURO V",2021,1453736,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94216,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284371","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H25 - DF","ÔNIBUS BÁSICO","9BM384078PB284371","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880331,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A50 - DF","ÔNIBUS BÁSICO","9BM384078MB173295","M. BENZ / MB OF-1721/59 EURO V",2021,1453740,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94218,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB283622","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H03 - DF","ÔNIBUS BÁSICO","9BM384078PB283622","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880332,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RED1J03 - DF","ÔNIBUS BÁSICO","9BM384078MB173306","M. BENZ / MB OF-1721/59 EURO V",2021,1453735,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94074,"2020-04-30",151788,"AUTORIZADO  A TRAFEGAR","2020-05-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB284393","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP6D25 - DF","ÔNIBUS BÁSICO","9BM384078PB284393","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1880333,"2022-07-26",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A42 - DF","ÔNIBUS BÁSICO","9BM384078MB173309","M. BENZ / MB OF-1721/59 EURO V",2021,1453738,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94220,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287004","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H27 - DF","ÔNIBUS BÁSICO","9BM384078PB287004","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885638,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A43 - DF","ÔNIBUS BÁSICO","9BM384078MB173311","M. BENZ / MB OF-1721/59 EURO V",2021,1453737,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94222,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287030","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G42 - DF","ÔNIBUS BÁSICO","9BM384078PB287030","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885641,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A27 - DF","ÔNIBUS BÁSICO","9BM384078MB173312","M. BENZ / MB OF-1721/59 EURO V",2021,1453734,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94224,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB286007","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G33 - DF","ÔNIBUS BÁSICO","9BM384078PB286007","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885635,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A46 - DF","ÔNIBUS BÁSICO","9BM384078MB173318","M. BENZ / MB OF-1721/59 EURO V",2021,1453741,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94226,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287013","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G39 - DF","ÔNIBUS BÁSICO","9BM384078PB287013","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885639,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A49 - DF","ÔNIBUS BÁSICO","9BM384078MB173320","M. BENZ / MB OF-1721/59 EURO V",2021,1453732,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94228,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287286","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3G36 - DF","ÔNIBUS BÁSICO","9BM384078PB287286","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885642,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A24 - DF","ÔNIBUS BÁSICO","9BM384078MB173472","M. BENZ / MB OF-1721/59 EURO V",2021,1453891,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94230,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB286995","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C66 - DF","ÔNIBUS BÁSICO","9BM384078PB286995","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885637,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A14 - DF","ÔNIBUS BÁSICO","9BM384078MB173474","M. BENZ / MB OF-1721/59 EURO V",2021,1453289,"2020-02-06",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94232,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287296","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C64 - DF","ÔNIBUS BÁSICO","9BM384078PB287296","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885643,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A08 - DF","ÔNIBUS BÁSICO","9BM384078MB173480","M. BENZ / MB OF-1721/59 EURO V",2021,1453896,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94282,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-24","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287022","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C75 - DF","ÔNIBUS BÁSICO","9BM384078PB287022","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885640,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A20 - DF","ÔNIBUS BÁSICO","9BM384078MB173485","M. BENZ / MB OF-1721/59 EURO V",2021,1453178,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94234,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB286109","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C72 - DF","ÔNIBUS BÁSICO","9BM384078PB286109","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885636,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8A25 - DF","ÔNIBUS BÁSICO","9BM384078MB173489","M. BENZ / MB OF-1721/59 EURO V",2021,1453892,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94236,"2020-05-15",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287291","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C70 - DF","ÔNIBUS BÁSICO","9BM384078PB287291","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1885644,"2022-08-03",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A11 - DF","ÔNIBUS BÁSICO","9BM384078MB173490","M. BENZ / MB OF-1721/59 EURO V",2021,1453894,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94284,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-24","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289088","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E24 - DF","ÔNIBUS BÁSICO","9BM384078PB289088","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890964,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A10 - DF","ÔNIBUS BÁSICO","9BM384078MB173495","M. BENZ / MB OF-1721/59 EURO V",2021,1453895,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94286,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-24","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289221","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E29 - DF","ÔNIBUS BÁSICO","9BM384078PB289221","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890972,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A14 - DF","ÔNIBUS BÁSICO","9BM384078MB173497","M. BENZ / MB OF-1721/59 EURO V",2021,1453893,"2020-02-07",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94288,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289120","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E30 - DF","ÔNIBUS BÁSICO","9BM384078PB289120","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890966,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE4C40 - DF","ÔNIBUS BÁSICO","9BM384078MB173283","M. BENZ / MB OF-1721/59 EURO V",2021,1454643,"2020-02-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94412,"2020-05-29",144900,"AUTORIZADO  A TRAFEGAR","2020-07-17","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289139","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E18 - DF","ÔNIBUS BÁSICO","9BM384078PB289139","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890970,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A18 - DF","ÔNIBUS BÁSICO","9BM384078MB173879","M. BENZ / MB OF-1721/59 EURO V",2021,1454645,"2020-02-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94290,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-24","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289135","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E20 - DF","ÔNIBUS BÁSICO","9BM384078PB289135","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890969,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE9A22 - DF","ÔNIBUS BÁSICO","9BM384078MB173884","M. BENZ / MB OF-1721/59 EURO V",2021,1454644,"2020-02-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94292,"2020-05-20",144900,"AUTORIZADO  A TRAFEGAR","2020-06-22","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB287038","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E34 - DF","ÔNIBUS BÁSICO","9BM384078PB287038","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890963,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J38 - DF","ÔNIBUS BÁSICO","9BM384078MB173479","MBB / MB OF-131351",2021,1468570,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94798,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289110","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E22 - DF","ÔNIBUS BÁSICO","9BM384078PB289110","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890965,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J37 - DF","ÔNIBUS BÁSICO","9BM384078MB173910","M. BENZ / MB OF-1721/59 EURO V",2021,1468571,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94800,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289142","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0D91 - DF","ÔNIBUS BÁSICO","9BM384078PB289142","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890968,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J36 - DF","ÔNIBUS BÁSICO","9BM384078MB174539","M. BENZ / MB OF-1721/59 EURO V",2021,1468576,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94802,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289160","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E10 - DF","ÔNIBUS BÁSICO","9BM384078PB289160","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890971,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J34 - DF","ÔNIBUS BÁSICO","9BM384078MB174556","M. BENZ / MB OF-1721/59 EURO V",2021,1468574,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94804,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289128","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ0E13 - DF","ÔNIBUS BÁSICO","9BM384078PB289128","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1890967,"2022-08-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J33 - DF","ÔNIBUS BÁSICO","9BM384078MB174562","M. BENZ / MB OF-1721/59 EURO V",2021,1468575,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94806,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293211","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP9H67 - DF","ÔNIBUS BÁSICO","9BM384065PB293211","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1905821,"2022-09-01",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J32 - DF","ÔNIBUS BÁSICO","9BM384078MB174566","M. BENZ / MB OF-1721/59 EURO V",2021,1468573,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94808,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293215","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP9H65 - DF","ÔNIBUS BÁSICO","9BM384065PB293215","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1905822,"2022-09-01",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J30 - DF","ÔNIBUS BÁSICO","9BM384078MB174570","M. BENZ / MB OF-1721/59 EURO V",2021,1468572,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94810,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293224","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A19 - DF","ÔNIBUS BÁSICO","9BM384065PB293224","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1905823,"2022-09-01",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J28 - DF","ÔNIBUS BÁSICO","9BM384078MB174565","M. BENZ / MB OF-1721/59 EURO V",2021,1468577,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94812,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293237","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1E59 - DF","ÔNIBUS BÁSICO","9BM384065PB293237","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1905771,"2022-09-01",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J27 - DF","ÔNIBUS BÁSICO","9BM384078MB174785","M. BENZ / MB OF-1721/59 EURO V",2021,1468578,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94814,"2020-06-30",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292831","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A21 - DF","ÔNIBUS BÁSICO","9BM384065PB292831","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1906502,"2022-09-02",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J26 - DF","ÔNIBUS BÁSICO","9BM384078MB174788","M. BENZ / MB OF-1721/59 EURO V",2021,1468579,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94893,"2020-07-03",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293245","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A23 - DF","ÔNIBUS BÁSICO","9BM384065PB293245","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1905824,"2022-09-01",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J25 - DF","ÔNIBUS BÁSICO","9BM384078MB174793","M. BENZ / MB OF-1721/59 EURO V",2021,1468580,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94895,"2020-07-03",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292819","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A27 - DF","ÔNIBUS BÁSICO","9BM384065PB292819","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904915,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J24 - DF","ÔNIBUS BÁSICO","9BM384078MB175227","M. BENZ / MB OF-1721/59 EURO V",2021,1468508,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94897,"2020-07-03",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292821","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A16 - DF","ÔNIBUS BÁSICO","9BM384065PB292821","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904914,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE2J23 - DF","ÔNIBUS BÁSICO","9BM384078MB175207","M. BENZ / MB OF-1721/59 EURO V",2021,1468509,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94899,"2020-07-03",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292807","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A37 - DF","ÔNIBUS BÁSICO","9BM384065PB292807","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904499,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE1J95 - DF","ÔNIBUS BÁSICO","9BM384078MB175219","M. BENZ / MB OF-1721/59 EURO V",2021,1468581,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94901,"2020-07-03",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292815","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A42 - DF","ÔNIBUS BÁSICO","9BM384065PB292815","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904498,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE1J93 - DF","ÔNIBUS BÁSICO","9BM384078MB175437","M. BENZ / MB OF-1721/59 EURO V",2021,1468510,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94903,"2020-07-03",144900,"AUTORIZADO  A TRAFEGAR","2020-08-03","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292801","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A35 - DF","ÔNIBUS BÁSICO","9BM384065PB292801","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904179,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A57 - DF","ÔNIBUS BÁSICO","9BM384078MB175432","M. BENZ / MB OF 1721 EURO V",2021,1468512,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94960,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-07","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292791","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A31 - DF","ÔNIBUS BÁSICO","9BM384065PB292791","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904180,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A63 - DF","ÔNIBUS BÁSICO","9BM384078MB175438","M. BENZ / MB OF 1721 EURO V",2021,1468515,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94962,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292799","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ3J22 - DF","ÔNIBUS BÁSICO","9BM384065PB292799","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904181,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A67 - DF","ÔNIBUS BÁSICO","9BM384078MB175449","M. BENZ / MB OF 1721 EURO V",2021,1468511,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94964,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292793","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ3J26 - DF","ÔNIBUS BÁSICO","9BM384065PB292793","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904500,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A69 - DF","ÔNIBUS BÁSICO","9BM384078MB175451","M. BENZ / MB OF 1721 EURO V",2021,1468514,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94966,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-12","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB289147","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ3J36 - DF","ÔNIBUS BÁSICO","9BM384065PB289147","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1904178,"2022-08-31",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A71 - DF","ÔNIBUS BÁSICO","9BM384078MB175454","M. BENZ / MB OF 1721 EURO V",2021,1468513,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94968,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-07","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293264","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ3J31 - DF","ÔNIBUS BÁSICO","9BM384065PB293264","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1906503,"2022-09-02",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A74 - DF","ÔNIBUS BÁSICO","9BM384078MB175621","M. BENZ / MB OF 1721 EURO V",2021,1468519,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94970,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-07","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293968","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ3J32 - DF","ÔNIBUS BÁSICO","9BM384065PB293968","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1906504,"2022-09-02",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A77 - DF","ÔNIBUS BÁSICO","9BM384078MB175624","M. BENZ / MB OF 1721 EURO V",2021,1468518,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94972,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB292271","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ3J35 - DF","ÔNIBUS BÁSICO","9BM384065PB292271","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1909372,"2022-09-08",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A79 - DF","ÔNIBUS BÁSICO","9BM384078MB175628","M. BENZ / MB OF 1721 EURO V",2021,1468517,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94974,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-07","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB289413","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ3J27 - DF","ÔNIBUS BÁSICO","9BM384065PB289413","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1909371,"2022-09-08",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A81 - DF","ÔNIBUS BÁSICO","9BM384078MB175635","M. BENZ / MB OF 1721 EURO V",2021,1468516,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94976,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-07","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384065PB293979","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ1A38 - DF","ÔNIBUS BÁSICO","9BM384065PB293979","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1909373,"2022-09-08",265000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REF5A83 - DF","ÔNIBUS BÁSICO","9BM384078MB175623","M. BENZ / MB OF 1721 EURO V",2021,1468520,"2020-03-09",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,94978,"2020-07-10",144900,"AUTORIZADO  A TRAFEGAR","2020-08-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB295591","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C80 - DF","ÔNIBUS BÁSICO","9BM384078PB295591","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917560,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8B42 - DF","ÔNIBUS PADRON ELÉTRICO","99L4T44T5L9000073","MARCOPOLO / ELÉTRICO BYD",2020,193348,"2020-05-15",1180000,"MARCOPOLO / BYD/MPOLO TORINO E U",2019,193347,"2020-05-15",255600,"AUTORIZADO  A TRAFEGAR","2020-06-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289266","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C88 - DF","ÔNIBUS BÁSICO","9BM384078PB289266","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1892194,"2022-08-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8B38 - DF","ÔNIBUS PADRON ELÉTRICO","99L4T44T7L9000074","MARCOPOLO / ELÉTRICO BYD",2020,193350,"2020-05-15",1180000,"MARCOPOLO / BYD/MPOLO TORINO E U",2019,193349,"2020-05-15",255600,"AUTORIZADO  A TRAFEGAR","2020-06-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB295624","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C93 - DF","ÔNIBUS BÁSICO","9BM384078PB295624","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1912753,"2022-09-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8B29 - DF","ÔNIBUS PADRON ELÉTRICO","99L4T44T9L9000075","MARCOPOLO / ELÉTRICO BYD",2020,193352,"2020-05-15",1180000,"MARCOPOLO / BYD/MPOLO TORINO E U",2019,193351,"2020-05-15",255600,"AUTORIZADO  A TRAFEGAR","2020-06-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297030","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C99 - DF","ÔNIBUS BÁSICO","9BM384078PB297030","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917566,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REE8B36 - DF","ÔNIBUS PADRON ELÉTRICO","99L4T44T0L9000076","MARCOPOLO / ELÉTRICO BYD",2020,193354,"2020-05-15",1180000,"MARCOPOLO / BYD/MPOLO TORINO E U",2019,193353,"2020-05-15",255600,"AUTORIZADO  A TRAFEGAR","2020-06-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297031","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5D03 - DF","ÔNIBUS BÁSICO","9BM384078PB297031","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917567,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C45 - DF","ÔNIBUS BÁSICO","9BM384078MB176291","M. BENZ / MB OF-1721/59 EURO V",2021,1495735,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8200,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-02","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297032","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5D08 - DF","ÔNIBUS BÁSICO","9BM384078PB297032","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917568,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C46 - DF","ÔNIBUS BÁSICO","9BM384078MB178770","M. BENZ / MB OF-1721/59 EURO V",2021,1495746,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8214,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297033","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5D18 - DF","ÔNIBUS BÁSICO","9BM384078PB297033","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917569,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C48 - DF","ÔNIBUS BÁSICO","9BM384078MB179136","M. BENZ / MB OF-1721/59 EURO V",2021,1495751,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8233,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-30","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297036","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5D28 - DF","ÔNIBUS BÁSICO","9BM384078PB297036","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918574,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG1D93 - DF","ÔNIBUS BÁSICO","9BM384078MB179288","M. BENZ / MB OF-1721/59 EURO V",2021,1495753,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8269,"2020-09-03",144900,"AUTORIZADO  A TRAFEGAR","2020-10-02","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB295626","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5D34 - DF","ÔNIBUS BÁSICO","9BM384078PB295626","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1912752,"2022-09-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G22 - DF","ÔNIBUS BÁSICO","9BM384078MB179356","M. BENZ / MB OF-1721/59 EURO V",2021,1495757,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8399,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-16","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB295623","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5D43 - DF","ÔNIBUS BÁSICO","9BM384078PB295623","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1912754,"2022-09-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G29 - DF","ÔNIBUS BÁSICO","9BM384078MB179427","M. BENZ / MB OF-1721/59 EURO V",2021,1495767,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8407,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-13","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297039","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C12 - DF","ÔNIBUS BÁSICO","9BM384078PB297039","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918576,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G28 - DF","ÔNIBUS BÁSICO","9BM384078MB179487","M. BENZ / MB OF-1721/59 EURO V",2021,1495777,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8415,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-13","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297040","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C27 - DF","ÔNIBUS BÁSICO","9BM384078PB297040","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918577,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG5G52 - DF","ÔNIBUS BÁSICO","9BM384078MB179683","M. BENZ / MB OF-1721/59 EURO V",2021,1495778,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8433,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-20","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297041","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C30 - DF","ÔNIBUS BÁSICO","9BM384078PB297041","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918578,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C42 - DF","ÔNIBUS BÁSICO","9BM384078MB176344","M. BENZ / MB OF-1721/59 EURO V",2021,1495736,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8202,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS PADRON","9BVT5T728HE404051","VOLVO / VOLVO MILLENIUM U",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","PBW1809 - DF","ÔNIBUS PADRON","9BVT5T728HE404051","VOLVO / VOLVO MILLENIUM U",2017,1,"2019-09-25",1]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C51 - DF","ÔNIBUS BÁSICO","9BM384078MB178783","M. BENZ / MB OF-1721/59 EURO V",2021,1495745,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8216,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297042","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C32 - DF","ÔNIBUS BÁSICO","9BM384078PB297042","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918579,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C59 - DF","ÔNIBUS BÁSICO","9BM384078MB179144","M. BENZ / MB OF-1721/59 EURO V",2021,1495749,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8235,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-01","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB296718","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C35 - DF","ÔNIBUS BÁSICO","9BM384078PB296718","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918573,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G26 - DF","ÔNIBUS BÁSICO","9BM384078MB179293","M. BENZ / MB OF-1721/59 EURO V",2021,1495756,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8395,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-14","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297038","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C40 - DF","ÔNIBUS BÁSICO","9BM384078PB297038","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918575,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG1D95 - DF","ÔNIBUS BÁSICO","9BM384078MB179361","M. BENZ / MB OF-1721/59 EURO V",2021,1495759,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8277,"2020-09-03",144900,"AUTORIZADO  A TRAFEGAR","2020-10-02","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297028","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C45 - DF","ÔNIBUS BÁSICO","9BM384078PB297028","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917565,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G12 - DF","ÔNIBUS BÁSICO","9BM384078MB179429","M. BENZ / MB OF-1721/59 EURO V",2021,1495764,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8423,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-16","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297568","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C77 - DF","ÔNIBUS BÁSICO","9BM384078PB297568","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918581,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G10 - DF","ÔNIBUS BÁSICO","9BM384078MB179491","M. BENZ / MB OF-1721/59 EURO V",2021,1495773,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8427,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-16","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297025","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C52 - DF","ÔNIBUS BÁSICO","9BM384078PB297025","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917562,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G03 - DF","ÔNIBUS BÁSICO","9BM384078MB179698","M. BENZ / MB OF-1721/59 EURO V",2021,1495782,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8435,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-16","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297026","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C58 - DF","ÔNIBUS BÁSICO","9BM384078PB297026","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917563,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C58 - DF","ÔNIBUS BÁSICO","9BM384078MB176324","M. BENZ / MB OF-1721/59 EURO V",2021,1495737,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8204,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297027","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ5C69 - DF","ÔNIBUS BÁSICO","9BM384078PB297027","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917564,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G24 - DF","ÔNIBUS BÁSICO","9BM384078MB178787","M. BENZ / MB OF-1721/59 EURO V",2021,1495744,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8218,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-13","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297322","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F75 - DF","ÔNIBUS BÁSICO","9BM384078PB297322","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918582,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C55 - DF","ÔNIBUS BÁSICO","9BM384078MB179153","M. BENZ / MB OF-1721/59 EURO V",2021,1495748,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8337,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-01","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB295627","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F72 - DF","ÔNIBUS BÁSICO","9BM384078PB295627","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1912751,"2022-09-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2E17 - DF","ÔNIBUS BÁSICO","9BM384078MB179332","M. BENZ / MB OF-1721/59 EURO V",2021,1495761,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8271,"2020-09-03",144900,"AUTORIZADO  A TRAFEGAR","2020-10-14","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289151","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F69 - DF","ÔNIBUS BÁSICO","9BM384078PB289151","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1892193,"2022-08-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G25 - DF","ÔNIBUS BÁSICO","9BM384078MB179393","M. BENZ / MB OF-1721/59 EURO V",2021,1495763,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8443,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-19","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289368","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F67 - DF","ÔNIBUS BÁSICO","9BM384078PB289368","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1892197,"2022-08-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G20 - DF","ÔNIBUS BÁSICO","9BM384078MB179433","M. BENZ / MB OF-1721/59 EURO V",2021,1495765,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8409,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289235","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F65 - DF","ÔNIBUS BÁSICO","9BM384078PB289235","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1892195,"2022-08-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G30 - DF","ÔNIBUS BÁSICO","9BM384078MB179496","M. BENZ / MB OF-1721/59 EURO V",2021,1495771,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8417,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-19","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB291206","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F62 - DF","ÔNIBUS BÁSICO","9BM384078PB291206","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1912750,"2022-09-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG8J85 - DF","ÔNIBUS BÁSICO","9BM384078MB179704","M. BENZ / MB OF-1721/59 EURO V",2021,1495781,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8649,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-04","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB289281","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F57 - DF","ÔNIBUS BÁSICO","9BM384078PB289281","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1892196,"2022-08-15",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C54 - DF","ÔNIBUS BÁSICO","9BM384078MB178495","M. BENZ / MB OF-1721/59 EURO V",2021,1495739,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8206,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297043","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F55 - DF","ÔNIBUS BÁSICO","9BM384078PB297043","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1918580,"2022-09-23",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C61 - DF","ÔNIBUS BÁSICO","9BM384078MB178796","M. BENZ / MB OF-1721/59 EURO V",2021,1495747,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8220,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-30","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB296717","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F53 - DF","ÔNIBUS BÁSICO","9BM384078PB296717","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1917561,"2022-09-22",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG1D96 - DF","ÔNIBUS BÁSICO","9BM384078MB179158","M. BENZ / MB OF-1721/59 EURO V",2021,1495750,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8267,"2020-09-03",144900,"AUTORIZADO  A TRAFEGAR","2020-10-02","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298957","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F50 - DF","ÔNIBUS BÁSICO","9BM384078PB298957","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922266,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G19 - DF","ÔNIBUS BÁSICO","9BM384078MB179334","M. BENZ / MB OF-1721/59 EURO V",2021,1495762,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8397,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298958","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F44 - DF","ÔNIBUS BÁSICO","9BM384078PB298958","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922267,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G17 - DF","ÔNIBUS BÁSICO","9BM384078MB179394","M. BENZ / MB OF-1721/59 EURO V",2021,1495766,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8401,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298961","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7A86 - DF","ÔNIBUS BÁSICO","9BM384078PB298961","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922268,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G78 - DF","ÔNIBUS BÁSICO","9BM384078MB179473","M. BENZ / MB OF-1721/59 EURO V",2021,1495772,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8425,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-19","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298968","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F39 - DF","ÔNIBUS BÁSICO","9BM384078PB298968","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922270,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G11 - DF","ÔNIBUS BÁSICO","9BM384078MB179500","M. BENZ / MB OF-1721/59 EURO V",2021,1495775,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8419,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298963","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F27 - DF","ÔNIBUS BÁSICO","9BM384078PB298963","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922271,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G10 - DF","ÔNIBUS BÁSICO","9BM384078MB179705","M. BENZ / MB OF-1721/59 EURO V",2021,1495780,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8437,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298965","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ6F24 - DF","ÔNIBUS BÁSICO","9BM384078PB298965","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922272,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C65 - DF","ÔNIBUS BÁSICO","9BM384078MB178529","M. BENZ / MB OF-1721/59 EURO V",2021,1495738,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8208,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-30","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298960","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E62 - DF","ÔNIBUS BÁSICO","9BM384078PB298960","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922273,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C68 - DF","ÔNIBUS BÁSICO","9BM384078MB178799","M. BENZ / MB OF-1721/59 EURO V",2021,1495743,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8222,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-01","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298964","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ8H01 - DF","ÔNIBUS BÁSICO","9BM384078PB298964","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1922275,"2022-09-29",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C71 - DF","ÔNIBUS BÁSICO","9BM384078MB179272","M. BENZ / MB OF-1721/59 EURO V",2021,1495754,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8239,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-13","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB290901","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E66 - DF","ÔNIBUS BÁSICO","9BM384078PB290901","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921092,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2D06 - DF","ÔNIBUS BÁSICO","9BM384078MB179341","M. BENZ / MB OF-1721/59 EURO V",2021,1495760,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8273,"2020-09-03",144900,"AUTORIZADO  A TRAFEGAR","2020-10-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB290916","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E68 - DF","ÔNIBUS BÁSICO","9BM384078PB290916","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921093,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G06 - DF","ÔNIBUS BÁSICO","9BM384078MB179404","M. BENZ / MB OF-1721/59 EURO V",2021,1495768,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8403,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB290911","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E73 - DF","ÔNIBUS BÁSICO","9BM384078PB290911","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921094,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G66 - DF","ÔNIBUS BÁSICO","9BM384078MB179480","M. BENZ / MB OF-1721/59 EURO V",2021,1495774,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8411,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-19","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB290927","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E78 - DF","ÔNIBUS BÁSICO","9BM384078PB290927","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921095,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G15 - DF","ÔNIBUS BÁSICO","9BM384078MB179504","M. BENZ / MB OF-1721/59 EURO V",2021,1495776,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8429,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-19","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB296708","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E81 - DF","ÔNIBUS BÁSICO","9BM384078PB296708","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921096,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG3G18 - DF","ÔNIBUS BÁSICO","9BM384078MB179715","M. BENZ / MB OF-1721/59 EURO V",2021,1495783,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8421,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-20","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297571","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E85 - DF","ÔNIBUS BÁSICO","9BM384078PB297571","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921097,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C17 - DF","ÔNIBUS BÁSICO","9BM384078MB178723","M. BENZ / MB OF-1721/59 EURO V",2021,1495740,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8210,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-30","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297569","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E58 - DF","ÔNIBUS BÁSICO","9BM384078PB297569","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921098,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C23 - DF","ÔNIBUS BÁSICO","9BM384078MB178810","M. BENZ / MB OF-1721/59 EURO V",2021,1495742,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8229,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-01","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB297608","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E34 - DF","ÔNIBUS BÁSICO","9BM384078PB297608","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921099,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C27 - DF","ÔNIBUS BÁSICO","9BM384078MB179277","M. BENZ / MB OF-1721/59 EURO V",2021,1495755,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8241,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-02","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298325","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E88 - DF","ÔNIBUS BÁSICO","9BM384078PB298325","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921100,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2D10 - DF","ÔNIBUS BÁSICO","9BM384078MB179348","M. BENZ / MB OF-1721/59 EURO V",2021,1495758,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8275,"2020-09-03",144900,"AUTORIZADO  A TRAFEGAR","2020-10-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298365","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E92 - DF","ÔNIBUS BÁSICO","9BM384078PB298365","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1921101,"2022-09-28",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG8J90 - DF","ÔNIBUS BÁSICO","9BM384078MB179415","M. BENZ / MB OF-1721/59 EURO V",2021,1495769,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8405,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB298978","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E96 - DF","ÔNIBUS BÁSICO","9BM384078PB298978","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1923209,"2022-09-30",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG1G67 - DF","ÔNIBUS BÁSICO","9BM384078MB179482","M. BENZ / MB OF-1721/59 EURO V",2021,1495770,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8413,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-16","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB299872","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7E98 - DF","ÔNIBUS BÁSICO","9BM384078PB299872","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1925785,"2022-10-04",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG5G53 - DF","ÔNIBUS BÁSICO","9BM384078MB179681","M. BENZ / MB OF-1721/59 EURO V",2021,1495779,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8431,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-20","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB299881","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGQ7F01 - DF","ÔNIBUS BÁSICO","9BM384078PB299881","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1926571,"2022-10-05",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG8J98 - DF","ÔNIBUS BÁSICO","9BM384078MB180327","M. BENZ / MB OF-1721/59 EURO V",2021,1495784,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8651,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-04","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W6NR036834","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN1B66 - DF","MIDIÔNIBUS","9532E82W6NR036834","VOLKSWAGEN / VW 15190",2022,567885,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C31 - DF","ÔNIBUS BÁSICO","9BM384078MB178739","M. BENZ / MB OF-1721/59 EURO V",2021,1495741,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8212,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-09-30","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W7NR038530","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN1B41 - DF","MIDIÔNIBUS","9532E82W7NR038530","VOLKSWAGEN / VW 15190",2022,567886,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9C37 - DF","ÔNIBUS BÁSICO","9BM384078MB179133","M. BENZ / MB OF-1721/59 EURO V",2021,1495752,"2020-06-29",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8231,"2020-08-31",144900,"AUTORIZADO  A TRAFEGAR","2020-10-01","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W9NR036830","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN1B44 - DF","MIDIÔNIBUS","9532E82W9NR036830","VOLKSWAGEN / VW 15190",2022,567887,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G57 - DF","ÔNIBUS BÁSICO","9BM384078MB181104","M. BENZ / MB OF-1721/59 EURO V",2021,1507430,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8439,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-20","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W0NR033928","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN1B47 - DF","MIDIÔNIBUS","9532E82W0NR033928","VOLKSWAGEN / VW 15190",2022,567935,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG8J76 - DF","ÔNIBUS BÁSICO","9BM384078MB181180","M. BENZ / MB OF-1721/59 EURO V",2021,1507439,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8657,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-10-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W2NR036880","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2A84 - DF","MIDIÔNIBUS","9532E82W2NR036880","VOLKSWAGEN / VW 15190",2022,567936,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9J07 - DF","ÔNIBUS BÁSICO","9BM384078MB181192","M. BENZ / MB OF-1721/59 EURO V",2021,1507437,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8665,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W3NR039755","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2A82 - DF","MIDIÔNIBUS","9532E82W3NR039755","VOLKSWAGEN / VW 15190",2022,567937,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9J20 - DF","ÔNIBUS BÁSICO","9BM384078MB181388","M. BENZ / MB OF-1721/59 EURO V",2021,1507444,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8673,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-10-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W7NR033943","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2A55 - DF","MIDIÔNIBUS","9532E82W7NR033943","VOLKSWAGEN / VW 15190",2022,567938,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK0C26 - DF","ÔNIBUS BÁSICO","9BM384078MB193724","M. BENZ / MB OF-1721/59 EURO V",2021,1551974,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10379,"2021-01-28",144900,"AUTORIZADO  A TRAFEGAR","2021-03-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W3NR036838","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2A57 - DF","MIDIÔNIBUS","9532E82W3NR036838","VOLKSWAGEN / VW 15190",2022,567939,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK0C32 - DF","ÔNIBUS BÁSICO","9BM384078MB193738","M. BENZ / MB OF-1721/59 EURO V",2021,1551978,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10387,"2021-01-28",144900,"AUTORIZADO  A TRAFEGAR","2021-03-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4NR032832","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2A77 - DF","MIDIÔNIBUS","9532E82W4NR032832","VOLKSWAGEN / VW 15190",2022,567940,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK0C16 - DF","ÔNIBUS BÁSICO","9BM384078MB193359","M. BENZ / MB OF-1721/59 EURO V",2021,1551987,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10418,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W7NR036230","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2A80 - DF","MIDIÔNIBUS","9532E82W7NR036230","VOLKSWAGEN / VW 15190",2022,567941,"2022-03-31",256000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK0C10 - DF","ÔNIBUS BÁSICO","9BM384078MB193703","M. BENZ / MB OF-1721/59 EURO V",2021,1551990,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10411,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-11","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W0PR018185","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2E36 - DF","MIDIÔNIBUS","9532E82W0PR018185","VOLKSWAGEN / VW 15190",2023,573070,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG2G48 - DF","ÔNIBUS BÁSICO","9BM384078MB181166","M. BENZ / MB OF-1721/59 EURO V",2021,1507435,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8441,"2020-09-16",144900,"AUTORIZADO  A TRAFEGAR","2020-10-20","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W1PR017790","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C04 - DF","MIDIÔNIBUS","9532E82W1PR017790","VOLKSWAGEN / VW 15190",2023,573071,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9J79 - DF","ÔNIBUS BÁSICO","9BM384078MB181184","M. BENZ / MB OF-1721/59 EURO V",2021,1507438,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8659,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-04","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W3PR017175","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C09 - DF","MIDIÔNIBUS","9532E82W3PR017175","VOLKSWAGEN / VW 15190",2023,573072,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9J82 - DF","ÔNIBUS BÁSICO","9BM384078MB181200","M. BENZ / MB OF-1721/59 EURO V",2021,1507436,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8667,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-04","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4PR017184","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C12 - DF","MIDIÔNIBUS","9532E82W4PR017184","VOLKSWAGEN / VW 15190",2023,573073,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9J85 - DF","ÔNIBUS BÁSICO","9BM384078MB181391","M. BENZ / MB OF-1721/59 EURO V",2021,1507442,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8675,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-10-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W6PR017171","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C16 - DF","MIDIÔNIBUS","9532E82W6PR017171","VOLKSWAGEN / VW 15190",2023,573084,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK9B99 - DF","ÔNIBUS BÁSICO","9BM384078MB193935","M. BENZ / MB OF-1721/59 EURO V",2021,1551975,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10381,"2021-01-28",144900,"AUTORIZADO  A TRAFEGAR","2021-03-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W6PR017798","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C18 - DF","MIDIÔNIBUS","9532E82W6PR017798","VOLKSWAGEN / VW 15190",2023,573074,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK9B96 - DF","ÔNIBUS BÁSICO","9BM384078MB193752","M. BENZ / MB OF-1721/59 EURO V",2021,1551979,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10389,"2021-01-28",144900,"AUTORIZADO  A TRAFEGAR","2021-03-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W0PR017800","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C21 - DF","MIDIÔNIBUS","9532E82W0PR017800","VOLKSWAGEN / VW 15190",2023,573081,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK4D48 - DF","ÔNIBUS BÁSICO","9BM384078MB193728","M. BENZ / MB OF-1721/59 EURO V",2021,1551988,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10420,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-17","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W5PR016240","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C23 - DF","MIDIÔNIBUS","9532E82W5PR016240","VOLKSWAGEN / VW 15190",2023,573083,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK4D45 - DF","ÔNIBUS BÁSICO","9BM384078MB193715","M. BENZ / MB OF-1721/59 EURO V",2021,1551991,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10432,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4PR016360","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C26 - DF","MIDIÔNIBUS","9532E82W4PR016360","VOLKSWAGEN / VW 15190",2023,573082,"2022-05-18",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REG9J89 - DF","ÔNIBUS BÁSICO","9BM384078MB181172","M. BENZ / MB OF-1721/59 EURO V",2021,1507433,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8653,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-04","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W5PR018800","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C29 - DF","MIDIÔNIBUS","9532E82W5PR018800","VOLKSWAGEN / VW 15190",2023,573567,"2022-05-23",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REH0A36 - DF","ÔNIBUS BÁSICO","9BM384078MB181187","M. BENZ / MB OF-1721/59 EURO V",2021,1507434,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8661,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W5PR016349","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C31 - DF","MIDIÔNIBUS","9532E82W5PR016349","VOLKSWAGEN / VW 15190",2023,573354,"2022-05-20",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REH0A30 - DF","ÔNIBUS BÁSICO","9BM384078MB181203","M. BENZ / MB OF-1721/59 EURO V",2021,1507432,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8669,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W0PR016209","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2C33 - DF","MIDIÔNIBUS","9532E82W0PR016209","VOLKSWAGEN / VW 15190",2023,573866,"2022-05-25",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REH0A32 - DF","ÔNIBUS BÁSICO","9BM384078MB181395","M. BENZ / MB OF-1721/59 EURO V",2021,1507443,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8677,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-10-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4PR019209","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGN2E34 - DF","MIDIÔNIBUS","9532E82W4PR019209","VOLKSWAGEN / VW 15190",2023,573868,"2022-05-25",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK9B88 - DF","ÔNIBUS BÁSICO","9BM384078MB193762","M. BENZ / MB OF-1721/59 EURO V",2021,1551976,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10383,"2021-01-28",144900,"AUTORIZADO  A TRAFEGAR","2021-03-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4PR020232","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A40 - DF","MIDIÔNIBUS","9532E82W4PR020232","VOLKSWAGEN / VW 15190",2023,575047,"2022-05-30",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK9B77 - DF","ÔNIBUS BÁSICO","9BM384078MB193764","M. BENZ / MB OF-1721/59 EURO V",2021,1551980,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10414,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-15","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4PR020246","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A37 - DF","MIDIÔNIBUS","9532E82W4PR020246","VOLKSWAGEN / VW 15190",2023,574774,"2022-05-30",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK9B51 - DF","ÔNIBUS BÁSICO","9BM384078MB193720","M. BENZ / MB OF-1721/59 EURO V",2021,1551989,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10409,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-23","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W5PR020238","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A30 - DF","MIDIÔNIBUS","9532E82W5PR020238","VOLKSWAGEN / VW 15190",2023,574775,"2022-05-30",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK4D43 - DF","ÔNIBUS BÁSICO","9BM384078MB193708","M. BENZ / MB OF-1721/59 EURO V",2021,1551992,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10434,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-25","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W9PR019531","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO0A51 - DF","MIDIÔNIBUS","9532E82W9PR019531","VOLKSWAGEN / VW 15190",2023,574776,"2022-05-30",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REH0A25 - DF","ÔNIBUS BÁSICO","9BM384078MB181178","M. BENZ / MB OF-1721/59 EURO V",2021,1507441,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8655,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-10-29","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W9PR020291","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO2F81 - DF","MIDIÔNIBUS","9532E82W9PR020291","VOLKSWAGEN / VW 15190",2023,576467,"2022-06-09",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REH0A19 - DF","ÔNIBUS BÁSICO","9BM384078MB181189","M. BENZ / MB OF-1721/59 EURO V",2021,1507431,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8663,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W8PR020573","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F56 - DF","MIDIÔNIBUS","9532E82W8PR020573","VOLKSWAGEN / VW 15190",2023,576601,"2022-06-10",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REH0A13 - DF","ÔNIBUS BÁSICO","9BM384078MB181384","M. BENZ / MB OF-1721/59 EURO V",2021,1507440,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8671,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W3PR021999","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F69 - DF","MIDIÔNIBUS","9532E82W3PR021999","VOLKSWAGEN / VW 15190",2023,577303,"2022-06-22",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REH0A07 - DF","ÔNIBUS BÁSICO","9BM384078MB181639","M. BENZ / MB OF-1721/59 EURO V",2021,1507445,"2020-07-30",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,8679,"2020-09-29",144900,"AUTORIZADO  A TRAFEGAR","2020-11-05","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W2PR020570","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F75 - DF","MIDIÔNIBUS","9532E82W2PR020570","VOLKSWAGEN / VW 15190",2023,577302,"2022-06-22",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK9B71 - DF","ÔNIBUS BÁSICO","9BM384078MB193740","M. BENZ / MB OF-1721/59 EURO V",2021,1551977,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10385,"2021-01-28",144900,"AUTORIZADO  A TRAFEGAR","2021-03-24","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W5PR020319","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO5F78 - DF","MIDIÔNIBUS","9532E82W5PR020319","VOLKSWAGEN / VW 15190",2023,579219,"2022-06-29",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REK9B74 - DF","ÔNIBUS BÁSICO","9BM384078MB193366","M. BENZ / MB OF-1721/59 EURO V",2021,1551986,"2020-11-10",159283,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2020,10416,"2021-01-29",144900,"AUTORIZADO  A TRAFEGAR","2021-03-17","2028-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4PR022417","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6D89 - DF","MIDIÔNIBUS","9532E82W4PR022417","VOLKSWAGEN / VW 15190",2023,579218,"2022-06-29",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B27 - DF","ÔNIBUS BÁSICO","9BM384078NB209093","M. BENZ / MB OF-1721/59 EURO V",2022,1603515,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11442,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W8PR022405","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6D92 - DF","MIDIÔNIBUS","9532E82W8PR022405","VOLKSWAGEN / VW 15190",2023,578293,"2022-06-27",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B31 - DF","ÔNIBUS BÁSICO","9BM384078NB209098","M. BENZ / MB OF-1721/59 EURO V",2022,1603516,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11444,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W0PR022401","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6D90 - DF","MIDIÔNIBUS","9532E82W0PR022401","VOLKSWAGEN / VW 15190",2023,578292,"2022-06-27",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B78 - DF","ÔNIBUS BÁSICO","9BM384078NB209101","M. BENZ / MB OF-1721/59 EURO V",2022,1603517,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11458,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W1PR026022","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6D93 - DF","MIDIÔNIBUS","9532E82W1PR026022","VOLKSWAGEN / VW 15190",2023,580334,"2022-07-11",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B42 - DF","ÔNIBUS BÁSICO","9BM384078NB209109","M. BENZ / MB OF-1721/59 EURO V",2022,1603518,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11446,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W1PR026036","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO6J87 - DF","MIDIÔNIBUS","9532E82W1PR026036","VOLKSWAGEN / VW 15190",2023,581294,"2022-07-21",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B48 - DF","ÔNIBUS BÁSICO","9BM384078NB209103","M. BENZ / MB OF-1721/59 EURO V",2022,1603519,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11448,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W4PR026015","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGO7A01 - DF","MIDIÔNIBUS","9532E82W4PR026015","VOLKSWAGEN / VW 15190",2023,581295,"2022-07-21",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B51 - DF","ÔNIBUS BÁSICO","9BM384078NB209111","M. BENZ / MB OF-1721/59 EURO V",2022,1603521,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11450,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82WXPR026004","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3H47 - DF","MIDIÔNIBUS","9532E82WXPR026004","VOLKSWAGEN / VW 15190",2023,583521,"2022-07-29",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B82 - DF","ÔNIBUS BÁSICO","9BM384078NB209163","M. BENZ / MB OF-1721/59 EURO V",2022,1603522,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11470,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W0PR027310","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3I40 - DF","MIDIÔNIBUS","9532E82W0PR027310","VOLKSWAGEN / VW 15190",2023,584190,"2022-07-29",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B58 - DF","ÔNIBUS BÁSICO","9BM384078NB209143","M. BENZ / MB OF-1721/59 EURO V",2022,1603523,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11452,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W7PR026316","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5D42 - DF","MIDIÔNIBUS","9532E82W7PR026316","VOLKSWAGEN / VW 15190",2023,584191,"2022-07-29",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B61 - DF","ÔNIBUS BÁSICO","9BM384078NB209126","M. BENZ / MB OF-1721/59 EURO V",2022,1603524,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11454,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W6PR020927","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP3I37 - DF","MIDIÔNIBUS","9532E82W6PR020927","VOLKSWAGEN / VW 15190",2023,583540,"2022-07-29",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM3B70 - DF","ÔNIBUS BÁSICO","9BM384078NB209129","M. BENZ / MB OF-1721/59 EURO V",2022,1603525,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11456,"2021-04-22",156000,"AUTORIZADO  A TRAFEGAR","2021-06-11","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W1PR024254","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5D26 - DF","MIDIÔNIBUS","9532E82W1PR024254","VOLKSWAGEN / VW 15190",2023,583558,"2022-07-29",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D14 - DF","ÔNIBUS BÁSICO","9BM384078NB207485","M. BENZ / MB OF-1721/59 EURO V",2022,1603435,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11486,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82WXPR026102","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP8B31 - DF","MIDIÔNIBUS","9532E82WXPR026102","VOLKSWAGEN / VW 15190",2023,585241,"2022-08-15",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D24 - DF","ÔNIBUS BÁSICO","9BM384078NB207275","M. BENZ / MB OF-1721/59 EURO V",2022,1603436,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11488,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-16","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W9PR026009","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C88 - DF","MIDIÔNIBUS","9532E82W9PR026009","VOLKSWAGEN / VW 15190",2023,585721,"2022-08-17",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D25 - DF","ÔNIBUS BÁSICO","9BM384078NB207498","M. BENZ / MB OF-1721/59 EURO V",2022,1603437,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11490,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W9PR026463","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP5J25 - DF","MIDIÔNIBUS","9532E82W9PR026463","VOLKSWAGEN / VW 15190",2023,588223,"2022-08-31",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D26 - DF","ÔNIBUS BÁSICO","9BM384078NB207506","M. BENZ / MB OF-1721/59 EURO V",2022,1603438,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11492,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W1PR027381","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7C80 - DF","MIDIÔNIBUS","9532E82W1PR027381","VOLKSWAGEN / VW 15190",2023,588221,"2022-08-31",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D27 - DF","ÔNIBUS BÁSICO","9BM384078NB207500","M. BENZ / MB OF-1721/59 EURO V",2022,1603439,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11494,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"MIDIÔNIBUS","9532E82W5PR023981","VOLKSWAGEN / VW 15190",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGP7D05 - DF","MIDIÔNIBUS","9532E82W5PR023981","VOLKSWAGEN / VW 15190",2023,588222,"2022-08-31",237780.42]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D29 - DF","ÔNIBUS BÁSICO","9BM384078NB207564","M. BENZ / MB OF-1721/59 EURO V",2022,1603440,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11496,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-16","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311621","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9F94 - DF","ÔNIBUS BÁSICO","9BM384078PB311621","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974791,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D30 - DF","ÔNIBUS BÁSICO","9BM384078NB208310","M. BENZ / MB OF-1721/59 EURO V",2022,1603441,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11498,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311184","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G72 - DF","ÔNIBUS BÁSICO","9BM384078PB311184","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974792,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D32 - DF","ÔNIBUS BÁSICO","9BM384078NB207544","M. BENZ / MB OF-1721/59 EURO V",2022,1603442,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11500,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-17","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311640","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G75 - DF","ÔNIBUS BÁSICO","9BM384078PB311640","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974793,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D33 - DF","ÔNIBUS BÁSICO","9BM384078NB207558","M. BENZ / MB OF-1721/59 EURO V",2022,1603443,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11502,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311680","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G77 - DF","ÔNIBUS BÁSICO","9BM384078PB311680","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974794,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D35 - DF","ÔNIBUS BÁSICO","9BM384078NB208372","M. BENZ / MB OF-1721/59 EURO V",2022,1603444,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11504,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-16","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311644","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G80 - DF","ÔNIBUS BÁSICO","9BM384078PB311644","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974795,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D37 - DF","ÔNIBUS BÁSICO","9BM384078NB208352","M. BENZ / MB OF-1721/59 EURO V",2022,1603446,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11506,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311633","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G83 - DF","ÔNIBUS BÁSICO","9BM384078PB311633","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974796,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D56 - DF","ÔNIBUS BÁSICO","9BM384078NB208342","M. BENZ / MB OF-1721/59 EURO V",2022,1603447,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11508,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311673","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G84 - DF","ÔNIBUS BÁSICO","9BM384078PB311673","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974797,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D66 - DF","ÔNIBUS BÁSICO","9BM384078NB208322","M. BENZ / MB OF-1721/59 EURO V",2022,1603448,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11510,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311683","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G86 - DF","ÔNIBUS BÁSICO","9BM384078PB311683","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974798,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D76 - DF","ÔNIBUS BÁSICO","9BM384078NB208327","M. BENZ / MB OF-1721/59 EURO V",2022,1603449,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11547,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-17","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311668","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G87 - DF","ÔNIBUS BÁSICO","9BM384078PB311668","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974799,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D88 - DF","ÔNIBUS BÁSICO","9BM384078NB208333","M. BENZ / MB OF-1721/59 EURO V",2022,1603450,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11512,"2021-04-27",156000,"AUTORIZADO  A TRAFEGAR","2021-06-15","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311659","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G91 - DF","ÔNIBUS BÁSICO","9BM384078PB311659","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974800,"2022-12-13",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D93 - DF","ÔNIBUS BÁSICO","9BM384078NB208383","M. BENZ / MB OF-1721/59 EURO V",2022,1603451,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11515,"2021-04-29",156000,"AUTORIZADO  A TRAFEGAR","2021-06-16","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB309852","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G49 - DF","ÔNIBUS BÁSICO","9BM384078PB309852","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974137,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM4D97 - DF","ÔNIBUS BÁSICO","9BM384078NB208377","M. BENZ / MB OF-1721/59 EURO V",2022,1603452,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11519,"2021-04-29",156000,"AUTORIZADO  A TRAFEGAR","2021-06-16","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB309822","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9G98 - DF","ÔNIBUS BÁSICO","9BM384078PB309822","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974138,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM5D02 - DF","ÔNIBUS BÁSICO","9BM384078NB208401","M. BENZ / MB OF-1721/59 EURO V",2022,1603454,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11517,"2021-04-29",156000,"AUTORIZADO  A TRAFEGAR","2021-06-17","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310074","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G54 - DF","ÔNIBUS BÁSICO","9BM384078PB310074","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974139,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM5D12 - DF","ÔNIBUS BÁSICO","9BM384078NB208406","M. BENZ / MB OF-1721/59 EURO V",2022,1603458,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11521,"2021-04-29",156000,"AUTORIZADO  A TRAFEGAR","2021-06-16","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310154","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGS9H03 - DF","ÔNIBUS BÁSICO","9BM384078PB310154","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974140,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM5D16 - DF","ÔNIBUS BÁSICO","9BM384078NB208394","M. BENZ / MB OF-1721/59 EURO V",2022,1603459,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11553,"2021-04-29",156000,"AUTORIZADO  A TRAFEGAR","2021-06-17","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310111","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G57 - DF","ÔNIBUS BÁSICO","9BM384078PB310111","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974141,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM8E06 - DF","ÔNIBUS BÁSICO","9BM384078NB208407","M. BENZ / MB OF-1721/59 EURO V",2022,1603453,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11646,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310209","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G60 - DF","ÔNIBUS BÁSICO","9BM384078PB310209","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974142,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM6G17 - DF","ÔNIBUS BÁSICO","9BM384078NB208606","M. BENZ / MB OF-1721/59 EURO V",2022,1603455,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11692,"2021-05-11",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310103","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G63 - DF","ÔNIBUS BÁSICO","9BM384078PB310103","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974143,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM8E18 - DF","ÔNIBUS BÁSICO","9BM384078NB208605","M. BENZ / MB OF-1721/59 EURO V",2022,1603456,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11648,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB307301","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G69 - DF","ÔNIBUS BÁSICO","9BM384078PB307301","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974144,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E76 - DF","ÔNIBUS BÁSICO","9BM384078NB208611","M. BENZ / MB OF-1721/59 EURO V",2022,1603457,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11650,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310222","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G73 - DF","ÔNIBUS BÁSICO","9BM384078PB310222","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974145,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM2F58 - DF","ÔNIBUS BÁSICO","9BM384078NB208616","M. BENZ / MB OF-1721/59 EURO V",2022,1603460,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11652,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310214","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G81 - DF","ÔNIBUS BÁSICO","9BM384078PB310214","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974146,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM8E11 - DF","ÔNIBUS BÁSICO","9BM384078NB208624","M. BENZ / MB OF-1721/59 EURO V",2022,1603461,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11654,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310188","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G85 - DF","ÔNIBUS BÁSICO","9BM384078PB310188","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974171,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E71 - DF","ÔNIBUS BÁSICO","9BM384078NB208650","M. BENZ / MB OF-1721/59 EURO V",2022,1603462,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11656,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-22","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310264","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G93 - DF","ÔNIBUS BÁSICO","9BM384078PB310264","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974172,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E92 - DF","ÔNIBUS BÁSICO","9BM384078NB208633","M. BENZ / MB OF-1721/59 EURO V",2022,1603463,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11658,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310261","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1G99 - DF","ÔNIBUS BÁSICO","9BM384078PB310261","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974173,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E85 - DF","ÔNIBUS BÁSICO","9BM384078NB208631","M. BENZ / MB OF-1721/59 EURO V",2022,1603464,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11660,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-22","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310245","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1H02 - DF","ÔNIBUS BÁSICO","9BM384078PB310245","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974174,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E70 - DF","ÔNIBUS BÁSICO","9BM384078NB208613","M. BENZ / MB OF-1721/59 EURO V",2022,1603465,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11662,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-21","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310270","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT1H04 - DF","ÔNIBUS BÁSICO","9BM384078PB310270","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974175,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM8E00 - DF","ÔNIBUS BÁSICO","9BM384078NB208629","M. BENZ / MB OF-1721/59 EURO V",2022,1603506,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11664,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310496","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G88 - DF","ÔNIBUS BÁSICO","9BM384078PB310496","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974176,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E83 - DF","ÔNIBUS BÁSICO","9BM384078NB208623","M. BENZ / MB OF-1721/59 EURO V",2022,1603507,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11666,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310532","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H21 - DF","ÔNIBUS BÁSICO","9BM384078PB310532","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974177,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM6G60 - DF","ÔNIBUS BÁSICO","9BM384078NB208866","M. BENZ / MB OF-1721/59 EURO V",2022,1603508,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11740,"2021-05-14",156000,"AUTORIZADO  A TRAFEGAR","2021-06-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310581","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H19 - DF","ÔNIBUS BÁSICO","9BM384078PB310581","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974178,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E89 - DF","ÔNIBUS BÁSICO","9BM384078NB208651","M. BENZ / MB OF-1721/59 EURO V",2022,1603509,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11668,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310569","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H17 - DF","ÔNIBUS BÁSICO","9BM384078PB310569","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974179,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM6G42 - DF","ÔNIBUS BÁSICO","9BM384078NB208637","M. BENZ / MB OF-1721/59 EURO V",2022,1603510,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11694,"2021-05-11",156000,"AUTORIZADO  A TRAFEGAR","2021-06-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB310544","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H26 - DF","ÔNIBUS BÁSICO","9BM384078PB310544","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974180,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM7E79 - DF","ÔNIBUS BÁSICO","9BM384078NB208636","M. BENZ / MB OF-1721/59 EURO V",2022,1603511,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11670,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312389","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H24 - DF","ÔNIBUS BÁSICO","9BM384078PB312389","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974181,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM6G31 - DF","ÔNIBUS BÁSICO","9BM384078NB208880","M. BENZ / MB OF-1721/59 EURO V",2022,1603512,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11736,"2021-05-13",156000,"AUTORIZADO  A TRAFEGAR","2021-06-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312385","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H16 - DF","ÔNIBUS BÁSICO","9BM384078PB312385","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974182,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM6G28 - DF","ÔNIBUS BÁSICO","9BM384078NB208888","M. BENZ / MB OF-1721/59 EURO V",2022,1603513,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11696,"2021-05-11",156000,"AUTORIZADO  A TRAFEGAR","2021-06-30","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312409","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H14 - DF","ÔNIBUS BÁSICO","9BM384078PB312409","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974183,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM8E15 - DF","ÔNIBUS BÁSICO","9BM384078NB208877","M. BENZ / MB OF-1721/59 EURO V",2022,1603514,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11672,"2021-05-07",156000,"AUTORIZADO  A TRAFEGAR","2021-06-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312421","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G90 - DF","ÔNIBUS BÁSICO","9BM384078PB312421","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974184,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REM6G26 - DF","ÔNIBUS BÁSICO","9BM384078NB209084","M. BENZ / MB OF-1721/59 EURO V",2022,1603520,"2021-03-02",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,11738,"2021-05-13",156000,"AUTORIZADO  A TRAFEGAR","2021-06-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312392","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G81 - DF","ÔNIBUS BÁSICO","9BM384078PB312392","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974185,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E21 - DF","ÔNIBUS BÁSICO","9BM384078NB215321","M. BENZ / MB OF-1721/59 EURO V",2022,1626601,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12174,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312413","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H11 - DF","ÔNIBUS BÁSICO","9BM384078PB312413","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974186,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E31 - DF","ÔNIBUS BÁSICO","9BM384078NB215326","M. BENZ / MB OF-1721/59 EURO V",2022,1626602,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12136,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312434","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H10 - DF","ÔNIBUS BÁSICO","9BM384078PB312434","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974187,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D92 - DF","ÔNIBUS BÁSICO","9BM384078NB215320","M. BENZ / MB OF-1721/59 EURO V",2022,1626603,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12138,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312399","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H08 - DF","ÔNIBUS BÁSICO","9BM384078PB312399","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974188,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D89 - DF","ÔNIBUS BÁSICO","9BM384078NB215325","M. BENZ / MB OF-1721/59 EURO V",2022,1626604,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12140,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312432","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G91 - DF","ÔNIBUS BÁSICO","9BM384078PB312432","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974189,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E35 - DF","ÔNIBUS BÁSICO","9BM384078NB215312","M. BENZ / MB OF-1721/59 EURO V",2022,1626605,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12142,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312441","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H05 - DF","ÔNIBUS BÁSICO","9BM384078PB312441","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974190,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E41 - DF","ÔNIBUS BÁSICO","9BM384078NB215350","M. BENZ / MB OF-1721/59 EURO V",2022,1626606,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12144,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB306859","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H04 - DF","ÔNIBUS BÁSICO","9BM384078PB306859","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974217,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D88 - DF","ÔNIBUS BÁSICO","9BM384078NB215341","M. BENZ / MB OF-1721/59 EURO V",2022,1626607,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12146,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB309063","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H02 - DF","ÔNIBUS BÁSICO","9BM384078PB309063","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974218,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D86 - DF","ÔNIBUS BÁSICO","9BM384078NB215335","M. BENZ / MB OF-1721/59 EURO V",2022,1626608,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12148,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311127","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5H00 - DF","ÔNIBUS BÁSICO","9BM384078PB311127","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974219,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E46 - DF","ÔNIBUS BÁSICO","9BM384078NB215345","M. BENZ / MB OF-1721/59 EURO V",2022,1626609,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12150,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311155","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G93 - DF","ÔNIBUS BÁSICO","9BM384078PB311155","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974220,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D83 - DF","ÔNIBUS BÁSICO","9BM384078NB215339","M. BENZ / MB OF-1721/59 EURO V",2022,1626610,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12152,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-20","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311606","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G94 - DF","ÔNIBUS BÁSICO","9BM384078PB311606","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974221,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E56 - DF","ÔNIBUS BÁSICO","9BM384078NB215343","M. BENZ / MB OF-1721/59 EURO V",2022,1626611,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12154,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-22","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311602","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G95 - DF","ÔNIBUS BÁSICO","9BM384078PB311602","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974222,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E59 - DF","ÔNIBUS BÁSICO","9BM384078NB215349","M. BENZ / MB OF-1721/59 EURO V",2022,1626612,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12156,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-22","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311200","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G83 - DF","ÔNIBUS BÁSICO","9BM384078PB311200","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974223,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E61 - DF","ÔNIBUS BÁSICO","9BM384078NB215340","M. BENZ / MB OF-1721/59 EURO V",2022,1626613,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12158,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-22","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311167","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G86 - DF","ÔNIBUS BÁSICO","9BM384078PB311167","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974224,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D77 - DF","ÔNIBUS BÁSICO","9BM384078NB215535","M. BENZ / MB OF-1721/59 EURO V",2022,1626616,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12160,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-22","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311614","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G78 - DF","ÔNIBUS BÁSICO","9BM384078PB311614","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974225,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D75 - DF","ÔNIBUS BÁSICO","9BM384078NB215531","M. BENZ / MB OF-1721/59 EURO V",2022,1626617,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12162,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-22","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311625","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5G84 - DF","ÔNIBUS BÁSICO","9BM384078PB311625","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974146,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D71 - DF","ÔNIBUS BÁSICO","9BM384078NB215527","M. BENZ / MB OF-1721/59 EURO V",2022,1626618,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12164,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312907","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J06 - DF","ÔNIBUS BÁSICO","9BM384078PB312907","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974227,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D65 - DF","ÔNIBUS BÁSICO","9BM384078NB215525","M. BENZ / MB OF-1721/59 EURO V",2022,1626619,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12166,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312944","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J10 - DF","ÔNIBUS BÁSICO","9BM384078PB312944","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974228,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E25 - DF","ÔNIBUS BÁSICO","9BM384078NB215541","M. BENZ / MB OF-1721/59 EURO V",2022,1626620,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12176,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312950","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J12 - DF","ÔNIBUS BÁSICO","9BM384078PB312950","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974229,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN5D64 - DF","ÔNIBUS BÁSICO","9BM384078NB215521","M. BENZ / MB OF-1721/59 EURO V",2022,1626621,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12178,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313112","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J13 - DF","ÔNIBUS BÁSICO","9BM384078PB313112","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974230,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN4E64 - DF","ÔNIBUS BÁSICO","9BM384078NB215552","M. BENZ / MB OF-1721/59 EURO V",2022,1626622,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12180,"2021-06-11",156000,"AUTORIZADO  A TRAFEGAR","2021-07-23","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312942","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J15 - DF","ÔNIBUS BÁSICO","9BM384078PB312942","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974231,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H26 - DF","ÔNIBUS BÁSICO","9BM384078NB215533","M. BENZ / MB OF-1721/59 EURO V",2022,1626623,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12270,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313110","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J17 - DF","ÔNIBUS BÁSICO","9BM384078PB313110","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974232,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H21 - DF","ÔNIBUS BÁSICO","9BM384078NB215537","M. BENZ / MB OF-1721/59 EURO V",2022,1626624,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12272,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313108","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J21 - DF","ÔNIBUS BÁSICO","9BM384078PB313108","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974233,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H29 - DF","ÔNIBUS BÁSICO","9BM384078NB215548","M. BENZ / MB OF-1721/59 EURO V",2022,1626625,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12274,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313098","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J24 - DF","ÔNIBUS BÁSICO","9BM384078PB313098","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974234,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H36 - DF","ÔNIBUS BÁSICO","9BM384078NB215347","M. BENZ / MB OF-1721/59 EURO V",2022,1626626,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12276,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313123","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J28 - DF","ÔNIBUS BÁSICO","9BM384078PB313123","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974235,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H45 - DF","ÔNIBUS BÁSICO","9BM384078NB215331","M. BENZ / MB OF-1721/59 EURO V",2022,1626627,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12278,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313119","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT5J02 - DF","ÔNIBUS BÁSICO","9BM384078PB313119","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974236,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H72 - DF","ÔNIBUS BÁSICO","9BM384078NB215540","M. BENZ / MB OF-1721/59 EURO V",2022,1626628,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12280,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312453","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D08 - DF","ÔNIBUS BÁSICO","9BM384078PB312453","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974260,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H84 - DF","ÔNIBUS BÁSICO","9BM384078NB215579","M. BENZ / MB OF-1721/59 EURO V",2022,1626629,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12282,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312897","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D20 - DF","ÔNIBUS BÁSICO","9BM384078PB312897","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974261,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H88 - DF","ÔNIBUS BÁSICO","9BM384078NB215529","M. BENZ / MB OF-1721/59 EURO V",2022,1626630,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12284,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312909","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D10 - DF","ÔNIBUS BÁSICO","9BM384078PB312909","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974262,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H89 - DF","ÔNIBUS BÁSICO","9BM384078NB215545","M. BENZ / MB OF-1721/59 EURO V",2022,1626631,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12286,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312892","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D11 - DF","ÔNIBUS BÁSICO","9BM384078PB312892","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974263,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H90 - DF","ÔNIBUS BÁSICO","9BM384078NB215543","M. BENZ / MB OF-1721/59 EURO V",2022,1626632,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12288,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-24","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312460","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D15 - DF","ÔNIBUS BÁSICO","9BM384078PB312460","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974264,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H91 - DF","ÔNIBUS BÁSICO","9BM384078NB215524","M. BENZ / MB OF-1721/59 EURO V",2022,1626633,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12290,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-25","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312448","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D18 - DF","ÔNIBUS BÁSICO","9BM384078PB312448","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974265,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H94 - DF","ÔNIBUS BÁSICO","9BM384078NB215554","M. BENZ / MB OF-1721/59 EURO V",2022,1626634,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12292,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-25","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312887","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D21 - DF","ÔNIBUS BÁSICO","9BM384078PB312887","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974266,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H95 - DF","ÔNIBUS BÁSICO","9BM384078NB215583","M. BENZ / MB OF-1721/59 EURO V",2022,1626635,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12294,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-25","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312895","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D24 - DF","ÔNIBUS BÁSICO","9BM384078PB312895","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974267,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN0H99 - DF","ÔNIBUS BÁSICO","9BM384078NB213701","M. BENZ / MB OF-1721/59 EURO V",2022,1626636,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12296,"2021-06-21",156000,"AUTORIZADO  A TRAFEGAR","2021-08-25","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312455","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D34 - DF","ÔNIBUS BÁSICO","9BM384078PB312455","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974268,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H01 - DF","ÔNIBUS BÁSICO","9BM384078NB213708","M. BENZ / MB OF-1721/59 EURO V",2022,1626637,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12310,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-25","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312903","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D37 - DF","ÔNIBUS BÁSICO","9BM384078PB312903","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974269,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H07 - DF","ÔNIBUS BÁSICO","9BM384078NB215136","M. BENZ / MB OF-1721/59 EURO V",2022,1626638,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12312,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-25","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313104","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D39 - DF","ÔNIBUS BÁSICO","9BM384078PB313104","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974281,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H09 - DF","ÔNIBUS BÁSICO","9BM384078NB215133","M. BENZ / MB OF-1721/59 EURO V",2022,1626639,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12314,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-26","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312943","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D41 - DF","ÔNIBUS BÁSICO","9BM384078PB312943","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974282,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H11 - DF","ÔNIBUS BÁSICO","9BM384078NB215318","M. BENZ / MB OF-1721/59 EURO V",2022,1626640,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12316,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-25","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312939","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D43 - DF","ÔNIBUS BÁSICO","9BM384078PB312939","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974283,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H12 - DF","ÔNIBUS BÁSICO","9BM384078NB215313","M. BENZ / MB OF-1721/59 EURO V",2022,1626641,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12318,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-26","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312948","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D45 - DF","ÔNIBUS BÁSICO","9BM384078PB312948","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974284,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H17 - DF","ÔNIBUS BÁSICO","9BM384078NB215311","M. BENZ / MB OF-1721/59 EURO V",2022,1626642,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12320,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-26","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312940","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D47 - DF","ÔNIBUS BÁSICO","9BM384078PB312940","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974285,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H21 - DF","ÔNIBUS BÁSICO","9BM384078NB215319","M. BENZ / MB OF-1721/59 EURO V",2022,1626643,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12322,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-26","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312952","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D48 - DF","ÔNIBUS BÁSICO","9BM384078PB312952","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974285,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H26 - DF","ÔNIBUS BÁSICO","9BM384078NB215328","M. BENZ / MB OF-1721/59 EURO V",2022,1626644,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12324,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-26","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313101","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D49 - DF","ÔNIBUS BÁSICO","9BM384078PB313101","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974287,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REN1H33 - DF","ÔNIBUS BÁSICO","9BM384078NB215314","M. BENZ / MB OF-1721/59 EURO V",2022,1626645,"2021-04-19",168839,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2021,12326,"2021-06-23",156000,"AUTORIZADO  A TRAFEGAR","2021-08-26","2029-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312947","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D52 - DF","ÔNIBUS BÁSICO","9BM384078PB312947","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974288,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET9H02 - DF","ÔNIBUS BÁSICO","9BM384078PB258330","M. BENZ / MB OF-1721/59 EURO V",2023,1787491,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15907,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-26","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB313132","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D53 - DF","ÔNIBUS BÁSICO","9BM384078PB313132","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974289,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8I62 - DF","ÔNIBUS BÁSICO","9BM384078PB258591","M. BENZ / MB OF-1721/59 EURO V",2023,1787492,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15895,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-25","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312951","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGT9D54 - DF","ÔNIBUS BÁSICO","9BM384078PB312951","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974290,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET2J48 - DF","ÔNIBUS BÁSICO","9BM384078PB259215","M. BENZ / MB OF-1721/59 EURO V",2023,1787493,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15897,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311662","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J18 - DF","ÔNIBUS BÁSICO","9BM384078PB311662","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974303,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8H62 - DF","ÔNIBUS BÁSICO","9BM384078PB259484","M. BENZ / MB OF-1721/59 EURO V",2023,1787494,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15909,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311936","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J29 - DF","ÔNIBUS BÁSICO","9BM384078PB311936","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974304,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8I71 - DF","ÔNIBUS BÁSICO","9BM384078PB259495","M. BENZ / MB OF-1721/59 EURO V",2023,1787496,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15899,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311910","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J32 - DF","ÔNIBUS BÁSICO","9BM384078PB311910","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974305,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8I69 - DF","ÔNIBUS BÁSICO","9BM384078PB259478","M. BENZ / MB OF-1721/59 EURO V",2023,1787495,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15901,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311921","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J35 - DF","ÔNIBUS BÁSICO","9BM384078PB311921","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974306,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8I58 - DF","ÔNIBUS BÁSICO","9BM384078PB259544","M. BENZ / MB OF-1721/59 EURO V",2023,1787499,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15903,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB311927","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J36 - DF","ÔNIBUS BÁSICO","9BM384078PB311927","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974307,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8H93 - DF","ÔNIBUS BÁSICO","9BM384078PB259556","M. BENZ / MB OF-1721/59 EURO V",2023,1787498,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15911,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312266","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J39 - DF","ÔNIBUS BÁSICO","9BM384078PB312266","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974308,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8H90 - DF","ÔNIBUS BÁSICO","9BM384078PB259573","M. BENZ / MB OF-1721/59 EURO V",2023,1787497,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15913,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312284","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J42 - DF","ÔNIBUS BÁSICO","9BM384078PB312284","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974309,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET7I34 - DF","ÔNIBUS BÁSICO","9BM384078PB259599","M. BENZ / MB OF-1721/59 EURO V",2023,1787501,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15905,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312311","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J43 - DF","ÔNIBUS BÁSICO","9BM384078PB312311","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974310,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","RET8H26 - DF","ÔNIBUS BÁSICO","9BM384078PB259604","M. BENZ / MB OF-1721/59 EURO V",2023,1787500,"2022-01-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,15915,"2022-03-15",248000,"AUTORIZADO  A TRAFEGAR","2022-04-20","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312280","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J28 - DF","ÔNIBUS BÁSICO","9BM384078PB312280","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974311,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G88 - DF","ÔNIBUS BÁSICO","9BM384078PB265999","M. BENZ / MB OF-1721/59 EURO V",2023,1819964,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,18010,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312315","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J25 - DF","ÔNIBUS BÁSICO","9BM384078PB312315","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974312,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G85 - DF","ÔNIBUS BÁSICO","9BM384078PB266004","M. BENZ / MB OF-1721/59 EURO V",2023,1819960,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,17962,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312292","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J24 - DF","ÔNIBUS BÁSICO","9BM384078PB312292","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974323,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G84 - DF","ÔNIBUS BÁSICO","9BM384078PB266077","M. BENZ / MB OF-1721/59 EURO V",2023,1819961,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,17964,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312303","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU0J21 - DF","ÔNIBUS BÁSICO","9BM384078PB312303","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974324,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G78 - DF","ÔNIBUS BÁSICO","9BM384078PB266086","M. BENZ / MB OF-1721/59 EURO V",2023,1819962,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,18012,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312426","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5E55 - DF","ÔNIBUS BÁSICO","9BM384078PB312426","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974325,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G75 - DF","ÔNIBUS BÁSICO","9BM384078PB267414","M. BENZ / MB OF-1721/59 EURO V",2023,1819963,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,18014,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312271","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B60 - DF","ÔNIBUS BÁSICO","9BM384078PB312271","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974326,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G74 - DF","ÔNIBUS BÁSICO","9BM384078PB267500","M. BENZ / MB OF-1721/59 EURO V",2023,1819965,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,17966,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312397","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B62 - DF","ÔNIBUS BÁSICO","9BM384078PB312397","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974327,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G69 - DF","ÔNIBUS BÁSICO","9BM384078PB267953","M. BENZ / MB OF-1721/59 EURO V",2023,1819966,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,18016,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312376","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B64 - DF","ÔNIBUS BÁSICO","9BM384078PB312376","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974328,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G66 - DF","ÔNIBUS BÁSICO","9BM384078PB268068","M. BENZ / MB OF-1721/59 EURO V",2023,1819967,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,17968,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312406","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B65 - DF","ÔNIBUS BÁSICO","9BM384078PB312406","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974329,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G64 - DF","ÔNIBUS BÁSICO","9BM384078PB269866","M. BENZ / MB OF-1721/59 EURO V",2023,1819968,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,18018,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312383","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B67 - DF","ÔNIBUS BÁSICO","9BM384078PB312383","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974330,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","REV0G61 - DF","ÔNIBUS BÁSICO","9BM384078PB269865","M. BENZ / MB OF-1721/59 EURO V",2023,1819969,"2022-03-31",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,18020,"2022-05-31",248000,"AUTORIZADO  A TRAFEGAR","2022-07-15","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312418","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B69 - DF","ÔNIBUS BÁSICO","9BM384078PB312418","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974331,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3D58 - DF","ÔNIBUS BÁSICO","9BM384078PB279766","M. BENZ / MB OF-1721/59 EURO V",2023,1855396,"2022-06-10",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20126,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312373","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B95 - DF","ÔNIBUS BÁSICO","9BM384078PB312373","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974332,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3D65 - DF","ÔNIBUS BÁSICO","9BM384078PB279966","M. BENZ / MB OF-1721/59 EURO V",2023,1855397,"2022-06-10",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20128,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312894","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B73 - DF","ÔNIBUS BÁSICO","9BM384078PB312894","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974333,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3D67 - DF","ÔNIBUS BÁSICO","9BM384078PB279973","M. BENZ / MB OF-1721/59 EURO V",2023,1855398,"2022-06-10",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20130,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312913","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B76 - DF","ÔNIBUS BÁSICO","9BM384078PB312913","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974334,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3D73 - DF","ÔNIBUS BÁSICO","9BM384078PB279995","M. BENZ / MB OF-1721/59 EURO V",2023,1855399,"2022-06-10",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20132,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312444","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B78 - DF","ÔNIBUS BÁSICO","9BM384078PB312444","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974335,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3D63 - DF","ÔNIBUS BÁSICO","9BM384078PB279492","M. BENZ / MB OF-1721/59 EURO V",2023,1855400,"2022-06-10",191418,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20134,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312924","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B79 - DF","ÔNIBUS BÁSICO","9BM384078PB312924","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974336,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I49 - DF","ÔNIBUS BÁSICO","9BM384078PB272244","M. BENZ / MB OF-1721/59 EURO V",2023,1857376,"2022-06-14",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20141,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312926","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B82 - DF","ÔNIBUS BÁSICO","9BM384078PB312926","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974337,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I78 - DF","ÔNIBUS BÁSICO","9BM384078PB279998","M. BENZ / MB OF-1721/59 EURO V",2023,1857377,"2022-06-14",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20143,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312937","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B85 - DF","ÔNIBUS BÁSICO","9BM384078PB312937","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974338,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I64 - DF","ÔNIBUS BÁSICO","9BM384078PB279987","M. BENZ / MB OF-1721/59 EURO V",2023,1857378,"2022-06-14",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20145,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312932","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B87 - DF","ÔNIBUS BÁSICO","9BM384078PB312932","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974339,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I59 - DF","ÔNIBUS BÁSICO","9BM384078PB280155","M. BENZ / MB OF-1721/59 EURO V",2023,1857379,"2022-06-14",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20147,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312918","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B89 - DF","ÔNIBUS BÁSICO","9BM384078PB312918","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974340,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I81 - DF","ÔNIBUS BÁSICO","9BM384078PB280143","M. BENZ / MB OF-1721/59 EURO V",2023,1857418,"2022-06-14",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20190,"2022-08-19",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312920","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B90 - DF","ÔNIBUS BÁSICO","9BM384078PB312920","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974341,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3H70 - DF","ÔNIBUS BÁSICO","9BM384078PB280064","M. BENZ / MB OF-1721/59 EURO V",2023,1861707,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20358,"2022-08-24",248000,"AUTORIZADO  A TRAFEGAR","2022-09-26","2030-12-31",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ÔNIBUS BÁSICO","9BM384078PB312935","MBB / MBB OF 1721 EURO V DE 5950 MMEE",null,null,"SB","URBI - MOBILID. URBANA - BACIA 03","SGU5B92 - DF","ÔNIBUS BÁSICO","9BM384078PB312935","MBB / MBB OF 1721 EURO V DE 5950 MMEE",2023,1974342,"2022-12-12",251000]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I77 - DF","ÔNIBUS BÁSICO","9BM384078PB271913","M. BENZ / MB OF-1721/59 EURO V",2023,1861698,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20192,"2022-08-19",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I65 - DF","ÔNIBUS BÁSICO","9BM384078PB271915","M. BENZ / MB OF-1721/59 EURO V",2023,1861699,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20151,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I67 - DF","ÔNIBUS BÁSICO","9BM384078PB271922","M. BENZ / MB OF-1721/59 EURO V",2023,1861700,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20153,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO1H29 - DF","ÔNIBUS BÁSICO","9BM384078PB271934","M. BENZ / MB OF-1721/59 EURO V",2023,1861701,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20253,"2022-08-23",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO1H39 - DF","ÔNIBUS BÁSICO","9BM384078PB271966","M. BENZ / MB OF-1721/59 EURO V",2023,1861702,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20255,"2022-08-23",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO1H44 - DF","ÔNIBUS BÁSICO","9BM384078PB271989","M. BENZ / MB OF-1721/59 EURO V",2023,1861703,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20257,"2022-08-23",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I73 - DF","ÔNIBUS BÁSICO","9BM384078PB278753","M. BENZ / MB OF-1721/59 EURO V",2023,1861704,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20194,"2022-08-19",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I72 - DF","ÔNIBUS BÁSICO","9BM384078PB280019","M. BENZ / MB OF-1721/59 EURO V",2023,1861705,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20196,"2022-08-19",248000,"AUTORIZADO  A TRAFEGAR","2022-09-27","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I69 - DF","ÔNIBUS BÁSICO","9BM384078PB280059","M. BENZ / MB OF-1721/59 EURO V",2023,1861706,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20198,"2022-08-19",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO0I62 - DF","ÔNIBUS BÁSICO","9BM384078PB271910","M. BENZ / MB OF-1721/59 EURO V",2023,1861697,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20149,"2022-08-17",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3D74 - DF","ÔNIBUS BÁSICO","9BM384078PB280069","M. BENZ / MB OF-1721/59 EURO V",2023,1861708,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20420,"2022-08-29",248000,"AUTORIZADO  A TRAFEGAR","2022-09-16","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3D78 - DF","ÔNIBUS BÁSICO","9BM384078PB280078","M. BENZ / MB OF-1721/59 EURO V",2023,1861709,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20422,"2022-08-29",248000,"AUTORIZADO  A TRAFEGAR","2022-09-16","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3H61 - DF","ÔNIBUS BÁSICO","9BM384078PB280083","M. BENZ / MB OF-1721/59 EURO V",2023,1961710,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20132,"2022-08-31",248000,"AUTORIZADO  A TRAFEGAR","2022-09-16","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO1H49 - DF","ÔNIBUS BÁSICO","9BM384078PB280092","M. BENZ / MB OF-1721/59 EURO V",2023,1861711,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20360,"2022-08-24",248000,"AUTORIZADO  A TRAFEGAR","2022-09-28","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGO3H69 - DF","ÔNIBUS BÁSICO","9BM384078PB280137","M. BENZ / MB OF-1721/59 EURO V",2023,1861712,"2022-06-22",198641,"MARCOPOLO / M.BENZ/MPOLO TORINO U",2022,20596,"2022-08-31",248000,"AUTORIZADO  A TRAFEGAR","2022-09-16","2030-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9G84 - DF","ÔNIBUS BÁSICO","9BM384055RB325010","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016033,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152741,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-20","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C17 - DF","ÔNIBUS BÁSICO","9BM384055RB325011","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016059,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152965,"2023-06-29",249000,"AUTORIZADO  A TRAFEGAR","2023-07-25","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9G90 - DF","ÔNIBUS BÁSICO","9BM384055RB325016","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016035,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152595,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9G97 - DF","ÔNIBUS BÁSICO","9BM384055RB325021","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016036,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152597,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-18","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9H00 - DF","ÔNIBUS BÁSICO","9BM384055RB325024","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016037,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152645,"2023-06-20",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9H02 - DF","ÔNIBUS BÁSICO","9BM384055RB325058","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016060,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152803,"2023-06-23",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C26 - DF","ÔNIBUS BÁSICO","9BM384055RB325085","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016007,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152947,"2023-06-29",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV6B68 - DF","ÔNIBUS BÁSICO","9BM384055RB325087","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016008,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153138,"2023-06-30",249000,"AUTORIZADO  A TRAFEGAR","2023-08-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C11 - DF","ÔNIBUS BÁSICO","9BM384055RB325088","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016009,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152743,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C44 - DF","ÔNIBUS BÁSICO","9BM384055RB325049","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016041,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152621,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C49 - DF","ÔNIBUS BÁSICO","9BM384055RB325066","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016040,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152599,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C41 - DF","ÔNIBUS BÁSICO","9BM384055RB325065","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016039,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152745,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C36 - DF","ÔNIBUS BÁSICO","9BM384055RB325052","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016038,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152886,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV0I65 - DF","ÔNIBUS BÁSICO","9BM384055RB323835","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015982,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152747,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C38 - DF","ÔNIBUS BÁSICO","9BM384055RB324065","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015985,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152749,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV0I13 - DF","ÔNIBUS BÁSICO","9BM384055RB324054","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015987,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152828,"2023-06-23",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9H10 - DF","ÔNIBUS BÁSICO","9BM384055RB324068","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015990,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152601,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-21","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C21 - DF","ÔNIBUS BÁSICO","9BM384055RB324059","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015991,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152643,"2023-06-20",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C52 - DF","ÔNIBUS BÁSICO","9BM384055RB325091","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016004,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152603,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C13 - DF","ÔNIBUS BÁSICO","9BM384055RB325074","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016042,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152753,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C32 - DF","ÔNIBUS BÁSICO","9BM384055RB325141","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016006,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152995,"2023-06-23",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C71 - DF","ÔNIBUS BÁSICO","9BM384055RB325112","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016011,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153129,"2023-06-30",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1I04 - DF","ÔNIBUS BÁSICO","9BM384055RB325125","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016005,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152909,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-25","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV6B71 - DF","ÔNIBUS BÁSICO","9BM384055RB324798","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016026,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152729,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-08-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1I19 - DF","ÔNIBUS BÁSICO","9BM384055RB325127","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016010,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152881,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9D08 - DF","ÔNIBUS BÁSICO","9BM384055RB325133","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016012,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152536,"2023-06-16",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV6B23 - DF","ÔNIBUS BÁSICO","9BM384055RB324783","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016027,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153131,"2023-06-30",249000,"AUTORIZADO  A TRAFEGAR","2023-08-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C19 - DF","ÔNIBUS BÁSICO","9BM384055RB324792","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016028,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152981,"2023-06-27",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9D00 - DF","ÔNIBUS BÁSICO","9BM384055RB324776","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016024,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152565,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-18","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9B56 - DF","ÔNIBUS BÁSICO","9BM384055RB315810","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015972,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152731,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C92 - DF","ÔNIBUS BÁSICO","9BM384055RB323754","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015977,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152567,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1I00 - DF","ÔNIBUS BÁSICO","9BM384055RB323760","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015978,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152839,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU8B05 - DF","ÔNIBUS BÁSICO","9BM384055RB323769","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015979,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152569,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV0I96 - DF","ÔNIBUS BÁSICO","9BM384055RB323779","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015980,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152571,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-25","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1I12 - DF","ÔNIBUS BÁSICO","9BM384055RB324801","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016030,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152911,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-25","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C90 - DF","ÔNIBUS BÁSICO","9BM384055RB323799","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015976,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153103,"2023-06-29",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C67 - DF","ÔNIBUS BÁSICO","9BM384055RB324039","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015981,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152641,"2023-06-20",249000,"AUTORIZADO  A TRAFEGAR","2023-07-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU8B44 - DF","ÔNIBUS BÁSICO","9BM384055RB324042","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015992,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152573,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU8B67 - DF","ÔNIBUS BÁSICO","9BM384055RB324045","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015993,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152575,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU8C14 - DF","ÔNIBUS BÁSICO","9BM384055RB324047","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015988,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152577,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-18","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9J56 - DF","ÔNIBUS BÁSICO","9BM384055RB324051","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015986,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152579,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C04 - DF","ÔNIBUS BÁSICO","9BM384055RB324353","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015984,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152733,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU8B89 - DF","ÔNIBUS BÁSICO","9BM384055RB324987","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016031,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152581,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C19 - DF","ÔNIBUS BÁSICO","9BM384055RB324795","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016029,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152735,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU8B99 - DF","ÔNIBUS BÁSICO","9BM384055RB324989","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016023,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152583,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU8C09 - DF","ÔNIBUS BÁSICO","9BM384055RB325000","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016057,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152585,"2023-06-19",249000,"AUTORIZADO  A TRAFEGAR","2023-07-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV6F26 - DF","ÔNIBUS BÁSICO","9BM384055RB324049","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015994,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152643,"2023-06-20",249000,"AUTORIZADO  A TRAFEGAR","2023-08-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9B35 - DF","ÔNIBUS BÁSICO","9BM384055RB325003","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016058,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152737,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-19","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9H17 - DF","ÔNIBUS BÁSICO","9BM384055RB325005","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016034,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152739,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1I23 - DF","ÔNIBUS BÁSICO","9BM384055RB325008","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016032,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152884,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-25","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9H32 - DF","ÔNIBUS BÁSICO","9BM384055RB324071","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015983,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152755,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-20","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU7I26 - DF","ÔNIBUS BÁSICO","9BM384055RB324062","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015995,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152757,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-13","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9B42 - DF","ÔNIBUS BÁSICO","9BM384055RB324770","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016046,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152759,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-17","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9C80 - DF","ÔNIBUS BÁSICO","9BM384055RB324771","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016048,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152647,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-14","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9H39 - DF","ÔNIBUS BÁSICO","9BM384055RB324057","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2015989,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152761,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-18","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C83 - DF","ÔNIBUS BÁSICO","9BM384055RB325733","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016020,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153035,"2023-06-28",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV0I53 - DF","ÔNIBUS BÁSICO","9BM384055RB325120","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016017,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152763,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV6B78 - DF","ÔNIBUS BÁSICO","9BM384055RB325128","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016018,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152983,"2023-06-27",249000,"AUTORIZADO  A TRAFEGAR","2023-08-21","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGU9B63 - DF","ÔNIBUS BÁSICO","9BM384055RB325145","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016061,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152765,"2023-06-22",249000,"AUTORIZADO  A TRAFEGAR","2023-07-18","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C40 - DF","ÔNIBUS BÁSICO","9BM384055RB325726","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016063,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153037,"2023-06-28",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C22 - DF","ÔNIBUS BÁSICO","9BM384055RB325728","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016064,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152841,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-28","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C47 - DF","ÔNIBUS BÁSICO","9BM384055RB325117","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016013,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152963,"2023-06-27",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV0I45 - DF","ÔNIBUS BÁSICO","9BM384055RB325130","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016014,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152794,"2023-06-23",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C24 - DF","ÔNIBUS BÁSICO","9BM384055RB325736","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016066,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152913,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C66 - DF","ÔNIBUS BÁSICO","9BM384055RB325740","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016062,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152923,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1H90 - DF","ÔNIBUS BÁSICO","9BM384055RB325751","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016065,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152925,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1I27 - DF","ÔNIBUS BÁSICO","9BM384055RB325709","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016019,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152927,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-27","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV1H83 - DF","ÔNIBUS BÁSICO","9BM384055RB325106","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016016,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152844,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-28","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGW2G30 - DF","ÔNIBUS BÁSICO","9BM384055RB325073","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016043,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153140,"2023-06-30",249000,"AUTORIZADO  A TRAFEGAR","2023-08-30","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV0I84 - DF","ÔNIBUS BÁSICO","9BM384055RB324386","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016056,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152846,"2023-06-26",249000,"AUTORIZADO  A TRAFEGAR","2023-07-28","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C23 - DF","ÔNIBUS BÁSICO","9BM384055RB324759","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016045,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,152997,"2023-06-27",249000,"AUTORIZADO  A TRAFEGAR","2023-07-26","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C57 - DF","ÔNIBUS BÁSICO","9BM384055RB324762","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016044,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153059,"2023-06-28",249000,"AUTORIZADO  A TRAFEGAR","2023-07-28","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV8E71 - DF","ÔNIBUS BÁSICO","9BM384055RB325109","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016015,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153142,"2023-06-30",249000,"AUTORIZADO  A TRAFEGAR","2023-08-30","2031-12-31"]
["SB","VIAÇÃO PIRACICABANA - BACIA 01","SGV2C93 - DF","ÔNIBUS BÁSICO","9BM384055RB324765","MERCEDES BENZ / MBB OF 1721/59 EURO 6",2024,2016047,"2023-03-29",248203,"MASCARELLO / M.BENZ/MASCA GRANVIA O",2023,153118,"2023-06-30",249000,"AUTORIZADO  A TRAFEGAR","2023-07-28","2031-12-31"]